UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 1, 2016
 
Cardinal Health, Inc.
(Exact name of registrant as specified in its charter)
 
 
 
Ohio
1-11373
31-0958666
(State or other
jurisdiction of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
 
 
 
7000 Cardinal Place, Dublin, Ohio 43017
(Address of principal executive offices) (Zip Code)
 
 
 
(614) 757-5000
(Registrant's telephone number, including area code)
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
p    Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
p    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
p    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d2(b))
p    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 




Item 2.02: Results of Operations and Financial Condition
On February 1, 2016, Cardinal Health, Inc. (the "Company") issued a news release announcing its results for the quarter ended December 31, 2015. A copy of the news release is included as Exhibit 99.1 to this report.
Item 7.01: Regulation FD Disclosure
During a conference call scheduled to be held at 8:30 a.m. Eastern time on February 1, 2016, the Company's Chairman and Chief Executive Officer and Chief Financial Officer will discuss the Company's results for the quarter ended December 31, 2015 and outlook for the fiscal year ending June 30, 2016. The slide presentation for the conference call will be available at ir.cardinalhealth.com. An audio replay of the conference call also will be available at ir.cardinalhealth.com.
Item 9.01: Financial Statements and Exhibits
(d) Exhibits
Exhibit
Number
Exhibit Description
99.1
News release issued by the Company on February 1, 2016 announcing second quarter results.


2



Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Cardinal Health, Inc.
 
 
(Registrant)
 
 
 
 
Date:
February 1, 2016
By:
/s/ Stuart G. Laws
 
 
 
Stuart G. Laws
 
 
 
Senior Vice President and Chief Accounting Officer


3



Exhibit Index
Exhibit
Number
Exhibit Description
99.1
News release issued by the Company on February 1, 2016 announcing second quarter results.


4


Exhibit 99.1

FOR IMMEDIATE RELEASE
Media:
Debbie Mitchell
 
Investors:
Sally Curley
 
(614) 757-6225
 
 
(614) 757-7115
 
debbie.mitchell@cardinalhealth.com
 
 
sally.curley@cardinalhealth.com
CARDINAL HEALTH REPORTS SECOND-QUARTER RESULTS FOR FISCAL 2016
23 percent increase in revenue to $31.4 billion
14 percent increase in non-GAAP1 operating earnings to $726 million
8 percent increase in non-GAAP diluted earnings per share to $1.30
Reaffirms fiscal 2016 non-GAAP diluted earnings per share guidance range of $5.15 to $5.35
DUBLIN, Ohio, Feb. 1, 2016 - Cardinal Health today reported fiscal year 2016 second-quarter results, with revenue of $31.4 billion, an increase of 23 percent, and non-GAAP operating earnings of $726 million, an increase of 14 percent. Non-GAAP diluted earnings per share (EPS) increased 8 percent to $1.30. On a GAAP basis, operating earnings increased 3 percent to $563 million, and diluted EPS increased 14 percent to $0.98.
"Our performance in the second quarter of our fiscal 2016 reflects our deep commitment to serving a health system experiencing powerful changes," said George Barrett, chairman and chief executive officer of Cardinal Health. "We achieved strong revenue and operating growth. Both of our reporting segments continue to demonstrate very solid fundamentals and growth in our base of customers. Our organization continues to demonstrate discipline in executing on our priorities while strategically positioning us for the future."
Barrett noted that the company was reaffirming its fiscal 2016 non-GAAP diluted earnings per share guidance of $5.15 to $5.35, representing an 18 to 22 percent growth rate compared to fiscal 2015.
Q2 FY16 SUMMARY
 
Q2 FY16
 
Q2 FY15
 
Y/Y
Revenue
$
31.4
 billion
 
$
25.5
 billion
 
23%
Operating earnings
$
563
 million
 
$
546
 million
 
3%
Non-GAAP operating earnings
$
726
 million
 
$
639
 million
 
14%
Net earnings attributable to Cardinal Health, Inc.
$
326
 million
 
$
289
 million
 
13%
Non-GAAP net earnings attributable to Cardinal Health, Inc.
$
430
 million
 
$
400
 million
 
7%
Diluted EPS attributable to Cardinal Health, Inc.
$
0.98

 
$
0.86

 
14%
Non-GAAP diluted EPS attributable to Cardinal Health, Inc.
$
1.30

 
$
1.20

 
8%
SEGMENT RESULTS
Pharmaceutical Segment
Second-quarter revenue for the Pharmaceutical segment increased 25 percent to $28.3 billion. Segment profit for the quarter increased 16 percent to $627 million. The drivers for both segment revenue and profit were growth from existing and new customers as well as acquisitions.
 
