|
|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF
|
ADVANCE AUTO PARTS, INC. AND SUBSIDIARIES
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
April 23, 2016
and
January 2, 2016
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
|
Assets
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
103,708
|
|
|
$
|
90,782
|
|
|
Receivables, net
|
650,993
|
|
|
597,788
|
|
|
Inventories, net
|
4,432,968
|
|
|
4,174,768
|
|
|
Other current assets
|
78,558
|
|
|
77,408
|
|
|
Total current assets
|
5,266,227
|
|
|
4,940,746
|
|
|
Property and equipment, net of accumulated depreciation of $1,541,340 and $1,489,766
|
1,432,698
|
|
|
1,434,577
|
|
|
Goodwill
|
993,742
|
|
|
989,484
|
|
|
Intangible assets, net
|
676,427
|
|
|
687,125
|
|
|
Other assets, net
|
69,869
|
|
|
75,769
|
|
|
|
$
|
8,438,963
|
|
|
$
|
8,127,701
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt
|
$
|
598
|
|
|
$
|
598
|
|
|
Accounts payable
|
3,318,048
|
|
|
3,203,922
|
|
|
Accrued expenses
|
534,674
|
|
|
553,163
|
|
|
Other current liabilities
|
55,243
|
|
|
39,794
|
|
|
Total current liabilities
|
3,908,563
|
|
|
3,797,477
|
|
|
Long-term debt
|
1,229,888
|
|
|
1,206,297
|
|
|
Deferred income taxes
|
442,294
|
|
|
433,925
|
|
|
Other long-term liabilities
|
229,079
|
|
|
229,354
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, nonvoting, $0.0001 par value
|
—
|
|
|
—
|
|
|
Common stock, voting, $0.0001 par value
|
8
|
|
|
7
|
|
|
Additional paid-in capital
|
613,032
|
|
|
603,332
|
|
|
Treasury stock, at cost
|
(131,522
|
)
|
|
(119,709
|
)
|
|
Accumulated other comprehensive loss
|
(27,816
|
)
|
|
(44,059
|
)
|
|
Retained earnings
|
2,175,437
|
|
|
2,021,077
|
|
|
Total stockholders' equity
|
2,629,139
|
|
|
2,460,648
|
|
|
|
$
|
8,438,963
|
|
|
$
|
8,127,701
|
|
|
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Sixteen Week Periods Ended
April 23, 2016
and
April 25, 2015
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
Sixteen Week Periods Ended
|
|
April 23,
2016
|
|
April 25,
2015
|
Net sales
|
$
|
2,979,778
|
|
|
$
|
3,038,233
|
|
Cost of sales,
including purchasing and warehousing costs
|
1,629,889
|
|
|
1,644,309
|
|
Gross profit
|
1,349,889
|
|
|
1,393,924
|
|
Selling, general and administrative expenses
|
1,078,890
|
|
|
1,131,396
|
|
Operating income
|
270,999
|
|
|
262,528
|
|
Other, net:
|
|
|
|
Interest expense
|
(18,943
|
)
|
|
(21,777
|
)
|
Other income (expense), net
|
3,123
|
|
|
(1,908
|
)
|
Total other, net
|
(15,820
|
)
|
|
(23,685
|
)
|
Income before provision for income taxes
|
255,179
|
|
|
238,843
|
|
Provision for income taxes
|
96,366
|
|
|
90,731
|
|
Net income
|
$
|
158,813
|
|
|
$
|
148,112
|
|
|
|
|
|
Basic earnings per common share
|
$
|
2.16
|
|
|
$
|
2.02
|
|
Diluted earnings per common share
|
$
|
2.14
|
|
|
$
|
2.00
|
|
Dividends declared per common share
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
|
|
|
Weighted average common shares outstanding
|
73,401
|
|
|
73,122
|
|
Weighted average common shares outstanding - assuming dilution
|
73,847
|
|
|
73,653
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
For the Sixteen Week Periods Ended
April 23, 2016
and
April 25, 2015
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
Sixteen Week Periods Ended
|
|
April 23,
2016
|
|
April 25,
2015
|
Net income
|
$
|
158,813
|
|
|
$
|
148,112
|
|
Other comprehensive income (loss):
|
|
|
|
Changes in net unrecognized other postretirement benefit costs, net of $118 and $115 tax
|
(182
|
)
|
|
(178
|
)
|
Currency translation adjustments
|
16,425
|
|
|
(7,463
|
)
|
Total other comprehensive income (loss)
|
16,243
|
|
|
(7,641
|
)
|
Comprehensive income
|
$
|
175,056
|
|
|
$
|
140,471
|
|
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders' Equity
For the Sixteen Week Period Ended
April 23, 2016
(in thousands, except per share data)
(unaudited)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock,
at cost
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
Balance, January 2, 2016
|
