Third-Quarter Financial Highlights
- Net sales were $178.8 million, a
decrease of 0.6% compared to Q3 2014. Excluding currency effects,
net sales increased 4.7% (see Table 1).
- Adjusted EBITDA was $42.0 million,
compared to $33.5 million in Q3 2014 (see Tables 6 and 7).
- Q3 2015 income attributable to the
Company was $0.30 per share, compared to $0.37 in Q3 2014.
Excluding adjustments (see Table 15), income attributable to the
Company was $0.47 per share, compared to $0.31 in Q3 2014.
- Year-to-date net sales were $532.4
million, a decrease of 3.8%. Excluding currency effects,
year-to-date net sales increased 1.9% compared to 2014 (see Table
8).
- Including a $14.0 million charge in Q2
related to an AEC contract, year-to-date Adjusted EBITDA was $102.3
million in 2015, compared to $108.5 million in 2014 (see Tables 9
and 10).
Albany International Corp. (NYSE:AIN) reported that Q3 2015
income attributable to the Company was $9.7 million, including net
charges of $3.9 million for income tax adjustments. Income
attributable to the Company in Q3 2014 was $11.8 million, including
net charges of $0.3 million for income tax adjustments.
This Smart News Release features multimedia.
View the full release here:
http://www.businesswire.com/news/home/20151027006736/en/
Q3 2015 income before income taxes was $21.9 million, including
restructuring charges of $3.7 million and gains of $1.0 million
from foreign currency revaluation. Q3 2014 income before income
taxes was $18.5 million, including restructuring charges of $0.9
million, and gains of $4.1 million from foreign currency
revaluation and $0.2 million from an insurance recovery.
Table 1 summarizes net sales and the effect of changes in
currency translation rates:
Table 1
Net SalesThree Months endedSeptember,
Percent
Impact ofChangesin CurrencyTranslation
PercentChangeexcludingCurrency
(in thousands)
2015
2014
Change
Rates
Rate Effect
Machine Clothing (MC) $154,522
$157,891 -2 .1%
($9,364 ) 3 .8% Albany Engineered Composites
(AEC) 24,267 21,970
10 .5% (166 )
11 .2% Total $178,789
$179,861 -0 .6%
($9,530 ) 4 .7%
Changes in currency translation rates, driven mainly by the
stronger U.S. dollar, resulted in a $9.5 million decline in sales .
Excluding that effect, MC sales were up 3.8% compared to Q3 2014,
principally due to global strength in the packaging and pulp
grades, which offset declines in publication grades. Excluding
currency translation effects, AEC sales increased 11.2% due to
growth in the LEAP program.
Q3 2015 gross profit was $75.7 million, or 42.4% of net sales,
compared to $68.6 million, or 38.2% of net sales, in the same
period of 2014. MC gross profit improved to $74.7 million, or 48.4%
of net sales, compared to $66.1 million, or 41.9% of net sales, in
Q3 2014, reflecting very good capacity utilization and strong sales
volume. Even though changes in currency translation rates had a
significant effect on MC net sales, they had only a minor negative
effect on gross profit. AEC gross profit was $1.4 million in Q3
2015, compared to $2.9 million in Q3 2014, as gross profit from the
LEAP program was offset by continued weak profitability in legacy
programs.
Selling, technical, general, and research (STG&R) expenses
were $46.2 million, or 25.8% of net sales, in the third quarter of
2015, compared to $48.5 million, or 27.0% of net sales, in the
third quarter of 2014. The revaluation of nonfunctional-currency
assets and liabilities resulted in third-quarter gains of $2.0
million in 2015 and $2.2 million in 2014. The decrease in STG&R
compared to 2014 was mostly due to changes in currency translation
rates.