Q2 FY16
 
Q2 FY15
 
Y/Y
Revenue
$
28.3
 billion
 
$
22.6
 billion
 
25%
Segment profit
$
627
 million
 
$
542
 million
 
16%
Medical Segment
Second-quarter revenue for the Medical segment increased 9 percent to $3.2 billion. This growth was primarily due to the net contribution from acquisitions and growth in the Cardinal Health at Home platform.
Segment profit declined 8 percent to $106 million. This includes the impact of the Cordis-related inventory fair value step-up. Excluding the step-up of $21 million, year-over-year Medical segment profit growth was 10 percent.
 
Q2 FY16
 
Q2 FY15
 
Y/Y
Revenue
$
3.2
 billion
 
$
2.9
 billion
 
9%
Segment profit
$
106
 million
 
$
115
 million
 
(8)%


Cardinal Health
Page 2

ADDITIONAL SECOND-QUARTER AND RECENT HIGHLIGHTS
Completed acquisition of Cordis and launched combined Interventional Solutions portfolio at 27th annual Transcatheter Cardiovascular Therapeutics conference
Supported expansion of naviHealth presence in post-acute care with acquisition of RightCare Solutions Inc.
Opened the Generation Rx Medication Disposal Grant Program application period to non-profit organizations throughout the U.S. and Puerto Rico to help support education and awareness of community drug disposal programs
Named among 2016 Best Companies for Leaders by Chief Executive magazine
Ranked among the Most LGBT-Inclusive Places to Work in 2016 and earned a perfect score on the 2016 Corporate Equality Index for the eighth consecutive year
CONFERENCE CALL
Cardinal Health will host a webcast and conference call today at 8:30 a.m. Eastern to discuss second-quarter results. To access the call and corresponding slide presentation, go to ir.cardinalhealth.com. Alternatively, participants can call 913.905.3226 and use passcode 852145.
There is no pre-registration for the call. Participants are advised to dial into the call at least 10 minutes prior to the start time.
Presentation slides and an audio replay will be archived on the Cardinal Health website after the conclusion of the meeting. The audio replay will also be available until Feb. 8 by dialing 719.457.0820, passcode 852145.
UPCOMING WEBCASTED INVESTOR EVENTS
Leerink Partners Fifth Annual Global Healthcare Conference on Feb. 10 at 8:50 a.m. Eastern in New York
At the event, Cardinal Health executives will discuss the company's diverse products and services, company performance and strategies for continued growth. To access more details and a live webcast of this event, go to ir.cardinalhealth.com.
About Cardinal Health
Headquartered in Dublin, Ohio, Cardinal Health, Inc. (NYSE: CAH) is a $103 billion health care services company that improves the cost-effectiveness of health care. Cardinal Health helps pharmacies, hospitals, ambulatory surgery centers, clinical laboratories and physician offices focus on patient care while reducing costs, enhancing efficiency and improving quality. Cardinal Health is an essential link in the health care supply chain, providing pharmaceuticals and medical products and services to more than 100,000 locations each day and is also the industry-leading direct-to-home medical supplies distributor. The company is a leading manufacturer of medical and surgical products, including gloves, surgical apparel and fluid management products. In addition, the company operates the nation's largest network of radiopharmacies that dispense products to aid in the early diagnosis and treatment of disease. Ranked #26 on the Fortune 500, Cardinal Health employs more than 36,000 people worldwide. More information about the company may be found at www.cardinalhealth.com and @CardinalHealth on Twitter.
1 
See the attached tables for definitions of the non-GAAP financial measures presented in this news release and reconciliations of the differences between the non-GAAP financial measures and their most directly comparable GAAP financial measures.
Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations and events is routinely posted and accessible at ir.cardinalhealth.com. In addition, the website allows investors and other interested persons to sign up automatically to receive e-mail alerts when the company posts news releases, SEC filings and certain other information on its website.
Cautions Concerning Forward-Looking Statements
This news release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of business; the frequency or rate of pharmaceutical price appreciation or deflation and the timing of generic and branded pharmaceutical introductions; the ability to continue to achieve and maintain the benefits from the generic sourcing venture with CVS Health and from the acquisitions of Cordis and The Harvard Drug Group; the risk of non-renewal or a default under one or more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements; uncertainties due to government health care reform, including federal health care reform legislation; changes in the distribution patterns or reimbursement rates for health care products and services; the effects of any investigation or action by any regulatory authority; and changes in foreign currency rates and the cost of commodities such as oil-based resins, cotton, latex and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This news release reflects management's views as of Feb. 1, 2016. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement.






Schedule 1
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
 
Second Quarter
 
 
(in millions, except per common share amounts)
2016
 
2015
 
% Change
Revenue
$
31,445

 
$
25,537

 
23
%
Cost of products sold
29,836

 
24,083

 
24
%
Gross margin
1,609

 
1,454

 
11
%
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
Distribution, selling, general, and administrative expenses
922

 
815

 
13
%
Restructuring and employee severance
2

 
7

 
N.M.

