WASHINGTON, Nov. 9, 2015 /PRNewswire/ -- The Federal
Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A)
today announced its results for the quarter ended September 30, 2015, which included $498 million in net new business volume growth
that brought total outstanding business volume to $15.6 billion. Farmer Mac's third quarter
2015 core earnings, a non-GAAP measure, were $13.2 million ($1.17 per diluted common share), compared to
$11.6 million ($1.02 per diluted common share) in second quarter
2015 and $9.3 million ($0.82 per diluted common share) in third quarter
2014.
"Farmer Mac's third quarter results demonstrate the company's
success at helping to solve customers' needs by deploying the
solutions Farmer Mac can offer," said President and Chief Executive
Officer Tim Buzby. "Our
results were strong, as outstanding business volume grew nearly
$500 million, core earnings increased
to $13.2 million, and our credit
quality remained very favorable. Our strong volume growth
this quarter came from over $875
million in new business with our rural utilities partner,
National Rural Utilities Cooperative Finance Corporation.
During the quarter, we also implemented a share repurchase program,
which authorized Farmer Mac to repurchase up to $25 million dollars of class C common stock over
the next two years. We believe the share repurchase program
provides us with the opportunity to return capital to stockholders
and enhance earnings per share for our remaining stockholders,
while still maintaining a strong capital position. Heading
into the fourth quarter, the overall business environment for
Farmer Mac is positive as we continue to develop innovative
solutions that will meet the evolving needs of our expanding
customer base."
Earnings
Farmer Mac's net income attributable to common stockholders for
third quarter 2015 was $8.4 million ($0.74 per diluted common share), compared to
$11.6 million ($1.02 per diluted common share) for third quarter
2014. The decrease compared to the previous year's quarter
was primarily attributable to the effects of unrealized fair value
changes on financial derivatives and hedged assets, which was a
$4.5 million after-tax loss in third
quarter 2015, compared to a $2.7
million after-tax gain in third quarter 2014. This
year-over-year decline was partially offset by a decrease in
preferred stock dividend expense of $3.5 million after-tax in third quarter 2015
compared to third quarter 2014, due to the redemption of all
outstanding shares of Farmer Mac II LLC Preferred Stock on
March 30, 2015.
Core earnings in third quarter 2015 were $13.2 million ($1.17 per diluted common share), compared to
$11.6 million ($1.02 per diluted common share) in second quarter
2015 and $9.3 million ($0.82 per diluted common share) in third quarter
2014. The increase in core earnings in third quarter 2015
compared to second quarter 2015 was driven primarily by a
$1.0 million after-tax reduction in
credit expenses and a $0.4 million
dollar after-tax increase in net effective spread.
The year-over-year increase in core earnings was due in part to
a $1.8 million after-tax increase in
net effective spread excluding the impact of the loss of dividend
income resulting from the redemption of $78.5 million of high-yielding preferred stock in Farmer
Mac's investment portfolio in fourth quarter 2014, which was
partially offset by a $0.7 million
after-tax increase in operating expenses and a $0.4 million after-tax increase in credit
expenses. The increase in operating expenses was related to
consulting fees associated with corporate strategic initiatives and
higher compensation costs related to the consolidation of Farmer
Mac's appraisal subsidiary, Contour Valuation Services, LLC.
Also contributing to the year-over-year increase in core earnings
is the absence, as compared to third quarter 2014, of $3.5 million after-tax in preferred stock
dividend expense resulting from the completion of the capital
restructuring initiative and of $1.0
million after-tax in interest expense associated with the
completion of the capital management and liquidity initiative.
See "Non-GAAP Earnings Measures" below for more information
about core earnings and for a reconciliation of Farmer Mac's net
income attributable to common stockholders to core earnings.
Business Volume Highlights
During third quarter 2015, Farmer Mac added $1.4 billion of new business volume, with Rural
Utilities loans under LTSPCs and AgVantage securities driving the
volume. Specifically, Farmer Mac:
- added $522.3 million Rural
Utilities loans under LTSPCs;
- added a $300.0 million revolving
floating rate AgVantage facility;
- purchased $206.6 million of
AgVantage securities;
- purchased $176.0 million of newly
originated Farm & Ranch loans;
- purchased $91.4 million of USDA
Securities;
- added $79.6 million of Farm &
Ranch loans under LTSPCs; and
- purchased $53.6 million of Rural
Utilities loans.
After $931.5 million of maturities
and principal paydowns on existing business during the quarter,
which included $609.5 million in
scheduled maturities of AgVantage securities, Farmer Mac's
outstanding business volume increased a net $497.9 million from June 30, 2015 to $15.6 billion as of September 30, 2015.
During the third quarter 2015, Farmer Mac added $522.3 million of Rural Utilities loans under
LTSPCs, which represents the first time Farmer Mac has provided
LTSPCs under the Rural Utilities line of business. Third
quarter business volume also included the addition of a
$300 million revolving floating rate
AgVantage facility with National Rural Utilities Cooperative
Finance Corporation ("CFC"), which had not been drawn upon as of
September 30, 2015. Farmer Mac
believes that these two developments reflect industry dynamics that
can increase demand for the solutions that Farmer Mac
provides. For the first nine months of 2015, Farmer Mac's
total business volume with CFC expanded to $3.9 billion, an increase of $1.2 billion since December 31, 2014. During the quarter,
Farmer Mac also purchased $206.6
million of AgVantage securities, including $6.6 million of AgVantage securities that were
purchased under Farm Equity AgVantage facilities. New
business volume for loans within the Farm & Ranch line of
business for the nine months ended September 30, 2015 was in
line with the same period in 2014 and demand seems stable.
Additionally, prepayment rates remained low during third quarter
2015, which contributed to the continuation of favorable trends in
net loan growth during the quarter.
Net Effective Spread
Farmer Mac's net effective spread was $30.4 million (88 basis points) in third quarter
2015, compared to $29.8 million (88
basis points) in second quarter 2015 and $29.8 million (97 basis points) in third
quarter 2014. The increase in net effective spread in
third quarter 2015 compared to second quarter 2015 was primarily
due to growth in outstanding business volume. In percentage
terms, net effective spread remained unchanged in sequential
quarters due to stable new business pricing and the relatively low
rate of prepayments on loan assets.
The increase in net effective spread in third quarter 2015
compared to third quarter 2014 was attributable to growth in
outstanding business volume. In percentage terms, the
year-over-year reduction was driven primarily by the loss of
$2.1 million in preferred dividend
income (7 basis points) from the October
2014 redemption of high-yielding preferred stock held in
Farmer Mac's investment portfolio.