The following table presents expenses associated with internally
funded research and development by segment:
Table 2
Research and development expenses by
segment Three Months ended
September 30,
(in thousands)
2015
2014
Machine Clothing $4,775 $4,510 Albany Engineered
Composites 2,769 3,593 Corporate expenses 190
159 Total $7,734 $8,262
The following table summarizes third-quarter operating income by
segment:
Table 3
Operating Income/(loss) Three Months
ended
September 30,
(in thousands)
2015
2014
Machine Clothing $41,956 $33,308 Albany
Engineered Composites (4,191 ) (2,765 ) Corporate
expenses (11,922 ) (11,385 ) Total $25,843
$19,158
Segment operating income was affected by restructuring and
currency revaluation as shown in Table 4 below. Q3 2015
restructuring charges included a noncash charge of $3.2 million for
a write-down in the value of our former manufacturing building in
Germany which is being held for sale.
Table 4
Expenses/(gain) in Q3 2015 Expenses/(gain) in Q3 2014
resulting from resulting from (in thousands)
Restructuring
Revaluation
Restructuring
Revaluation
Machine Clothing $3,717 ($2,005 )
$968 ($2,308 ) Albany Engineered Composites
- - (49 ) 135
Corporate expenses - 4
- 1 Total $3,717 ($2,001
) $919 ($2,172 )
Q3 2015 Other income/expense, net, was expense of $1.2 million,
including losses related to the revaluation of
nonfunctional-currency balances of $1.0 million. Q3 2014 Other
income/expense, net, was income of $1.9 million, including gains
related to the revaluation of nonfunctional-currency balances of
$1.9 million, and an insurance-recovery gain of $0.2 million.
The following table summarizes currency revaluation effects on
certain financial metrics:
Table 5
Income/(loss) attributable to currency
revaluation Three Months ended
September 30,
(in thousands)
2015
2014
Operating income $2,001 $2,172 Other
income/(expense), net (953 ) 1,916 Total
$1,048 $4,088
The Company’s income tax rate, excluding tax adjustments, was
38.0% for Q3 2015, compared to 34.9% for the same period of 2014.
The higher tax rate in Q3 2015 was due primarily to the impact of
restructuring charges in Germany, where the Company is unable to
record a tax benefit related to the expense. In addition, the
Company recorded net discrete tax charges of $4.9 million,
principally related to changes in the expected outcome of a tax
appeal in Germany to recover prepaid taxes; this was partially
offset by a $1.0 million income tax reduction due to a decrease in
the estimated tax rate. Discrete tax charges and the effect of a
change in the estimated tax rate increased income tax expense by
$0.3 million for the third quarter of 2014.
The following tables summarize Adjusted EBITDA:
Table 6
Three Months ended September 30,
2015
(in thousands)
MachineClothing
AlbanyEngineeredComposites
Corporateexpensesand other
TotalCompany
Net income $41,956
($4,191 ) ($28,085 )
$9,680 Interest expense, net -
- 2,671
2,671 Income tax expense
- -
12,243 12,243 Depreciation and
amortization 9,660
2,981 2,102
14,743
EBITDA 51,616
(1,210 )
(11,069 ) 39,337
Restructuring expenses, net 3,717
- -
3,717 Foreign currency revaluation
(gains)/losses (2,005 ) -
957 (1,048
) Pretax income attributable to noncontrolling interest in ASC
- (25 )
- (25 )
Adjusted
EBITDA $53,328
($1,235 ) ($10,112
) $41,981
Table 7
Three Months ended September 30,
2014
(in thousands)
MachineClothing
AlbanyEngineeredComposites
Corporateexpensesand other
TotalCompany
Net income $33,308
($2,765 ) ($18,769 )
$11,774 Interest expense, net -
- 2,486
2,486 Income tax expense
- -
6,762 6,762 Depreciation and
amortization 11,060
2,607 2,069
15,736
EBITDA
44,368 (158 )
(7,452 )
36,758 Restructuring and other, net
968 (49 ) -
919 Foreign currency revaluation
(gains)/losses (2,308 )
135 (1,915 )
(4,088 ) Gain on insurance recovery -
- (165 )
(165 ) Pretax loss attributable to noncontrolling
interest in ASC -
77 - 77
Adjusted EBITDA $43,028
$5
($9,532 ) $33,501
Capital spending was $9.3 million for Q3 2015, compared to $18.9
million for Q3 2014. Depreciation and amortization was $14.7
million for Q3 2015, compared to $15.7 million for Q3 2014.