Amortization and other acquisition-related costs
114

 
60

 
N.M.

Impairments and (gain)/loss on disposal of assets
17

 
(18
)
 
N.M.

Litigation (recoveries)/charges, net
(9
)
 
44

 
N.M.

Operating earnings
563

 
546

 
3
%
 
 
 
 
 
 
Other income, net
(2
)
 
(1
)
 
N.M.

Interest expense, net
45

 
36

 
24
%
Loss on extinguishment of debt

 
60

 
N.M.

Earnings before income taxes
520

 
451

 
15
%
 
 
 
 
 
 
Provision for income taxes
194

 
162

 
20
%
Net earnings
326

 
289

 
12
%
 
 
 
 
 
 
Less: Net earnings attributable to noncontrolling interests

 

 
N.M.

Net earnings attributable to Cardinal Health, Inc.
$
326

 
$
289

 
13
%
 
 
 
 
 
 
Earnings per common share attributable to Cardinal Health, Inc.:
 
 
 
 
 
Basic
$
0.99

 
$
0.87

 
14
%
Diluted
0.98

 
0.86

 
14
%
 
 
 
 
 
 
Weighted-average number of common shares outstanding:
 
 
 
 
 
Basic
329

 
331

 
 
Diluted
332

 
334

 
 





Schedule 2
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
 
Year-to-Date
 
 
(in millions, except per common share amounts)
2016
 
2015
 
% Change
Revenue
$
59,499

 
$
49,607

 
20
%
Cost of products sold
56,311

 
46,813

 
20
%
Gross margin
3,188

 
2,794

 
14
%
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
Distribution, selling, general, and administrative expenses
1,764

 
1,590

 
11
%
Restructuring and employee severance
14

 
26

 
N.M.

Amortization and other acquisition-related costs
219

 
112

 
N.M.

Impairments and (gain)/loss on disposal of assets
17

 
(18
)
 
N.M.

Litigation (recoveries)/charges, net
(9
)
 
72

 
N.M.

Operating earnings
1,183

 
1,012

 
17
%
 
 
 
 
 
 
Other (income)/expense, net
6

 
(4
)
 
N.M.

Interest expense, net
90

 
70

 
28
%
Loss on extinguishment of debt

 
60

 
N.M.

Earnings before income taxes
1,087

 
886

 
23
%
 
 
 
 
 
 
Provision for income taxes
377

 
331

 
14
%
Net earnings
710

 
555

 
28
%
 
 
 
 
 
 
Less: Net earnings attributable to noncontrolling interests
(1
)
 

 
N.M.

Net earnings attributable to Cardinal Health, Inc.
$
709

 
$
555

 
28
%
 
 
 
 
 
 
Earnings per common share attributable to Cardinal Health, Inc.:
 
 
 
 
 
Basic
$
2.16

 
$
1.66

 
30
%
Diluted
2.14

 
1.65

 
30
%
 
 
 
 
 
 
Weighted-average number of common shares outstanding:
 
 
 
 
 
Basic
329

 
333

 
 
Diluted
332

 
337

 
 




Schedule 3
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions)
December 31,
2015
 
June 30,
2015
 
(Unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and equivalents
$
2,324

 
$
4,616

Trade receivables, net
6,980

 
6,523

Inventories, net
11,007

 
9,211

Prepaid expenses and other
1,518

 
1,402

Total current assets
21,829

 
21,752

 
 
 
 
Property and equipment, net
1,651

 
1,506

Goodwill and other intangibles, net
9,113

 
6,018

Other assets
914

 
866

Total assets
$
33,507

 
$
30,142

 
 
 
 
Liabilities, Redeemable Noncontrolling Interests, and Shareholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
16,919

 
$
14,368

Current portion of long-term obligations and other short-term borrowings
354

 
281

Other accrued liabilities
1,606

 
2,594

Total current liabilities
18,879

 
17,243

 
 
 
 
Long-term obligations, less current portion
5,171

 
5,211

Deferred income taxes and other liabilities
2,609

 
1,432

 
 
 
 
Redeemable noncontrolling interests
120

 

 
 
 
 
Total Cardinal Health, Inc. shareholders' equity
6,711

 
6,256

Noncontrolling interests
17

 

Total shareholders’ equity
6,728

 
6,256

Total liabilities, redeemable noncontrolling interests, and shareholders’ equity
$
33,507

 
$
30,142





Schedule 4
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
Second Quarter
 
Year-to-Date
(in millions)
2016
 
2015
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
 
 
Net earnings
$
326

 
$
289

 
$
710

 
$
555

 
 
 
 
 
 
 
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
169

 
112

 
306

 
220

Loss on extinguishment of debt

 
60

 

 
60

Gain on sale of other investments

 

 

 
(5
)
Impairments and (gain)/loss on disposal of assets, net
17

 
(18
)
 