Credit Quality
Farmer Mac continues to maintain favorable credit metrics in its
four lines of business. In the Farm & Ranch portfolio,
90-day delinquencies were $36.7
million (0.67 percent of the Farm & Ranch portfolio) as
of September 30, 2015, compared to
$31.9 million (0.58 percent) as of
June 30, 2015, and $24.7 million (0.46 percent) as of
September 30, 2014. The
increase in the 90-day delinquencies in third quarter 2015 as
compared to second quarter 2015 was related to the new delinquency
of one borrower on two canola facility loans underlying an LTSPC
that had been categorized as substandard assets in second quarter
2015 and became delinquent for 90 days or more during third quarter
2015. As of September 30, 2015,
Farmer Mac had $13.5 million of
exposure to this borrower. Farmer Mac expects that over time
its 90-day delinquency rate will eventually revert closer to Farmer
Mac's historical averages due to macroeconomic and other potential
factors, but Farmer Mac has not yet seen an impact on its portfolio
or a rise in delinquencies related to these factors. Farmer
Mac's average 90-day delinquency rate for the Farm & Ranch line
of business over the last fifteen years is approximately one
percent.
During third quarter 2015, Farmer Mac recorded releases to its
allowance for loan losses of $1.2 million and provisions to its reserve
for losses of $0.9 million, resulting
in a net release of $0.3 million from
Farmer Mac's total allowance for losses as compared to second
quarter 2015. The releases to the allowance for loan losses
were primarily related to a reduction in the specific allowance of
a permanent planting loan based on the updated appraisal value of
the collateral underlying the loan, while provisions recorded this
quarter to the reserve for losses were attributable to an increase
in the specific allowance for two impaired canola facility loans
underlying an LTSPC. Farmer Mac recorded no charge-offs or
recoveries to its total allowance for losses during third quarter
2015. During third quarter 2014, Farmer Mac recorded
provisions to its allowance for loan losses of $0.5 million and releases to its reserve for
losses of $1.3 million, primarily
related to a decline in the balance of its ethanol-related
agricultural storage and processing portfolio. Farmer Mac
also recorded no charge-offs and recoveries of $45,000 to its total allowance for losses during
third quarter 2014.
For Farmer Mac's other lines of business, there are currently no
delinquent AgVantage securities or Rural Utilities loans, and USDA
Securities are backed by the full faith and credit of the United
States. As a result, across all of Farmer Mac's lines of
business, 90-day delinquencies represented 0.23 percent of total
business volume as of September 30,
2015, compared to 0.21 percent as of June 30, 2015, and 0.18 percent as of
September 30, 2014.
The western part of the United
States, including California, continues to experience drought
conditions, with the water level in many California reservoirs at historically low
levels. The persistence of extreme drought conditions in the
western states could have an adverse effect on Farmer Mac's
delinquency rates or loss experience in the future, but Farmer Mac
has not observed any material effect on its portfolio from the
drought to date. Farmer Mac continues to remain informed
about the drought and its effects on the agricultural industries
located in the western states and on Farmer Mac's Farm & Ranch
portfolio through regular discussions with its loan servicers that
service loans in drought-stricken areas, as well as customers and
other lenders in the industry.
Lines of Business
Farmer Mac's operations consist of four reportable lines of
business – Farm & Ranch, USDA Guarantees, Rural Utilities, and
Institutional Credit. The Institutional Credit business
segment is comprised of all of Farmer Mac's wholesale funding
products for agricultural and rural utilities counterparties, and
currently includes all of its AgVantage securities. Net
effective spread by business segment for third quarter 2015 was
$9.6 million (180 basis points) for
Farm & Ranch, $4.6 million
(99 basis points) for USDA Guarantees, $2.9
million (118 basis points) for Rural Utilities, and
$11.3 million (81 basis points) for
Institutional Credit.
Liquidity and Capital
Farmer Mac's core capital totaled $558.2
million as of September 30,
2015, exceeding the statutory minimum capital requirement by
$115.4 million, or 26 percent,
compared to $766.3 million as of
December 31, 2014, which was
$345.0 million, or 82 percent, above
the statutory minimum capital requirement. The decrease in
core capital was a direct result of the redemption of $250.0 million of Farmer Mac II LLC Preferred
Stock on March 30, 2015. Farmer
Mac issued an aggregate of $150.0
million of non-cumulative preferred stock during the first
half of 2014 and used the proceeds of these preferred stock
offerings and cash on hand to cause Farmer Mac II LLC to redeem all
of the outstanding shares of Farmer Mac II LLC Preferred
Stock. The preferred stock issued in 2014 qualifies as Tier 1
capital for Farmer Mac whereas the Farmer Mac II LLC Preferred
Stock that was redeemed did not qualify as Tier 1 capital.
As of September 30, 2015, Farmer
Mac's total stockholders' equity was $540.4
million, compared to $545.8
million as of December 31,
2014. The decrease in total stockholders' equity was
primarily attributable to a decrease in accumulated other
comprehensive income due to decreases in fair value of
available-for-sale securities, offset in part by an increase in
retained earnings. These decreases in the fair value of
available-for-sale securities were driven primarily by less
favorable funding spreads to LIBOR.
On September 8, 2015, Farmer Mac's
board of directors approved a share repurchase program, which
authorized Farmer Mac to repurchase up to $25 million of its outstanding Class C Non-Voting
Common Stock over the next two years. As of September 30, 2015, Farmer Mac had repurchased
approximately 104,000 shares at a cost of approximately
$2.8 million.
As prescribed by FCA regulations, Farmer Mac is required to
maintain a minimum of 90 days of liquidity. In
accordance with the methodology prescribed by those regulations,
Farmer Mac maintained an average of 159 days of liquidity
during third quarter 2015 and had 124 days of liquidity
as of September 30, 2015.
Non-GAAP Earnings Measure
Farmer Mac uses core earnings to measure corporate economic
performance and develop financial plans because, in management's
view, core earnings is a useful alternative measure in
understanding Farmer Mac's economic performance, transaction
economics, and business trends. Core earnings principally
differs from net income attributable to common stockholders by
excluding the effects of fair value fluctuations, which are not
expected to have a cumulative net impact on financial condition or
results of operations reported in accordance with GAAP if the
related financial instruments are held to maturity, as is generally
expected. Core earnings also differs from net income
attributable to common stockholders by excluding specified
infrequent or unusual transactions that Farmer Mac believes are not
indicative of future operating results and that may not reflect the
trends and economic financial performance of Farmer Mac's core
business.