—
|
|
|
$
|
—
|
|
|
74,775
|
|
|
$
|
7
|
|
|
$
|
603,332
|
|
|
1,461
|
|
|
$
|
(119,709
|
)
|
|
$
|
(44,059
|
)
|
|
$
|
2,021,077
|
|
|
$
|
2,460,648
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,813
|
|
|
158,813
|
|
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,243
|
|
|
|
|
|
16,243
|
|
Issuance of shares upon the exercise of stock appreciation rights
|
|
|
|
|
|
|
83
|
|
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
|
|
|
|
|
|
|
|
(11,134
|
)
|
|
|
|
|
|
|
|
|
|
(11,134
|
)
|
Tax benefit from share-based compensation, net
|
|
|
|
|
|
|
|
|
|
|
|
|
13,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,124
|
|
Restricted stock and restricted stock units vested
|
|
|
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
6,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,626
|
|
Stock issued under employee stock purchase plan
|
|
|
|
|
|
|
7
|
|
|
|
|
|
1,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,011
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
(11,813
|
)
|
|
|
|
|
|
|
|
(11,813
|
)
|
Cash dividends declared ($0.06 per common share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,453
|
)
|
|
(4,453
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
Balance, April 23, 2016
|
—
|
|
|
$
|
—
|
|
|
75,083
|
|
|
$
|
8
|
|
|
$
|
613,032
|
|
|
1,539
|
|
|
$
|
(131,522
|
)
|
|
$
|
(27,816
|
)
|
|
$
|
2,175,437
|
|
|
$
|
2,629,139
|
|
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands)
(unaudited)
|
|
Sixteen Week Periods Ended
|
|
April 23,
2016
|
|
April 25,
2015
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
158,813
|
|
|
$
|
148,112
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
79,320
|
|
|
83,247
|
|
Share-based compensation
|
6,654
|
|
|
8,945
|
|
Loss on property and equipment, net
|
1,484
|
|
|
5,371
|
|
Other
|
(2,006
|
)
|
|
818
|
|
Provision (benefit) for deferred income taxes
|
7,164
|
|
|
(5,206
|
)
|
Excess tax benefit from share-based compensation
|
(13,145
|
)
|
|
(6,498
|
)
|
Net (increase) decrease in:
|
|
|
|
Receivables, net
|
(50,224
|
)
|
|
(53,526
|
)
|
Inventories, net
|
(246,458
|
)
|
|
(171,865
|
)
|
Other assets
|
3,806
|
|
|
(845
|
)
|
Net increase in:
|
|
|
|
Accounts payable
|
108,500
|
|
|
45,678
|
|
Accrued expenses
|
20,025
|
|
|
39,494
|
|
Other liabilities
|
1,368
|
|
|
8,486
|
|
Net cash provided by operating activities
|
75,301
|
|
|
102,211
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
(89,138
|
)
|
|
(57,038
|
)
|
Business acquisitions, net of cash acquired
|
—
|
|
|
(433
|
)
|
Proceeds from sales of property and equipment
|
1,227
|
|
|
295
|
|
Net cash used in investing activities
|
(87,911
|
)
|
|
(57,176
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
Increase in bank overdrafts
|
14,644
|
|
|
11,628
|
|
Borrowings under credit facilities
|
357,500
|
|
|
442,600
|
|
Payments on credit facilities
|
(331,500
|
)
|
|
(469,300
|
)
|
Dividends paid
|
(8,850
|
)
|
|
(8,813
|
)
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
1,085
|
|
|
1,352
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
(11,134
|
)
|
|
(7,572
|
)
|
Excess tax benefit from share-based compensation
|
13,145
|
|
|
6,498
|
|
Repurchase of common stock
|
(11,813
|
)
|
|
(1,590
|
)
|
Other
|
(125
|
)
|
|
(110
|
)
|
Net cash provided by (used in) financing activities
|
22,952
|
|
|
(25,307
|
)
|
|
|
|
|
Effect of exchange rate changes on cash
|
2,584
|
|
|
(578
|
)
|
|
|
|
|
Net increase in cash and cash equivalents
|
12,926
|
|
|
19,150
|
|
Cash and cash equivalents
, beginning of period
|
90,782
|
|
|
104,671
|
|
Cash and cash equivalents
, end of period
|
$
|
103,708
|
|
|
$
|
123,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands)
(unaudited)
|
|
Sixteen Week Periods Ended
|
|
April 23,
2016
|
|
April 25,
2015
|
Supplemental cash flow information:
|
|
|
|
Interest paid
|
$
|
8,978
|
|
|
$
|
11,592
|
|
Income tax payments
|
56,111
|
|
|
48,930
|
|
Non-cash transactions:
|
|
|
|
Accrued purchases of property and equipment
|