17

 
(18
)
Share-based compensation
26

 
28

 
56

 
53

Provision for bad debts
18

 
14

 
35

 
26

Change in fair value of contingent consideration obligation
(13
)
 

 
(14
)
 

Change in operating assets and liabilities, net of effects from acquisitions:
 
 
 
 
 
 
 
Increase in trade receivables
(45
)
 

 
(393
)
 
(291
)
Increase in inventories
(1,070
)
 
(1,336
)
 
(1,565
)
 
(1,137
)
Increase in accounts payable
2,006

 
1,595

 
2,431

 
1,438

Other accrued liabilities and operating items, net
29

 
209

 
(172
)
 
113

Net cash provided by operating activities
1,463

 
953

 
1,411

 
1,014

 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Acquisition of subsidiaries, net of cash acquired
(1,885
)
 
(25
)
 
(3,284
)
 
(86
)
Additions to property and equipment
(92
)
 
(47
)
 
(175
)
 
(83
)
Purchase of available-for-sale securities and other investments
(62
)
 
(32
)
 
(88
)
 
(107
)
Proceeds from sale of available-for-sale securities and other investments
32

 
16

 
57

 
107

Proceeds from maturities of available-for-sale securities
14

 
16

 
19

 
16

Proceeds from divestitures and disposal of held for sale assets

 
53

 

 
53

Net cash used in investing activities
(1,993
)
 
(19
)
 
(3,471
)
 
(100
)
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Payment of contingent consideration obligation

 

 
(23
)
 

Net change in short-term borrowings
3

 
(58
)
 
39

 
(18
)
Reduction of long-term obligations

 
(1,220
)
 
(4
)
 
(1,220
)
Proceeds from long-term obligations, net of issuance costs

 
1,182

 

 
1,182

Net proceeds/(tax withholdings) from share-based compensation
14

 
10

 
(7
)
 
35

Tax proceeds from share-based compensation
1

 
4

 
32

 
42

Dividends on common shares
(128
)
 
(114
)
 
(259
)
 
(233
)
Purchase of treasury shares

 
(326
)
 

 
(686
)
Net cash used in financing activities
(110
)
 
(522
)
 
(222
)
 
(898
)
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and equivalents
(10
)
 

 
(10
)
 

 
 
 
 
 
 
 
 
Net increase/(decrease) in cash and equivalents
(650
)
 
412

 
(2,292
)
 
16

Cash and equivalents at beginning of period
2,974

 
2,469

 
4,616

 
2,865

Cash and equivalents at end of period
$
2,324

 
$
2,881

 
$
2,324

 
$
2,881






Schedule 5
Cardinal Health, Inc. and Subsidiaries
Total Company Business Analysis
 
 
 
Non-GAAP
 
Second Quarter
 
Second Quarter
(in millions)
2016
 
2015
 
2016
 
2015
Revenue
 
 
 
 
 
 
 
Amount
$
31,445

 
$
25,537

 
 
 
 
Growth rate
23
%
 
15
%
 
 
 
 
 
 
 
 
 
 
 
 
Gross Margin

 
 
 
 
 
 
Amount1
$
1,609

 
$
1,454

 
$
1,648

 
$
1,454

Growth rate
11
%
 
8
%
 
13
%
 
8
%
 
 
 
 
 
 
 
 
Operating earnings
 
 
 
 
 
 
 
Amount
$
563

 
$
546

 
$
726

 
$
639

Growth rate
3
%
 
5
%
 
14
%
 
10
%
 
 
 
 
 
 
 
 
Net earnings attributable to Cardinal Health, Inc.
 
 
 
 
 
 
 
Amount
$
326

 
$
289

 
$
430

 
$
400

Growth rate
13
%
 
5
%
 
7
%
 
28
%
 
 
 
 
 
 
 
 
Return on equity
19.7
%
 
18.7
%
 
26.0
%
 
25.9
%
 
 
 
 
 
 
 
 
Effective tax rate
37.3
%
 
36.0
%
 
37.1
%
 
33.8
%
 
 
 
 
 
 
 
 
Debt to total capital
45
%
 
39
%
 
 
 
 
Net debt to capital
 
 
 
 
32
%
 
15
%
 
 
 
Non-GAAP
 
Year-to-Date
 
Year-to-Date
(in millions)
2016
 
2015
 
2016
 
2015
Revenue
 
 
 
 
 
 
 
Amount
$
59,499

 
$
49,607

 
 
 
 
Growth rate
20
%
 
6
 %
 
 
 
 
 
 
 
 
 
 
 
 
Gross Margin
 
 
 
 
 
 
 
Amount1
$
3,188

 
$
2,794

 
$
3,227

 
$
2,794

Growth rate
14
%
 
7
 %
 
15
%
 
7
%
 
 
 
 
 
 
 
 
Operating earnings
 
 
 
 
 
 
 
Amount
$
1,183

 
$
1,012

 
$
1,463

 
$
1,204

Growth rate
17
%
 
2
 %
 
22
%
 
8
%
 
 
 
 
 
 
 
 
Net earnings attributable to Cardinal Health, Inc.
 
