UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of
1934
Date of Report (Date of earliest event reported) January 29, 2016
Air Products and Chemicals, Inc.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware |
|
1-4534 |
|
23-1274455 |
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
7201 Hamilton Boulevard, Allentown, Pennsylvania |
|
18195-1501 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(610) 481-4911
Registrants telephone number, including area code
not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2.
below):
¨ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On January 29, 2016, the company issued a press release announcing its earnings for the first quarter of fiscal year 2016. A copy of the press
release is attached as Exhibit 99.1 to this Form 8-K. The press release, including all financial statements, is furnished and is not deemed to be filed.
Item 9.01. Financial Statements and Exhibits.
|
|
|
|
|
99.1 |
|
Press Release dated January 29, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
Air Products and Chemicals, Inc. |
|
|
|
|
(Registrant) |
|
|
|
|
Dated: January 29, 2016 |
|
|
|
By: |
|
/s/ M. Scott Crocco |
|
|
|
|
|
|
M. Scott Crocco |
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer |
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
Press Release dated January 29, 2016. |
Exhibit 99.1
Air Products and Chemicals, Inc.
7201 Hamilton Boulevard
Allentown, PA 18195-1501
www.airproducts.com
Air Products Reports Fiscal 2016 First Quarter EPS Up 15* Percent
|
|
|
Quarterly EPS of $1.78 up 15 percent versus prior year despite currency headwinds |
|
|
|
Quarterly adjusted EBITDA margin of 33.4 percent up 520 basis points, and ROCE of 11.7 percent up 160 basis points versus prior year
|
|
|
|
GAAP quarterly EPS of $1.67 versus prior year of $1.50 |
|
|
|
Fiscal 2016 second quarter EPS guidance of $1.78 to $1.83, up 15 to 18 percent versus prior year |
|
|
|
Maintaining fiscal full-year 2016 EPS guidance of $7.25 to $7.50, up 10 to 14 percent |
|
|
|
On track for the spin-off of Versum Materials prior to September 2016 |
*The results and guidance in this release, including in the highlights above, unless otherwise indicated, are based on non-GAAP continuing operations. A reconciliation of GAAP to non-GAAP results can
be found at the end of this release.
LEHIGH VALLEY, Pa. (January 29, 2016) Air Products (NYSE: APD) today reported net income of
$387 million and earnings per share (EPS) of $1.78, both up 15 percent versus prior year for its fiscal first quarter ended December 31, 2015.
On a GAAP basis, net income was $364 million and EPS was $1.67 for the quarter.
First quarter
sales of $2,356 million decreased eight percent from the prior year, as unfavorable currency and lower energy pass-through of five percent each more than offset volume and pricing increases of one percent each.
Operating income of $519 million increased 17 percent versus prior year, and record operating margin of 22.0 percent improved 460 basis points. Adjusted
EBITDA of $786 million increased nine percent over prior year, and record EBITDA margin of 33.4 percent improved 520 basis points. Profit improvement was driven by good cost performance and higher pricing.
Commenting on the quarter, Seifi Ghasemi, chairman, president and chief executive officer, said, The Air Products teams around the world
continue to execute our five-point plan and control what they can control, regardless of challenging economic conditions and currency headwinds. You can see their focus and commitment reflected in our very strong financial results, including EBITDA
margin of 33.4 percent, up over 500 basis points, and return on capital employed of 11.7 percent, up 160 basis points.
-more-
Page 2 of 15
First Quarter Results by Business Segment:
|
|
Industrial Gases Americas sales of $836 million decreased 17 percent versus prior year, as lower energy pass-through reduced sales by 12
percent and currency reduced sales by four percent. Volumes decreased three percent on lower demand in Latin America and weaker North American steel and oilfield services markets. Pricing increased two percent. Operating income of $212 million was
flat to last year, and adjusted EBITDA of $335 million increased one percent, as higher pricing, restructuring benefits, and lower maintenance costs were offset by headwinds from currency, lower energy pass-through, and lower volumes. Operating
margin of 25.3 percent improved 420 basis points, and EBITDA margin of 40.1 percent improved 700 basis points over prior year. |
|
|
Industrial Gases Europe, Middle East, and Africa (EMEA) sales of $438 million declined 12 percent versus last year, primarily driven by
10 percent unfavorable currency. Underlying sales were unchanged, as one percent higher pricing was offset by one percent lower volumes. Operating income of $92 million increased 13 percent from the prior year. On a constant currency basis,
operating income was up 22 percent. Operating margin of 20.9 percent increased 470 basis points, and EBITDA margin of 33.3 percent increased 480 basis points over the prior year. Adjusted EBITDA of $146 million increased two percent versus prior
year. This profit improvement was driven primarily by the benefits of restructuring actions, as well as higher pricing. |
|
|
Industrial Gases Asia sales of $413 million increased four percent versus prior year, as volume growth of 11 percent, driven by both
strong underlying business and new plants, was partially offset by six percent unfavorable currency. Operating income of $117 million increased 29 percent, and operating margin of 28.2 percent improved 550 basis points over prior year. Adjusted
EBITDA of $180 million increased 16 percent, and EBITDA margin of 43.6 percent increased 480 basis points. This profit improvement was due to higher volumes and strong cost performance. |
|
|
Materials Technologies sales of $490 million decreased six percent versus the prior year as positive pricing and mix of two percent was more
than offset by six percent lower volumes and two percent unfavorable currency. Operating income of $127 million was up 22 percent from prior year, and operating margin of 26 percent was up 600 basis points. Adjusted EBITDA was $147 million, and
EBITDA margin of 30.0 percent was up 530 basis points. |
|
|
|
Electronic Materials sales of $245 million declined four percent from the prior year, as higher pricing and mix was more than offset by lower
volumes and unfavorable currency. Excluding delivery systems, volumes would have been flat. Operating margin was up over 1,000 basis points, driven by higher pricing and mix and the benefits of restructuring actions. |
|
|
|
Performance Materials sales of $245 million decreased nine percent from the prior year on lower volumes, unfavorable currency and lower pricing.
Operating margin was up slightly, driven by lower raw material costs and the benefits of restructuring actions. |
In the
first fiscal quarter of 2016, non-GAAP results for the Company exclude $14 million, or $0.05 per share, for project suspension costs and $12 million, or $0.06 per share, in legal and advisory fees related to the intended separation of the
Companys Materials Technologies business.
