UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 1, 2015

THE CLOROX COMPANY
(Exact name of registrant as specified in its charter)

________________

Delaware       1-07151       31-0595760
(State or other jurisdiction of   (Commission File Number) (I.R.S. Employer
incorporation) Identification No.)

1221 Broadway, Oakland, California 94612-1888
(Address of principal executive offices) (Zip code)

(510) 271-7000
(Registrant's telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[   ] Written communications pursuant to Rule 425 Under the Securities Act (17 CFR 230.425)
[   ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[   ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[   ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02 Results of Operations and Financial Condition

On May 1, 2015, The Clorox Company issued a press release announcing its financial results for its third quarter ended March 31, 2015. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01 Regulation FD Disclosure

Attached hereto as Exhibit 99.2 and incorporated herein by reference is supplemental financial information.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit       Description
99.1   Press Release dated May 1, 2015 of The Clorox Company
99.2 Supplemental information regarding financial results



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

THE CLOROX COMPANY
  
  
Date:   May 1, 2015 By:        / s/ Laura Stein
        Executive Vice President –
        General Counsel



THE CLOROX COMPANY

FORM 8-K

INDEX TO EXHIBITS

Exhibit Description
99.1 Press Release dated May 1, 2015 of The Clorox Company
99.2 Supplemental information regarding financial results





PRESS RELEASE
 

The Clorox Company Reports 3 Percent Sales Growth in Q3; Updates Fiscal Year 2015 Outlook for Sales and EPS

OAKLAND, Calif., May 1, 2015 – The Clorox Company (NYSE:CLX) today reported sales growth of 3 percent and a decrease of 5 percent diluted net earnings per share (EPS) from continuing operations for its third quarter, which ended March 31, 2015. On a currency-neutral basis, sales grew 5 percent.

“I’m pleased we delivered strong results in the third quarter, allowing us to raise our fiscal year sales outlook and update our EPS outlook,” said Chief Executive Officer Benno Dorer. “All U.S. segments contributed to sales growth, and sales for International grew strongly on a currency-neutral basis. Importantly, our continued incremental investments in demand building, including meaningful innovation, are paying off, as we saw the highest market share growth in about four years.

“In addition, the company delivered gross margin expansion in the quarter, demonstrating that we’re on track with our strategy to deliver growth profitably through strong cost savings programs and price increases.

“As we look to the remainder of the year and into fiscal 2016, I believe we have the right plans in place to address the challenges we continue to anticipate, including increasingly unfavorable foreign currencies and slowing international economies.”

All results in this press release are reported on a continuing operations basis, unless otherwise stated. As previously announced, Corporación Clorox de Venezuela S.A. (Clorox Venezuela) discontinued operations effective Sept. 22, 2014. For the current and year-ago quarters, the results from Clorox Venezuela are now included in discontinued operations in the company’s financial statements. Some information in this release is reported on a non-GAAP basis. See “Non-GAAP Financial Information” below and the tables toward the end of this press release for more information and reconciliations of key third-quarter results to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the U.S. (GAAP).

Fiscal Third-Quarter Results

Following is a summary of key third-quarter results. All comparisons are with the third quarter of fiscal year 2014, unless otherwise stated.

*      $1.08 diluted EPS (5% decrease)
* 1% volume growth
* 3% sales growth

In the third quarter, Clorox delivered earnings from continuing operations of $144 million, or $1.08 diluted EPS, compared to $151 million, or $1.14 cents diluted EPS, in the year-ago quarter. Third-quarter results reflected higher performance-based incentive compensation costs as the company anticipates exceeding its annual incentive targets; whereas in the prior-year, earnings benefitted from a 12-cent impact when the company fell significantly below these targets. The impact of incentive compensation costs is reflected in selling and administrative expenses, cost of products sold, and research and development on the income statement. Third-quarter diluted EPS was also negatively impacted by higher manufacturing and logistics costs, increased investments in total demand-building programs and the impact of unfavorable foreign currency exchange rates. These factors were partially offset by higher sales, as well as the benefit of cost savings and price increases. Third-quarter commodity costs were flat.