CFO Comments
CFO and Treasurer John Cozzolino commented, “Cash flow was
strong during the quarter due to the improved operating results.
Net debt (total debt less cash) decreased $21 million to $99
million (see Table 16). Total debt declined to $270 million at the
end of Q3, compared to $303 million at the end of Q2, as the
Company repatriated $30 million from its non-U.S. operations. The
Company’s leverage ratio, as defined in our primary debt
agreements, decreased from 1.55 at the end of Q2 to 1.29 at the end
of Q3. Capital expenditures during Q3 were about $9 million, and we
currently estimate full-year spending in 2015 to be $45 million to
$55 million.
“The Company’s tax rate in Q3, excluding tax adjustments, was
38%, which is in-line with our full-year expectation. Cash paid for
income taxes was about $4 million in Q3, and we estimate cash taxes
in 2015 to range from $20 million to $22 million.
“Net sales continue to be reduced by currency rates, as compared
to currency rates in effect during Q3 2014. However, due to our mix
of sales and costs by currency (e.g., net cost positions in Brazil
and Mexico), currency rates have had a positive impact on Adjusted
EBITDA when compared to prior-year rates. Adjusted EBITDA in future
quarters could be negatively impacted by significant currency rate
changes related to our key exposures, such as the peso and the
real.”
CEO Comments
President & CEO Joe Morone said, “Q3 2015 was a strong
quarter for Albany International. Compared to Q3 2014, sales
excluding currency effects improved by 5%, and Adjusted EBITDA
improved 25%. Net debt declined by $21 million. Both businesses
performed well, and as they have all year, are firmly on track
toward their long-term strategic objectives of steady annual
Adjusted EBITDA and cash flow in MC, and rapid, profitable growth
in AEC.
“In MC, sales excluding currency effects were 4% ahead of Q3
2014; Adjusted EBITDA was 24% ahead. Year-to-date sales excluding
currency effects were flat compared to 2014; Adjusted EBITDA was 8%
ahead. All regions performed well in Q3. Consistent with our
long-term view of this business, the publication grades declined in
every region of the world, but the decline was more than offset by
good performance across all of our growth grades and regions. On a
year-over-year basis, Asia and South America grew modestly, despite
economic weakness in those regions; North America rebounded back to
normal levels, despite much lower publication grade sales; and
Europe was stable. Margins were exceptional, and reflect continuing
efforts to improve productivity and consolidate operations. The
strong dollar relative to the Mexican peso and Brazilian real also
contributed to the improvement in gross margin and Adjusted
EBITDA.
“AEC once again performed well. Sales were 11% ahead of Q3 2014,
while Adjusted EBITDA continued to hover slightly below breakeven
and about $1 million behind last year. Until the LEAP ramp begins
in earnest a year from now, the most important metrics for AEC are
performance to schedule, manufacturing yield, manufacturing cycle
time, and of course, market demand. Against these four metrics,
performance was very strong in Q3. On the development front, broad
progress continued in all areas of focus – that is, on applications
for aircraft engines, airframes, and the high end of the automotive
market. Two milestones of particular note this quarter were the
production of the first three prototype fan cases for the GE9X
engine, and the entry into initial production of a family of woven,
semi-finished components that are used to connect the skin of
aircraft to their underlying structure in a variety of defense
applications. While this family of components has only modest
revenue potential – roughly $5 million to $10 million per year by
the end of this decade, it represents what could be the first of
several emerging AEC opportunities aimed at the defense aerospace
market.
“Turning to our short-term outlook, in MC the normal seasonal
year-end slowdown is likely to be magnified by continued economic
weakness in key markets, and so we expect Q4 Adjusted EBITDA to be
at best comparable to, and quite possibly a bit lower than, Q4
2014. Full-year Adjusted EBITDA should be well ahead of full-year
2014.
