WASHINGTON, March 16, 2015 /PRNewswire/ -- The Federal
Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A)
today announced its results for the quarter and year ended
December 31, 2014, which included a
new high of $14.6 billion in
outstanding business volume and ongoing strong portfolio credit
quality that remains at the most favorable end of Farmer Mac's
historical range. Farmer Mac's 2014 core earnings, a non-GAAP
measure, were $53.0 million
($4.67 per diluted common share),
compared to $54.9 million
($4.90 per diluted common share) in
2013. Fourth quarter 2014 core earnings were $9.5 million ($0.84
per diluted common share), compared to $9.3
million ($0.82 per diluted
common share) for third quarter 2014, and $15.3 million ($1.36 per diluted common share) for fourth
quarter 2013.
Farmer Mac's President and Chief Executive Officer Tim Buzby stated, "Farmer Mac had a very
successful year in 2014 and is poised for a great year in
2015. We grew our outstanding business volume by $647.4 million in 2014, and our credit quality
continues to be extremely favorable. Throughout the year, our
net effective spread trended up in all four lines of our business,
reversing the contraction that occurred in all lines of business in
2013. We also issued new preferred stock in 2014 as part of
our plan to redeem more expensive preferred stock issued five years
ago. We strive to continuously innovate for our customers and
to help them problem solve, all with the goal of delivering
lower-cost capital for the benefit of their customers in rural
America. This year, our customization of an existing product
to offer the 'Farm Equity AgVantage' product, a financing vehicle
for investors in agricultural assets, is the most recent example of
this. This new product, plus growth in funding to the rural
utilities industry within our institutional credit line of business
helped lead to particularly strong net growth in the fourth quarter
of nearly $600 million."
Earnings
Farmer Mac's net income attributable to common stockholders for
2014 was $38.3 million
($3.37 per diluted common share),
compared to $71.8 million
($6.41 per diluted common share) for
2013 and in fourth quarter 2014 was $5.6
million ($0.50 per diluted
common share), compared to $12.5
million ($1.11 per diluted
common share) in fourth quarter 2013. Table 1 below provides
a reconciliation of net income attributable to common stockholders
to core earnings for the years ended December 31, 2014 and 2013 and for the quarters
ended December 31, 2014, September 30, 2014, and December 31, 2013. The table also includes
an additional presentation that shows core earnings excluding the
effects of two short-term initiatives implemented in 2014: (1) the
cash management and liquidity initiative described in more detail
below that resulted in a net economic benefit of $11.4 million in 2014; and
(2) the capital structure initiative described in more
detail below that resulted in a significant increase in Farmer
Mac's Tier 1 capital position and an increase in preferred stock
dividend payments of $6.3 million in
2014 compared to before the issuance of the new capital.
Table
1
|
|
Reconciliation of Net
Income Attributable to Common Stockholders to Core Earnings and
Core Earnings Excluding Indicated Items
|
|
|
|
|
For the Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
December
2014
|
|
September
2014
|
|
December
2013
|
|
2014
|
|
2013
|
|
|
|
|
(in
thousands)
|
Net income
attributable to common stockholders
|
$
|
5,647
|
|
$
|
11,586
|
|
$
|
12,485
|
|
$
|
38,251
|
|
$
|
71,833
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on
financial derivatives and hedging activities
|
|
(3,717)
|
|
|
2,685
|
|
|
8,003
|
|
|
(6,480)
|
|
|
29,368
|
|
Unrealized gains on
trading assets
|
|
679
|
|
|
(21)
|
|
|
(50)
|
|
|
1,038
|
|
|
(533)
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value
|
|
(811)
|
|
|
(440)
|
|
|
(10,864)
|
|
|
(9,457)
|
|
|
(12,467)
|
|
Net effects of
settlements on agency forward contracts
|
|
(30)
|
|
|
73
|
|
|
114
|
|
|
103
|
|
|
573
|
|
|
Sub-total
|
|
(3,879)
|
|
|
2,297
|
|
|
(2,797)
|
|
|
(14,796)
|
|
|
16,941
|
Core
earnings
|
$
|
9,526
|
|
$
|
9,289
|
|
$
|
15,282
|
|
$
|
53,047
|
|
$
|
54,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
|
|
|
|
Cash Management and
Liquidity Initiative:
|
|
|
|
|
|
|
|
|
|
|
|
Gains on securities
sold, not yet purchased
|
|
8,328
|
|
|
10,661
|
|
|
-
|
|
|
24,070
|
|
|
-
|
|
|
Interest expense
related to securities purchased under agreements to resell and
securities sold, not yet purchased
|
|
(8,863)
|
|
|
(11,646)
|
|
|
-
|
|
|
(25,595)
|
|
|
-
|
|
|
Tax benefits related
to cash management and liquidity initiative
|
|
1,361
|
|
|
-
|
|
|
-
|
|
|
12,961
|
|
|
-
|
|
|
|
Sub-total
|
|
826
|
|
|
(985)
|
|
|
-
|
|
|
11,436
|
|
|
-
|
|
Capital Structure
Initiative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in
preferred dividends due to pre-funding of preferred issuances in
advance of calling the Farmer Mac II LLC Preferred
Stock(1)
|
|
2,279
|
|
|
2,268
|
|
|
-
|
|
|
(6,318)
|
|
|
-
|
Core earnings
excluding indicated items
|
$
|
10,979
|
|
$
|
12,542
|
|
$
|
15,282
|
|
$
|
47,929
|
|
$
|
54,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts for
2014 reflect the changes from the capital structure as of December
31, 2013 which consisted of $60.0 million of Series A preferred
stock and $250.0 million of Farmer Mac II LLC Preferred Stock, in
addition to common stock, additional paid-in capital, accumulated
other comprehensive income, and retained earnings. The
capital structure effects of pre-funding include issuances of $75.0
million of 6.875% Non-cumulative prefered stock, Series B on
March 25, 2014 and $75.0 million of 6.000% Fixed-to-Floating Rate
Non-Cumulative Preferred Stock, Series C on June 20, 2014 and the
purchase of $6.0 million of FALConS from certain holders on May 14,
2014.
|
Table 2 below analyzes the performance of Farmer Mac's
underlying business apart from the effects of the cash management
and liquidity initiative and the capital structure initiative.
Table
2
|
|
Changes in Core
Earnings Excluding Indicated Items
|
|
|
|
|
Quarter-to-Quarter
Changes
|
|
|
|
|
|
|
|
Sequentially
from third
quarter 2014 to
fourth quarter
2014
|
|
Year-over-year
from fourth
quarter 2013 to
fourth quarter
2014
|
|
Year-over-year
changes from
2013 to 2014
|
|
(in
thousands)
|
Previous respective
quarter's and year's core earnings excluding indicated
items
|
$
|
12,542
|
|
$
|
15,282
|
|
$
|
54,892
|
Change in after-tax
effects of:
|
|
|
|
|
|
|
|
|
|
Net effective
spread
|
|
(863)
|
|
|
(801)
|
|
|
(1,333)
|
|
Net credit related
income (1)
|
|
(260)
|
|
|
255
|
|
|
1,838
|
|
Guarantee and
commitment fees
|
|
(34)
|
|
|
(326)
|
|
|
(422)
|
|
Gains on sales of
available-for-sale investment securities and gains on repurchase of
debt
|
|
257
|
|
|
(326)
|
|
|
(2,479)
|
|
Operating
expenses
|
|
(100)
|
|
|
(546)
|
|
|
(1,191)
|
|
Other tax
benefits
|
|
-
|
|
|
(2,100)
|
|
|
(2,112)
|
|
Other components
(2)
|
|
(563)
|
|
|
(459)
|
|
|
(1,264)
|
|
|
Sub-total
|
|
(1,563)
|
|
|
(4,303)
|
|
|
(6,963)
|
Core earnings
excluding indicated items for the quarter ended December 31, 2014
and year ended December 31, 2014
|
$
|
10,979
|
|
$
|
10,979
|
|
$
|
47,929
|
|
(1) The change in net
credit related income for the quarter-to-quarter changes is
primarily attributable to the after-tax difference between the net
releases from/provision for the allowance for losses which was $0.3
million after-tax release in fourth quarter 2014, $0.5 million
after-tax release in third quarter 2014, and a $8,000 after-tax
provision in fourth quarter 2013. The change in net credit
related income from the full year 2013 to full year 2014 was
primarily attributable to the after-tax difference between the net
release from/provision for the allowance for losses, which was a
$2.1 million after-tax release in 2014 and $0.3 million after-tax
provision in 2013.
|
(2) Represents other
income, hedging costs, and other miscellaneous items.
|
When removing the effects of the items indicated in Table 1
related to the two 2014 initiatives, core earnings for 2014 were
$47.9 million ($4.22 per diluted common share), compared to
$54.9 million ($4.90 per diluted common share) in 2013.