This non-GAAP financial measure may not be comparable to
similarly labeled non-GAAP financial measures disclosed by other
companies. Farmer Mac's disclosure of this non-GAAP measure
is intended to be supplemental in nature, and is not meant to be
considered in isolation from, as a substitute for, or as more
important than, the related financial information prepared in
accordance with GAAP.
A reconciliation of Farmer Mac's net income attributable to
common stockholders to core earnings is presented in the following
table along with a breakdown of the composition of core
earnings:
Reconciliation of Net
Income Attributable to Common Stockholders to Core
Earnings
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
|
September 30,
2015
|
|
June 30,
2015
|
|
September 30,
2014
|
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$
|
8,359
|
|
|
$
|
22,162
|
|
|
$
|
11,586
|
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
(losses)/gains on financial derivatives and hedging
activities
|
|
|
(4,489)
|
|
|
|
10,388
|
|
|
|
2,685
|
|
|
Unrealized
(losses)/gains on trading assets(1)
|
|
|
(5)
|
|
|
|
110
|
|
|
|
(21)
|
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value
|
|
(76)
|
|
|
|
(81)
|
|
|
|
(440)
|
|
|
Net effects of
settlements on agency forward contracts
|
|
|
(253)
|
|
|
|
128
|
|
|
|
73
|
|
|
|
Sub-total
|
|
|
(4,823)
|
|
|
|
10,545
|
|
|
|
2,297
|
|
Core
earnings
|
|
$
|
13,182
|
|
|
$
|
11,617
|
|
|
$
|
9,289
|
|
|
|
|
|
|
|
|
|
|
Composition of Core
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effective
spread
|
|
$
|
30,387
|
|
|
$
|
29,787
|
|
|
$
|
29,766
|
|
|
Guarantee and
commitment fees
|
|
|
4,328
|
|
|
|
4,085
|
|
|
|
4,152
|
|
|
Other(2)
|
|
|
(93)
|
|
|
|
(24)
|
|
|
|
(2,001)
|
|
|
|
Total
revenues
|
|
|
34,622
|
|
|
|
33,848
|
|
|
|
31,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit related
(income)/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Release
of)/provision for losses
|
|
|
(303)
|
|
|
|
1,256
|
|
|
|
(804)
|
|
|
REO operating
expenses
|
|
|
48
|
|
|
|
-
|
|
|
|
1
|
|
|
Losses/(gains) on
sale of REO
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Total credit related
(income)/expense
|
|
|
(255)
|
|
|
|
1,256
|
|
|
|
(803)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation &
employee benefits
|
|
|
5,236
|
|
|
|
5,733
|
|
|
|
4,693
|
|
|
General &
Administrative
|
|
|
3,676
|
|
|
|
3,374
|
|
|
|
3,123
|
|
|
Regulatory
fees
|
|
|
600
|
|
|
|
600
|
|
|
|
593
|
|
|
|
Total operating
expenses
|
|
|
9,512
|
|
|
|
9,707
|
|
|
|
8,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
|
25,365
|
|
|
|
22,885
|
|
|
|
24,311
|
|
|
Income tax
expense
|
|
|
8,924
|
|
|
|
8,091
|
|
|
|
6,327
|
|
|
Net (loss)/income
attributable to non-controlling interest
|
|
|
(36)
|
|
|
|
(119)
|
|
|
|
5,412
|
|
|
Preferred stock
dividends
|
|
|
3,295
|
|
|
|
3,296
|
|
|
|
3,283
|
|
|
|
Core
earnings
|
|
$
|
13,182
|
|
|
$
|
11,617
|
|
|
$
|
9,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.20
|
|
|
$
|
1.06
|
|
|
$
|
0.85
|
|
|
Diluted
|
|
|
1.17
|
|
|
|
1.02
|
|
|
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes unrealized
gains related to securities sold, not yet purchased of $16.4
million during the three months ended September 30,
2014.
|
(2)
|
Includes $17.9
million of interest expense related to securities purchased under
agreements to resell and securities sold, not yet purchased and
$16.4 million of unrealized gains on securities sold, not yet
purchased during the three months ended September 30,
2014.
|
Reconciliation of Net
Income Attributable to Common Stockholders to Core
Earnings
|
|
|
|
|
For the Nine Months
Ended
|
|
|
|
|
September 30,
2015
|
|
September 30,
2014
|
|
|
|
|
(in thousands,
except per share amounts)
|
Net income
attributable to common stockholders
|
|
$
|
32,339
|
|
|
$
|
32,604
|
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
|
|
|
Unrealized
gains/(losses) on financial derivatives and hedging
activities
|
|
|
5,317
|
|
|
|
(2,763)
|
|
|
Unrealized gains on
trading assets(1)
|
|
|
341
|
|
|
|
359
|
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value(2)
|
|
(686)
|
|
|
|
(8,646)
|
|
|
Net effects of
settlements on agency forward contracts
|
|
|
(289)
|
|
|
|
133
|
|
|
Loss on retirement of
Farmer Mac II LLC Preferred Stock(3)
|
|
|
(6,246)
|
|
|
|
-
|
|
|
|
Sub-total
|
|
|
(1,563)
|
|
|
|
(10,917)
|
|
Core
earnings
|
|
$
|
33,902
|
|
|
$
|
43,521
|
|
|
|
|
|
|
|
|
Composition of Core
Earnings:
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Net effective
spread
|
|
$
|
89,431
|
|
|
$
|
85,251
|
|
|
Guarantee and
commitment fees
|
|
|
12,425
|
|
|
|
12,683
|
|
|
Other(4)
|
|
|
(522)
|
|
|
|
(2,931)
|
|
|
|
Total
revenues
|
|
|
101,334
|
|
|
|
95,003
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit related
expense/(income):
|
|
|
|
|
|
|
|
|
|
Provision
for/(release of) losses
|
|
|
257
|
|
|
|
(2,687)
|
|
|
REO operating
expenses
|
|
|
(47)
|
|
|
|
62
|
|
|
Losses/(gains) on
sale of REO
|
|
|
1
|
|
|
|
(165)
|
|
|
|
Total credit related
expense/(income)
|
|
|
305
|
|
|
|
(2,790)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Compensation &
employee benefits
|
|
|
16,662
|
|
|
|
14,038
|
|
|
General &
Administrative
|
|
|
9,873
|
|
|
|
9,205
|
|
|
Regulatory
fees
|
|
|
1,800
|
|
|
|
1,781
|
|
|
|
Total operating
expenses
|
|
|
28,335
|
|
|
|
25,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
|
72,694
|
|
|
|
72,769
|
|
|
Income tax
expense(5)
|
|
|
23,707
|
|
|
|
5,927
|
|
|
Net income
attributable to non-controlling interest
|
|
|
5,199
|
|
|
|
16,778
|
|
|
Preferred stock
dividends
|
|
|
9,886
|
|
|
|
6,543
|
|
|
|
Core
earnings
|
|
$
|
33,902
|
|
|
$
|
43,521
|
|
|
|
|
|
|
|
|
|
|
|
|
Core earnings per
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.08
|
|
|
$
|
3.99
|
|
|
Diluted
|
|
|
2.99
|
|
|
|
3.83
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes unrealized
gains related to securities sold, not yet purchased of $24.2
million during the nine months ended September 30, 2014.