-more-
Page 3 of 15
Outlook
The capital expenditure forecast for fiscal year 2016 is approximately $1.3 billion.
Air
Products expects fiscal 2016 second quarter EPS from continuing operations to be between $1.78 and $1.83 per share, up 15 to 18 percent versus prior year.
The Company is maintaining its full-year fiscal 2016 guidance of $7.25 to $7.50 earnings per share, which at midpoint, would be a 12 percent increase.
Access the Q1 earnings teleconference scheduled for 10:00 a.m. Eastern Time on January 29 by calling 913-312-1411 and entering passcode 8688406,
or access the Event Details page on Air Products Investor Relations web site.
About Air Products
Air Products (NYSE:APD) is a world-leading Industrial Gases company celebrating 75 years of operation. The Companys core Industrial Gases business
provides atmospheric and process gases and related equipment to manufacturing markets, including refining and petrochemical, metals, electronics, and food and beverage. Air Products is also the worlds leading supplier of liquefied natural gas
process technology and equipment. The Companys Materials Technologies business, which Air Products intends to spin-off by September 2016, serves the semiconductor, polyurethanes, cleaning and coatings, and adhesives industries.
The Company had fiscal 2015 sales of $9.9 billion and was ranked number 284 on the Fortune 500 annual list of public companies. Approximately 20,000
employees in 50 countries strive to make Air Products the worlds safest and best performing Industrial Gases company, providing sustainable offerings and excellent service to all customers. For more information, visit
www.airproducts.com.
-more-
Page 4 of 15
Note: This release contains forward-looking statements within the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995, including statements about earnings guidance and business outlook. These forward-looking statements are based on managements reasonable expectations and assumptions as of the date of
this release. Actual performance and financial results may differ materially from projections and estimates expressed in the forward-looking statements because of many factors not anticipated by management, including, without limitation, global or
regional economic conditions and supply and demand dynamics in market segments into which the Company sells; significant fluctuations in interest rates and foreign currencies from that currently anticipated; with regard to the intended separation of
Materials Technologies, general economic and business conditions that may affect the proposed separation and the execution thereof, changes in capital market conditions, and Air Products decision not to consummate the separation due to market,
economic or other events; future financial and operating performance of major customers; unanticipated contract terminations or customer cancellations or postponement of projects and sales; asset impairments due to economic conditions or specific
events; the impact of competitive products and pricing; challenges of implementing new technologies; ability to protect and enforce the Companys intellectual property rights; unexpected changes in raw material supply and markets; the impact of
price fluctuations in natural gas and disruptions in markets and the economy due to oil price volatility; the ability to recover increased energy and raw material costs from customers; costs and outcomes of litigation or regulatory investigations;
the success of productivity and cost reduction programs; the timing, impact, and other uncertainties of future acquisitions or divestitures; political risks, including the risks of unanticipated government actions; acts of war or terrorism; the
impact of changes in environmental, tax or other legislation and regulatory activities in jurisdictions in which the Company and its affiliates operate; and other risk factors described in the Companys Form 10-K for its fiscal year ended
September 30, 2015. The Company disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this release to reflect any change in the Companys assumptions, beliefs or
expectations or any change in events, conditions, or circumstances upon which any such forward-looking statements are based.
#
# #
Media Inquiries:
Katie McDonald, tel: (610) 481-3673; email: mcdonace@airproducts.com
Investor Inquiries:
Simon Moore, tel: (610) 481-7461; email: mooresr@airproducts.com
-more-
Page 5 of 15
* |
Presented below are reconciliations of the reported GAAP results to the non-GAAP measures. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Millions of dollars unless otherwise
indicated, except for share data)
The discussion of first quarter results includes comparisons to non-GAAP financial measures, including
Adjusted EBITDA and non-GAAP Capital Expenditures. The presentation of non-GAAP measures is intended to enhance the usefulness of financial information by providing measures which management uses internally to
evaluate our operating performance and manage our capital expenditures.
We use non-GAAP measures to assess our operating performance by
excluding certain disclosed items that we believe are not representative of our underlying business. We believe non-GAAP financial measures provide investors with meaningful information to understand our underlying operating results and to analyze
financial and business trends. Non-GAAP financial measures, including Adjusted EBITDA, should not be viewed in isolation, are not a substitute for GAAP measures, and have limitations which include but are not limited to:
|
|
|
Our measure excludes certain disclosed items, which we do not consider to be representative of underlying business operations. However, these disclosed
items represent costs (benefits) to the Company. |
|
|
|
Though not business operating costs, interest expense and income tax provision represent ongoing costs of the Company. |
|
|
|
Depreciation, amortization, and impairment charges represent the wear and tear and/or reduction in value of the plant, equipment, and intangible assets
which permit us to manufacture and/or market our products. |
|
|
|
Other companies may define non-GAAP measures differently than we do, limiting their usefulness as comparative measures. |
A reader may find any one or all of these items important in evaluating our performance. Management compensates for the limitations of using non-GAAP
financial measures by using them only to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. In evaluating these financial measures, the reader should be aware that we may incur
expenses similar to those eliminated in this presentation in the future.