20,504
|
|
|
13,973
|
|
Changes in other comprehensive income from post retirement benefits
|
(182
|
)
|
|
(178
|
)
|
|
|
|
|
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
1. Basis of Presentation:
The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company and include the accounts of Advance Auto Parts, Inc. ("Advance"), its wholly owned subsidiary, Advance Stores Company, Incorporated ("Advance Stores"), and its subsidiaries (collectively, the "Company"). All intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial position of the Company, the results of its operations and cash flows have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, have been condensed or omitted based upon the Securities and Exchange Commission ("SEC") interim reporting guidance. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for
Fiscal 2015
(filed with the SEC on
March 1, 2016
).
The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report.
The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full fiscal year. The first quarter of each of the Company's fiscal years contains 16 weeks. The Company's remaining three quarters consist of 12 weeks.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Recently Adopted Accounting Pronouncements
The Company adopted Accounting Standards Update ("ASU") 2015-3 "Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs" effective January 3, 2016, or the beginning of fiscal 2016. ASU 2015-3 simplifies the presentation of debt issuance costs by requiring such costs be presented as a deduction from the corresponding debt liability. Concurrently, the Company also adopted ASU 2015-15 "Interest - Imputed Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" which clarifies that entities may continue to defer and present debt issuance costs associated with a line-of-credit as an asset and subsequently amortize the deferred costs ratably over the term of the arrangement. The adoption of these ASU's have been retrospectively applied and resulted in a reclassification of
$6,864
of debt issuance costs from Other assets,net to Long-term debt in the accompanying consolidated balance sheets as of January 2, 2016.
The Company adopted ASU 2014-12 “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period" effective January 3, 2016, or the beginning of fiscal 2016. The amendments in this ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The adoption of this standard did not impact the Company's consolidated financial statements as the Company's policies were already consistent with the new guidance.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Recently Issued Accounting Pronouncements
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" aimed at simplifying certain aspects of accounting for share-based payment transactions. The areas for simplification include the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods, with early adoption permitted. The standard will be applied both prospectively and retrospectively depending on the provision. The Company is currently evaluating the impact of the adoption of this guidance on its consolidated financial condition, results of operations and cash flows.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU is a comprehensive new lease standard that amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets, and lease liabilities by lessees, for those leases classified as operating leases under previous GAAP. Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years; earlier adoption is permitted. In the financial statements in which the ASU is first applied, leases shall be measured and recognized at the beginning of the earliest comparative period presented with an adjustment to equity. Practical expedients are available for election as a package and if applied consistently to all leases. The Company is currently evaluating the impact of the adoption of this guidance on its consolidated financial condition, results of operations and cash flows.