“This expectation of full-year growth in Adjusted EBITDA in no
way alters our long-term view of this business, just as it remained
unaltered by the relatively weak Q2 results. While performance may
continue to fluctuate from period to period and with general
macroeconomic conditions, we maintain our long-term view of this
business as capable of generating steady year-over-year Adjusted
EBITDA and cash flow - with annual Adjusted EBITDA ranging from
$180 million to $195 million, depending on currency translation
effects.
“The short-term outlook for AEC is of course dominated by
preparations for the LEAP ramp. Revenue could be subject to a good
deal of quarter-to-quarter volatility over the next four quarters,
as the rate at which Safran pulls parts out of our finished goods
inventory fluctuates with their short-term need for parts during
this final stage of development, testing, and certification.
Assuming the LEAP program stays on schedule, we expect production
to begin to ramp in Q4 of next year and then to increase rapidly,
growing from roughly 200 shipsets in 2016 to at least 1,800 a year
by the end of the decade.
“In sum, this was a good quarter for Albany; both businesses
performed very well in Q3 and remain firmly on track toward their
long-term objectives of steady Adjusted EBITDA and cash flow in MC,
and rapid, profitable growth for AEC.”
The Company plans a webcast to discuss third-quarter 2015
financial results on Wednesday, October 28, 2015, at 9:00 a.m.
Eastern Time. For access, go to www.albint.com.
About Albany International Corp.
Albany International is a global advanced textiles and materials
processing company, with two core businesses. Machine Clothing is
the world’s leading producer of custom-designed fabrics and belts
essential to production in the paper, nonwovens, and other process
industries. Albany Engineered Composites is a rapidly growing
supplier of highly engineered composite parts for the aerospace
industry. Albany International is headquartered in Rochester, New
Hampshire, operates 19 plants in 10 countries, employs 4,000 people
worldwide, and is listed on the New York Stock Exchange (Symbol
AIN). Additional information about the Company and its products and
services can be found at www.albint.com.
This release contains certain items, such as earnings before
interest, taxes, depreciation and amortization (EBITDA), Adjusted
EBITDA, sales excluding currency effects, income tax rate excluding
adjustments, net debt, net income attributable to the Company,
excluding adjustments (on an absolute and per-share basis), and
certain income and expense items on a per-share basis that could be
considered non-GAAP financial measures. Such items are provided
because management believes that, when presented together with the
GAAP items to which they relate, they provide additional useful
information to investors regarding the Company’s operational
performance. Presenting increases or decreases in sales, after
currency effects are excluded, can give management and investors
insight into underlying sales trends. An understanding of the
impact in a particular quarter of specific restructuring costs, or
other gains and losses, on operating income or EBITDA can give
management and investors additional insight into quarterly
performance, especially when compared to quarters in which such
items had a greater or lesser effect, or no effect. All non-GAAP
financial measures in this release relate to the Company’s
continuing operations.
The effect of changes in currency translation rates is
calculated by converting amounts reported in local currencies into
U.S. dollars at the exchange rate of a prior period. That amount is
then compared to the U.S. dollar amount reported in the current
period. The Company calculates Income tax adjustments by adding
discrete tax items to the effect of a change in tax rate for the
reporting period. The Company calculates its income tax rate,
exclusive of income tax adjustments, by removing income tax
adjustments from total Income tax expense, then dividing that
result by Income before income taxes. The Company calculates EBITDA
by removing the following from Net income: Interest expense net,
Income tax expense, Depreciation and amortization, and Income or
loss from Discontinued Operations. Adjusted EBITDA is calculated
by: adding to EBITDA costs associated with restructuring and
pension settlement charges; adding (or subtracting) revaluation
losses (or gains); subtracting (or adding) gains (or losses) from
the sale of buildings or investments; subtracting insurance
recovery gains; and subtracting Income attributable to the
noncontrolling interest in Albany Safran Composites (ASC). The
Company believes that EBITDA and Adjusted EBITDA provide useful
information to investors because they provide an indication of the
strength and performance of the Company's ongoing business
operations, including its ability to fund discretionary spending
such as capital expenditures and strategic investments, as well as
its ability to incur and service debt. While depreciation and
amortization are operating costs under GAAP, they are noncash
expenses equal to current period allocation of costs associated
with capital and other long-lived investments made in prior
periods.