CONSOLIDATED RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 Q1 vs. 2015 Q1 |
|
Operating Income |
|
Operating Margin
(A) |
|
Net Income |
|
Diluted EPS |
2016 Q1 GAAP |
|
|
$ |
493.0 |
|
|
|
|
20.9 |
% |
|
|
$ |
363.6 |
|
|
|
$ |
1.67 |
|
2015 Q1 GAAP |
|
|
|
430.0 |
|
|
|
|
16.8 |
% |
|
|
|
324.6 |
|
|
|
|
1.50 |
|
Change GAAP |
|
|
$ |
63.0 |
|
|
|
|
410 |
bp |
|
|
$ |
39.0 |
|
|
|
$ |
.17 |
|
% Change GAAP |
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
12 |
% |
|
|
|
11 |
% |
|
|
|
|
|
2016 Q1 GAAP |
|
|
$ |
493.0 |
|
|
|
|
20.9 |
% |
|
|
$ |
363.6 |
|
|
|
$ |
1.67 |
|
Business separation costs |
|
|
|
12.0 |
|
|
|
|
.5 |
% |
|
|
|
12.0 |
|
|
|
|
.06 |
|
Project suspension costs (tax impact $2.9) |
|
|
|
14.3 |
|
|
|
|
.6 |
% |
|
|
|
11.4 |
|
|
|
|
.05 |
|
2016 Q1 Non-GAAP Measure |
|
|
$ |
519.3 |
|
|
|
|
22.0 |
% |
|
|
$ |
387.0 |
|
|
|
$ |
1.78 |
|
|
|
|
|
|
2015 Q1 GAAP |
|
|
$ |
430.0 |
|
|
|
|
16.8 |
% |
|
|
$ |
324.6 |
|
|
|
$ |
1.50 |
|
Business restructuring and cost reduction actions (tax impact $10.7) |
|
|
|
32.4 |
|
|
|
|
1.3 |
% |
|
|
|
21.7 |
|
|
|
|
.10 |
|
Gain on previously held equity interest (tax impact $6.7) |
|
|
|
(17.9 |
) |
|
|
|
(.7 |
)% |
|
|
|
(11.2 |
) |
|
|
|
(.05 |
) |
2015 Q1 Non-GAAP Measure |
|
|
$ |
444.5 |
|
|
|
|
17.4 |
% |
|
|
$ |
335.1 |
|
|
|
$ |
1.55 |
|
|
|
|
|
|
Change Non-GAAP Measure |
|
|
$ |
74.8 |
|
|
|
|
460 |
bp |
|
|
$ |
51.9 |
|
|
|
$ |
.23 |
|
% Change Non-GAAP Measure |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
15 |
% |
|
|
|
15 |
% |
(A) |
Operating margin is calculated by dividing operating income by sales. |
-more-
Page 6 of 15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 Q1 vs. 2015 Q4 |
|
Operating Income |
|
Operating Margin
(A) |
|
Net Income |
|
Diluted EPS |
2016 Q1 GAAP |
|
|
$ |
493.0 |
|
|
|
|
20.9 |
% |
|
|
$ |
363.6 |
|
|
|
$ |
1.67 |
|
2015 Q4 GAAP |
|
|
|
472.2 |
|
|
|
|
19.3 |
% |
|
|
|
344.5 |
|
|
|
|
1.58 |
|
Change GAAP |
|
|
$ |
20.8 |
|
|
|
|
160 |
bp |
|
|
$ |
19.1 |
|
|
|
$ |
.09 |
|
% Change GAAP |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
6 |
% |
|
|
|
6 |
% |
|
|
|
|
|
2016 Q1 GAAP |
|
|
$ |
493.0 |
|
|
|
|
20.9 |
% |
|
|
$ |
363.6 |
|
|
|
$ |
1.67 |
|
Business separation costs |
|
|
|
12.0 |
|
|
|
|
.5 |
% |
|
|
|
12.0 |
|
|
|
|
.06 |
|
Project suspension costs (tax impact $2.9) |
|
|
|
14.3 |
|
|
|
|
.6 |
% |
|
|
|
11.4 |
|
|
|
|
.05 |
|
2016 Q1 Non-GAAP Measure |
|
|
$ |
519.3 |
|
|
|
|
22.0 |
% |
|
|
$ |
387.0 |
|
|
|
$ |
1.78 |
|
|
|
|
|
|
2015 Q4 GAAP |
|
|
$ |
472.2 |
|
|
|
|
19.3 |
% |
|
|
$ |
344.5 |
|
|
|
$ |
1.58 |
|
Business restructuring and cost reduction actions (tax impact $7.2) |
|
|
|
61.7 |
|
|
|
|
2.5 |
% |
|
|
|
54.5 |
|
|
|
|
.25 |
|
Pension settlement loss (tax impact $2.2) |
|
|
|
7.0 |
|
|
|
|
.3 |
% |
|
|
|
4.8 |
|
|
|
|
.02 |
|
Business separation costs |
|
|
|
7.5 |
|
|
|
|
.3 |
% |
|
|
|
7.5 |
|
|
|
|
.03 |
|
Gain on land sales (tax impact $5.3) |
|
|
|
(33.6 |
) |
|
|
|
(1.4 |
)% |
|
|
|
(28.3 |
) |
|
|
|
(.13 |
) |
Loss on early retirement of debt (tax impact $2.4) (B) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
14.2 |
|
|
|
|
.07 |
|
2015 Q4 Non-GAAP Measure |
|
|
$ |
514.8 |
|
|
|
|
21.0 |
% |
|
|
$ |
397.2 |
|
|
|
$ |
1.82 |
|
|
|
|
|
|
Change Non-GAAP Measure |
|
|
$ |
4.5 |
|
|
|
|
100 |
bp |
|
|
$ |
(10.2 |
) |
|
|
$ |
(.04 |
) |
% Change Non-GAAP Measure |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
(3 |
)% |
|
|
|
(2 |
)% |
(A) |
Operating margin is calculated by dividing operating income by sales. Sales for the fourth quarter of 2015 were $2,449.4. |
(B) |
Income before taxes impact of $16.6. |
OPERATING INCOME CONSTANT CURRENCY BASIS
Industrial Gases EMEA
Operating income on a constant currency basis equals current year GAAP operating income adjusted for prior period average exchange rates
to show the underlying growth rate versus the prior year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December |
|
Percent
Change |
Industrial Gases EMEA |
|
2015 |
|
2014 |
|
GAAP Operating Income |
|
|
$ |
91.7 |
|
|
|
$ |
81.3 |
|
|
|
|
13 |
% |
Currency Adjustment |
|
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Constant Currency Operating Income |
|
|
$ |
99.4 |
|
|
|
$ |
81.3 |
|
|
|
|
22 |
% |
-more-
Page 7 of 15
ADJUSTED EBITDA
We define Adjusted EBITDA as net income (including noncontrolling interests) excluding certain disclosed items, which the Company does not believe to be indicative of underlying business trends, before
interest expense, income tax provision, and depreciation and amortization expense. Adjusted EBITDA provides a useful metric for management to assess operating performance.