In the third quarter, sales grew 3 percent, reflecting the benefit of price increases, favorable mix and assortment and higher volume. These factors were partially offset by 2 percentage points of unfavorable foreign currency exchange rates and 1 percentage point of increased trade promotion spending. Volume for the third quarter increased 1 percent, reflecting growth in the Cleaning, Lifestyle and International segments.



The company’s third-quarter gross margin increased 110 basis points to 43.2 percent, reflecting the benefits of cost savings and price increases, favorable mix and assortment and flat commodity costs. These factors were partially offset by higher manufacturing and logistics costs and higher incentive compensation costs.

Fiscal year-to-date net cash provided by continuing operations was $481 million, compared with $444 million in the year-ago period, an increase of 8 percent. Contributing factors include lower incentive compensation and tax payments in the current period, as well as the initial funding of the company’s non-qualified deferred compensation plan in the year-ago period. These benefits were partially offset by $25 million in payments to settle interest-rate hedges related to the company's issuance of long-term debt in December 2014. The company continues to use its cash flow to invest in its business, maintain debt leverage within its targeted range and return excess cash to stockholders through dividends and share repurchases. Fiscal-year-to date, the company has repurchased about 1.5 million shares of its common stock at a cost of approximately $158 million.

Discontinued Operations
In the third quarter, the company recognized $30 million of previously unrecognized tax benefits in discontinued operations upon the expiration of the applicable statute of limitations. Recognition of these previously disclosed tax benefits had no impact on the company’s cash flows or earnings from continuing operations.

Key Segment Results
Following is a summary of key third-quarter results from continuing operations by reportable segment. All comparisons are with the third quarter of fiscal year 2014, unless otherwise stated.

Cleaning

(Laundry, Home Care, Professional Products)

1% volume growth
1% sales growth
8% pretax earnings growth

Volume growth in the segment was driven primarily by gains in Home Care, reflecting double-digit volume growth of Clorox® disinfecting wipes behind increased merchandising support and product innovation, as well as record shipments of toilet cleaners. Laundry volume results reflected lower shipments of Green Works® laundry detergent and lower shipments of Clorox bleach primarily due to the impact of the recent price increase. Home Care and Laundry grew market share in total, with gains across multiple brands. Pretax earnings growth reflected higher volume, as well as the benefit of cost savings and price increases, partially offset by an increase in demand-building investments.

Household

(Bags and Wraps, Charcoal, Cat Litter)

Flat volume
5% sales growth
34% pretax earnings growth



Segment volume results reflected double-digit growth in Charcoal on top of high single-digit growth in the year-ago quarter. Charcoal’s strong results were driven primarily by increased merchandising support in anticipation of the grilling season. Offsetting factors include decreased shipments in Bags & Wraps, primarily due to the impact of price increases and lower shipments in Cat Litter, largely due to continuing competitive activity. The variance between volume and sales results was due primarily to the benefit of price increases in Bags & Wraps. Pretax earnings growth reflected higher sales, significant cost savings and the benefit of price increases. These factors were partially offset by higher logistics costs and an increase in demand-building investments.

Lifestyle

(Dressings and Sauces, Water Filtration, Natural Personal Care)

2% volume growth
3% sales growth
6% pretax earnings growth

Volume results in the segment were driven by gains in Natural Personal Care, largely due to product innovation in Burt’s Bees® lip and face-care products, including lip crayons and Renewal face products. Dressings and Sauces also grew volume primarily from increased distribution of Hidden Valley® dry mixes and dips. These results were partially offset by lower shipments in Water Filtration due to continued competitive activity and category softness. Pretax earnings growth reflected lower commodity costs, higher volume and the benefit of cost savings, partially offset by higher manufacturing and logistics and an increase in demand-building investments.

International

(All countries outside of the U.S.)

1% volume growth
Flat sales (10% growth, currency-neutral basis)
26% pretax earnings decrease

The segment’s volume growth reflected gains in Mexico and Canada, partially offset by lower shipments in Argentina and Asia. Segment sales reflected the impact of unfavorable foreign currency exchange rates across most countries, offset by the benefit of price increases, favorable mix and assortment and higher volume. On a currency-neutral basis, segment sales grew 10 percent. Pretax earnings decreased $6 million primarily due to increases in selling and administrative expenses, driven by inflation and higher performance-based incentive compensation costs; the impact of unfavorable foreign currency exchange rates; higher manufacturing and logistics costs; and higher commodity costs. These factors were partially offset by the benefit of price increases, favorable mix and assortment and the benefit of cost savings.