In January 2016, the FASB issued ASU 2016-01 "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." Although the ASU retains many of the current requirements for financial instruments, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. The ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017; earlier adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
In July 2015, the FASB issued ASU 2015-11 "Inventory (Topic 330): Simplifying the Measurement of Inventory." ASU 2015-11 requires entities to measure most inventory at the lower of cost or net realizable value, simplifying the current requirement that inventories be measured at the lower of cost or market. The ASU will not apply to inventories that are measured using the last-in, first-out method or retail inventory method. The guidance will be effective prospectively for annual periods, and interim periods within those annual periods, that begin after December 15, 2016; earlier adoption is permitted. As the majority of the Company's inventory is accounted for under the last-in, first-out method, the adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
In August 2014, the FASB issued ASU 2014-15 “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern." This new standard requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity's ability to continue as a going concern. This ASU is effective for annual periods ending after December 15, 2016, and interim periods thereafter; earlier adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
In May 2014, the FASB issued ASU 2014-09 "Revenue from Contracts with Customers." This ASU, along with subsequent ASU's issued to clarify certain provisions of ASU 2014-09, provides a comprehensive new revenue recognition model that expands disclosure requirements and requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. In August
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
2015, the FASB issued ASU 2015-14 which defers the effective date of ASU 2014-09 by one year. As a result, ASU 2014-09 will become effective during annual reporting periods beginning after December 15, 2017 and interim reporting periods during the year of adoption with public entities permitted to early adopt for reporting periods beginning after December 15, 2016. Entities may choose from two transition methods, with certain practical expedients, a full retrospective method or the modified retrospective method. The Company is in the process of evaluating the potential future impact, if any, of this standard on its consolidated financial position, results of operations and cash flows, and which method of adoption is most appropriate for the Company.
2. Inventories, net:
Inventories are stated at the lower of cost or market. The Company used the LIFO method of accounting for approximately
89%
of inventories at
April 23, 2016
and
January 2, 2016
. Under LIFO, the Company’s cost of sales reflects the costs of the most recently purchased inventories, while the inventory carrying balance represents the costs for inventories purchased in
Fiscal 2016
and prior years. As a result of utilizing LIFO, the Company recorded a reduction to cost of sales of
$31,489
and
$16,531
for the
sixteen
weeks ended
April 23, 2016
and
April 25, 2015
, respectively. The Company's overall costs to acquire inventory for the same or similar products have generally decreased historically as the Company has been able to leverage its continued growth and execution of merchandising strategies.
An actual valuation of inventory under the LIFO method is performed by the Company at the end of each fiscal year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected fiscal year-end inventory levels and costs.
Inventory balances at
April 23, 2016
and
January 2, 2016
were as follows:
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
Inventories at FIFO, net
|
$
|
4,236,352
|
|
|
$
|
4,009,641
|
|
Adjustments to state inventories at LIFO
|
196,616
|
|
|
165,127
|
|
Inventories at LIFO, net
|
$
|
4,432,968
|
|
|
$
|
4,174,768
|
|
3. Exit Activities:
Integration of Carquest stores
The Company approved plans in June 2014 to begin consolidating its Carquest stores acquired with General Parts International, Inc. (“GPI”) on January 2, 2014 as part of a multi-year integration plan. As of
April 23, 2016
,
266
Carquest stores acquired with GPI had been consolidated into existing Advance Auto Parts stores and
186
stores had been converted to the Advance Auto Parts format. In addition, the Company continued to consolidate or convert the remaining stores that were acquired with B.W.P. Distributors, Inc. ("BWP") on December 31, 2012 (which also operated under the Carquest trade name), all of which had been consolidated or converted as of
April 23, 2016
. During the
sixteen
weeks ended
April 23, 2016
a total of
89
Carquest stores were consolidated and
27
Carquest stores were converted. During the
sixteen
weeks ended
April 25, 2015
a total of
14
Carquest stores were consolidated and
three
Carquest stores were converted. Plans are in place to consolidate or convert the remaining Carquest stores over the next few years. As of
April 23, 2016
, the Company had
768
stores still operating under the Carquest name. The Company incurred
$12,185
and
$2,733
of exit costs related to the consolidations and conversions during the
sixteen
weeks ended
April 23, 2016
and
April 25, 2015
, respectively.
Contract termination costs, such as those associated with leases on closed stores, will be recognized at the cease-use date. Closed lease liabilities include the present value of the remaining lease obligations and management’s estimate of future costs of insurance, property tax and common area maintenance (reduced by the present value of estimated revenues from subleases and lease buyouts).
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Office Consolidations
In June 2014, the Company approved plans to relocate operations from its Minneapolis, Minnesota and Campbell, California offices to other existing offices of the Company, including its offices in Newark, California, Roanoke, Virginia and Raleigh, North Carolina, and to close its Minneapolis and Campbell offices. The Company also relocated various functions between its existing offices in Roanoke and Raleigh. The relocations and office closings were substantially complete by the end of 2015. The Company incurred restructuring costs of approximately
$22,100
under these plans through the end of 2015. Substantially all of these costs were cash expenditures. During the
sixteen
weeks ended
April 25, 2015
, the Company recognized
$2,007
of severance/outplacement benefits under these restructuring plans and other severance related to the acquisition of GPI. During the
sixteen
weeks ended
April 25, 2015
, the Company recognized
$1,854
of relocation costs.