Below is a reconciliation of Net Income on a GAAP basis to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
Net Income (A) |
|
|
$ |
372.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
372.0 |
|
Add: Interest expense |
|
|
|
22.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.2 |
|
Add: Income tax provision |
|
|
|
132.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.5 |
|
Add: Depreciation and amortization |
|
|
|
232.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232.7 |
|
Add: Business separation costs |
|
|
|
12.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.0 |
|
Add: Project suspension costs |
|
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.3 |
|
Adjusted EBITDA |
|
|
$ |
785.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
785.7 |
|
|
|
|
|
|
|
2015 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
Net Income (A) |
|
|
$ |
337.5 |
|
|
|
$ |
296.9 |
|
|
|
$ |
333.2 |
|
|
|
$ |
350.0 |
|
|
|
$ |
1,317.6 |
|
Add: Interest expense |
|
|
|
29.1 |
|
|
|
|
23.4 |
|
|
|
|
28.2 |
|
|
|
|
22.8 |
|
|
|
|
103.5 |
|
Add: Income tax provision |
|
|
|
106.5 |
|
|
|
|
87.1 |
|
|
|
|
103.5 |
|
|
|
|
118.8 |
|
|
|
|
415.9 |
|
Add: Depreciation and amortization |
|
|
|
235.5 |
|
|
|
|
233.3 |
|
|
|
|
233.0 |
|
|
|
|
234.6 |
|
|
|
|
936.4 |
|
Add: Business restructuring and cost reduction actions |
|
|
|
32.4 |
|
|
|
|
55.4 |
|
|
|
|
58.2 |
|
|
|
|
61.7 |
|
|
|
|
207.7 |
|
Add: Pension settlement loss |
|
|
|
|
|
|
|
|
12.6 |
|
|
|
|
1.6 |
|
|
|
|
7.0 |
|
|
|
|
21.2 |
|
Add: Business separation costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.5 |
|
|
|
|
7.5 |
|
Less: Gain on previously held equity interest |
|
|
|
17.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.9 |
|
Less: Gain on land sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.6 |
|
|
|
|
33.6 |
|
Add: Loss on early retirement of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.6 |
|
|
|
|
16.6 |
|
Adjusted EBITDA |
|
|
$ |
723.1 |
|
|
|
$ |
708.7 |
|
|
|
$ |
757.7 |
|
|
|
$ |
785.4 |
|
|
|
$ |
2,974.9 |
|
|
|
(A) Includes net income attributable to noncontrolling interests. |
|
|
|
|
|
|
|
|
|
|
|
|
2016 vs. 2015 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA change |
|
|
$ |
62.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA % change |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 Q1 vs. 2015 Q4 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA change |
|
|
$ |
.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA % change |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-more-
Page 8 of 15
Below is a reconciliation of segment Operating Income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Gases Americas |
|
Industrial Gases EMEA |
|
Industrial Gases Asia |
|
Industrial Gases Global |
|
Materials Technologies |
|
Energy- from- Waste |
|
Corporate and other |
|
Segment Total |
|
|
|
|
|
Three Months Ended 31 December 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
$ |
211.8 |
|
|
|
$ |
91.7 |
|
|
|
$ |
116.7 |
|
|
|
$ |
(19.3 |
) |
|
|
$ |
127.2 |
|
|
|
$ |
(3.6 |
) |
|
|
$ |
(5.2 |
) |
|
|
$ |
519.3 |
|
Add: Depreciation and amortization |
|
|
|
108.8 |
|
|
|
|
46.7 |
|
|
|
|
51.7 |
|
|
|
|
2.1 |
|
|
|
|
19.6 |
|
|
|
|
|
|
|
|
|
3.8 |
|
|
|
|
232.7 |
|
Add: Equity affiliates income (loss) |
|
|
|
14.5 |
|
|
|
|
7.6 |
|
|
|
|
11.7 |
|
|
|
|
(.5 |
) |
|
|
|
.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.7 |
|
Adjusted EBITDA |
|
|
$ |
335.1 |
|
|
|
$ |
146.0 |
|
|
|
$ |
180.1 |
|
|
|
$ |
(17.7 |
) |
|
|
$ |
147.2 |
|
|
|
$ |
(3.6 |
) |
|
|
$ |
(1.4 |
) |
|
|
$ |
785.7 |
|
Adjusted EBITDA margin |
|
|
|
40.1 |
% |
|
|
|
33.3 |
% |
|
|
|
43.6 |
% |
|
|
|
|
|
|
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
33.4 |
% |
|
|
|
|
|
Three Months Ended 31 December 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
$ |
211.2 |
|
|
|
$ |
81.3 |
|
|
|
$ |
90.5 |
|
|
|
$ |
(17.9 |
) |
|
|
$ |
104.6 |
|
|
|
$ |
(2.5 |
) |
|
|
$ |
(22.7 |
) |
|
|
$ |
444.5 |
|
Add: Depreciation and amortization |
|
|
|
103.6 |
|
|
|
|
51.1 |
|
|
|
|
49.6 |
|
|
|
|
4.3 |
|
|
|
|
24.0 |
|
|
|
|
|
|
|
|
|
2.9 |
|
|
|
|
235.5 |
|
Add: Equity affiliates income |
|
|
|
17.2 |
|
|
|
|
10.3 |
|
|
|
|
14.6 |
|
|
|
|
.4 |
|
|
|
|
.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.1 |
|
Adjusted EBITDA |
|
|
$ |
332.0 |
|
|
|
$ |
142.7 |
|
|
|
$ |
154.7 |
|
|
|
$ |
(13.2 |
) |
|
|
$ |
129.2 |
|
|
|
$ |
(2.5 |
) |
|
|
$ |
(19.8 |
) |
|
|
$ |
723.1 |
|
Adjusted EBITDA margin |
|
|
|
33.1 |
% |
|
|
|
28.5 |
% |
|
|
|
38.8 |
% |
|
|
|
|
|
|
|
|
24.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
28.2 |
% |
Adjusted EBITDA change |
|
|
$ |
3.1 |
|
|
|
$ |
3.3 |
|
|
|
$ |
25.4 |
|
|
|
$ |
(4.5 |
) |
|
|
$ |
18.0 |
|
|
|
$ |
(1.1 |
) |
|
|
$ |
18.4 |
|
|
|
$ |
62.6 |
|
Adjusted EBITDA % change |
|
|
|
1 |
% |
|
|
|
2 |
% |
|
|
|
16 |
% |
|
|
|
(34 |
)% |
|
|
|
14 |
% |
|
|
|
(44 |
)% |
|
|
|
93 |
% |
|
|
|
9 |
% |
Adjusted EBITDA margin change |
|
|
|
700 |
bp |
|
|
|
480 |
bp |
|
|
|
480 |
bp |
|
|
|
|
|
|
|
|
530 |
bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
520 |
bp |
-more-
Page 9 of 15
CAPITAL EXPENDITURES
We utilize a non-GAAP measure in the computation of capital expenditures and include spending associated with facilities accounted for as capital leases. Certain contracts associated with facilities that
are built to provide product to a specific customer are required to be accounted for as leases, and such spending is reflected as a use of cash within cash provided by operating activities if the arrangement qualifies as a capital lease.