The decrease in core earnings excluding indicated items in 2014
relative to 2013 was due in large part to several unique items that
decreased net effective spread, gains on the sale of
available-for-sale investment securities and gains on repurchase of
debt, and other tax benefits, as well as an increase in operating
expenses. The decrease in gains on sale of available-for-sale
investment securities and gains on repurchase of debt was a result
of a $2.0 million after-tax gain from
the sale of a single investment security in 2013 on which Farmer
Mac also realized tax benefits of $1.1
million, as well as a $1.0
million after-tax gain from the repurchase of debt, neither
of which recurred in 2014. The reduction in other tax
benefits was a result of a $2.1
million recognition of tax benefits from applying capital
loss carryforwards to capital gains recognized on investment
securities in 2013, compared to $0.9
million of similar tax benefits in 2014. The increase
in operating expenses was primarily attributable to an increase in
compensation expense and other costs related to corporate
initiatives. The increase in compensation expense was due
primarily to increased headcount and annual salary
adjustments. The increase in annual salary adjustments
reflects a change to the allocation of total compensation elements
for Farmer Mac's executive officers in 2014 that resulted in a
shift in compensation opportunity toward base salary and annual
cash compensation and a commensurate reduction in the targeted
value of equity-based long-term incentive compensation.
Core earnings in fourth quarter 2014 were $9.5 million, compared to $15.3 million in fourth quarter 2013 and
$9.3 million in third quarter
2014. When removing the effects of the indicated items, core
earnings for fourth quarter 2014 were $11.0
million ($0.97 per diluted
common share), compared to $15.3
million ($1.36 per diluted
share) in fourth quarter 2013 and $12.5
million ($1.10 per diluted
share) in third quarter 2014. The decrease in fourth quarter
2014 core earnings excluding indicated items compared to fourth
quarter 2013 was primarily attributable to:
- a $0.8 million after-tax decrease
in net effective spread;
- the loss of $0.5 million of tax
benefits as a result of the October
2014 redemption of CoBank preferred stock; and
- the recognition of a $2.1 million
federal income tax benefit in fourth quarter 2013 unrelated to the
cash management and liquidity initiative that did not recur in
fourth quarter 2014.
The decrease in core earnings excluding indicated items for
fourth quarter 2014 compared to third quarter 2014 was primarily
attributable to:
- a $0.9 million after-tax decrease
in net effective spread; and
- the loss of $0.5 million of tax
benefits as a result of the October
2014 redemption of CoBank preferred stock.
See "Non-GAAP Earnings Measures" below for more information
about core earnings and core earnings excluding indicated
items.
Regarding the change in net income attributable to common
stockholders, the decrease in both annual and year-over-year fourth
quarters was mostly due to the effects of unrealized fair value
changes on financial derivatives and hedged assets, which was a
$6.5 million after-tax loss in
2014 compared to a $29.4 million
after-tax gain in 2013 and a $3.7
million after-tax loss in fourth quarter 2014 compared to a
$8.0 million after-tax gain in fourth
quarter 2013. Also contributing to these decreases was the
increase in preferred stock dividend payments attributable to the
capital structure initiative. Fourth quarter 2013 also
included a $2.1 million federal
income tax benefit not related to the cash management and liquidity
initiative, as capital loss carryforwards offset certain capital
gains, and $10.3 million after-tax of
acceleration of premium amortization from significant refinancing
activity in the Rural Utilities line of business.
Net Effective Spread
Farmer Mac's net effective spread was $103.2 million (83 basis points) in 2014,
compared to $105.3 million (86 basis
points) in 2013. This decrease was primarily attributable
to:
- the loss of $2.1 million in
preferred dividend income resulting from the October 2014 redemption of CoBank preferred stock
(2 basis points);
- a $2.2 million decrease in
interest income payments received from non-accruing Farm &
Ranch loans; and
- an increase of $0.6 million in
interest expense due to double financing resulting from the early
recasting of certain rural utilities loans and AgVantage securities
in fourth quarter 2013 and first quarter 2014, which expired at the
end of first quarter 2014.
In the absence of the redemption of the CoBank preferred stock
and the impact of the double financing, net effective spread in
2014 would have increased relative to 2013 as Farmer Mac increased
its spreads on certain Farm & Ranch loan products in second
quarter 2014 and also benefited from a decrease in the amount of
unscheduled prepayments on the loans in its portfolio and the fact
that new loans purchased in 2014 generally earned higher spreads
than the spreads on the loans that did prepay during the year.
Farmer Mac's net effective spread was $25.9 million (83 basis points) in fourth quarter
2014, compared to $27.1 million (85
basis points) in fourth quarter 2013 and $27.2 million (89 basis points) in third
quarter 2014. The decrease in net effective spread
compared to fourth quarter 2013 and third quarter 2014 was
primarily attributable to the loss of $2.1
million in preferred dividend income resulting from the
October 2014 redemption of CoBank
preferred stock (7 basis points on an annualized basis), which was
partially offset by net growth in higher spread Farm & Ranch
loans and USDA Securities throughout 2014. The decrease in
net effective spread compared to fourth quarter 2013 was also due
to a $1.8 million decrease in
interest income payments received from non-accruing Farm &
Ranch loans, which was partially offset by $0.7 million of double financing resulting from
the early recasting of certain rural utilities loans and AgVantage
securities in fourth quarter 2013.
Business Segments and Presentation
Farmer Mac's management has determined that Farmer Mac's
operations consist of four reportable operating segments, effective
January 1, 2014. The four
segments are Farm & Ranch, USDA Guarantees, Rural Utilities,
and Institutional Credit. The Institutional Credit business
segment is comprised of all of Farmer Mac's AgVantage securities,
which were included as components of the Farm & Ranch and Rural
Utilities segments prior to 2014. Net effective spread by
business segment for 2014 was $31.8
million (164 basis points) for Farm & Ranch,
$18.3 million (107 basis points) for
USDA Guarantees, $10.7 million (106
basis points) for Rural Utilities, and $28.6
million (57 basis points) for Institutional Credit.
Net effective spread by business segment for fourth quarter 2014
was $8.7 million (171 basis
points) for Farm & Ranch, $5.3
million (119 basis points) for USDA Guarantees, $2.9 million (118 basis points) for Rural
Utilities, and $7.3 million (58
basis points) for Institutional Credit. Net effective spread
for all four operating segments increased in terms of both dollars
and basis points in fourth quarter 2014 compared to third quarter
2014.
Business Volume
Farmer Mac added $2.8 billion of
new business during 2014, with Farm & Ranch loan purchases and
LTSPCs, USDA Securities purchases, and Institutional Credit
AgVantage securities purchases driving the volume.