Other Exit Activities
During the
sixteen
weeks ended
April 25, 2015
the Company completed its plans approved in August 2014 to consolidate and covert its
40
Autopart International ("AI") stores located in Florida into Advance Auto Parts stores. The Company incurred
$2,700
of exit costs associated with this plan during the
sixteen
weeks ended
April 25, 2015
, consisting primarily of closed facility lease obligations.
Total Restructuring Liabilities
A summary of the Company’s restructuring liabilities, which are recorded in accrued expenses (current portion) and long-term liabilities (long-term portion) in the accompanying condensed consolidated balance sheet, are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed Facility Lease Obligations
|
|
Severance
|
|
Relocation and Other Exit Costs
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 2, 2016
|
|
$
|
42,490
|
|
|
$
|
6,255
|
|
|
$
|
351
|
|
|
$
|
49,096
|
|
|
Reserves established
|
|
14,088
|
|
|
420
|
|
|
133
|
|
|
14,641
|
|
|
Change in estimates
|
|
(1,198
|
)
|
|
(255
|
)
|
|
—
|
|
|
(1,453
|
)
|
|
Cash payments
|
|
(6,162
|
)
|
|
(4,465
|
)
|
|
(189
|
)
|
|
(10,816
|
)
|
|
Balance, April 23, 2016
|
|
$
|
49,218
|
|
|
$
|
1,955
|
|
|
$
|
295
|
|
|
$
|
51,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 3, 2015
|
|
$
|
19,270
|
|
|
$
|
5,804
|
|
|
$
|
1,816
|
|
|
$
|
26,890
|
|
|
Reserves established
|
|
34,699
|
|
|
13,351
|
|
|
4,419
|
|
|
52,469
|
|
|
Change in estimates
|
|
(205
|
)
|
|
(2,009
|
)
|
|
—
|
|
|
(2,214
|
)
|
|
Cash payments
|
|
(11,274
|
)
|
|
(10,891
|
)
|
|
(5,884
|
)
|
|
(28,049
|
)
|
|
Balance, January 2, 2016
|
|
$
|
42,490
|
|
|
$
|
6,255
|
|
|
$
|
351
|
|
|
$
|
49,096
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
4. Goodwill and Intangible Assets:
Goodwill
The following table reflects the carrying amount of goodwill and the changes in goodwill carrying amounts.
|
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
|
|
(16 weeks ended)
|
|
(52 weeks ended)
|
|
Goodwill, beginning of period
|
$
|
989,484
|
|
|
$
|
995,426
|
|
|
Acquisitions
|
—
|
|
|
1,995
|
|
|
Changes in foreign currency exchange rates
|
4,258
|
|
|
(7,937
|
)
|
|
|
|
|
|
|
Goodwill, end of period
|
$
|
993,742
|
|
|
$
|
989,484
|
|
|
During 2015, the Company added
$1,995
of goodwill associated with the acquisition of
23
stores.