Clorox Updates Outlook for Fiscal Year 2015

1% to 2% sales growth (previously about 1% sales growth)
EBIT margin about flat (unchanged)
$4.45 to $4.55 diluted EPS range (previously $4.40 to $4.55)

The company now anticipates fiscal-year 2015 sales to grow in the range of 1 percent to 2 percent. Clorox’s updated sales outlook reflects stronger results through the third quarter and more than 2 percentage points of impact from unfavorable foreign currency exchange rates. Other moderating factors include slowing economies in international markets and an increase in trade-promotion spending to drive the company’s core business and trial of new products in a highly competitive environment.

Clorox continues to anticipate moderate gross margin expansion in fiscal year 2015, reflecting the benefit of cost savings and price increases. The company continues to anticipate commodity costs to be about flat due to energy cost declines. Offsetting factors to gross margin expansion include higher logistics costs, as well as the aforementioned increase in trade-promotion spending.



Clorox continues to anticipate EBIT margin to be about flat for fiscal year 2015, reflecting moderate gross margin expansion, offset by higher performance-based incentive compensation costs. The company’s fiscal-year EBIT margin also reflects higher demand-building investments.

Clorox continues to anticipate its effective fiscal year 2015 tax rate to be about 34 percent.

Net of all these factors, Clorox now anticipates fiscal year 2015 diluted EPS from continuing operations in the range of $4.45 to $4.55.

For More Detailed Financial Information

Visit the Investors: Financial Reporting: Financial Results section of the company’s website at TheCloroxCompany.com for the following:

*      Combined financial tables that include the schedules below
* Supplemental unaudited condensed volume and sales growth information
* Supplemental unaudited condensed gross margin driver information
* Supplemental unaudited reconciliation of certain non-GAAP financial information, including earnings from continuing operations before interest and taxes (EBIT) and earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA)
* Supplemental balance sheet and cash flow information and free cash flow reconciliation (unaudited)
* Supplemental price-change information

Note: Percentage and basis-point changes noted in this press release are calculated based on rounded numbers. Supplemental materials are available in the Investors: Financial Reporting: Financial Results section of the company’s website at TheCloroxCompany.com.

The Clorox Company

The Clorox Company is a leading multinational manufacturer and marketer of consumer and professional products with about 7,700 employees worldwide and fiscal year 2014 sales of $5.5 billion. Clorox markets some of the most trusted and recognized consumer brand names, including its namesake bleach and cleaning products; Pine-Sol® cleaners; Liquid Plumr® clog removers; Poett® home care products; Fresh Step® cat litter; Glad® bags, wraps and containers; Kingsford® charcoal; Hidden Valley® and KC Masterpiece® dressings and sauces; Brita® water-filtration products and Burt’s Bees® natural personal care products. The company also markets brands for professional services, including Clorox Healthcare®, HealthLink®, Aplicare® and Dispatch® infection control products for the healthcare industry. More than 80 percent of the company's brands hold the No. 1 or No. 2 market share positions in their categories. Clorox's commitment to corporate responsibility includes making a positive difference in its communities. In fiscal year 2014, The Clorox Company and The Clorox Company Foundation contributed more than $16 million in combined cash grants, product donations, cause marketing and employee volunteerism. For more information, visit TheCloroxCompany.com.



Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such forward-looking statements involve risks and uncertainties. Except for historical information, matters discussed above, including statements about future volume, sales, costs, cost savings, earnings, cash flows, plans, objectives, expectations, growth, or profitability, are forward-looking statements based on management's estimates, assumptions and projections. Words such as "could," "may," "expects," "anticipates," "targets," "goals," "projects," "intends," "plans," "believes," "seeks," "estimates," and variations on such words, and similar expressions, are intended to identify such forward-looking statements. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed above. Important factors that could affect performance and cause results to differ materially from management's expectations are described in the sections entitled "Risk Factors" in the company's Annual Report on Form 10-K for the fiscal year ended June 30, 2014, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on December 4, 2014, as updated from time to time in the company's SEC filings. These factors include, but are not limited to: risks related to international operations, including political instability; government-imposed price controls or other regulations; foreign currency exchange rate controls, including periodic changes in such controls, fluctuations and devaluations; labor unrest and inflationary pressures, particularly in Argentina and other challenging markets; risks related to the possibility of nationalization, expropriation of assets, or other government action in foreign jurisdictions; risks related to the Company’s discontinuation of operations in Venezuela; intense competition in the company's markets; changes in the company’s leadership; worldwide, regional and local economic conditions and financial market volatility; volatility and increases in commodity costs such as resin, sodium hypochlorite and agricultural commodities and increases in energy, transportation or other costs; the ability of the company to drive sales growth, increase price and market share, grow its product categories and achieve favorable product and geographic mix; dependence on key customers and risks related to customer consolidation and ordering patterns; costs resulting from government regulations; the ability of the company to successfully manage global political, legal, tax and regulatory risks, including changes in regulatory or administrative activity; supply disruptions and other risks inherent in reliance on a limited base of suppliers; the ability of the company to implement and generate anticipated cost savings and efficiencies; the success of the company's business strategies; the impact of product liability claims, labor claims and other legal proceedings, including in foreign jurisdictions and the company's litigation related to its discontinued operations in Brazil; the ability of the company to develop and introduce commercially successful products; risks relating to acquisitions, new ventures and divestitures and associated costs, including the potential for asset impairment charges, related to, among others, intangible assets and goodwill; risks related to reliance on information technology systems, including potential security breaches, cyber attacks or privacy breaches that result in the unauthorized disclosure of consumer, customer, employee or company information, or service interruptions; the company's ability to attract and retain key personnel; the company's ability to maintain its business reputation and the reputation of its brands; environmental matters including costs associated with the remediation of past contamination and the handling and/or transportation of hazardous substances; the impact of natural disasters, terrorism and other events beyond the company's control; the company's ability to maximize, assert and defend its intellectual property rights; any infringement or claimed infringement by the company of third-party intellectual property rights; the effect of the company's indebtedness and credit rating on its operations and financial results; the company's ability to maintain an effective system of internal controls; uncertainties relating to tax positions, tax disputes and changes in the company's tax rate; the accuracy of the company's estimates and assumptions on which its financial statement projections are based; the company's ability to pay and declare dividends or repurchase its stock in the future; and the impacts of potential stockholder activism.



The company's forward-looking statements in this press release are based on management's current views and assumptions regarding future events and speak only as of their dates. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws.

Non-GAAP Financial Information
This press release contains non-GAAP financial information relating to sales growth, diluted EPS and EBIT margin. The company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations.

The company disclosed these non-GAAP financial measures to supplement its consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures exclude certain items that are included in the company’s results reported in accordance with GAAP, including income taxes, interest income, interest expense and foreign exchange impact. The exclusion of foreign exchange impact is also referred to as currency-neutral. Management believes these non-GAAP financial measures provide useful additional information to investors about trends in the company’s operations and are useful for period-over-period comparisons. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the company’s consolidated financial statements presented in accordance with GAAP.

Media Relations
Aileen Zerrudo (510) 271-3075, aileen.zerrudo@clorox.com

Kathryn Caulfield (510) 271-7209, kathryn.caulfield@clorox.com

Investor Relations
Landon Dunn (510) 271-7256, landon.dunn@clorox.com

Steve Austenfeld (510) 271-2270, steve.austenfeld@clorox.com

For recent presentations made by company management and other investor materials, visit Investor Events on the company’s website.