Specifically, Farmer Mac:
- purchased $1.3 billion of
AgVantage securities;
- purchased $697.8 million of newly
originated Farm & Ranch loans;
- added $369.9 million of Farm
& Ranch loans under LTSPCs;
- purchased $343.0 million of USDA
Securities; and
- purchased $75.5 million of Rural
Utilities loans.
During fourth quarter 2014, Farmer Mac added $816.5 million of new business volume, with
Institutional Credit AgVantage securities and Farm & Ranch loan
purchases driving the volume. Specifically, Farmer Mac:
- purchased $454.5 million of
AgVantage securities;
- purchased $196.1 million of newly
originated Farm & Ranch loans;
- added $72.0 million of Farm &
Ranch loans under LTSPCs;
- purchased $86.9 million of USDA
Securities; and
- purchased $7.0 million of Rural
Utilities loans.
The total new business volume for 2014 was more than the
$2.1 billion of maturities and
principal paydowns on existing business during 2014, resulting in
Farmer Mac's outstanding business volume increasing a net
$647.4 million from December 31, 2013 to $14.6 billion as of December 31, 2014. Farmer Mac had
$223.6 million in maturities and
principal paydowns on existing business during fourth quarter
2014.
Farmer Mac has experienced continuing stable demand for its loan
products in the Farm & Ranch line of business, although growth
rates have leveled off as the refinancing trend has abated.
However, net growth in Farm & Ranch loans is expected to
continue to increase as prepayment rates have slowed more than
gross loan growth. Farmer Mac continues to expand its lender
network, customer base, and product set, which may generate
additional demand for Farmer Mac's products from new sources.
As an example, $95.0 million of the
AgVantage securities new business volume for 2014 was purchased
under "Farm Equity AgVantage" facilities, a variation of Farmer
Mac's AgVantage wholesale financing product. Although this
product is in the early stages of development, Farmer Mac believes
there is opportunity to expand this type of business as both the
trend toward institutional investment in agricultural assets and
awareness of the Farm Equity AgVantage product continue to
grow.
Credit Quality
The high credit quality of Farmer Mac's four lines of business
continued during 2014. In the Farm & Ranch portfolio,
90-day delinquencies were $18.9
million (0.35 percent of the Farm & Ranch portfolio) as
of December 31, 2014, compared to
$24.7 million (0.46 percent) as of
September 30, 2014, and $28.3 million (0.55 percent) as of December 31, 2013. Farmer Mac recorded net
releases of $3.2 million from
the allowance for losses during 2014, compared to $0.4 million of net provisions for 2013.
Charge-offs were $0.1 million in 2014
compared to $4.0 million in
2013. Farmer Mac also recorded recoveries of $45,000 in 2014 compared to no recoveries in
2013. In fourth quarter 2014, Farmer Mac recorded net
releases of $0.5 million compared to
net releases of $0.8 million in third
quarter 2014, and net provisions of $12,000 in fourth quarter 2013.
For Farmer Mac's other lines of business, there are currently no
delinquent AgVantage securities or Rural Utilities loans, and USDA
Securities are backed by the full faith and credit of the United
States. As a result, across all of Farmer Mac's lines of
business, 90-day delinquencies represented 0.13 percent of total
business volume as of December 31,
2014, compared to 0.20 percent as of December 31,
2013.
The western part of the United
States, including California, continues to experience drought
conditions, with the water level in many California reservoirs at historically low
levels. Although to date Farmer Mac has not observed any
material effect on its portfolio from drought conditions, the
persistence of extreme drought conditions in the western states
could have an adverse effect on Farmer Mac's delinquency rates or
loss experience. This is particularly true in the permanent
plantings sector and the dairy sector. For permanent
plantings, the value of the related collateral is closely tied to
the production value and capability of the permanent
plantings. The dairy sector may experience increased feed
costs as water is diverted away from hay acreage commonly relied
upon by dairy producers and toward land supporting other
agricultural commodities. Farmer Mac continues to monitor the
drought and its effects on the agricultural industries located in
the western states, as well as its effects on Farmer Mac's Farm
& Ranch line of business.
Liquidity and Capital
Farmer Mac is required to hold capital in excess of the higher
of its statutory minimum capital requirement and the amount
required by the risk-based capital stress test prescribed by Farm
Credit Administration ("FCA") regulations. Farmer Mac's core
capital totaled $766.3 million as of
December 31, 2014, exceeding the
statutory minimum capital requirement by $345.0 million, or 82 percent. The
statutory minimum requirement was higher than the amount required
by the risk-based capital stress test as of December 31, 2014.
As of December 31, 2014, Farmer
Mac's total stockholders' equity was $545.8
million, compared to $332.6
million as of December 31,
2013. Farmer Mac enhanced its Tier 1 capital position through
issuances of a total of $150.0
million in preferred stock during the first half of 2014 and
also increased its retained earnings in 2014. Based on this
strengthened capital position and consistent with Farmer Mac's
recapitalization plans, Farmer Mac and its subsidiary, Farmer Mac
II LLC, announced on February 27,
2015 the intent to redeem all outstanding shares of Farmer
Mac II Preferred Stock on March 30,
2015. That redemption also will trigger the redemption of all
$250.0 million of the
outstanding related Farm Asset Linked Capital Securities
("FALConS") on March 30, 2015, which
is the initial redemption date for those securities. Farmer
Mac does not currently anticipate the need to issue any more
preferred stock to fund the planned redemption of the Farmer Mac II
Preferred Stock and related FALConS, which do not constitute Tier 1
capital-eligible securities.
As prescribed by FCA regulations, Farmer Mac is required to
maintain a minimum of 90 days of liquidity. In
accordance with the methodology prescribed by those regulations,
Farmer Mac maintained an average of 162 days of liquidity
during 2014 and had 146 days of liquidity as of
December 31, 2014.
Cash Management and Liquidity Initiative
Effective January 16, 2015, the
Federal Reserve Bank of New York
accepted Farmer Mac as a counterparty in its fixed-rate,
full-allotment overnight reverse repurchase facility (the "RRP
Facility"). Approved participants in the RRP Facility are
eligible to make short-term loans to the Federal Reserve secured by
U.S. Treasury securities by entering into repurchase (repo)
transactions with the Federal Reserve's trading desk. Farmer Mac
believes that participation in the RRP Facility will provide Farmer
Mac with key benefits including:
- diversifying Farmer Mac's short-term investment alternatives by
providing a cost-effective alternative to other sources of
short-term investments that can be used in significant size and
that is likely to be available even in times of stress in the
financial markets; and
- reducing Farmer Mac's counterparty risk compared to the typical
commercial counterparty risk inherent in similar transactions with
non-governmental entities.
This initiative involved establishing a significant term repo
investment, as well as an associated financing liability of
securities sold, not yet purchased. As of December 31, 2014, Farmer Mac had closed these
term repo asset and related financing liability positions.
For 2014, Farmer Mac incurred a total of $39.4 million in interest expense related to the
financing costs of this initiative and $37.0
million of realized gains from the securities sold, not yet
purchased. The initiative produced a $13.0 million tax benefit as of December 31, 2014 from capital loss carryforwards
that previously had a full valuation allowance against them, which
was recorded as a reduction to income tax expense in 2014.
Farmer Mac's full-year, net economic benefit of the cash management
and liquidity initiative was $11.4
million in 2014, after netting the related incremental
after-tax net financing costs over the term of the initiative with
the tax benefit recognized in 2014. The interest expense,
realized gains, and the tax benefits of this initiative are
included as part of core earnings, just as the investment portfolio
losses that generated the related capital loss carryforwards were
included in core earnings when the losses occurred in 2008 and
2009. The interest expense is excluded from net effective
spread because the associated benefit is not similarly recorded in
net effective spread, but rather through tax benefits.