 
 
 
 
 
 
Amount
$
709

 
$
555

 
$
889

 
$
740

Growth rate
28
%
 
(10
)%
 
20
%
 
7
%
 
 
 
 
 
 
 
 
Return on equity
21.8
%
 
17.8
 %
 
27.4
%
 
23.7
%
 
 
 
 
 
 
 
 
Effective tax rate
34.7
%
 
37.4
 %
 
35.0
%
 
35.0
%
1 
Gross margin includes the negative impact of a $39 million LIFO charge in the second quarter.
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances.



Schedule 6
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
 
Second Quarter
 
 
Second Quarter
(in millions)
2016
 
2015
 
(in millions)
2016
 
2015
Pharmaceutical
 
 
 
 
Medical
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
Revenue
 
 
 
Amount
$
28,287

 
$
22,627

 
Amount
$
3,162

 
$
2,914

Growth rate
25
%
 
16
%
 
Growth rate
9
 %
 
4
 %
 
 
 
 
 
 
 
 
 
Segment profit
 
 
 
 
Segment profit
 
 
 
Amount
$
627

 
$
542

 
Amount
$
106

 
$
115

Growth rate
16
%
 
12
%
 
Growth rate1
(8
)%
 
(12
)%
Segment profit margin
2.22
%
 
2.39
%
 
Segment profit margin
3.36
 %
 
3.96
 %
1 
Segment profit includes a $21 million impact from the roll-out of the inventory fair value step up related to the Cordis acquisition for the three months ended December 31, 2015. Excluding the impact of the inventory fair value step up, Medical segment profit would have increased 10% for the three months ended December 31, 2015.
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the three months ended December 31, 2015 was $31,445 million, which included total segment revenue of $31,449 million and Corporate revenue of $(4) million. Total consolidated revenue for the three months ended December 31, 2014 was $25,537 million, which included total segment revenue of $25,541 million and Corporate revenue of $(4) million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the three months ended December 31, 2015 were $563 million, which included total segment profit of $733 million and Corporate costs of $(170) million. Total consolidated operating earnings for the three months ended December 31, 2014 were $546 million, which included total segment profit of $657 million and Corporate costs of $(111) million. Corporate includes, among other things, LIFO (charges)/credits, restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net, and certain investment spending that are not allocated to the segments.



Schedule 7
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
 
Year-to-Date
 
 
Year-to-Date
(in millions)
2016
 
2015
 
(in millions)
2016
 
2015
Pharmaceutical
 
 
 
 
Medical
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
Revenue
 
 
 
Amount
$
53,427

 
$
43,836

 
Amount
$
6,081

 
$
5,766

Growth rate
22
%
 
6
%
 
Growth rate
5
 %
 
5
 %
 
 
 
 
 
 
 
 
 
Segment profit
 
 
 
 
Segment profit
 
 
 
Amount
$
1,285

 
$
992

 
Amount
$
207

 
$
229

Growth rate
29
%
 
8
%
 
Growth rate1
(10
)%
 
(4
)%
Segment profit margin
2.41
%
 
2.26
%
 
Segment profit margin
3.40
 %
 
3.96
 %
1 
Segment profit includes a $21 million impact from the roll-out of the inventory fair value step up related to the Cordis acquisition for the six months ended December 31, 2015. Excluding the impact of the inventory fair value step up, Medical segment profit growth would have been flat for the six months ended December 31, 2015.
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the six months ended December 31, 2015 was $59,499 million, which included total segment revenue of $59,508 million and Corporate revenue of $(9) million. Total consolidated revenue for the six months ended December 31, 2014 was $49,607 million, which included total segment revenue of $49,602 million and Corporate revenue of $5 million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the six months ended December 31, 2015 were $1,183 million, which included total segment profit of $1,492 million and Corporate costs of $(309) million. Total consolidated operating earnings for the six months ended December 31, 2014 were $1,012 million, which included total segment profit of $1,221 million and Corporate costs of $(209) million. Corporate includes, among other things, LIFO charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.