Condensed Consolidated Statements of Earnings (Unaudited)
Dollars in millions, except per share amounts

Three Months Ended Nine Months Ended
      3/31/2015       3/31/2014       3/31/2015       3/31/2014
Net sales $ 1,401 $ 1,366 $ 4,098 $ 4,017
Cost of products sold 796 791 2,343 2,303
Gross profit 605 575 1,755 1,714
 
Selling and administrative expenses 206 178 577 568
Advertising costs 124 120 372 362
Research and development costs 34 28 97 90
Interest expense 25 25 77 77
Other income, net (1 ) (2 ) - (4 )
Earnings from continuing operations before income taxes 217 226 632 621
Income taxes on continuing operations 73 75 215 213
Earnings from continuing operations 144 151 417 408
Earnings (losses) from discontinued operations, net of tax 30 (14 ) (28 ) (20 )
Net earnings $ 174 $ 137 $ 389 $ 388
 
Net earnings (losses) per share
       Basic
              Continuing operations $ 1.09 $ 1.16 $ 3.20 $ 3.15
              Discontinued operations 0.22 (0.11 ) (0.22 ) (0.16 )
       Basic net earnings per share $ 1.31 $ 1.05 $ 2.98 $ 2.99
 
       Diluted
              Continuing operations $ 1.08 $ 1.14 $ 3.14 $ 3.10
              Discontinued operations 0.22 (0.10 ) (0.21 ) (0.16 )
       Diluted net earnings per share $ 1.30 $ 1.04 $ 2.93 $ 2.94
 
Weighted average shares outstanding (in thousands)
       Basic 131,833 129,318 130,566 129,743
       Diluted 134,115 131,555 133,090 132,004



Reportable Segment Information
(Unaudited)
Dollars in millions

Earnings (Losses) from Continuing Operations
Third Quarter Net Sales Before Income Taxes
Three Months Ended Three Months Ended
       3/31/15        3/31/14         % Change (1)         3/31/15         3/31/14         % Change (1)
Cleaning Segment $      442 $      437                 1 % $ 100 $ 93 8%
Household Segment 451 428 5 % 102 76 34%
Lifestyle Segment 243 237 3 % 71 67 6%
International Segment 265 264 0 % 17 23 -26%
Corporate - - - (73 ) (33 )          121%
Total Company $ 1,401 $ 1,366 3 % $             217 $             226 -4% (2)
 
Earnings (Losses) from Continuing Operations
Year-to-Date Net Sales Before Income Taxes
Nine Months Ended Nine Months Ended
          3/31/15 3/31/14         % Change (1)         3/31/15         3/31/14         % Change (1)
Cleaning Segment $      1,359         $      1,348 1 % $       331 $       325 2%
Household Segment 1,214 1,152 5 % 205 169 21%
Lifestyle Segment 705 692 2 % 200 189   6%
International Segment 820 825 -1 % 67 87            -23%
Corporate - - - (171 ) (149 ) 15%
Total Company $ 4,098 $ 4,017 2 % $ 632 $ 621 2% (2)

(1) Percentages based on rounded numbers.
(2) The decrease was primarily due to higher performance-based incentive compensation expenses compared to lower incentive compensation expenses in the prior year when the company fell significantly below its incentive targets



Condensed Consolidated Balance Sheets

Dollars in millions

3/31/2015         6/30/2014         3/31/2014
(Unaudited) (Unaudited)
ASSETS
Current assets
       Cash and cash equivalents $ 378 $ 329 $ 364
       Receivables, net 528 546 551
       Inventories, net 440 386 447
       Other current assets 149 134 158
              Total current assets 1,495 1,395 1,520
       
Property, plant and equipment, net 917 977 970
Goodwill 1,067 1,101 1,096
Trademarks, net 535 547 547
Other intangible assets, net 52 64 67
Other assets 162 174 174
Total assets $         4,228 $          4,258 $         4,374
       
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
       Notes and loans payable $ 70 $ 143 $ 394
       Current maturities of long-term debt 300 575 575
       Accounts payable 397 440 388
       Accrued liabilities 533 472 481
       Income taxes payable - 8 -
              Total current liabilities 1,300 1,638 1,838
Long-term debt 1,796 1,595 1,595
Other liabilities 733 768 764
Deferred income taxes 97 103 124
              Total liabilities 3,926 4,104 4,321
       
Stockholders’ equity
Common stock 159 159 159
Additional paid-in capital 762 709 699
Retained earnings 1,832 1,739 1,667
Treasury shares      (1,970 )      (2,036 )      (2,054 )
Accumulated other comprehensive net losses (481 ) (417 ) (418 )
Stockholders’ equity 302 154 53
Total liabilities and stockholders’ equity $ 4,228 $ 4,258 $ 4,374



The tables below present the reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP and other supplemental information. See “Non-GAAP Financial Information” above for further information regarding the company’s use of non-GAAP financial measures.