For more information about this initiative, see "Management's
Discussion and Analysis of Financial Condition and Results of
Operations—Cash Management and Liquidity Initiative" in Farmer
Mac's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the U.S. Securities
and Exchange Commission (the "SEC") today.
Capital Structure Initiative
During 2014, Farmer Mac issued a total of $150.0 million of preferred stock during the
first half of 2014 as part of a capital structure initiative
under which Farmer Mac increased its Tier 1 capital position and
reduced its risk by taking advantage of favorable market conditions
to issue preferred stock in advance of the planned March 30, 2015 redemption of all outstanding
shares of Farmer Mac II LLC Preferred Stock (presented as
"Non-controlling interest - preferred stock" within equity on
Farmer Mac's consolidated balance sheets). This redemption
will trigger the redemption of all outstanding related FALConS on
the same day. The $8.1 million
of direct costs related to the issuance of Farmer Mac II LLC
Preferred Stock will be recognized as expense in the consolidated
statement of operations in the period in which the Farmer Mac II
LLC Preferred Stock is redeemed and, consistent with prior
treatment of such non-cash expenses, will be excluded from Farmer
Mac's core earnings. The capital structure initiative
resulted in an increase in preferred stock dividend payments of
$6.3 million in 2014 compared to
before the issuance of the $150.0 million of preferred stock.
Non-GAAP Earnings Measures
Farmer Mac uses core earnings, a non-GAAP financial measure, to
measure corporate economic performance and develop financial plans
because, in management's view, core earnings is a useful
alternative measure in understanding Farmer Mac's economic
performance, transaction economics, and business trends. Core
earnings principally differs from net income attributable to common
stockholders by excluding the effects of fair value accounting,
which are not expected to have a cumulative net impact on financial
condition or results of operations reported in accordance with GAAP
if the related financial instruments are held to maturity, as is
generally expected. Core earnings also differs from net
income attributable to common stockholders by excluding specified
infrequent or unusual transactions that Farmer Mac believes are not
indicative of future operating results and that may not reflect the
trends and economic financial performance of Farmer Mac's core
business. Although the interest expense, realized gains, and
tax benefits for 2014 related to the cash management and liquidity
initiative implemented in second quarter 2014 are not expected to
significantly affect Farmer Mac's earnings beyond 2014, these items
are included as part of core earnings because they reflect Farmer
Mac's economic financial performance and significantly contribute
to cash profitability and retained earnings while the initiative is
in effect. The inclusion of the effects of the cash
management and liquidity initiative in core earnings is also
consistent with the inclusion in core earnings of the investment
portfolio losses recognized in 2008 and 2009 that generated the
capital loss carryforwards related to the tax benefits recognized
in 2014.
In management's view, core earnings excluding items related to
the cash management and liquidity initiative and the capital
structure initiative is another useful alternative measure in
understanding Farmer Mac's profitability because the measure
excludes these shorter-term initiatives that are not expected to
significantly affect Farmer Mac's financial performance beyond
2014. Farmer Mac believes that this alternative measure
facilitates useful comparisons of financial performance between
quarters within 2014 as the two initiatives were phased in and to
prior years when these initiatives were not in effect and therefore
had no effect on Farmer Mac's financial performance.
Core earnings excluding the indicated items principally differs
from net income attributable to common stockholders by excluding
the items discussed above that are also excluded from core earnings
(primarily the effects of fair value accounting guidance and
specified transactions that may not reflect Farmer Mac's economic
financial performance) and then also excluding the effects of the
cash management and liquidity initiative and the capital structure
initiative.
These non-GAAP financial measures may not be comparable to
similarly labeled non-GAAP financial measures disclosed by other
companies. Farmer Mac's disclosure of these non-GAAP measures
is intended to be supplemental in nature, and is not meant to be
considered in isolation from, as a substitute for, or as more
important than, the related financial information prepared in
accordance with GAAP.
A reconciliation of Farmer Mac's net income attributable to
common stockholders to core earnings is presented in the following
tables along with a breakdown of the composition of core
earnings:
Reconciliation of Net
Income Attributable to Common Stockholders to Core
Earnings
|
|
|
|
For the Three Months
Ended
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
|
(in thousands,
except per share amounts)
|
Net income
attributable to common stockholders
|
$
|
5,647
|
|
$
|
12,485
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
Unrealized
(losses)/gains on financial derivatives and hedging
activities
|
|
(3,717)
|
|
|
8,003
|
|
Unrealized
gains/(losses) on trading assets (1)
|
|
679
|
|
|
(50)
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value
|
|
(811)
|
|
|
(10,864)
|
|
Net effects of
settlements on agency forward contracts
|
|
(30)
|
|
|
114
|
|
|
Sub-total
|
|
(3,879)
|
|
|
(2,797)
|
Core
earnings
|
$
|
9,526
|
|
$
|
15,282
|
|
|
|
|
|
|
Composition of Core
Earnings:
|
|
|
|
Revenues:
|
|
|
|
|
Net effective spread
(2)
|
$
|
25,911
|
|
$
|
27,144
|
|
Guarantee and
commitment fees
|
|
6,628
|
|
|
7,130
|
|
Other (3)
|
|
(1,285)
|
|
|
427
|
|
|
Total
revenues
|
|
31,254
|
|
|
34,701
|
|
|
|
|
|
|
|
|
Credit related
expenses:
|
|
|
|
|
|
|
(Release
of)/provision for losses
|
|
(479)
|
|
|
12
|
|
REO operating
expenses
|
|
48
|
|
|
3
|
|
Losses/(gains) on
sale of REO
|
|
28
|
|
|
(26)
|
|
|
Total credit related
income
|
|
(403)
|
|
|
(11)
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
4,971
|
|
|
4,025
|
|
General and
administrative
|
|
2,992
|
|
|
3,104
|
|
Regulatory
fees
|
|
600
|
|
|
594
|
|
|
Total operating
expenses
|
|
8,563
|
|
|
7,723
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
23,094
|
|
|
26,989
|
|
Income tax expense
(4)
|
|
4,858
|
|
|
5,279
|
|
Non-controlling
interest
|
|
5,414
|
|
|
5,546
|
|
Preferred stock
dividends
|
|
3,296
|
|
|
882
|
|
|
Core
earnings
|
$
|
9,526
|
|
$
|
15,282
|
|
|
|
|
|
|
Core earnings per
share:
|
|
|
|
|
Basic
|
$
|
0.87
|
|
$
|
1.41
|
|
Diluted
|
|
0.84
|
|
|
1.36
|
|
(1) Excludes realized
gains related to securities sold, not yet purchased of $12.8
million during the three months ended December 31, 2014.
|
(2) Fourth quarter
2013 includes the impact of one-time adjustments for recovered
buyout interest and yield maintenance of $1.8 million in fourth
quarter 2013 and $0.7 million associated with the early refinancing
of AgVantage securities and the recasting of certain Rural
Utilities loans.
|
(3) Includes $13.6
million of interest expense related to securities purchased under
agreements to resell and securities sold, not yet purchased and
$12.8 million of realized gains on securities sold, not yet
purchased during the three months ended December 31, 2014.