Schedule 8
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
 
 
 
 
 
 

 
Net Earnings
Diluted
Diluted EPS
 
 
Gross
 
Operating
Earnings
Provision
Net Earnings
attributable
EPS
attributable
 
 
Margin
 
Earnings
Before
for
attributable
to Cardinal
attributable
to Cardinal

Gross
Growth
Operating
Growth
Income
Income
to Cardinal
Health, Inc.
to Cardinal
Health, Inc.
(in millions, except per common share amounts)
Margin
Rate
Earnings
Rate
Taxes
Taxes
Health, Inc.
Growth Rate
Health, Inc.
Growth Rate1
Second Quarter 2016
GAAP
$
1,609

11
%
$
563

3
%
$
520

$
194

$
326

13
%
$
0.98

14
%
LIFO charges/(credits)
39

 
39

 
39

15

24

 
0.07

 
Restructuring and employee severance

 
2

 
2

1

1

 

 
Amortization and other acquisition-related costs

 
114

 
114

41

73

 
0.22

 
Impairments and (gain)/loss on disposal of assets

 
17

 
17

7

10

 
0.03

 
Litigation (recoveries)/charges, net

 
(9
)
 
(9
)
(5
)
(4
)
 
(0.01
)
 
Non-GAAP
$
1,648

13
%
$
726

14
%
$
683

$
253

$
430

7
%
$
1.30

8
%
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2015
GAAP
$
1,454

8
%
$
546

5
%
$
451

$
162

$
289

5
%
$
0.86

9
%
Restructuring and employee severance

 
7

 
7

3

4

 
0.01

 
Amortization and other acquisition-related costs

 
60

 
60

22

38

 
0.11

 
Impairments and (gain)/loss on disposal of assets

 
(18
)
 
(18
)
(10
)
(8
)
 
(0.03
)
 
Litigation (recoveries)/charges, net

 
44

 
44

4

40

 
0.12

 
Loss on extinguishment of debt

 

 
60

23

37

 
0.11

 
Non-GAAP
$
1,454

8
%
$
639

10
%
$
604

$
204

$
400

28
%
$
1.20

33
%
 
 
 
 
 
 
 
 
Net Earnings
Diluted
Diluted EPS
 
 
Gross
 
Operating
Earnings
Provision
Net Earnings
attributable
EPS
attributable
 
 
Margin
 
Earnings
Before
for
attributable
to Cardinal
attributable
to Cardinal
 
Gross
Growth
Operating
Growth
Income
Income
to Cardinal
Health, Inc.
to Cardinal
Health, Inc.
(in millions, except per common share amounts)
Margin
Rate
Earnings
Rate
Taxes
Taxes
Health, Inc.
Growth Rate
Health, Inc.
Growth Rate
Year-to-Date 2016
GAAP
$
3,188

14
%
$
1,183

17
%
$
1,087

$
377

$
709

28
 %
$
2.14

30
 %
LIFO charges/(credits)
39

 
39

 
39

15

24

 
0.07

 
Restructuring and employee severance

 
14

 
14

5

9

 
0.02

 
Amortization and other acquisition-related costs

 
219

 
219

78

141

 
0.42

 
Impairments and (gain)/loss on disposal of assets

 
17

 
17

7

10

 
0.03

 
Litigation (recoveries)/charges, net

 
(9
)
 
(9
)
(5
)
(4
)
 
(0.01
)
 
Non-GAAP
$
3,227

15
%
$
1,463

22
%
$
1,368

$
479

$
889

20
 %
$
2.68

22
 %
 
 
 
 
 
 
 
 
 
 
 
 
Year-to-Date 2015
GAAP
$
2,794

7
%
$
1,012

2
%
$
886

$
331

$
555

(10
)%
$
1.65

(7
)%
Restructuring and employee severance

 
26

 
26

9

17

 
0.05

 
Amortization and other acquisition-related costs

 
112

 
112

41

71

 
0.21

 
Impairments and (gain)/loss on disposal of assets

 
(18
)
 
(18
)
(10
)
(8
)
 
(0.02
)
 
Litigation (recoveries)/charges, net

 
72

 
72

4

68

 
0.20

 
Loss on extinguishment of debt

 

 
60

23

37

 
0.11

 
Non-GAAP
$
2,794

7
%
$
1,204

8
%
$
1,138

$
399

$
740

7
 %
$
2.19

10
 %
1 
The $56 million remeasurement of unrecognized tax benefits reduced, for fiscal 2014 second quarter, both diluted EPS from continuing operations and non-GAAP diluted EPS from continuing operations by $0.16. The fiscal 2015 second quarter growth rates for diluted EPS from continuing operations and non-GAAP diluted EPS from continuing operations, excluding the impact of the tax remeasurement, would have been (10) percent and 13 percent, respectively.
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.