The reconciliations below are on a continuing operations basis

Third-Quarter and Fiscal Year-to-Date Sales Growth Reconciliation

Q3 Q3 Q3 YTD Q3 YTD
      Fiscal       Fiscal       Fiscal       Fiscal
2015 2014   2015 2014
Total Sales Growth – GAAP   2.6% -1.9% 2.0% 0.2%
Less: Foreign exchange -2.0   -2.9 -2.3 -2.1
Currency Neutral Sales Growth - Non-GAAP 4.6% 1.0% 4.3% 2.3%

The reconciliations below for fiscal year 2014 are provided as a reference point for the fiscal year 2015 outlook, and reflect the reclassification of Clorox Venezuela to discontinued operations in Q1FY15.

Fiscal Year EBIT Margin(1) Reconciliation

FY
      Fiscal
2014
Earnings from continuing operations $ 884
before income taxes – GAAP
 
Interest Income   -3
Interest Expense 103
 
EBIT (1) – Non-GAAP $ 984
 
Net Sales $ 5,514
EBIT margin(1) – Non-GAAP      17.8%

(1) EBIT represents earnings from continuing operations before interest and taxes. EBIT margin is the ratio of EBIT to net sales.

For Gross Margin Drivers, please refer to the Supplemental Information: Gross Margin Driver page in the Financial Results section of the company’s website TheCloroxCompany.com.





The Clorox Company 

Supplemental Unaudited Condensed Information – Volume Growth

Reportable
Segment
% Change vs. Prior Year
FY14(1) FY15(1) Major Drivers of Change
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 YTD
  Cleaning 0% 3% -5% 0% -1% -1% 3% 1% 1% Q3 volume increase driven by higher shipments in Home Care, primarily from Clorox® Disinfecting Wipes, several new product launches and Clorox® toilet cleaners, partially offset by lower shipments of Green Works® laundry detergent, as well as Clorox® bleach primarily due to the recent price increase.
  Household 2% -1% 5% -2% 1% 4% 3% 0% 2% Q3 volume is flat reflecting higher shipments in Kingsford® Charcoal, offset by lower shipments in Bags and Wraps, primarily due to price increases, and Cat Litter.
  Lifestyle 4% -1% -1% 2% 1% 0% 5% 2% 2% Q3 volume increase driven by higher shipments of Burt’s Bee’s® lip and face care products and Hidden Valley® salad dressings, partially offset by lower shipments of Brita® products.
  International 1% 3% 1% 2% 2% 5% 5% 1% 4% Q3 volume increase driven by higher shipments in Mexico and Canada, partially offset by lower shipments in Argentina and Asia.
  Total Company 1% 1% 0% 0% 1% 1% 4% 1% 2%

Supplemental Unaudited Condensed Information – Sales Growth

Reportable
Segment
% Change vs. Prior Year
FY14(1) FY15(1) Major Drivers of Change
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 YTD
  Cleaning 1% 2% -4% -1% 0% -2% 3% 1% 1% Q3 variance between volume and sales was flat.
  Household 5% -1% 4% -2% 1% 5% 5% 5% 5% Q3 variance between volume and sales driven by the benefit of price increases in Bags and Wraps.
  Lifestyle 5% 0% -3% 2% 1% -1% 4% 3% 2% Q3 variance between volume and sales driven by favorable mix and assortment.
  International -2% 1% -6% -6% -3% 0% -2% 0% -1% Q3 variance between volume and sales driven by unfavorable foreign currency exchange rates, partially offset by the benefit of price increases and favorable mix and assortment.
  Total Company 2% 0% -2% -2% 0% 1% 3% 3% 2%

(1)     Volume growth and sales growth percentage changes for the International reportable segment and Total Company reflect the reclassification of Clorox Venezuela to discontinued operations effective Q1 fiscal 2015 for all periods presented.



The Clorox Company

Supplemental Unaudited Condensed InformationGross Margin Drivers

The table below provides details on the drivers of gross margin change versus the prior year.