|
(2)
|
Includes $7.5 million
related to the acceleration of premium amortization in first
quarter 2014 due to significant refinancing in the Rural Utilities
line of business.
|
(3)
|
Relates to the
write-off of deferred issuance costs as a result of the retirement
of Farmer Mac II LLC Preferred Stock.
|
(4)
|
Includes $25.7
million of interest expense related to securities purchased under
agreements to resell and securities sold, not yet purchased and
$24.2 million of unrealized gains on securities sold, not yet
purchased during the nine months ended September 30,
2014.
|
(5)
|
Includes the
reduction of $11.6 million of tax valuation allowance against
capital loss carryforwards related to capital gains on securities
sold, not yet purchased and a reduction in tax valuation allowance
of $0.9 million associated with certain gains on investment
portfolio assets during the nine months ended September 30,
2014.
|
More complete information about Farmer Mac's performance for
third quarter 2015 is set forth in Farmer Mac's Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2015 filed today with the U.S.
Securities and Exchange Commission ("SEC").
Forward-Looking Statements
Management's expectations for Farmer Mac's future necessarily
involve a number of assumptions and estimates and the evaluation of
risks and uncertainties. Various factors or events, both
known and unknown, could cause Farmer Mac's actual results to
differ materially from the expectations as expressed or implied by
the forward-looking statements herein, including uncertainties
regarding:
- the availability to Farmer Mac of debt and equity financing
and, if available, the reasonableness of rates and terms;
- legislative or regulatory developments that could affect Farmer
Mac or its sources of business;
- fluctuations in the fair value of assets held by Farmer Mac and
its subsidiaries;
- the rate and direction of development of the secondary market
for agricultural mortgage and rural utilities loans, including
lender interest in Farmer Mac credit products and the secondary
market provided by Farmer Mac;
- the general rate of growth in agricultural mortgage and rural
utilities indebtedness;
- the impact of economic conditions, including the effects of
drought and other weather-related conditions and fluctuations in
agricultural real estate values, on agricultural mortgage lending
and borrower repayment capacity;
- developments in the financial markets, including possible
investor, analyst, and rating agency reactions to events involving
government-sponsored enterprises, including Farmer Mac;
- changes in the level and direction of interest rates, which
could, among other things, affect the value of collateral securing
Farmer Mac's agricultural mortgage loan assets; and
- volatility in commodity prices relative to costs of production
and/or export demand for U.S. agricultural products.
Other risk factors are discussed in "Risk Factors" in Part I,
Item 1A of in Farmer Mac's Annual Report on Form 10-K for the year
ended December 31, 2014 filed with
the SEC on March 16, 2015. In
light of these potential risks and uncertainties, no undue reliance
should be placed on any forward-looking statements expressed in
this release. The forward-looking statements contained
in this release represent management's expectations as of the date
of this release. Farmer Mac undertakes no obligation to
release publicly the results of revisions to any forward-looking
statements included in this release to reflect new information or
any future events or circumstances, except as otherwise mandated by
the SEC. The information contained in this release is not
necessarily indicative of future results.
Earnings Conference Call Information
The conference call to discuss Farmer Mac's third quarter 2015
financial results and Form 10-Q will be held beginning at
11:00 a.m. eastern time on Monday,
November 9, 2015 and can be accessed by telephone or live
webcast as follows:
Telephone (Domestic): (888) 346-2616
Telephone (International): (412) 902-4254
Webcast:
https://www.farmermac.com/investors/events-presentations/
If you are dialing in to the call, please ask for the conference
chairman Tim Buzby. You will
receive additional instructions when you join the call. The
call can be heard live and will also be available for replay on
Farmer Mac's website at the link provided above for two weeks
following the conclusion of the call.
About Farmer Mac
Farmer Mac is the stockholder-owned company created to deliver
capital and increase lender competition for the benefit of American
agriculture and rural communities. Additional information
about Farmer Mac (including the Annual Report on Form 10-K and
Quarterly Report on Form 10-Q referenced above) is available on
Farmer Mac's website at www.farmermac.com. Farmer Mac II LLC
is a subsidiary of Farmer Mac that operates the USDA Guarantees
line of business of purchasing and holding USDA-guaranteed
loans. Information about Farmer Mac II LLC is available on
its website at www.farmermac2.com.