Below is a reconciliation of capital expenditures on a GAAP basis to a non-GAAP measure:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
31 December |
|
2015 |
|
2014 |
Capital expenditures GAAP basis |
|
|
$ |
350.6 |
|
|
|
$ |
469.1 |
|
Capital lease expenditures |
|
|
|
7.3 |
|
|
|
|
31.9 |
|
Capital expenditures Non-GAAP basis |
|
|
$ |
357.9 |
|
|
|
$ |
501.0 |
|
We expect capital expenditures for fiscal year 2016 to be approximately $1,300.
OUTLOOK
Guidance provided is on a
non-GAAP basis, which excludes the impact of certain items that we believe are not representative of our underlying business.
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
Q2 |
|
FY |
2015 Non-GAAP |
|
|
$ |
1.55 |
|
|
|
$ |
6.57 |
|
2016 Non-GAAP Outlook |
|
|
|
1.781.83 |
|
|
|
|
7.257.50 |
|
Change Non-GAAP |
|
|
$ |
.23.28 |
|
|
|
$ |
.68.93 |
|
% Change Non-GAAP |
|
|
|
15%18 |
% |
|
|
|
10%14 |
% |
-more-
Page 10 of 15
RETURN ON CAPITAL EMPLOYED (ROCE)
Return on capital employed (ROCE) is calculated as earnings after-tax divided by average total capital. Earnings after-tax is defined as operating income and equity affiliate income, after tax, at our
effective tax rate. On a non-GAAP basis, operating income and taxes have been adjusted for the impact of the disclosed items detailed below. Total capital consists of total debt, total equity, and redeemable noncontrolling interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
2014 |
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Operating income |
|
|
$ |
493.0 |
|
|
|
$ |
472.2 |
|
|
|
$ |
422.5 |
|
|
|
$ |
374.4 |
|
|
|
$ |
430.0 |
|
|
|
$ |
144.1 |
|
|
|
$ |
413.8 |
|
|
|
$ |
384.7 |
|
|
|
|
|
|
Equity affiliates income |
|
|
|
33.7 |
|
|
|
|
36.0 |
|
|
|
|
42.4 |
|
|
|
|
33.0 |
|
|
|
|
43.1 |
|
|
|
|
39.7 |
|
|
|
|
43.1 |
|
|
|
|
30.4 |
|
|
|
|
|
|
Earnings Before Tax GAAP |
|
|
$ |
526.7 |
|
|
|
$ |
508.2 |
|
|
|
$ |
464.9 |
|
|
|
$ |
407.4 |
|
|
|
$ |
473.1 |
|
|
|
$ |
183.8 |
|
|
|
$ |
456.9 |
|
|
|
$ |
415.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business separation costs |
|
|
|
12.0 |
|
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project suspension costs |
|
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business restructuring and cost reduction actions |
|
|
|
|
|
|
|
|
61.7 |
|
|
|
|
58.2 |
|
|
|
|
55.4 |
|
|
|
|
32.4 |
|
|
|
|
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on previously held equity interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension settlement loss |
|
|
|
|
|
|
|
|
7.0 |
|
|
|
|
1.6 |
|
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible asset impairment charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on land sales |
|
|
|
|
|
|
|
|
(33.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Tax Non-GAAP |
|
|
$ |
553.0 |
|
|
|
$ |
550.8 |
|
|
|
$ |
524.7 |
|
|
|
$ |
475.4 |
|
|
|
$ |
487.6 |
|
|
|
$ |
512.1 |
|
|
|
$ |
456.9 |
|
|
|
$ |
415.1 |
|
|
|
|
|
|
Taxes Non-GAAP |
|
|
|
141.0 |
|
|
|
|
130.5 |
|
|
|
|
130.7 |
|
|
|
|
114.6 |
|
|
|
|
117.5 |
|
|
|
|
122.9 |
|
|
|
|
109.7 |
|
|
|
|
99.6 |
|
|
|
|
|
|
Earnings After Tax Non-GAAP |
|
|
$ |
412.0 |
|
|
|
$ |
420.3 |
|
|
|
$ |
394.0 |
|
|
|
$ |
360.8 |
|
|
|
$ |
370.1 |
|
|
|
$ |
389.2 |
|
|
|
$ |
347.2 |
|
|
|
$ |
315.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
$ |
1,539.4 |
|
|
|
$ |
1,494.3 |
|
|
|
$ |
1,087.8 |
|
|
|
$ |
1,261.0 |
|
|
|
$ |
1,283.5 |
|
|
|
$ |
1,228.7 |
|
|
|
$ |
1,115.2 |
|
|
|
$ |
1,061.5 |
|
|
|
$ |
1,030.5 |
|
Current portion of long-term debt |
|
|
|
407.9 |
|
|
|
|
435.6 |
|
|
|
|
84.9 |
|
|
|
|
157.7 |
|
|
|
|
54.2 |
|
|
|
|
65.3 |
|
|
|
|
69.8 |
|
|
|
|
112.4 |
|
|
|
|
117.0 |
|
Long-term debt |
|
|
|
3,870.5 |
|
|
|
|
3,949.1 |
|
|
|
|
4,690.5 |
|
|
|
|
4,511.5 |
|
|
|
|
4,751.3 |
|
|
|
|
4,824.5 |
|
|
|
|
4,951.0 |
|
|
|
|
4,993.2 |
|
|
|
|
5,020.8 |
|
Total Debt |
|
|
$ |
5,817.8 |
|
|
|
$ |
5,879.0 |
|
|
|
$ |
5,863.2 |
|
|
|
$ |
5,930.2 |
|
|
|
$ |
6,089.0 |
|
|
|
$ |
6,118.5 |
|
|
|
$ |
6,136.0 |
|
|
|
$ |
6,167.1 |
|
|
|
$ |
6,168.3 |
|
Total Equity |
|
|
$ |
7,499.0 |
|
|
|
$ |
7,381.1 |
|
|
|
$ |
7,731.3 |
|
|
|
$ |
7,476.3 |
|
|
|
$ |
7,503.3 |
|
|
|
$ |
7,521.4 |
|
|
|
$ |
7,856.2 |
|
|
|
$ |
7,527.8 |
|
|
|
$ |
7,422.7 |
|
Redeemable Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
277.9 |
|
|
|
|
280.0 |
|
|
|
|
288.7 |
|
|
|
|
287.2 |
|
|
|
|
341.4 |
|
|
|
|
343.6 |
|
|
|
|
358.7 |
|
Total Capital |
|
|
$ |
13,316.8 |
|
|
|
$ |
13,260.1 |
|
|
|
$ |
13,872.4 |
|
|
|
$ |