Gross Margin Change vs. Prior Year (basis points)
Driver FY14 FY15
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3
Cost Savings +180 +150 +140 +110 +140 +120 +130 +170
Price Changes +80 +70 +80 +80 +80 +90 +100 +140
Market Movement (commodities) -110 -140 -120 -110 -120 -40 -90 -
Manufacturing & Logistics -140 -120 -120 -240 -160 -170 -90 -120
All other(1) -10 -20 -10 -10 -10 -70 -40 -80
Impact of Clorox Venezuela reclassification
to discontinued operations(2)
+30 +10 - +40 +20 - - -
Change vs prior year +30 -50 -30 -130 -50 -70 +10 +110
Gross Margin (%) 43.5% 42.4% 42.1% 42.9% 42.7% 42.8% 42.5% 43.2%

(1)     In Q3 of fiscal year 2015, ‘All other’ includes about -60bps for higher performance-based incentive compensation costs vs. the year-ago quarter.
(2) Other than the impact of the Clorox Venezuela reclassification, none of the fiscal year 2013 and 2014 gross margin drivers have changed; all effects of the Clorox Venezuela reclassification to discontinued operations are reflected in this line.



The Clorox Company

Supplemental Information – Balance Sheet
(Unaudited)
As of March 31, 2015

(Adjusted to reflect Clorox Venezuela reclassified to discontinued operations)

Working Capital Update

Q3
FY 2015
($ millions)
FY 2014
($ millions)
Change
($ millions)
Days(5)
FY 2015
Days(5)
FY 2014
Change
Receivables, net $528 $551 -$23 32 35 -3
Inventories $440 $447 -$7 50 52 -2
Accounts payable (1) $397 $388 $9 44 44 0
Accrued liabilities $533 $481 $52
Total WC (2) $187 $287 -$100  
Total WC % net sales (3) 3.3% 5.3%  
Average WC (2) $203 $304 -$101
Average WC % net sales (4) 3.6% 5.6%

Receivables, net: Decrease driven primarily by timing of sales and unfavorable foreign exchange rates.

Accrued liabilities: Increase driven primarily by year over year higher performance-based incentive compensation costs.

(1)       Days of accounts payable is calculated as follows: average accounts payable / [(cost of products sold + change in inventory) / 90].
(2) Working capital (WC) is defined in this context as current assets minus current liabilities excluding cash and short-term debt, based on end of period balances. Average working capital represents a two-point average of working capital.
(3) Represents working capital at the end of the period divided by annualized net sales (current quarter net sales x 4).
(4) Represents a two-point average of working capital divided by annualized net sales (current quarter net sales x 4).
(5) Days calculations based on a two-point average.

Supplemental Information – Cash Flow
(Unaudited)
For the quarter ended March 31, 2015

Capital expenditures for the third quarter were $23 million versus $24 million in the year-ago quarter.

Depreciation and amortization for the third quarter was $41 million versus $43 million in the year ago quarter.

Net cash provided by continuing operations in the third quarter was $214 million, or 15 percent of sales.



The Clorox Company

Supplemental Unaudited Condensed Information

Fiscal Year to Date Free Cash Flow Reconciliation

Q3
Fiscal
YTD
2015
Q3
Fiscal
YTD
2014
Net cash provided by continuing operations – GAAP       $481       $444
Less: Capital expenditures 83 87
Free cash flow – non-GAAP (1) $398 $357
Free cash flow as a percent of sales – non-GAAP (1) 9.7% 8.9%
Net sales $4,098 $4,017

(1)       In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management uses free cash flow and free cash flow as a percent of sales to help assess the cash generation ability of the business and funds available for investing activities, such as acquisitions, investing in the business to drive growth, and financing activities, including debt payments, dividend payments and share repurchases. Free cash flow does not represent cash available only for discretionary expenditures, since the Company has mandatory debt service requirements and other contractual and non-discretionary expenditures. In addition, free cash flow may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded.