Fourth quarter 2013 includes gains on the repurchase of debt of
$1.5 million, partially offset by realized losses on the sale of
available-for-sale securities of $0.9 million.
|
(4) Includes the
reduction of $1.4 million of tax valuation allowance against
capital loss carryforwards related to capital gains on securities
sold, not yet purchased during the three months ended December 31,
2014 and a reduction in tax valuation allowance of $2.1 million
associated with certain gains on investment portfolio assets during
the three months ended December 31,2013.
|
Reconciliation of Net
Income Attributable to Common Stockholders to Core
Earnings
|
|
|
|
For the Year
Ended
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
|
(in thousands,
except per share amounts)
|
Net income
attributable to common stockholders
|
$
|
38,251
|
|
$
|
71,833
|
Less the after-tax
effects of:
|
|
|
|
|
|
|
Unrealized
(losses)/gains on financial derivatives and hedging
activities
|
|
(6,480)
|
|
|
29,368
|
|
Unrealized
gains/(losses) on trading assets(1)
|
|
1,038
|
|
|
(533)
|
|
Amortization of
premiums/discounts and deferred gains on assets consolidated at
fair value(2)
|
|
(9,457)
|
|
|
(12,467)
|
|
Net effects of
settlements on agency forward contracts
|
|
103
|
|
|
573
|
|
|
Sub-total
|
|
(14,796)
|
|
|
16,941
|
Core
earnings
|
$
|
53,047
|
|
$
|
54,892
|
|
|
|
|
|
|
Composition of Core
Earnings:
|
|
|
|
Revenues:
|
|
|
|
|
Net effective
spread
|
$
|
103,200
|
|
$
|
105,251
|
|
Guarantee and
commitment fees
|
|
27,273
|
|
|
27,922
|
|
Other(3)
|
|
(4,216)
|
|
|
3,421
|
|
|
Total
revenues
|
|
126,257
|
|
|
136,594
|
|
|
|
|
|
|
|
|
Credit related
expenses:
|
|
|
|
|
|
|
(Release
of)/provision for losses
|
|
(3,166)
|
|
|
448
|
|
REO operating
expenses
|
|
110
|
|
|
423
|
|
Gains on sale of
REO
|
|
(137)
|
|
|
(1,236)
|
|
|
Total credit related
income
|
|
(3,193)
|
|
|
(365)
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
19,009
|
|
|
17,817
|
|
General and
administrative
|
|
12,197
|
|
|
11,563
|
|
Regulatory
fees
|
|
2,381
|
|
|
2,375
|
|
|
Total operating
expenses
|
|
33,587
|
|
|
31,755
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
95,863
|
|
|
105,204
|
|
Income tax expense
(4)
|
|
10,785
|
|
|
24,630
|
|
Non-controlling
interest
|
|
22,192
|
|
|
22,187
|
|
Preferred stock
dividends
|
|
9,839
|
|
|
3,495
|
|
|
Core
earnings
|
$
|
53,047
|
|
$
|
54,892
|
|
|
|
|
|
|
Core earnings per
share:
|
|
|
|
|
Basic
|
$
|
4.86
|
|
$
|
5.07
|
|
Diluted
|
|
4.67
|
|
|
4.90
|
|
(1) Excludes realized
gains related to securities sold, not yet purchased of $37.0
million during 2014.
|
(2) Includes $7.5
million and $10.3 million related to the acceleration of premium
amortization in 2014 and 2013, respectively, due to significant
refinancing activity in the Rural Utilities line of
business.
|
(3) Includes $39.4
million of interest expense related to securities purchased under
agreements to resell and securities sold, not yet purchased and
$37.0 million of realized gains on securities sold, not yet
purchased during 2014. Includes $3.1 million of realized
gains from the sale of an available-for-sale investment security
during 2013.
|
(4) Includes the
reduction of $13.0 million of tax valuation allowance against
capital loss carryforwards related to capital gains on securities
sold, not yet purchased during 2014, a reduction in tax valuation
allowance of $0.9 million and $2.1 million associated with certain
gains on investment portfolio assets during 2014 and 2013,
respectively, and the reduction of $1.1 million of tax valuation
allowance against capital loss carryforwards related to realized
gains from the sale of an available-for-sale investment security
during 2013.
|
For 2014, the aggregate effect of the cash management and
liquidity initiative was after-tax expense of $25.6 million and after-tax income of
$37.0 million, respectively, and the
effect of the capital structure initiative was additional after-tax
expense of $6.3 million. Core
earnings excluding these initiatives for the years ended
December 31, 2014 and 2013 were
$47.9 million and $54.9 million, respectively.
More complete information about Farmer Mac's performance during
2014 is set forth in Farmer Mac's Annual Report on Form 10-K for
the year ended December 31, 2014
filed today with the SEC.
Forward-Looking Statements
In addition to historical information, this release includes
forward-looking statements that reflect management's current
expectations as to Farmer Mac's future financial results, business
prospects, and business developments. Management's
expectations for Farmer Mac's future necessarily involve a number
of assumptions and estimates and the evaluation of risks and
uncertainties. Various factors or events could cause Farmer
Mac's actual results to differ materially from the expectations as
expressed or implied by the forward-looking statements, including
uncertainties regarding:
- the availability to Farmer Mac of debt and equity financing
and, if available, the reasonableness of rates and terms;
- legislative or regulatory developments that could affect Farmer
Mac or its sources of business;
- fluctuations in the fair value of assets held by Farmer Mac and
its subsidiaries;
- the rate and direction of development of the secondary market
for agricultural mortgage and rural utilities loans, including
lender interest in Farmer Mac credit products and the secondary
market provided by Farmer Mac;
- the general rate of growth in agricultural mortgage and rural
utilities indebtedness;
- the impact of economic conditions, including the effects of
drought and other weather-related conditions and fluctuations in
agricultural real estate values, on agricultural mortgage lending
and borrower repayment capacity;
- developments in the financial markets, including possible
investor, analyst, and rating agency reactions to events involving
government-sponsored enterprises, including Farmer Mac;
- changes in the level and direction of interest rates, which
could, among other things, affect the value of collateral securing
Farmer Mac's agricultural mortgage loan assets; and
- volatility in commodity prices relative to costs of production
and/or export demand for U.S. agricultural products.
Other risk factors are discussed in Farmer Mac's Annual Report
on Form 10‑K for the year ended December 31, 2014 as
filed with the SEC earlier today. In light of these potential risks
and uncertainties, no undue reliance should be placed on any
forward-looking statements expressed in this
release. The forward-looking statements contained in
this release represent management's expectations as of the date of
this release. Farmer Mac undertakes no obligation to release
publicly the results of revisions to any forward-looking statements
included in this release to reflect new information or any future
events or circumstances, except as the SEC otherwise requires.
Earnings Conference Call Information
The conference call to discuss Farmer Mac's 2014 financial
results and Form 10-K will be held beginning at 11:00 a.m.
eastern time on Monday, March 16,
2015 and can be accessed by telephone or live webcast as
follows:
Telephone (Domestic): (888) 346-2616
Telephone (International): (412) 902-4254
Webcast: http://www.farmermac.com/Investors/ConferenceCall/
If you are dialing in to the call, please ask for the conference
chairman Tim Buzby. You will
receive additional instructions when you join the call. The
call can be heard live and will also be available for replay on
Farmer Mac's website at the link provided above for two weeks
following the conclusion of the call.
About Farmer Mac
Farmer Mac is the stockholder-owned company created to deliver
capital and increase lender competition for the benefit of American
agriculture and rural communities. Additional information
about Farmer Mac (including the Annual Report on Form 10-K
referenced above) is available on Farmer Mac's website at
www.farmermac.com. Farmer Mac II LLC is a subsidiary of
Farmer Mac that operates the USDA Guarantees line of business of
purchasing and holding USDA-guaranteed loans. Information
about Farmer Mac II LLC is available on its website at
www.farmermac2.com.