13,686.5 |
|
|
|
$ |
13,881.0 |
|
|
|
$ |
13,927.1 |
|
|
|
$ |
14,333.6 |
|
|
|
$ |
14,038.5 |
|
|
|
$ |
13,949.7 |
|
|
|
|
|
|
|
|
|
|
|
Earnings After Tax Non-GAAP |
|
|
$ |
1,587.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,422.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five-quarter average total capital |
|
|
|
13,603.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,026.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROCE Non-GAAP |
|
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
160 |
bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-more-
Page 11 of 15
AIR PRODUCTS AND CHEMICALS, INC. and Subsidiaries
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December |
(Millions of dollars, except for share data) |
|
2015 |
|
2014 |
Sales |
|
|
$ |
2,355.8 |
|
|
|
$ |
2,560.8 |
|
Cost of sales |
|
|
|
1,598.0 |
|
|
|
|
1,831.0 |
|
Selling and administrative |
|
|
|
212.0 |
|
|
|
|
258.2 |
|
Research and development |
|
|
|
32.4 |
|
|
|
|
35.4 |
|
Business separation costs |
|
|
|
12.0 |
|
|
|
|
|
|
Project suspension costs |
|
|
|
14.3 |
|
|
|
|
|
|
Business restructuring and cost reduction actions |
|
|
|
|
|
|
|
|
32.4 |
|
Gain on previously held equity interest |
|
|
|
|
|
|
|
|
17.9 |
|
Other income (expense), net |
|
|
|
5.9 |
|
|
|
|
8.3 |
|
Operating Income |
|
|
|
493.0 |
|
|
|
|
430.0 |
|
Equity affiliates income |
|
|
|
33.7 |
|
|
|
|
43.1 |
|
Interest expense |
|
|
|
22.2 |
|
|
|
|
29.1 |
|
Income Before Taxes |
|
|
|
504.5 |
|
|
|
|
444.0 |
|
Income tax provision |
|
|
|
132.5 |
|
|
|
|
106.5 |
|
Net Income |
|
|
|
372.0 |
|
|
|
|
337.5 |
|
Less: Net Income Attributable to Noncontrolling Interests |
|
|
|
8.4 |
|
|
|
|
12.9 |
|
Net Income Attributable to Air Products |
|
|
$ |
363.6 |
|
|
|
$ |
324.6 |
|
|
|
|
Earnings Per Common Share Attributable to Air Products |
|
|
|
|
|
|
|
|
|
|
Net income attributable to Air Products Basic |
|
|
$ |
1.68 |
|
|
|
$ |
1.52 |
|
Net income attributable to Air Products Diluted |
|
|
|
1.67 |
|
|
|
|
1.50 |
|
|
|
|
Weighted Average Common Shares Basic (in millions) |
|
|
|
215.8 |
|
|
|
|
214.2 |
|
Weighted Average Common Shares Diluted (in millions) |
|
|
|
217.6 |
|
|
|
|
216.6 |
|
Dividends Declared Per Common Share Cash |
|
|
$ |
.81 |
|
|
|
$ |
.77 |
|
|
|
|
Other Data |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
$ |
232.7 |
|
|
|
$ |
235.5 |
|
Capital expenditures on a Non-GAAP basis (see page 9 for reconciliation) |
|
|
|
357.9 |
|
|
|
|
501.0 |
|
-more-
Page 12 of 15
AIR PRODUCTS AND CHEMICALS, INC. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(Millions of dollars) |
|
31 December 2015 |
|
30 September 2015 |
Assets |
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash items |
|
|
$ |
279.1 |
|
|
|
$ |
206.4 |
|
Trade receivables, net |
|
|
|
1,288.5 |
|
|
|
|
1,406.2 |
|
Inventories |
|
|
|
665.6 |
|
|
|
|
657.8 |
|
Contracts in progress, less progress billings |
|
|
|
129.1 |
|
|
|
|
110.8 |
|
Prepaid expenses |
|
|
|
59.2 |
|
|
|
|
67.3 |
|
Other receivables and current assets |
|
|
|
357.5 |
|
|
|
|
345.0 |
|
Total Current Assets |
|
|
|
2,779.0 |
|
|
|
|
2,793.5 |
|
Investment in net assets of and advances to equity affiliates |
|
|
|
1,262.4 |
|
|
|
|
1,265.7 |
|
Plant and equipment, at cost |
|
|
|
20,443.2 |
|
|
|
|
20,354.6 |
|
Less: accumulated depreciation |
|
|
|
10,824.2 |
|
|
|
|
10,717.7 |
|
Plant and equipment, net |
|
|
|
9,619.0 |
|
|
|
|
9,636.9 |
|
Goodwill, net |
|
|
|
1,115.4 |
|
|
|
|
1,131.3 |
|
Intangible assets, net |
|
|
|
491.0 |
|
|
|
|
508.3 |
|
Noncurrent capital lease receivables |
|
|
|
1,319.4 |
|
|
|
|
1,350.2 |
|
Other noncurrent assets |
|
|
|
674.1 |
|
|
|
|
648.6 |
|
Total Noncurrent Assets |
|
|
|
14,481.3 |
|
|
|
|
14,541.0 |
|
Total Assets |
|
|
$ |
17,260.3 |
|
|
|
$ |
17,334.5 |
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
Payables and accrued liabilities |
|
|
$ |
1,533.5 |
|
|
|
$ |
1,658.7 |
|
Accrued income taxes |
|
|
|
91.6 |
|
|
|
|
55.8 |
|
Short-term borrowings |
|
|
|
1,539.4 |
|
|
|
|
1,494.3 |
|
Current portion of long-term debt |
|
|
|
407.9 |
|
|
|
|
435.6 |
|
Total Current Liabilities |
|
|
|
3,572.4 |
|
|
|
|
3,644.4 |
|
Long-term debt |
|
|
|
3,870.5 |
|
|
|
|
3,949.1 |
|
Other noncurrent liabilities |
|
|
|
1,487.2 |
|
|
|
|
1,556.5 |
|
Deferred income taxes |
|
|
|
831.2 |
|
|
|
|
803.4 |
|
Total Noncurrent Liabilities |
|
|
|
6,188.9 |
|
|
|
|
6,309.0 |
|
Total Liabilities |
|
|
|
9,761.3 |
|
|
|
|
9,953.4 |
|