Schedule 9
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
 
Second Quarter
 
 
(in millions)
2016
 
 
 
2015
 
 
GAAP return on equity
19.7
%
 
 
 
18.7
%
 
 
 
 
 
 
 
 
 
 
Non-GAAP return on equity
 
 
 
 
 
 
 
Net earnings attributable to Cardinal Health, Inc.
$
326

 
 
 
$
289

 
 
LIFO charges/(credits), net of tax
24

 
 
 

 
 
Restructuring and employee severance, net of tax
1

 
 
 
4

 
 
Amortization and other acquisition-related costs, net of tax
73

 
 
 
38

 
 
Impairments and (gain)/loss on disposal of assets, net of tax
10

 
 
 
(8
)
 
 
Litigation (recoveries)/charges, net, net of tax
(4
)
 
 
 
40

 
 
Loss on extinguishment of debt, net of tax

 
 
 
37

 
 
Adjusted net earnings attributable to Cardinal Health, Inc.
$
430

 
 
 
$
400

 
 
Annualized
$
1,720

 
 
 
$
1,600

 
 
 
 
 
 
 
 
 
 
 
Second
 
First
 
Second
 
First
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
2016
 
2016
 
2015
 
2015
Total Cardinal Health, Inc. shareholders' equity
$
6,711

 
$
6,505

 
$
6,100

 
$
6,256

Divided by average Cardinal Health, Inc. shareholders' equity
$
6,608

 
 
 
$
6,178

 
 
Non-GAAP return on equity
26.0
%
 
 
 
25.9
%
 
 
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.



Schedule 10
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
 
Year-to-Date
 
 
 
 
(in millions)
2016
 
 
 
 
 
2015
 
 
 
 
GAAP return on equity
21.8
%
 
 
 
 
 
17.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP return on equity
 
 
 
 
 
 
 
 
 
 
 
Net earnings attributable to Cardinal Health, Inc.
$
709

 
 
 
 
 
$
555

 
 
 
 
LIFO charges/(credits), net of tax
24

 
 
 
 
 

 
 
 
 
Restructuring and employee severance, net of tax
9

 
 
 
 
 
17

 
 
 
 
Amortization and other acquisition-related costs, net of tax
141

 
 
 
 
 
71

 
 
 
 
Impairments and (gain)/loss on disposal of assets, net of tax
10

 
 
 
 
 
(8
)
 
 
 
 
Litigation (recoveries)/charges, net, net of tax
(4
)
 
 
 
 
 
68

 
 
 
 
Loss on extinguishment of debt, net of tax

 
 
 
 
 
37

 
 
 
 
Adjusted net earnings attributable to Cardinal Health, Inc.
$
889

 
 
 
 
 
$
740

 
 
 
 
Annualized
$
1,778

 
 
 
 
 
$
1,480

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second
 
First
 
Fourth
 
Second
 
First
 
Fourth
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
2016
 
2016
 
2015
 
2015
 
2015
 
2014
Total Cardinal Health, Inc. shareholders' equity
$
6,711

 
$
6,505

 
$
6,256

 
$
6,100

 
$
6,256

 
$
6,401

Divided by average Cardinal Health, Inc. shareholders' equity
$
6,491

 
 
 
 
 
$
6,252

 
 
 
 
Non-GAAP return on equity
27.4
%
 
 
 
 
 
23.7
%
 
 
 
 
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.




Schedule 11
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
 
Second Quarter
 
Year-to-Date
(in millions)
2016
 
2015
 
2016
 
2015
GAAP effective tax rate
37.3
%
 
36.0
%
 
34.7
%
 
37.4
%
 
 
 
 
 
 
 
 
Non-GAAP effective tax rate
 
 
 
 
 
 
 
Earnings before income taxes
$
520

 
$
451

 
$
1,087

 
$
886

LIFO charges/(credits)
39

 

 
39

 

Restructuring and employee severance
2

 
7

 
14

 
26

Amortization and other acquisition-related costs
114

 
60

 
219

 
112

Impairments and (gain)/loss on disposal of assets
17

 
(18
)
 
17

 
(18
)
Litigation (recoveries)/charges, net
(9
)
 
44

 
(9
)
 
72

Loss on extinguishment of debt

 
60

 

 
60

Adjusted earnings before income taxes
$
683

 
$
604

 
$
1,368

 
$
1,138

 
 
 
 
 
 
 
 
Provision for income taxes
$
194

 
$
162

 
$
377

 
$
331

LIFO charges/(credits) tax benefit
15

 

 
15

 

Restructuring and employee severance tax benefit
1

 
3

 
5

 
9

Amortization and other acquisition-related costs tax benefit
41

 
22

 
78

 
41

Impairments and (gain)/loss on disposal of assets tax benefit/(expense)
7

 
(10
)
 
7

 
(10
)
Litigation (recoveries)/charges, net tax benefit/(expense)
(5
)
 
4

 
(5
)
 
4

Loss on extinguishment of debt tax benefit

 
23

 

 
23

Adjusted provision for income taxes
$
253

 
$
204

 
$
479

 
$
399

 
 
 
 
 
 
 
 
Non-GAAP effective tax rate
37.1
%
 
33.8
%
 
35.0
%
 
35.0
%
 
 
 
 
 
 
 
 
 
Second Quarter
 
 
 
 
 
2016
 
2015
 
 
 
 
Debt to total capital
45
%
 
39
%
 
 
 