* * * *
FEDERAL
AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
December
31,
|
|
December 31,
|
|
|
|
|
2014
|
2013
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,363,387
|
|
$
|
749,313
|
Investment
securities
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
1,938,499
|
|
|
2,483,147
|
|
Trading, at fair
value
|
|
689
|
|
|
928
|
|
|
Total investment
securities
|
|
1,939,188
|
|
|
2,484,075
|
Farmer Mac Guaranteed
Securities
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
3,659,281
|
|
|
5,091,600
|
|
Held-to-maturity, at
amortized cost
|
|
1,794,620
|
|
|
-
|
|
|
Total Farmer Mac
Guaranteed Securities
|
|
5,453,901
|
|
|
5,091,600
|
USDA
Securities
|
|
|
|
|
|
|
Available-for-sale,
at fair value
|
|
1,731,222
|
|
|
1,553,669
|
|
Trading, at fair
value
|
|
40,310
|
|
|
58,344
|
|
|
Total USDA
Securities
|
|
1,771,532
|
|
|
1,612,013
|
Loans:
|
|
|
|
|
|
|
|
|
Loans held for
investment, at amortized cost
|
|
2,833,461
|
|
|
2,570,125
|
|
Loans held for
investment in consolidated trusts, at amortized cost
|
|
692,478
|
|
|
629,989
|
|
Allowance for loan
losses
|
|
(5,864)
|
|
|
(6,866)
|
|
|
Total loans, net of
allowance
|
|
3,520,075
|
|
|
3,193,248
|
Real estate owned, at
lower of cost or fair value
|
|
421
|
|
|
2,617
|
Financial
derivatives, at fair value
|
|
4,177
|
|
|
19,718
|
Interest receivable
(includes $9,509 and $9,276, respectively, related to consolidated
trusts)
|
|
104,550
|
|
|
107,201
|
Guarantee and
commitment fees receivable
|
|
41,786
|
|
|
43,904
|
Deferred tax asset,
net
|
|
33,391
|
|
|
44,045
|
Prepaid expenses and
other assets
|
|
55,413
|
|
|
14,046
|
|
|
|
Total
Assets
|
$
|
14,287,821
|
|
$
|
13,361,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
Payable:
|
|
|
|
|
|
|
Due within one
year
|
$
|
7,353,953
|
|
$
|
7,338,781
|
|
Due after one
year
|
|
5,471,186
|
|
|
5,001,169
|
|
|
Total notes
payable
|
|
12,825,139
|
|
|
12,339,950
|
Debt securities of
consolidated trusts held by third parties
|
|
424,214
|
|
|
261,760
|
Financial
derivatives, at fair value
|
|
84,844
|
|
|
75,708
|
Accrued interest
payable (includes $5,145 and $2,823, respectively, related to
consolidated trusts)
|
|
48,355
|
|
|
53,772
|
Guarantee and
commitment obligation
|
|
37,925
|
|
|
39,667
|
Accounts payable and
accrued expenses
|
|
81,252
|
|
|
9,986
|
Reserve for
losses
|
|
4,263
|
|
|
6,468
|
|
|
|
Total
Liabilities
|
|
13,505,992
|
|
|
12,787,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies (Note 6)
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Preferred
stock:
|
|
|
|
|
|
|
Series A, par value
$25 per share, 2,400,000 shares authorized, issued and
outstanding
|
|
58,333
|
|
|
58,333
|
|
Series B, par value
$25 per share, 3,000,000 shares authorized, issued and
outstanding
|
|
73,044
|
|
|
-
|
|
Series C, par value
$25 per share, 3,000,000 shares authorized, issued and
outstanding
|
|
73,382
|
|
|
-
|
Common
stock:
|
|
|
|
|
|
|
Class A Voting, $1
par value, no maximum authorization, 1,030,780 shares
outstanding
|
|
1,031
|
|
|
1,031
|
|
Class B Voting, $1
par value, no maximum authorization, 500,301 shares
outstanding
|
|
500
|
|
|
500
|
|
Class C Non-Voting,
$1 par value, no maximum authorization, 9,406,267 shares and
9,354,804 shares outstanding, respectively
|
|
9,406
|
|
|
9,355
|
Additional paid-in
capital
|
|
113,559
|
|
|
110,722
|
Accumulated other
comprehensive income/(loss), net of tax
|
|
15,533
|
|
|
(16,202)
|
Retained
earnings
|
|
201,013
|
|
|
168,877
|
|
|
|
Total Stockholders'
Equity
|
|
545,801
|
|
|
332,616
|
Non-controlling
interest - preferred stock
|
|
236,028
|
|
|
241,853
|
|
|
|
Total
Equity
|
|
781,829
|
|
|
574,469
|
|
|
|
|
Total Liabilities and
Equity
|
$
|
14,287,821
|
|
$
|
13,361,780
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
For the Three Months
Ended
|
|
For the Year
Ended
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
|
(in thousands, except per share amounts)
|
Interest
income:
|
|
|
|
|
|
|
|
|
Investments and cash
equivalents
|
$
|
2,423
|
|
$
|
5,472
|
|
$
|
17,269
|
|
$
|
21,940
|
|
Farmer Mac Guaranteed
Securities and USDA Securities
|
|
28,057
|
|
|
32,328
|
|
|
118,430
|
|
|
128,399
|
|
Loans
|
|
27,719
|
|
|
11,380
|
|
|
94,875
|
|
|
85,059
|
|
|
Total interest
income
|
|
58,199
|
|
|
49,180
|
|
|
230,574
|
|
|
235,398
|
|
Total interest
expense
|
|
44,606
|
|
|
35,777
|
|
|
170,720
|
|
|
137,276
|
|
|
Net interest
income
|
|
13,593
|
|
|
13,403
|
|
|
59,854
|
|
|
98,122
|
|
Release/(provision
for) of loan losses
|
|
462
|
|
|
(117)
|
|
|
961
|
|
|
481
|
|
|
Net interest income
after release of loan losses
|
|
14,055
|
|
|
13,286
|
|
|
60,815
|
|
|
98,603
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
Guarantee and
commitment fees
|
|
6,094
|
|
|
6,768
|
|
|
25,187
|
|
|
26,958
|
|
(Losses)/gains on
financial derivatives and hedging activities
|
|
(9,178)
|
|
|
9,263
|
|
|
(21,646)
|
|
|
31,764
|
|
Gains/(losses) on
trading securities
|
|
13,857
|
|
|
(76)
|
|
|
38,629
|
|
|
(819)
|
|
(Losses)/gains on
sale of available-for-sale investment securities
|
|
-
|
|
|
(960)
|
|
|
(238)
|
|
|
2,113
|
|
Gains on repurchase
of debt
|
|
-
|
|
|
1,462
|
|
|
-
|
|
|
1,462
|
|
(Losses)/gains on
sale of real estate owned
|
|
(28)
|
|
|
26
|
|
|
137
|
|
|
1,236
|
|
Other
income
|
|
920
|
|
|
539
|
|
|
1,714
|
|
|
3,057
|
|
|
Non-interest
income
|
|
11,665
|
|
|
17,022
|
|
|
43,783
|
|
|
65,771
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
4,971
|
|
|
4,025
|
|
|
19,009
|
|
|
17,817
|
|
General and
administrative
|
|
2,992
|
|
|
3,104
|
|