Air Products Shareholders Equity |
|
|
|
7,367.1 |
|
|
|
|
7,249.0 |
|
Noncontrolling Interests |
|
|
|
131.9 |
|
|
|
|
132.1 |
|
Total Equity |
|
|
|
7,499.0 |
|
|
|
|
7,381.1 |
|
Total Liabilities and Equity |
|
|
$ |
17,260.3 |
|
|
|
$ |
17,334.5 |
|
-more-
Page 13 of 15
AIR PRODUCTS AND CHEMICALS, INC. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December |
(Millions of dollars) |
|
2015 |
|
2014 |
Operating Activities |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$ |
372.0 |
|
|
|
$ |
337.5 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
8.4 |
|
|
|
|
12.9 |
|
Net income attributable to Air Products |
|
|
|
363.6 |
|
|
|
|
324.6 |
|
Adjustments to reconcile income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
232.7 |
|
|
|
|
235.5 |
|
Deferred income taxes |
|
|
|
42.9 |
|
|
|
|
26.2 |
|
Gain on previously held equity interest |
|
|
|
|
|
|
|
|
(17.9 |
) |
Undistributed earnings of unconsolidated affiliates |
|
|
|
7.0 |
|
|
|
|
(31.3 |
) |
Share-based compensation |
|
|
|
10.2 |
|
|
|
|
11.9 |
|
Noncurrent capital lease receivables |
|
|
|
12.5 |
|
|
|
|
(8.1 |
) |
Other adjustments |
|
|
|
(42.0 |
) |
|
|
|
(60.5 |
) |
Working capital changes that provided (used) cash, excluding effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
|
97.1 |
|
|
|
|
22.3 |
|
Inventories |
|
|
|
(14.0 |
) |
|
|
|
(16.0 |
) |
Contracts in progress, less progress billings |
|
|
|
(20.0 |
) |
|
|
|
6.8 |
|
Other receivables |
|
|
|
(23.7 |
) |
|
|
|
(27.3 |
) |
Payables and accrued liabilities |
|
|
|
(113.4 |
) |
|
|
|
5.0 |
|
Other working capital |
|
|
|
20.6 |
|
|
|
|
15.4 |
|
Cash Provided by Operating Activities |
|
|
|
573.5 |
|
|
|
|
486.6 |
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
Additions to plant and equipment |
|
|
|
(350.6 |
) |
|
|
|
(446.5 |
) |
Acquisitions, less cash acquired |
|
|
|
|
|
|
|
|
(22.6 |
) |
Proceeds from sale of assets and investments |
|
|
|
47.2 |
|
|
|
|
3.7 |
|
Other investing activities |
|
|
|
2.0 |
|
|
|
|
2.2 |
|
Cash Used for Investing Activities |
|
|
|
(301.4 |
) |
|
|
|
(463.2 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
|
|
Long-term debt proceeds |
|
|
|
|
|
|
|
|
.9 |
|
Payments on long-term debt |
|
|
|
(65.5 |
) |
|
|
|
(38.5 |
) |
Net increase in commercial paper and short-term borrowings |
|
|
|
45.5 |
|
|
|
|
54.0 |
|
Dividends paid to shareholders |
|
|
|
(174.4 |
) |
|
|
|
(164.4 |
) |
Proceeds from stock option exercises |
|
|
|
10.3 |
|
|
|
|
42.1 |
|
Excess tax benefit from share-based compensation |
|
|
|
4.9 |
|
|
|
|
13.4 |
|
Other financing activities |
|
|
|
(18.8 |
) |
|
|
|
(19.4 |
) |
Cash Used for Financing Activities |
|
|
|
(198.0 |
) |
|
|
|
(111.9 |
) |
Effect of Exchange Rate Changes on Cash |
|
|
|
(1.4 |
) |
|
|
|
(9.3 |
) |
Increase (Decrease) in Cash and Cash Items |
|
|
|
72.7 |
|
|
|
|
(97.8 |
) |
Cash and Cash Items Beginning of Year |
|
|
|
206.4 |
|
|
|
|
336.6 |
|
Cash and Cash Items End of Period |
|
|
$ |
279.1 |
|
|
|
$ |
238.8 |
|
|
|
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes (net of cash refunds) |
|
|
$ |
66.9 |
|
|
|
$ |
62.5 |
|
-more-
Page 14 of 15
AIR PRODUCTS AND CHEMICALS, INC. and Subsidiaries
SUMMARY BY BUSINESS SEGMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of dollars) |
|
Industrial Gases Americas |
|
Industrial Gases EMEA |
|
Industrial Gases Asia |
|
Industrial Gases Global |
|
Materials Technologies |
|
Energy- from- Waste |
|
Corporate and other |
|
Segment Total |
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
$ |
836.1 |
|
|
|
$ |
438.3 |
|
|
|
$ |
413.2 |
|
|
|
$ |
104.3 |
|
|
|
$ |
490.0 |
|
|
|
$ |
|
|
|
|
$ |
73.9 |
|
|
|
$ |
2,355.8 |
|
Operating income (loss) |
|
|
|
211.8 |
|
|
|
|
91.7 |
|
|
|
|
116.7 |
|
|
|
|
(19.3 |
) |
|
|
|
127.2 |
|
|
|
|
(3.6 |
) |
|
|
|
(5.2 |
) |
|
|
|
519.3 |
|
Depreciation and amortization |
|
|
|
108.8 |
|
|
|
|
46.7 |
|
|
|
|
51.7 |
|
|
|
|
2.1 |
|
|
|
|
19.6 |
|
|
|
|
|
|
|
|
|
3.8 |
|
|
|
|
232.7 |
|
Equity affiliates income (loss) |
|
|
|
14.5 |
|
|
|
|
7.6 |
|
|
|
|
11.7 |
|
|
|
|
(.5 |
) |
|
|
|
.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.7 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
$ |
1,003.0 |
|
|
|
$ |
500.8 |
|
|
|
$ |
398.7 |
|
|
|
$ |
59.0 |
|
|
|
$ |
524.0 |
|
|
|
$ |
|
|
|
|
$ |
75.3 |
|
|
|
$ |
2,560.8 |
|
Operating income (loss) |
|
|
|
211.2 |
|
|
|
|
81.3 |
|
|
|
|
90.5 |
|
|
|
|
(17.9 |
) |
|
|
|
104.6 |
|
|
|
|
(2.5 |
) |
|
|
|
(22.7 |
) |
|
|
|
444.5 |
|
Depreciation and amortization |