The Clorox Company

Supplemental unaudited reconciliation of earnings from continuing operations before income taxes to EBIT(1)(3) and EBITDA (2)(3)

(Adjusted to reflect Clorox Venezuela reclassified to discontinued operations)

Dollars in millions and percentages based on rounded numbers

FY 2014   FY 2015
       
Q1
  
Q2 Q3 Q4 FY Q1 Q2 Q3
9/30/13 12/31/13 3/31/14 6/30/14 6/30/14 9/30/14 12/31/14 3/31/15
Earnings from continuing operations    $ 211    $ 184    $ 226    $ 263    $ 884    $ 218    $ 197    $ 217
before income taxes
Interest income (1 ) -   (1 ) (1 ) (3 )   (1 ) (1 )   (1 )
Interest expense   26   26 25 26   103   26 26 25
EBIT (1)(3) 236 210 250     288   984 243   222   241  
EBIT margin (1)(3)   17.6% 16.1%   18.3%   19.2% 17.8% 18.0% 16.5%   17.2%
Depreciation and amortization 43   45 43 46 177 43   42 41
EBITDA (2)(3) $ 279 $ 255 $ 293 $ 334 $ 1,161   $ 286 $ 264 $ 282
EBITDA margin (2)(3) 20.8% 19.5% 21.4% 22.3% 21.1% 21.2%   19.6% 20.1%
Net sales $ 1,343 $ 1,308 $ 1,366 $ 1,497 $ 5,514 $ 1,352 $ 1,345 $ 1,401
 
Total debt (4) $2,313 $2,224 $2,672 $2,166
Debt to EBITDA (3)(5) 2.0 1.9 2.3 1.9

(1)       EBIT (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income and interest expense, as reported above. EBIT margin is the ratio of EBIT to net sales.
(2) EBITDA (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income, interest expense, depreciation and amortization, as reported above. EBITDA margin is the ratio of EBITDA to net sales.
(3) In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management believes the presentation of EBIT, EBIT margin, EBITDA, EBITDA margin and debt to EBITDA provides additional useful information to investors about current trends in the business.
(4) Total debt represents the sum of notes and loans payable, current maturities of long-term debt, and long-term debt.
(5) Debt to EBITDA (a non-GAAP measure) represents total debt divided by EBITDA for the trailing four quarters. The Company calculates debt to Consolidated EBITDA for compliance with its debt covenants using Consolidated EBITDA for the trailing four quarters, as contractually defined.
 


The Clorox Company
Updated: 5-1-15

U.S. Retail Pricing Actions from CY2009 - CY2015

Brand / Product Average Price Change Effective Date
Home Care                                  
Green Works® cleaners -7 to -21% May 2010
Formula 409® +6%   August 2011
Clorox Clean-Up® cleaners +8% August 2011
Clorox® Toilet Bowl Cleaner +5% August 2011
Liquid-Plumr® products +5% August 2011
Pine-Sol® cleaners  
Clorox Clean-Up®, Formula 409®, +17% April 2012
and Clorox® Disinfecting Bathroom spray cleaners +5% March 2013
Green Works® cleaners +21% July 2014
Laundry
Green Works® liquid detergent approx. -30% May 2010
Clorox® liquid bleach +12% August 2011
Clorox 2® stain fighter and color booster +5% August 2011
Clorox® liquid bleach +7% February 2015
Glad  
GladWare® disposable containers -7% April 2009
Glad® trash bags -7% May 2009
Glad® trash bags +5% August 2010
Glad® trash bags +10% May 2011
Glad® wraps +7% August 2011
Glad® food bags   +10% November 2011
GladWare® disposable containers +8% July 2012
Glad® trash bags +6% March 2014
Glad® ClingWrap +5% March 2014
Glad® trash bags +6% November 2014
Glad® wraps +5% January 2015
Litter
Cat litter -8 to -9% March 2010
Cat litter +5% May 2012
Food
Hidden Valley Ranch® salad dressing +7%   August 2011
Charcoal
Charcoal and lighter fluid +7 to +16% January 2009
Charcoal and lighter fluid +8 to 10% January 2012
Charcoal +6% December 2012
Brita
Brita® pitchers +3% August 2011
Brita® pitchers and filters +5% July 2012
Natural Personal Care
Burt’s Bees® lip balm +10% July 2013
 
Notes:
Individual SKUs vary within the range.
This communication reflects pricing actions on primary items, and does not reflect pricing actions on our Professional Products business.


Clorox (NYSE:CLX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Clorox Charts.
Clorox (NYSE:CLX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Clorox Charts.