FEDERAL
AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
(unaudited)
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
September 30,
2015
|
|
December 31,
2014
|
|
|
|
|
|
|
(in
thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,516,536
|
|
|
$
|
1,363,387
|
|
|
Investment
securities
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
2,031,629
|
|
|
|
1,938,499
|
|
|
|
Trading, at fair
value
|
|
550
|
|
|
|
689
|
|
|
|
|
Total investment
securities
|
|
2,032,179
|
|
|
|
1,939,188
|
|
|
Farmer Mac Guaranteed
Securities
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
4,156,670
|
|
|
|
3,659,281
|
|
|
|
Held-to-maturity, at
amortized cost
|
|
1,276,153
|
|
|
|
1,794,620
|
|
|
|
|
Total Farmer Mac
Guaranteed Securities
|
|
5,432,823
|
|
|
|
5,453,901
|
|
|
USDA
Securities
|
|
|
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
1,854,422
|
|
|
|
1,731,222
|
|
|
|
Trading, at fair
value
|
|
31,936
|
|
|
|
40,310
|
|
|
|
|
Total USDA
Securities
|
|
1,886,358
|
|
|
|
1,771,532
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
Loans held for
investment, at amortized cost
|
|
3,148,742
|
|
|
|
2,833,461
|
|
|
|
Loans held for
investment in consolidated trusts, at amortized cost
|
|
612,567
|
|
|
|
692,478
|
|
|
|
Allowance for loan
losses
|
|
(4,775)
|
|
|
|
(5,864)
|
|
|
|
|
Total loans, net of
allowance
|
|
3,756,534
|
|
|
|
3,520,075
|
|
|
Real estate owned, at
lower of cost or fair value
|
|
1,402
|
|
|
|
421
|
|
|
Financial
derivatives, at fair value
|
|
7,027
|
|
|
|
4,177
|
|
|
Interest receivable
(includes $4,626 and $9,509, respectively, related to consolidated
trusts)
|
|
73,963
|
|
|
|
106,874
|
|
|
Guarantee and
commitment fees receivable
|
|
40,160
|
|
|
|
39,462
|
|
|
Deferred tax asset,
net
|
|
48,409
|
|
|
|
33,391
|
|
|
Prepaid expenses and
other assets
|
|
58,454
|
|
|
|
55,413
|
|
|
|
|
Total
Assets
|
$
|
14,853,845
|
|
|
$
|
14,287,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Notes
Payable:
|
|
|
|
|
|
|
|
|
|
Due within one
year
|
$
|
8,280,087
|
|
|
$
|
7,353,953
|
|
|
|
Due after one
year
|
|
5,217,307
|
|
|
|
5,471,186
|
|
|
|
|
Total notes
payable
|
|
13,497,394
|
|
|
|
12,825,139
|
|
|
Debt securities of
consolidated trusts held by third parties
|
|
612,994
|
|
|
|
424,214
|
|
|
Financial
derivatives, at fair value
|
|
94,880
|
|
|
|
84,844
|
|
|
Accrued interest
payable (includes $3,750 and $5,145, respectively, related to
consolidated trusts)
|
|
37,830
|
|
|
|
48,355
|
|
|
Guarantee and
commitment obligation
|
|
38,253
|
|
|
|
37,925
|
|
|
Accounts payable and
accrued expenses
|
|
26,450
|
|
|
|
81,252
|
|
|
Reserve for
losses
|
|
5,498
|
|
|
|
4,263
|
|
|
|
|
Total
Liabilities
|
|
|
14,313,299
|
|
|
|
13,505,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Preferred
stock:
|
|
|
|
|
|
|
|
|
|
Series A, par value
$25 per share, 2,400,000 shares authorized, issued and
outstanding
|
|
58,333
|
|
|
|
58,333
|
|
|
|
Series B, par value
$25 per share, 3,000,000 shares authorized, issued and
outstanding
|
|
73,044
|
|
|
|
73,044
|
|
|
|
Series C, par value
$25 per share, 3,000,000 shares authorized, issued and
outstanding
|
|
73,382
|
|
|
|
73,382
|
|
|
Common
stock:
|
|
|
|
|
|
|
|
|
|
Class A Voting, $1
par value, no maximum authorization, 1,030,780 shares
outstanding
|
|
1,031
|
|
|
|
1,031
|
|
|
|
Class B Voting, $1
par value, no maximum authorization, 500,301 shares
outstanding
|
|
500
|
|
|
|
500
|
|
|
|
Class C Non-Voting,
$1 par value, no maximum authorization, 9,412,379 shares and
9,406,267 shares outstanding, respectively
|
|
9,412
|
|
|
|
9,406
|
|
|
Additional paid-in
capital
|
|
117,077
|
|
|
|
113,559
|
|
|
Accumulated other
comprehensive (loss)/ income, net of tax
|
|
(17,814)
|
|
|
|
15,533
|
|
|
Retained
earnings
|
|
225,386
|
|
|
|
201,013
|
|
|
|
|
Total Stockholders'
Equity
|
|
540,351
|
|
|
|
545,801
|
|
|
Non-controlling
interest
|
|
195
|
|
|
|
236,028
|
|
|
|
|
Total
Equity
|
|
540,546
|
|
|
|
781,829
|
|
|
|
|
Total Liabilities
and Equity
|
$
|
14,853,845
|
|
|
$
|
14,287,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
|
|
September 30,
2015
|
|
September 30,
2014
|
|
September 30,
2015
|
|
September 30,
2014
|
|
|
|
(in thousands, except per share amounts)
|
Interest
income:
|
|
|
|
|
|
|
|
|
Investments and cash
equivalents
|
$
|
3,185
|
|
|
$
|
4,507
|
|
|
$
|
9,144
|
|
|
$
|
14,845
|
|
|
Farmer Mac Guaranteed
Securities and USDA Securities
|
|
34,002
|
|
|
|
32,532
|
|
|
|
101,608
|
|
|
|
98,335
|
|
|
Loans
|
|
29,731
|
|
|
|
26,371
|
|
|
|
86,509
|
|
|
|
67,157
|
|
|
|
Total interest
income
|
|
66,918
|
|
|
|
63,410
|
|
|
|
197,261
|
|
|
|
180,337
|
|
|
Total interest
expense
|
|
34,735
|
|
|
|
48,886
|
|
|
|
102,425
|
|
|
|
126,114
|
|
|
|
Net interest
income
|
|
31,864
|
|
|
|
14,524
|
|
|
|
94,836
|
|
|
|
54,223
|
|
|
Release of/(provision
for) allowance for loan losses