While restructuring expenses, foreign currency revaluation
losses or gains, pension settlement charges, insurance-recovery
gains, and gains or losses from sales of buildings or investments
have an impact on the Company's net income, removing them from
EBITDA can provide, in the opinion of the Company, a better measure
of operating performance. EBITDA is also a calculation commonly
used by investors and analysts to evaluate and compare the periodic
and future operating performance and value of companies. EBITDA, as
defined by the Company, may not be similar to EBITDA measures of
other companies. Such EBITDA measures may not be considered
measurements under GAAP, and should be considered in addition to,
but not as substitutes for, the information contained in the
Company’s statements of income.
The Company discloses certain income and expense items on a
per-share basis. The Company believes that such disclosures provide
important insight into underlying quarterly earnings and are
financial performance metrics commonly used by investors. The
Company calculates the quarterly per-share amount for items
included in continuing operations by using the estimated effective
annual tax rate and the weighted average number of shares
outstanding for each period. Year-to-date earnings per-share
effects are determined by adding the amounts calculated at each
reporting period.
Table 8
Impact of
Percent
Net Sales
Changes
Change
Nine Months ended
Percent
in Currency
excluding
September,
Change
Translation
Currency
(in thousands)
2015
2014
Rates
Rate Effect
Machine Clothing (MC) $463,577
$494,788 -6.3 %
($30,651 ) -0.1 % Albany Engineered Composites
(AEC) 68,825 58,898
16.9 % (906 )
18.4 % Total $532,402
$553,686 -3.8 %
($31,557 ) 1.9 %
Table 9
Nine Months
ended September 30, 2015
(in thousands)
MachineClothing
AlbanyEngineeredComposites
Corporateexpensesand other
TotalCompany
Net income $110,969
($26,635
)*
($64,535 ) $19,799
Interest expense, net -
- 8,049
8,049 Income tax expense -
- 20,398
20,398 Depreciation and
amortization 30,077
8,845 6,359
45,281
EBITDA
141,046 (17,790 )
(29,729 )
93,527 Restructuring expenses, net
13,929 -
- 13,929 Foreign currency
revaluation losses/(gains) (4,534 )
(17 ) 406
(4,145 ) Gain on sale of investment -
- (872 )
(872 ) Pre-tax income attributable to
noncontrolling interest in ASC -
(115 ) -
(115 )
Adjusted EBITDA
$150,441 ($17,922
) ($30,195 )
$102,324
*includes $14 million BR725 charge
Table 10
Nine Months ended September 30,
2014
(in thousands)
MachineClothing
AlbanyEngineeredComposites
Corporateexpensesand other
TotalCompany
Net income $103,329
($9,785 ) ($59,900 )
$33,644 Interest expense, net -
- 8,121
8,121 Income tax expense
- -
21,435 21,435
Depreciation and amortization 34,069
7,382 6,290
47,741
EBITDA
137,398 (2,403
) (24,054 )
110,941 Restructuring and other, net
3,127 931
- 4,058 Foreign
currency revaluation (gains)/losses (1,806 )
234 (3,815 )
(5,387 ) Gain on insurance recovery
- -
(1,126 ) (1,126 ) Pretax loss
attributable to noncontrolling interest in ASC
- 63 -
63
Adjusted EBITDA
$138,719
($1,175 ) ($28,995
) $108,549
Table 11
Three Months
ended September 30, 2015
(in thousands, except per share
amounts)
Pre-taxamounts
TaxEffect
After-taxEffect
Per ShareEffect
Restructuring and other, net $3,717
$1,412 $2,305
$0 .07 Foreign currency revaluation gains
1,048 398 650
0 .02 Net discrete income tax charge
- 4,914
4,914 0 .15 Favorable effect of change in
income tax rate - 1,002
1,002 0 .03
Table 12
Three Months
ended September 30, 2014
(in thousands, except per share
amounts)
Pre-taxamounts
TaxEffect
After-taxEffect
Per ShareEffect
Restructuring and other, net $919
$321 $598
$0 .02 Foreign currency revaluation gains
4,088 1,427 2,661
0 .08 Gain on insurance recovery
165 - 165
0 .01 Net discrete income tax charge -
536 536
0 .02 Favorable effect of change in income tax rate
- 243 243
0 .01
Table 13
Nine Months
ended September 30, 2015