|
12,197
|
|
|
11,563
|
|
Regulatory
fees
|
|
600
|
|
|
594
|
|
|
2,381
|
|
|
2,375
|
|
Real estate owned
operating costs, net
|
|
48
|
|
|
3
|
|
|
110
|
|
|
423
|
|
(Release
of)/provision for reserve for losses
|
|
(17)
|
|
|
(105)
|
|
|
(2,205)
|
|
|
929
|
|
|
Non-interest
expense
|
|
8,594
|
|
|
7,621
|
|
|
31,492
|
|
|
33,107
|
|
|
Income before income
taxes
|
|
17,126
|
|
|
22,687
|
|
|
73,106
|
|
|
131,267
|
Income tax
expense
|
|
2,769
|
|
|
3,774
|
|
|
2,824
|
|
|
33,752
|
|
|
Net income
|
|
14,357
|
|
|
18,913
|
|
|
70,282
|
|
|
97,515
|
Less: Net income
attributable to non-controlling interest - preferred stock
dividends
|
|
(5,414)
|
|
|
(5,546)
|
|
|
(22,192)
|
|
|
(22,187)
|
|
Net income
attributable to Farmer Mac
|
|
8,943
|
|
|
13,367
|
|
|
48,090
|
|
|
75,328
|
Preferred stock
dividends
|
|
(3,296)
|
|
|
(882)
|
|
|
(9,839)
|
|
|
(3,495)
|
|
|
Net income
attributable to common stockholders
|
$
|
5,647
|
|
$
|
12,485
|
|
$
|
38,251
|
|
$
|
71,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share and dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
$
|
0.52
|
|
$
|
1.14
|
|
$
|
3.50
|
|
$
|
6.64
|
|
|
Diluted earnings per
common share
|
$
|
0.50
|
|
$
|
1.11
|
|
$
|
3.37
|
|
$
|
6.41
|
|
|
Common stock
dividends per common share
|
$
|
0.14
|
|
$
|
0.12
|
|
$
|
0.56
|
|
$
|
0.48
|
The following table sets forth information regarding outstanding
volume in each of Farmer Mac's four lines of business as of the
dates indicated:
Lines of Business -
Outstanding Business Volume
|
|
|
|
|
|
As of December 31,
2014
|
|
As of December 31,
2013
|
|
|
|
|
|
(in thousands)
|
On-balance
sheet:
|
|
|
|
|
Farm &
Ranch:
|
|
|
|
|
|
Loans
|
$
|
2,118,867
|
|
$
|
1,875,958
|
|
|
Loans held in
trusts:
|
|
|
|
|
|
|
|
|
Beneficial interests
owned by third party investors
|
|
421,355
|
|
|
259,509
|
|
USDA
Guarantees:
|
|
|
|
|
|
|
|
USDA
Securities
|
|
1,756,224
|
|
|
1,645,806
|
|
|
Farmer Mac Guaranteed
USDA Securities
|
|
27,832
|
|
|
21,089
|
|
Rural
Utilities:
|
|
|
|
|
|
|
|
Loans
|
|
718,213
|
|
|
698,010
|
|
|
Loans held in
trusts:
|
|
|
|
|
|
|
|
|
Beneficial interests
owned by Farmer Mac
|
|
267,396
|
|
|
354,241
|
|
Institutional
Credit:
|
|
|
|
|
|
|
|
AgVantage
Securities
|
|
5,410,413
|
|
|
5,066,855
|
|
|
|
Total on-balance
sheet
|
$
|
10,720,300
|
|
$
|
9,921,468
|
Off-balance
sheet:
|
|
|
|
|
Farm &
Ranch:
|
|
|
|
|
|
LTSPCs
|
$
|
2,240,866
|
|
$
|
2,261,862
|
|
|
Guaranteed
Securities
|
|
636,086
|
|
|
765,751
|
|
USDA
Guarantees:
|
|
|
|
|
|
|
|
Farmer Mac Guaranteed
USDA Securities
|
|
13,978
|
|
|
20,222
|
|
Institutional
Credit:
|
|
|
|
|
|
|
|
AgVantage
Securities
|
|
986,528
|
|
|
981,009
|
|
|
|
Total off-balance
sheet
|
$
|
3,877,458
|
|
$
|
4,028,844
|
|
|
|
|
Total
|
$
|
14,597,758
|
|
$
|
13,950,312
|
The following table presents the quarterly net effective spread
by segment for fourth quarter 2014 and the previous eight
quarters:
|
|
Net Effective Spread
by Line of Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farm &
Ranch
|
|
USDA
Guarantees
|
|
Rural
Utilities
|
|
Institutional
Credit
|
|
Corporate
|
|
Net Effective
Spread
|
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
|
Yield
|
|
|
(dollars in
thousands)
|
For the quarter
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
(1)
|
$
|
8,682
|
|
1.71
|
%
|
|
$
|
5,250
|
|
1.19
|
%
|
|
$
|
2,908
|
|
1.18
|
%
|
|
$
|
7,339
|
|
0.58
|
%
|
|
$
|
1,732
|
|
0.26
|
%
|
|
$
|
25,911
|
|
|
0.83
|
%
|
|
September 30,
2014
|
|
8,207
|
|
1.68
|
%
|
|
|
5,073
|
|
1.18
|
%
|
|
|
2,890
|
|
1.16
|
%
|
|
|
7,295
|
|
0.58
|
%
|
|
|
3,773
|
|
0.59
|
%
|
|
|
27,238
|
|
|
0.89
|
%
|
|
June 30,
2014
|
|
7,820
|
|
1.64
|
%
|
|
|
4,159
|
|
0.99
|
%
|
|
|
2,953
|
|
1.16
|
%
|
|
|
7,257
|
|
0.57
|
%
|
|
|
4,160
|
|
0.57
|
%
|
|
|
26,349
|
|
|
0.84
|
%
|
|
March 31, 2014
(2)
|
|
7,114
|
|
1.53
|
%
|
|
|
3,784
|
|
0.91
|
%
|
|
|
1,990
|
|
0.73
|
%
|
|
|
6,672
|
|
0.53
|
%
|
|
|
4,142
|
|
0.56
|
%
|
|
|
23,702
|
|
|
0.75
|
%
|
|
December 31, 2013
(2)
|
|
10,113
|
|
2.20
|
%
|
|
|
4,022
|
|
0.97
|
%
|
|
|
2,379
|
|
0.89
|
%
|
|
|
6,210
|
|
0.49
|
%
|
|
|
4,420
|
|
0.58
|
%
|
|
|
27,144
|
|
|
0.85
|
%
|
|
September 30,
2013
|
|
7,980
|
|
1.86
|
%
|
|
|
4,505
|
|
1.09
|
%
|
|
|
2,974
|
|
1.12
|
%
|
|
|
6,205
|
|
0.49
|
%
|
|
|
4,117
|
|
0.57
|
%
|
|
|
25,781
|
|
|
0.83
|
%
|
|
June 30,
2013
|
|
8,228
|
|
2.08
|
%
|
|
|
4,508
|
|
1.12
|
%
|
|
|
3,056
|
|
1.14
|
%
|
|
|
5,977
|
|
0.48
|
%
|
|
|
4,294
|
|
0.63
|
%
|
|
|
26,063
|
|
|
0.87
|
%
|
|
March 31,
2013
|
|
8,083
|
|
2.20
|
%
|
|
|
4,694
|
|
1.17
|
%
|
|
|
3,183
|
|
1.20
|
%
|
|
|
5,863
|
|
0.50
|
%
|
|
|
4,440
|
|
0.61
|
%
|
|
|
26,263
|
|
|
0.90
|
%
|
|
December 31,
2012
|
|
7,936
|
|
2.24
|
%
|
|
|
4,718
|
|
1.21
|
%
|
|
|
3,154
|
|
1.22
|
%
|
|
|
5,970
|
|
0.52
|
%
|
|
|
4,682
|
|
0.61
|
%
|
|
|
26,460
|
|
|
0.91
|
%
|
|
(1) On October 1,
2014, $78.5 million of preferred stock issued by CoBank was called,
resulting in a loss of net effective spread of $2.1 million or 30
basis points in the corporate segment. The impact on
consolidated net effective spread for fourth quarter 2014 was 7
basis points.
|
(2) First quarter
2014 includes the impact in Rural Utilities of spread compression
from the early refinancing of loans (41 basis points). Fourth
quarter 2013 includes the impact in Farm & Ranch net effective
spread of one-time adjustments for recovered buyout interest and
yield maintenance (40 basis points in aggregate) and the impact in
Rural Utilities of spread compression from the early refinancing of
loans (26 basis points).