|
|
1,164
|
|
|
|
(511)
|
|
|
|
978
|
|
|
|
499
|
|
|
|
Net interest income
after release of/(provision for) allowance for loan
losses
|
|
33,347
|
|
|
|
14,013
|
|
|
|
95,814
|
|
|
|
54,722
|
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
Guarantee and
commitment fees
|
|
3,532
|
|
|
|
3,644
|
|
|
|
10,297
|
|
|
|
11,131
|
|
|
(Losses)/gains on
financial derivatives and hedging activities
|
|
(9,568)
|
|
|
|
808
|
|
|
|
939
|
|
|
|
(12,468)
|
|
|
(Losses)/gains on
trading securities
|
|
(8)
|
|
|
|
16,369
|
|
|
|
524
|
|
|
|
24,772
|
|
|
Gains/(losses) on sale of
available-for-sale investment securities
|
|
3
|
|
|
|
(396)
|
|
|
|
9
|
|
|
|
(238)
|
|
|
(Losses)/gains on
sale of real estate owned
|
|
-
|
|
|
|
-
|
|
|
|
(1)
|
|
|
|
165
|
|
|
Other
income
|
|
1,060
|
|
|
|
502
|
|
|
|
1,933
|
|
|
|
794
|
|
|
|
Non-interest
(loss)/income
|
|
(4,981)
|
|
|
|
20,927
|
|
|
|
13,701
|
|
|
|
24,156
|
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
5,236
|
|
|
|
4,693
|
|
|
|
16,662
|
|
|
|
14,038
|
|
|
General and
administrative
|
|
3,676
|
|
|
|
3,123
|
|
|
|
9,873
|
|
|
|
9,205
|
|
|
Regulatory
fees
|
|
600
|
|
|
|
593
|
|
|
|
1,800
|
|
|
|
1,781
|
|
|
Real estate owned
operating costs, net
|
|
48
|
|
|
|
1
|
|
|
|
47
|
|
|
|
62
|
|
|
Provision
for/(release of) reserve for losses
|
|
861
|
|
|
|
(1,315)
|
|
|
|
1,235
|
|
|
|
(2,188)
|
|
|
|
Non-interest
expense
|
|
10,421
|
|
|
|
7,095
|
|
|
|
29,617
|
|
|
|
22,898
|
|
|
|
Income before income
taxes
|
|
17,945
|
|
|
|
27,845
|
|
|
|
79,898
|
|
|
|
55,980
|
|
Income tax
expense
|
|
6,327
|
|
|
|
7,564
|
|
|
|
24,327
|
|
|
|
55
|
|
|
|
Net income
|
|
11,618
|
|
|
|
20,281
|
|
|
|
55,571
|
|
|
|
55,925
|
|
Less: Net
loss/(income) attributable to non-controlling interest
|
|
36
|
|
|
|
(5,412)
|
|
|
|
(5,199)
|
|
|
|
(16,778)
|
|
|
Net income
attributable to Farmer Mac
|
|
11,654
|
|
|
|
14,869
|
|
|
|
50,372
|
|
|
|
39,147
|
|
Preferred stock
dividends
|
|
(3,295)
|
|
|
|
(3,283)
|
|
|
|
(9,886)
|
|
|
|
(6,543)
|
|
Loss on retirement of
preferred stock
|
|
-
|
|
|
|
-
|
|
|
|
(8,147)
|
|
|
|
-
|
|
|
|
Net income
attributable to common stockholders
|
$
|
8,359
|
|
|
$
|
11,586
|
|
|
$
|
32,339
|
|
|
$
|
32,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share and dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
$
|
0.76
|
|
|
$
|
1.06
|
|
|
$
|
2.94
|
|
|
$
|
2.99
|
|
|
|
Diluted earnings per
common share
|
$
|
0.74
|
|
|
$
|
1.02
|
|
|
$
|
2.85
|
|
|
$
|
2.87
|
|
|
|
Common stock
dividends per common share
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
$
|
0.48
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
sets forth information regarding outstanding volume in each of
Farmer Mac's four lines of business as of the dates
indicated:
|
|
Lines of Business -
Outstanding Business Volume
|
|
|
|
|
|
As of September 30,
2015
|
|
As of December 31,
2014
|
|
|
|
|
|
(in thousands)
|
On-balance
sheet:
|
|
|
|
|
Farm &
Ranch:
|
|
|
|
|
|
Loans
|
$
|
2,166,125
|
|
|
$
|
2,118,867
|
|
|
|
Loans held in
trusts:
|
|
|
|
|
|
|
|
|
|
|
Beneficial interests
owned by third party investors
|
|
612,567
|
|
|
|
421,355
|
|
|
USDA
Guarantees:
|
|
|
|
|
|
|
|
|
|
USDA
Securities
|
|
1,856,695
|
|
|
|
1,756,224
|
|
|
|
Farmer Mac Guaranteed
USDA Securities
|
|
31,218
|
|
|
|
27,832
|
|
|
Rural
Utilities:
|
|
|
|
|
|
|
|
|
|
Loans(1)
|
|
982,078
|
|
|
|
718,213
|
|
|
|
Loans held in
trusts:
|
|
|
|
|
|
|
|
|
|
|
Beneficial interests
owned by Farmer Mac(1)
|
|
-
|
|
|
|
267,396
|
|
|
Institutional
Credit:
|
|
|
|
|
|
|
|
|
|
AgVantage
Securities
|
|
5,438,488
|
|
|
|
5,410,413
|
|
|
|
|
Total on-balance
sheet
|
$
|
11,087,171
|
|
|
$
|
10,720,300
|
|
Off-balance
sheet:
|
|
|
|
|
Farm &
Ranch:
|
|
|
|
|
|
LTSPCs
|
$
|
2,171,869
|
|
|
$
|
2,240,866
|
|
|
|
Guaranteed
Securities
|
|
553,469
|
|
|
|
636,086
|
|
|
USDA
Guarantees:
|
|
|
|
|
|
|
|
|
|
Farmer Mac Guaranteed
USDA Securities
|
|
10,712
|
|
|
|
13,978
|
|
|
Rural
Utilities:
|
|
|
|
|
|
|
|
|
LTSPCs
|
|
518,229
|
|
|
|
-
|
|
|
Institutional
Credit:
|
|
|
|
|
|
|
|
|
|
AgVantage
Securities
|
|
986,529
|
|
|
|
986,528
|
|
|
|
Revolving floating
rate AgVantage facility(2)
|
|
300,000
|
|
|
|
-
|
|
|
|
|
Total off-balance
sheet
|
$
|
4,540,808
|
|
|
$
|
3,877,458
|
|
|
|
|
|
Total
|
$
|
15,627,979
|
|
|
$
|
14,597,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the
unwinding of certain consolidated trusts with the effect that loans
previously consolidated on the balance sheet as "Loans held in
trusts" currently are included within "Loans."
|
(2)
|
As of September 30,
2015, this facility had not been utilized. Farmer Mac receives a fixed
fee based on the full dollar amount of the facility. If CFC
draws on the facility, the amounts drawn will be presented as
on-balance sheet AgVantage securities, and Farmer Mac will earn a
spread on the drawn balance.