|
|
|
103.6 |
|
|
|
|
51.1 |
|
|
|
|
49.6 |
|
|
|
|
4.3 |
|
|
|
|
24.0 |
|
|
|
|
|
|
|
|
|
2.9 |
|
|
|
|
235.5 |
|
Equity affiliates income |
|
|
|
17.2 |
|
|
|
|
10.3 |
|
|
|
|
14.6 |
|
|
|
|
.4 |
|
|
|
|
.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.1 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2015 |
|
|
$ |
5,674.3 |
|
|
|
$ |
3,224.5 |
|
|
|
$ |
4,155.4 |
|
|
|
$ |
383.3 |
|
|
|
$ |
1,705.8 |
|
|
|
$ |
938.9 |
|
|
|
$ |
1,178.1 |
|
|
|
$ |
17,260.3 |
|
30 September 2015 |
|
|
|
5,774.9 |
|
|
|
|
3,323.9 |
|
|
|
|
4,154.0 |
|
|
|
|
370.5 |
|
|
|
|
1,741.9 |
|
|
|
|
894.4 |
|
|
|
|
1,074.9 |
|
|
|
|
17,334.5 |
|
Below is a reconciliation of segment total operating income to consolidated operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 31 December |
Operating Income |
|
2015 |
|
2014 |
Segment total |
|
|
$ |
519.3 |
|
|
|
$ |
444.5 |
|
Business separation costs |
|
|
|
(12.0 |
) |
|
|
|
|
|
Project suspension costs |
|
|
|
(14.3 |
) |
|
|
|
|
|
Business restructuring and cost reduction actions |
|
|
|
|
|
|
|
|
(32.4 |
) |
Gain on previously held equity interest |
|
|
|
|
|
|
|
|
17.9 |
|
Consolidated Total |
|
|
$ |
493.0 |
|
|
|
$ |
430.0 |
|
-more-
Page 15 of 15
AIR PRODUCTS AND CHEMICALS, INC. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Millions of dollars, unless otherwise indicated)
1. MATERIALS TECHNOLOGIES SEPARATION
On
16 September 2015, the Company announced its intention to separate its Materials Technologies business into an independent publicly traded company. Subsequent to the satisfaction of specific conditions, the separation will be accomplished by
distribution to Air Products shareholders of all of the shares of common stock of Versum Materials, LLC, or Versum, a newly formed company which will hold the Materials Technologies business. Versum is currently a wholly owned subsidiary of the
Company and will be converted from a limited liability company to a Delaware corporation (Versum Materials, Inc.) prior to the distribution.
During the first quarter of 2016, we incurred legal and other advisory fees of $12.0 ($.06 per share) related to the intended separation. Since the
announcement, we have incurred $19.5 in separation fees. These fees are reflected on the consolidated income statements as Business separation costs. The results of operations, financial condition, and cash flows of the Materials
Technologies business will continue to be presented within our consolidated financial statements as continuing operations until the Board of Directors approves the final separation and the separation occurs, at which time we expect the financial
presentation of the historical results of this business will be reflected as a discontinued operation.
2. PROJECT SUSPENSION COSTS
Our Energy-from-Waste segment consists of two projects under construction in Tees Valley, United Kingdom, designed to process municipal
solid waste to generate renewable power. In November 2015, the Company suspended construction of the second project until certain design issues of the first project are understood, remediated, and can be efficiently integrated into the design of the
second project. During the three months ended 31 December 2015, we incurred incremental costs of $14.3 ($11.4 after-tax, or $.05 per share) to safely suspend construction activities of the second project. These costs are reflected on the
consolidated income statements as Project suspension costs. We expect additional costs to be incurred in the second quarter.
3. BALANCE SHEET CLASSIFICATION OF DEFERRED TAXES
In November 2015, the Financial Accounting Standards Board (FASB) issued guidance to simplify the presentation of deferred income taxes by requiring that all deferred tax liabilities and assets be
classified as noncurrent on the balance sheet. As of the first quarter of fiscal year 2016, we adopted this guidance on a retrospective basis. Accordingly, prior year amounts have been reclassified to conform to the current year presentation. The
guidance, which did not change the existing requirement to net deferred tax assets and liabilities within a jurisdiction, resulted in a reclassification adjustment that increased noncurrent deferred tax assets by $13.7 and decreased noncurrent
deferred tax liabilities by $99.9 as of 30 September 2015.
Air Products and Chemicals (NYSE:APD)
Historical Stock Chart
From Mar 2024 to Apr 2024
Air Products and Chemicals (NYSE:APD)
Historical Stock Chart
From Apr 2023 to Apr 2024