|
The following table presents quarterly core earnings reconciled
to net income attributable to common stockholders for fourth
quarter 2014 and each of the previous eight quarters:
Core Earnings by
Quarter Ended
|
|
|
|
|
|
December
2014
|
|
September
2014
|
|
June
2014
|
|
March
2014
|
|
December
2013
|
|
September
2013
|
|
June
2013
|
|
March
2013
|
|
December
2012
|
|
|
|
|
(in
thousands)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effective spread
(1)
|
$
|
25,911
|
|
$
|
27,238
|
|
$
|
26,349
|
|
$
|
23,702
|
|
$
|
27,144
|
|
$
|
25,781
|
|
$
|
26,063
|
|
$
|
26,263
|
|
$
|
26,460
|
|
Guarantee and
commitment fees
|
|
6,628
|
|
|
6,680
|
|
|
6,916
|
|
|
7,049
|
|
|
7,130
|
|
|
7,046
|
|
|
6,954
|
|
|
6,792
|
|
|
6,764
|
|
Other (2)
|
|
(1,285)
|
|
|
(2,001)
|
|
|
(520)
|
|
|
(410)
|
|
|
427
|
|
|
(466)
|
|
|
3,274
|
|
|
186
|
|
|
393
|
|
|
Total
revenues
|
|
31,254
|
|
|
31,917
|
|
|
32,745
|
|
|
30,341
|
|
|
34,701
|
|
|
32,361
|
|
|
36,291
|
|
|
33,241
|
|
|
33,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit related
(income)/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Release
of)/provision losses
|
|
(479)
|
|
|
(804)
|
|
|
(2,557)
|
|
|
674
|
|
|
12
|
|
|
(36)
|
|
|
(704)
|
|
|
1,176
|
|
|
1,157
|
|
REO operating
expenses
|
|
48
|
|
|
1
|
|
|
59
|
|
|
2
|
|
|
3
|
|
|
35
|
|
|
259
|
|
|
126
|
|
|
47
|
|
Losses(gains) on sale
of REO
|
|
28
|
|
|
-
|
|
|
(168)
|
|
|
3
|
|
|
(26)
|
|
|
(39)
|
|
|
(1,124)
|
|
|
(47)
|
|
|
(629
|
|
|
Total credit related
(income)/expense
|
|
(403)
|
|
|
(803)
|
|
|
(2,666)
|
|
|
679
|
|
|
(11)
|
|
|
(40)
|
|
|
(1,569)
|
|
|
1,255
|
|
|
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
4,971
|
|
|
4,693
|
|
|
4,889
|
|
|
4,456
|
|
|
4,025
|
|
|
4,523
|
|
|
4,571
|
|
|
4,698
|
|
|
5,752
|
|
General and
administrative
|
|
2,992
|
|
|
3,123
|
|
|
3,288
|
|
|
2,794
|
|
|
3,104
|
|
|
2,827
|
|
|
2,715
|
|
|
2,917
|
|
|
2,913
|
|
Regulatory
fees
|
|
600
|
|
|
593
|
|
|
594
|
|
|
594
|
|
|
594
|
|
|
593
|
|
|
594
|
|
|
594
|
|
|
594
|
|
|
Total operating
expenses
|
|
8,563
|
|
|
8,409
|
|
|
8,771
|
|
|
7,844
|
|
|
7,723
|
|
|
7,943
|
|
|
7,880
|
|
|
8,209
|
|
|
9,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
|
23,094
|
|
|
24,311
|
|
|
26,640
|
|
|
21,818
|
|
|
26,989
|
|
|
24,458
|
|
|
29,980
|
|
|
23,777
|
|
|
23,783
|
Income tax
expense/(benefit) (3)
|
|
4,858
|
|
|
6,327
|
|
|
(4,734)
|
|
|
4,334
|
|
|
5,279
|
|
|
6,263
|
|
|
7,007
|
|
|
6,081
|
|
|
5,914
|
Non-controlling
interest
|
|
5,414
|
|
|
5,412
|
|
|
5,819
|
|
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|
5,547
|
|
|
5,547
|
|
|
5,546
|
Preferred stock
dividends
|
|
3,296
|
|
|
3,283
|
|
|
2,308
|
|
|
952
|
|
|
882
|
|
|
881
|
|
|
881
|
|
|
851
|
|
|
720
|
|
|
Core
earnings
|
$
|
9,526
|
|
$
|
9,289
|
|
$
|
23,247
|
|
$
|
10,985
|
|
$
|
15,282
|
|
$
|
11,767
|
|
$
|
16,545
|
|
$
|
11,298
|
|
$
|
11,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
(after-tax effects):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
(losses)/gains on
financial derivatives and hedging
activities
|
|
(3,717)
|
|
|
2,685
|
|
|
(3,053)
|
|
|
(2,395)
|
|
|
8,003
|
|
|
4,632
|
|
|
11,021
|
|
|
5,712
|
|
|
4,719
|
|
|
Unrealized
gains/(losses) on
trading assets
|
|
679
|
|
|
(21)
|
|
|
(46)
|
|
|
426
|
|
|
(50)
|
|
|
(407)
|
|
|
(212)
|
|
|
136
|
|
|
1,778
|
|
|
Amortization of
premiums/
discounts and deferred gains on
assets consolidated at fair value
|
|
(811)
|
|
|
(440)
|
|
|
(179)
|
|
|
(8,027)
|
|
|
(10,864)
|
|
|
(421)
|
|
|
(564)
|
|
|
(618)
|
|
|
(4,534)
|
|
|
Net effects of
settlements on
agency forwards
|
|
(30)
|
|
|
73
|
|
|
236
|
|
|
(176)
|
|
|
114
|
|
|
(158)
|
|
|
955
|
|
|
(338)
|
|
|
(102)
|
|
|
Lower of cost or fair
value
adjustments on loans held for sale
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,863)
|
|
|
|
Net income
attributable to
common stockholders
|
$
|
5,647
|
|
$
|
11,586
|
|
$
|
20,205
|
|
$
|
813
|
|
$
|
12,485
|
|
$
|
15,413
|
|
$
|
27,745
|
|
$
|
16,190
|
|
$
|
9,601
|
|
(1) The difference
between first quarter 2014 and fourth quarter 2013 net effective
spread was due to the impact of one-time adjustments for recovered
buyout interest and yield maintenance of $1.8 million in fourth
quarter 2013, $0.6 million associated with the early refinancing of
AgVantage securities and the recasting of certain Rural Utilities
loans, and a lower day count in first quarter 2014.
|
(2) Third quarter
2014 includes $17.9 million of interest expense related to
securities purchased under agreements to resell and securities
sold, not yet purchased and $16.4 million of unrealized gains on
securities sold, not yet purchased. First quarter 2014
includes additional hedging costs of $0.6 million. Fourth
quarter 2013 includes gains on the repurchase of debt of $1.5
million, partially offset by realized losses on the sale of
available-for-sale securities of $0.9 million and additional
hedging costs of $0.2 million. Second quarter 2013 includes
$3.1 million of realized gains from the sale of an
available-for-sale investment security.
|
(3) Fourth quarter
2014 and second quarter 2014 reflect a reduction of $1.4 million
and $11.6 million, respectively, in the tax valuation allowance
against capital loss carryforwards related to capital gains on
securities sold, not yet purchased. First quarter 2014 and
fourth quarter 2013 reflect a reduction in tax valuation allowance
of $0.9 million and $2.1 million, respectively, associated with
certain gains on investment portfolio assets. Second quarter
2013 includes the reduction of $1.1 million of tax valuation
allowance against capital loss carryforwards related to realized
gains from the sale of an available-for-sale investment
security.
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/farmer-mac-reports-2014-financial-results----core-earnings-of-530-million-record-outstanding-business-volume-and-continued-strong-credit-quality-300050797.html
SOURCE Farmer Mac