|
|
The following table
presents the quarterly net effective spread by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Effective Spread
by Line of Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farm &
Ranch
|
|
USDA
Guarantees
|
|
Rural
Utilities
|
|
Institutional
Credit(1)
|
|
Corporate
|
|
Net Effective
Spread
|
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
|
(dollars in
thousands)
|
For the quarter
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015
|
$
|
9,628
|
|
|
1.80
|
%
|
|
$
|
4,630
|
|
|
0.99
|
%
|
|
$
|
2,907
|
|
|
1.18
|
%
|
|
$
|
11,271
|
|
|
0.81
|
%
|
|
$
|
1,951
|
|
|
0.25
|
%
|
|
$
|
30,387
|
|
|
0.88
|
%
|
|
June 30,
2015
|
|
9,681
|
|
|
1.82
|
%
|
|
|
4,466
|
|
|
0.98
|
%
|
|
|
2,838
|
|
|
1.18
|
%
|
|
|
10,860
|
|
|
0.78
|
%
|
|
|
1,942
|
|
|
0.25
|
%
|
|
|
29,787
|
|
|
0.88
|
%
|
|
March 31,
2015(2)
|
|
10,114
|
|
|
1.97
|
%
|
|
|
4,225
|
|
|
0.95
|
%
|
|
|
2,804
|
|
|
1.15
|
%
|
|
|
10,425
|
|
|
0.77
|
%
|
|
|
1,689
|
|
|
0.20
|
%
|
|
|
29,257
|
|
|
0.86
|
%
|
|
December 31,
2014(3)
|
|
8,682
|
|
|
1.71
|
%
|
|
|
5,250
|
|
|
1.19
|
%
|
|
|
2,908
|
|
|
1.18
|
%
|
|
|
9,871
|
|
|
0.78
|
%
|
|
|
1,732
|
|
|
0.26
|
%
|
|
|
28,443
|
|
|
0.91
|
%
|
|
September 30,
2014
|
|
8,207
|
|
|
1.68
|
%
|
|
|
5,073
|
|
|
1.18
|
%
|
|
|
2,890
|
|
|
1.16
|
%
|
|
|
9,823
|
|
|
0.78
|
%
|
|
|
3,773
|
|
|
0.59
|
%
|
|
|
29,766
|
|
|
0.97
|
%
|
|
June 30,
2014
|
|
7,820
|
|
|
1.64
|
%
|
|
|
4,159
|
|
|
0.99
|
%
|
|
|
2,953
|
|
|
1.16
|
%
|
|
|
9,957
|
|
|
0.78
|
%
|
|
|
4,160
|
|
|
0.57
|
%
|
|
|
29,049
|
|
|
0.92
|
%
|
|
March 31,
2014(4)
|
|
7,114
|
|
|
1.53
|
%
|
|
|
3,784
|
|
|
0.91
|
%
|
|
|
1,990
|
|
|
0.73
|
%
|
|
|
9,406
|
|
|
0.74
|
%
|
|
|
4,142
|
|
|
0.56
|
%
|
|
|
26,436
|
|
|
0.84
|
%
|
|
December 31,
2013(4)
|
|
10,113
|
|
|
2.20
|
%
|
|
|
4,022
|
|
|
0.97
|
%
|
|
|
2,379
|
|
|
0.89
|
%
|
|
|
9,088
|
|
|
0.72
|
%
|
|
|
4,420
|
|
|
0.58
|
%
|
|
|
30,022
|
|
|
0.94
|
%
|
|
September 30,
2013
|
|
7,980
|
|
|
1.86
|
%
|
|
|
4,505
|
|
|
1.09
|
%
|
|
|
2,974
|
|
|
1.12
|
%
|
|
|
9,117
|
|
|
0.72
|
%
|
|
|
4,117
|
|
|
0.57
|
%
|
|
|
28,693
|
|
|
0.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See Note 1(d) to the
consolidated financial statements in Farmer Mac's Quarterly Report
on Form 10-Q filed with the SEC on November 9, 2015 for more
information about the reclassification of certain amounts in prior
periods from guarantee and commitment fees to interest income
related to on-balance sheet Farmer Mac Guaranteed
Securities.
|
(2)
|
Beginning in first
quarter 2015, Farmer Mac revised its methodology for interest
expense allocation among the Farm & Ranch, USDA Guarantees, and
Rural Utilities lines of business. As a result of this
revision, a greater percentage of interest expense has been
allocated to the longer-term assets included within the USDA
Guarantees and Rural Utilities lines of business. Net
effective spread for periods prior to the quarter ended March 31,
2015 does not reflect this revision.
|
(3)
|
On October 1, 2014,
$78.5 million of preferred stock issued by CoBank was called,
resulting in a loss of net effective spread of $2.1 million or 30
basis points in the corporate segment. The impact on
consolidated net effective spread was 7 basis
points.
|
(4)
|
First quarter 2014
includes the impact of spread compression in the Rural Utilities
line of business from the early refinancing of loans (41 basis
points). Fourth quarter 2013 includes the impact in net
effective spread in the Farm & Ranch line of business of
one-time adjustments for recovered buyout interest and yield
maintenance (40 basis points in aggregate) and the impact of spread
compression in the Rural Utilities line of business from the early
refinancing of loans (26 basis points).
|
The following table
presents quarterly core earnings reconciled to net income
attributable to common stockholders:
|
|
Core Earnings by
Quarter Ended
|
|
|
|
|
September
2015
|
|
June
2015
|
|
March
2015
|
|
December
2014
|
|
September
2014
|
|
June
2014
|
|
March
2014
|
|
December
2013
|
|
September
2013
|
|
|
|
|
(in
thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effective
spread(1)
|
$
|
30,387
|
|
|
$
|
29,787
|
|
|
$
|
29,257
|
|
|
$
|
28,443
|
|
|
$
|
29,766
|
|
|
$
|
29,049
|
|
|
$
|
26,436
|
|
|
$
|
30,022
|
|
|
$
|
28,693
|
|
|
Guarantee and
commitment fees
|
|
4,328
|
|
|
|
4,085
|
|
|
|
4,012
|
|
|
|
4,096
|
|
|
|
4,152
|
|
|
|
4,216
|
|
|
|
4,315
|
|
|
|
4,252
|
|
|
|
4,134
|
|
|
Other(2)
|
|
(93)
|
|
|
|
(24)
|
|
|
|
(405)
|
|
|
|
(1,285)
|
|
|
|
(2,001)
|
|
|
|
(520)
|
|
|
|
(410)
|
|
|
|
427
|
|
|
|
(466)
|
|
|
|
Total
revenues
|
|
34,622
|
|
|
|
33,848
|
|
|
|
32,864
|
|
|
|
31,254
|
|
|
|
31,917
|
|
|
|
32,745
|
|
|
|
30,341
|
|
|
|
34,701
|
|
|
|
32,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit related
(income)/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for/(release of) for losses
|
|
(303)
|
|
|
|
1256
|
|
|
|
(696)
|
|
|
|
(479)
|
|
|
|
(804)
|
|
|
|
(2,557)
|
|
|
|
674
|
|
|
|
12
|
|
|
|
(36)
|
|
|
REO operating
expenses
|
|