(in thousands, except per share
amounts)
Pre-taxamounts
TaxEffect
After-taxEffect
Per ShareEffect
Restructuring and other, net $13,929
$5,280 $8,649
$0 .27 Foreign currency revaluation gains
4,145 1,597 2,548
0 .08 Gain on sale of investment
872 331 541
0 .02 Net discrete income tax charge
- 5,113 5,113
0 .16 Charge for revision in estimated
contract profitability 14,000
5,180 8,820 0 .28
Table 14
Nine Months
ended September 30, 2014
(in thousands, except per share
amounts)
Pre-taxamounts
TaxEffect
After-taxEffect
Per ShareEffect
Restructuring and other, net $4,058
$1,449 $2,609
$0 .08 Foreign currency revaluation gains
5,387 1,896 3,491
0 .11 Gain on insurance recovery
1,126 - 1,126
0 .04 Net discrete income tax charge
- 2,209
2,209 0 .07
The following table contains the calculation of net income per
share attributable to the Company, excluding adjustments:
Table 15
Three Months ended
Nine Months ended
September 30,
September 30,
Per share amounts (Basic)
2015
2014
2015
2014
Net income/(loss) attributable to the Company, reported
$0.30 $0.37
$0.62
*
$1.06 Adjustments:
Restructuring charges
0.07 0.02
0.27 0.08 Discrete
tax charges and effect of change in income tax rate
0.12 0.01
0.16 0.07 Foreign
currency revaluation (gains)/ losses (0.02 )
(0.08 ) (0.08 )
(0.11 ) Gain on insurance recovery
- (0.01 ) -
(0.04 ) Gain on the sale of investment
- -
(0.02 ) - Net income
attributable to the Company, excluding adjustments
$0.47 $0.31
$0.95 $1.06
*includes $0.28 per share for BR725
charge
The following table contains the calculation of net debt:
Table 16
(in thousands)
September 30,2015
June 30,2015
March 31,2015
December 31,2014
September 30,2014
June 30,2014
Notes and loans payable $390
$543 $496 $661
$551 $692 Current
maturities of long-term debt 50,016
50,015 50,015
50,015 15 1,265
Long-term debt 220,084
252,088 232,092 222,096
283,100 283,104
Total
debt 270,490
302,646 282,603
272,772 283,666
285,061 Cash and cash equivalents
171,780 182,474
170,838 179,802
195,461 206,836
Net debt
$98,710 $120,172
$111,765 $92,970
$88,205
$78,225
This press release may contain statements, estimates, or
projections that constitute “forward-looking statements” as defined
under U.S. federal securities laws. Generally, the words “believe,”
“expect,” “intend,” “estimate,” “anticipate,” “project,” “will,”
“should,” “look for,” and similar expressions identify
forward-looking statements, which generally are not historical in
nature. Forward-looking statements are subject to certain risks and
uncertainties (including, without limitation, those set forth in
the Company’s most recent Annual Report on Form 10-K or Quarterly
Report on Form 10-Q) that could cause actual results to differ
materially from the Company’s historical experience and our present
expectations or projections.
Forward-looking statements in this release or in the webcast
include, without limitation, statements about macroeconomic and
paper industry trends and conditions during 2015 and in future
years; expectations in 2015 and in future periods of sales, EBITDA,
Adjusted EBITDA, income, gross profit, gross margin and other
financial items in each of the Company’s businesses and for the
Company as a whole; the timing and impact of production and
development programs in the Company’s AEC business segment and AEC
sales growth potential; the amount and timing of capital
expenditures, future tax rates and cash paid for taxes,
depreciation and amortization; future debt and net debt levels and
debt covenant ratios; the timeline for ASC’s planned facility in
Mexico; and changes in currency rates and their impact on future
revaluation gains and losses. Furthermore, a change in any one or
more of the foregoing factors could have a material effect on the
Company’s financial results in any period. Such statements are
based on current expectations, and the Company undertakes no
obligation to publicly update or revise any forward-looking
statements.