 
 
 
 
 
 
 
 
 
Net debt to capital
 
 
 
 
 
 
 
Current portion of long-term obligations and other short-term borrowings
$
354

 
$
270

 
 
 
 
Long-term obligations, less current portion
5,171

 
3,706

 
 
 
 
Debt
$
5,525

 
$
3,976

 
 
 
 
Cash and equivalents
(2,324
)
 
(2,881
)
 
 
 
 
Net debt
$
3,201

 
$
1,095

 
 
 
 
Total Cardinal Health, Inc. shareholders' equity
6,711

 
6,100

 
 
 
 
Capital
$
9,912

 
$
7,195

 
 
 
 
Net debt to capital
32
%
 
15
%
 
 
 
 
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Forward-Looking Non-GAAP Financial Measures
We present non-GAAP net earnings attributable to Cardinal Health, Inc. and non-GAAP effective tax rate (and presentations derived from these financial measures, including per share calculations) on a forward-looking basis. The most directly comparable forward-looking GAAP measures are net earnings attributable to Cardinal Health, Inc. and effective tax rate. We are unable to provide a quantitative reconciliation of these forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because we cannot reliably forecast LIFO charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net, and loss on extinguishment of debt, which are difficult to predict and estimate and are primarily dependent on future events. Please note that the unavailable reconciling items could significantly impact our future financial results.



Cardinal Health, Inc. and Subsidiaries

Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). In general, the measures exclude items and charges that (i) management does not believe reflect Cardinal Health, Inc.'s (the "Company") core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company’s performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company’s performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
Definitions
Debt: long-term obligations plus short-term borrowings.
Debt to Total Capital: debt divided by (debt plus total Cardinal Health, Inc. shareholders’ equity).
Net Debt: a Non-GAAP measure defined as debt minus (cash and equivalents).
Net Debt to Capital: a Non-GAAP measure defined as net debt divided by (net debt plus total Cardinal Health, Inc. shareholders’ equity).
Non-GAAP Diluted EPS attributable to Cardinal Health, Inc. or "Non-GAAP Diluted EPS" or "Non-GAAP Diluted Earnings Per Share": non-GAAP net earnings attributable to Cardinal Health, Inc. divided by diluted weighted-average shares outstanding.
Non-GAAP Diluted EPS from continuing operations: non-GAAP earnings from continuing operations divided by diluted weighted-average shares outstanding.
Non-GAAP Effective Tax Rate: (provision for income taxes adjusted for (1) LIFO charges/(credits)1, (2) restructuring and employee severance2, (3) amortization and other acquisition-related costs3, (4) impairments and (gain)/loss on disposal of assets4, (5) litigation (recoveries)/charges, net5, and (6) loss on extinguishment of debt6) divided by (earnings before income taxes adjusted for the same six items).
Non-GAAP Gross Margin: Gross margin excluding LIFO charges/(credits).
Non-GAAP Net Earnings attributable to Cardinal Health, Inc. or "Non-GAAP Net Earnings": net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax.
Non-GAAP Earnings from Continuing Operations: earnings from continuing operations excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax.
Non-GAAP Operating Earnings: operating earnings excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, and (5) litigation (recoveries)/charges, net.
Non-GAAP Return on Equity: (annualized current period net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax) divided by average Cardinal Health, Inc. shareholders’ equity.
Return on Equity: annualized current period net earnings attributable to Cardinal Health, Inc. divided by average Cardinal Health, Inc. shareholders’ equity.
Segment Profit: segment revenue minus (segment cost of products sold and segment distribution, selling, general, and administrative expenses).
Segment Profit Margin: segment profit divided by segment revenue.
1 
The inventories of the Company's core pharmaceutical distribution facilities in the Pharmaceutical segment are valued at the lower of cost, using the LIFO method, or market. These charges or credits are included in cost of products sold, and represent changes in the Company's LIFO inventory reserve.
2 
Programs by which the Company fundamentally changes its operations such as closing and consolidating facilities, moving manufacturing of a product to another location, production or business process sourcing, employee severance (including rationalizing headcount or other significant changes in personnel), and realigning operations (including realignment of the management structure of a business unit in response to changing market conditions).
3 
Costs that consist primarily of amortization of acquisition-related intangibles assets, transaction costs, integration costs, and changes in the fair value of contingent consideration obligations.
4 
Asset impairments and (gains)/losses from the disposal of assets not eligible to be classified as discontinued operations are classified within impairments and (gain)/loss on disposal of assets within the condensed consolidated statements of earnings.
5 
Loss contingencies related to litigation and regulatory matters and income from favorable resolution of legal matters.
6 
Charges related to the make-whole premium on the redemption of notes.

Cardinal Health (NYSE:CAH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Cardinal Health Charts.
Cardinal Health (NYSE:CAH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Cardinal Health Charts.