48
|
|
|
|
-
|
|
|
|
(1)
|
|
|
|
48
|
|
|
|
1
|
|
|
|
59
|
|
|
|
2
|
|
|
|
3
|
|
|
|
35
|
|
|
Losses/(gains) on
sale of REO
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
28
|
|
|
|
-
|
|
|
|
(168)
|
|
|
|
3
|
|
|
|
(26)
|
|
|
|
(39)
|
|
|
|
Total credit related
(income)/expense
|
|
(255)
|
|
|
|
1,256
|
|
|
|
(696)
|
|
|
|
(403)
|
|
|
|
(803)
|
|
|
|
(2,666)
|
|
|
|
679
|
|
|
|
(11)
|
|
|
|
(40)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
5,236
|
|
|
|
5,733
|
|
|
|
5,693
|
|
|
|
4,971
|
|
|
|
4,693
|
|
|
|
4,889
|
|
|
|
4,456
|
|
|
|
4,025
|
|
|
|
4,523
|
|
|
General and
administrative
|
|
3,676
|
|
|
|
3,374
|
|
|
|
2,823
|
|
|
|
2,992
|
|
|
|
3,123
|
|
|
|
3,288
|
|
|
|
2,794
|
|
|
|
3,104
|
|
|
|
2,827
|
|
|
Regulatory
fees
|
|
600
|
|
|
|
600
|
|
|
|
600
|
|
|
|
600
|
|
|
|
593
|
|
|
|
594
|
|
|
|
594
|
|
|
|
594
|
|
|
|
593
|
|
|
|
Total operating
expenses
|
|
9,512
|
|
|
|
9,707
|
|
|
|
9,116
|
|
|
|
8,563
|
|
|
|
8,409
|
|
|
|
8,771
|
|
|
|
7,844
|
|
|
|
7,723
|
|
|
|
7,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
25,365
|
|
|
|
22,885
|
|
|
|
24,444
|
|
|
|
23,094
|
|
|
|
24,311
|
|
|
|
26,640
|
|
|
|
21,818
|
|
|
|
26,989
|
|
|
|
24,458
|
|
Income tax
expense/(benefit)(3)
|
|
8,924
|
|
|
|
8,091
|
|
|
|
6,692
|
|
|
|
4,858
|
|
|
|
6,327
|
|
|
|
(4,734)
|
|
|
|
4,334
|
|
|
|
5,279
|
|
|
|
6,263
|
|
Net (loss)/income
attributable to non-controlling interest
|
|
(36)
|
|
|
|
(119)
|
|
|
|
5,354
|
|
|
|
5,414
|
|
|
|
5,412
|
|
|
|
5,819
|
|
|
|
5,547
|
|
|
|
5,546
|
|
|
|
5,547
|
|
Preferred stock
dividends
|
|
3,295
|
|
|
|
3,296
|
|
|
|
3,295
|
|
|
|
3,296
|
|
|
|
3,283
|
|
|
|
2,308
|
|
|
|
952
|
|
|
|
882
|
|
|
|
881
|
|
|
|
Core
earnings
|
$
|
13,182
|
|
|
$
|
11,617
|
|
|
$
|
9,103
|
|
|
$
|
9,526
|
|
|
$
|
9,289
|
|
|
$
|
23,247
|
|
|
$
|
10,985
|
|
|
$
|
15,282
|
|
|
$
|
11,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
(after-tax effects):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
(losses)/gains on financial derivatives and hedging
activities
|
|
(4,489)
|
|
|
|
10,388
|
|
|
|
(582)
|
|
|
|
(3,717)
|
|
|
|
2,685
|
|
|
|
(3,053)
|
|
|
|
(2,395)
|
|
|
|
8,003
|
|
|
|
4,632
|
|
|
|
Unrealized
(losses)/gains on trading assets
|
|
(5)
|
|
|
|
110
|
|
|
|
236
|
|
|
|
679
|
|
|
|
(21)
|
|
|
|
(46)
|
|
|
|
426
|
|
|
|
(50)
|
|
|
|
(407)
|
|
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value
|
|
(76)
|
|
|
|
(81)
|
|
|
|
(529)
|
|
|
|
(811)
|
|
|
|
(440)
|
|
|
|
(179)
|
|
|
|
(8,027)
|
|
|
|
(10,864)
|
|
|
|
(421)
|
|
|
|
Net effects of
settlements on agency for wards
|
|
(253)
|
|
|
|
128
|
|
|
|
(164)
|
|
|
|
(30)
|
|
|
|
73
|
|
|
|
236
|
|
|
|
(176)
|
|
|
|
114
|
|
|
|
(158)
|
|
|
|
Loss on retirement of
Farmer Mac II LLC Preferred Stock
|
|
-
|
|
|
|
-
|
|
|
|
(6,246)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Net income
attributable to common stockholders
|
$
|
8,359
|
|
|
$
|
22,162
|
|
|
$
|
1,818
|
|
|
$
|
5,647
|
|
|
$
|
11,586
|
|
|
$
|
20,205
|
|
|
$
|
813
|
|
|
$
|
12,485
|
|
|
$
|
15,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The difference
between first quarter 2014 and fourth quarter 2013 net effective
spread was due to the impact of one-time adjustments for recovered
buyout interest and yield maintenance of $1.8 million in fourth
quarter 2013, $0.6 million associated with the early refinancing of
AgVantage securities and the recasting of certain Rural Utilities
loans, and a lower day count in first quarter 2014.
|
(2)
|
Fourth quarter 2014
and third quarter 2014 include $13.6 million and $17.9 million,
respectively, of interest expense related to securities purchased
under agreements to resell and securities sold, not yet purchased
and $12.8 million and $16.4 million, respectively of gains on
securities sold, not yet purchased. First quarter 2014
includes additional hedging costs of $0.6 million. Fourth
quarter 2013 includes gains on the repurchase of debt of $1.5
million, partially offset by realized losses on the sale of
available-for-sale securities of $0.9 million and additional
hedging costs of $0.2 million. Second quarter 2013 includes
$3.1 million of realized gains from the sale of an
available-for-sale investment security.
|
(3)
|
Fourth quarter 2014
and second quarter 2014 reflect a reduction of $1.4 million and
$11.6 million, respectively, in the tax valuation allowance against
capital loss carryforwards related to capital gains on securities
sold, not yet purchased. First quarter 2014 and fourth
quarter 2013 reflect a reduction in tax valuation allowance of $0.8
million and $2.1 million, respectively, associated with certain
gains on investment portfolio assets. Second quarter 2013
includes the reduction of $1.1 million of tax valuation allowance
against capital loss carryforwards related to realized gains from
the sale of an available-for-sale investment security.
|
Logo - http://photos.prnewswire.com/prnh/20150803/254260LOGO
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/farmer-mac-reports-third-quarter-financial-results-300174241.html
SOURCE Farmer Mac