Statements expressing management’s assessments of the growth
potential of its businesses, or referring to earlier assessments of
such potential, are not intended as forecasts of actual future
growth, and should not be relied on as such. While management
believes such assessments to have a reasonable basis, such
assessments are, by their nature, inherently uncertain. This
release and earlier releases set forth a number of assumptions
regarding these assessments, including historical results,
independent forecasts regarding the markets in which these
businesses operate, and the timing and magnitude of orders for our
customers’ products. Historical growth rates are no guarantee of
future growth, and such independent forecasts and assumptions could
prove materially incorrect, in some cases.
ALBANY INTERNATIONAL CORP. CONSOLIDATED
STATEMENTS OF INCOME (in thousands, except per share data)
(unaudited) Three Months Ended Nine Months Ended September
30, September 30, 2015 2014 2015 2014 $178,789 $179,861 Net
sales $532,402 $553,686 103,045 111,242 Cost of goods sold
325,382 334,915 75,744 68,619 Gross profit 207,020
218,771 35,509 33,618 Selling, general, and administrative expenses
110,674 112,787 10,675 14,924 Technical, product engineering, and
research expenses 33,387 43,190 3,717 919 Restructuring
expenses, net 13,929 4,058 25,843 19,158 Operating
income 49,030 58,736 2,671 2,486 Interest expense, net 8,049 8,121
1,249 (1,864 ) Other expense/(income), net 784 (4,464 )
21,923 18,536 Income before income taxes 40,197 55,079 12,243 6,762
Income tax expense 20,398 21,435 9,680 11,774
Net income 19,799 33,644 22 (38 ) Net income/(loss) attributable to
the noncontrolling interest 100 (8 ) $9,658 $11,812 Net
income attributable to the Company $19,699 $33,652
$0.30 $0.37 Earnings per share attributable to Company shareholders
- Basic $0.62 $1.06 $0.30 $0.37 Earnings per share
attributable to Company shareholders - Diluted $0.62 $1.05
Shares of the Company used in computing earnings per share: 32,012
31,848 Basic 31,965 31,822 32,055 31,946 Diluted 32,028
31,924 $0.17 $0.16 Dividends per share $0.50 $0.47
ALBANY INTERNATIONAL
CORP. CONSOLIDATED BALANCE SHEETS (in thousands, except share data)
(unaudited)
September 30,
December 31,
2015 2014 ASSETS Cash and cash equivalents $171,780 $179,802
Accounts receivable, net 151,908 158,237 Inventories 110,265
107,274 Deferred income taxes 6,979 6,743 Asset held for sale 5,112
9,102 Prepaid expenses and other current assets 8,410 8,074
Total current assets 454,454 469,232 Property, plant
and equipment, net 365,742 386,011 Intangibles 212 385 Goodwill
67,590 71,680 Income taxes receivable and deferred 61,732 69,540
Other assets 25,704 32,456 Total assets $975,434
$1,029,304 LIABILITIES AND SHAREHOLDERS'
EQUITY Notes and loans payable $390 $661 Accounts payable 28,668
34,787 Accrued liabilities 91,026 95,149 Current maturities of
long-term debt 50,016 50,015 Income taxes payable and deferred
4,099 2,786 Total current liabilities 174,199 183,398
Long-term debt 220,084 222,096 Other noncurrent liabilities
99,845 103,079 Deferred taxes and other credits 3,546 7,163
Total liabilities 497,674 515,736
SHAREHOLDERS' EQUITY Preferred stock, par value $5.00 per share;
authorized 2,000,000 shares; none issued - - Class A Common Stock,
par value $.001 per share; authorized 100,000,000 shares; issued
37,234,213 in 2015 and 37,085,489 in 2014 37 37 Class B Common
Stock, par value $.001 per share; authorized 25,000,000 shares;
issued and outstanding 3,235,048 in 2015 and 2014 3 3 Additional
paid in capital 422,567 418,972 Retained earnings 459,813 456,105
Accumulated items of other comprehensive income: Translation
adjustments (99,556 ) (55,240 ) Pension and postretirement
liability adjustments (49,217 ) (51,666 ) Derivative valuation
adjustment (2,296 ) (861 ) Treasury stock (Class A), at cost
8,455,293 shares in 2015 and 8,459,498 in 2014 (257,391 ) (257,481
) Total Company shareholders' equity 473,960 509,869 Noncontrolling
interest 3,800 3,699 Total equity 477,760
513,568 Total liabilities and shareholders' equity $975,434
$1,029,304
ALBANY
INTERNATIONAL CORP. CONSOLIDATED STATEMENTS OF CASH FLOW (in
thousands) (unaudited) Three Months Ended Nine Months
Ended September 30, September 30, 2015 2014 2015 2014
OPERATING ACTIVITIES
$9,680 $11,774
Net income
$19,799 $33,644
Adjustments to reconcile net income to net
cash provided by operating activities:
12,953 13,737 Depreciation 39,850 42,120 1,790 1,999 Amortization
5,431 5,621 7,134 (2,637 ) Change in long-term liabilities,
deferred taxes and other credits 937 95 (156 ) 557 Provision for
write-off of property, plant and equipment 259 1,286 3,225 - Fair
value adjustment on available-for-sale assets 3,225 - - - Gain on
disposition or involuntary conversion of assets (1,056 ) (961 ) -
(16 ) Excess tax benefit of options exercised (603 ) (161 ) 290 213
Compensation and benefits paid or payable in Class A Common Stock
1,285 1,160
Changes in operating assets and
liabilities that provide/(use) cash:
5,100 (4,368 ) Accounts receivable (4,387 ) 9,929 (3,626 ) (1,279 )
Inventories (10,757 ) (12,238 ) 133 661 Prepaid expenses and other
current assets (857 ) 275 (518 ) 100 Income taxes prepaid and
receivable (592 ) 114 (3,126 ) (2,128 ) Accounts payable (4,467 )
(2,867 ) 3,381 4,414 Accrued liabilities 861 (8,265 ) 3,910 1,819
Income taxes payable 3,987 760 1,723 (2,383 ) Other, net
6,330 (6,512 ) 41,893 22,463 Net cash provided
by operating activities 59,245 64,000
INVESTING ACTIVITIES
(9,023 ) (18,704 ) Purchases of property, plant and equipment
(39,689 ) (46,106 ) (252 ) (189 ) Purchased software (589 ) (504 )
- - Proceeds from sale or involuntary conversion of
assets 2,797 961 (9,275 ) (18,893 ) Net cash used in
investing activities (37,481 ) (45,649 )
FINANCING ACTIVITIES
5,198 5,420 Proceeds from borrowings 44,818 10,090 (37,354 ) (6,815
) Principal payments on debt (47,100 ) (30,924 ) (41 ) - Debt
acquisition costs (1,671 ) - 75 223 Proceeds from options exercised
1,799 610 - 16 Excess tax benefit of options exercised 603 161
(5,441 ) (5,094 ) Dividends paid (15,646 ) (14,633 ) (37,563 )
(6,250 ) Net cash used in financing activities (17,197 ) (34,696 )
(5,749 ) (8,695 )
Effect of exchange rate changes on cash
and cash equivalents
(12,589 ) (10,860 ) (10,694 ) (11,375 )
Decrease in cash and cash equivalents
(8,022 ) (27,205 ) 182,474 206,836
Cash and cash equivalents at beginning of
period
179,802 222,666 $171,780 $195,461
Cash and cash equivalents at end of
period
$171,780 $195,461
View source
version on businesswire.com: http://www.businesswire.com/news/home/20151027006736/en/
Albany International Corp.InvestorsJohn Cozzolino,
518-445-2281john.cozzolino@albint.comorMediaSusan Siegel,
603-330-5866susan.siegel@albint.com
Albany (NYSE:AIN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Albany (NYSE:AIN)
Historical Stock Chart
From Apr 2023 to Apr 2024