Intangible Assets Other Than Goodwill
Amortization expense was
$14,942
and
$16,150
for the
sixteen
weeks ended
April 23, 2016
and
April 25, 2015
, respectively. The gross carrying amounts and accumulated amortization of acquired intangible assets as of
April 23, 2016
and
January 2, 2016
are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 23, 2016
|
|
January 2, 2016
|
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
350,871
|
|
|
$
|
(69,719
|
)
|
|
$
|
281,152
|
|
|
$
|
358,655
|
|
|
$
|
(70,367
|
)
|
|
$
|
288,288
|
|
Acquired technology
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,850
|
|
|
(8,850
|
)
|
|
—
|
|
Favorable leases
|
|
56,147
|
|
|
(26,652
|
)
|
|
29,495
|
|
|
56,040
|
|
|
(23,984
|
)
|
|
32,056
|
|
Non-compete and other
|
|
54,129
|
|
|
(25,389
|
)
|
|
28,740
|
|
|
57,430
|
|
|
(25,368
|
)
|
|
32,062
|
|
|
|
461,147
|
|
|
(121,760
|
)
|
|
339,387
|
|
|
480,975
|
|
|
(128,569
|
)
|
|
352,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Brands, trademark and tradenames
|
|
337,040
|
|
|
—
|
|
|
337,040
|
|
|
334,719
|
|
|
—
|
|
|
334,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets
|
|
$
|
798,187
|
|
|
$
|
(121,760
|
)
|
|
$
|
676,427
|
|
|
$
|
815,694
|
|
|
$
|
(128,569
|
)
|
|
$
|
687,125
|
|
During the
sixteen
weeks ended
April 23, 2016
, the Company retired
$21,950
of fully amortized intangible assets, impacting both the gross carrying amount and accumulated amortization by this amount.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Future Amortization Expense
The table below shows expected amortization expense for the next five years for acquired intangible assets recorded as of
April 23, 2016
:
|
|
|
|
|
|
Fiscal Year
|
|
Amount
|
Remainder of 2016
|
|
$
|
33,280
|
|
2017
|
|
45,869
|
|
2018
|
|
42,986
|
|
2019
|
|
31,895
|
|
2020
|
|
31,751
|
|
Thereafter
|
|
153,606
|
|
5. Receivables, net:
Receivables consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
Trade
|
|
$
|
427,002
|
|
|
$
|
379,832
|
|
Vendor
|
|
243,622
|
|
|
229,496
|
|
Other
|
|
12,585
|
|
|
14,218
|
|
Total receivables
|
|
683,209
|
|
|
623,546
|
|
Less: Allowance for doubtful accounts
|
|
(32,216
|
)
|
|
(25,758
|
)
|
Receivables, net
|
|
$
|
650,993
|
|
|
$
|
597,788
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
6. Long-term Debt:
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
|
Revolving facility at variable interest rates (1.70% and 2.05% at April 23, 2016 and January 2, 2016, respectively) due December 5, 2018
|
$
|
106,000
|
|
|
$
|
80,000
|
|
|
Term loan at variable interest rates (1.69% at April 23, 2016 and January 2, 2016) due January 2, 2019
|
80,000
|
|
|
80,000
|
|
|
5.75% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $2,399 and $2,577 at April 23, 2016 and January 2, 2016, respectively) due May 1, 2020
|
297,601
|
|
|
297,423
|
|
|
4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,575 and $1,660 at April 23, 2016 and January 2, 2016, respectively) due January 15, 2022
|
298,425
|
|
|
298,340
|
|
|
4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $4,023 and $4,179 at April 23, 2016 and January 2, 2016) due December 1, 2023
|
445,977
|
|
|
445,821
|
|
|
Other
|
2,483
|
|
|
5,311
|
|
|
|
1,230,486
|
|
|
1,206,895
|
|
|
Less: Current portion of long-term debt
|
(598
|
)
|
|
(598
|
)
|
|
Long-term debt, excluding current portion
|
$
|
1,229,888
|
|
|
$
|
1,206,297
|
|
|
Adoption of new accounting pronouncement
The Company adopted ASU 2015-3 and ASU 2015-15 effective January 3, 2016, or the beginning of fiscal 2016. ASU 2015-3 simplifies the presentation of debt issuance costs by requiring such costs be presented as a deduction from the corresponding debt liability. ASU 2015-15 clarifies that entities may continue to defer and present debt issuance costs associated with a line-of-credit as an asset and subsequently amortize the deferred costs ratably over the term of the arrangement. The adoption of these ASU's has been retrospectively applied and resulted in a reclassification of
$6,864
of debt issuance costs from Other assets to Long-term debt as of January 2, 2016.
Bank Debt
The Company has a credit agreement (the “2013 Credit Agreement”) which provides a
$700,000
unsecured term loan and a
$1,000,000
unsecured revolving credit facility with Advance Stores, as Borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent. The revolving credit facility also provides for the issuance of letters of credit with a sub-limit of
$300,000
and swingline loans in an amount not to exceed
$50,000
. The Company may request, subject to agreement by one or more lenders, that the total revolving commitment be increased by an amount not to exceed
$250,000
by those respective lenders (up to a total commitment of
$1,250,000
) during the term of the 2013 Credit Agreement. Voluntary prepayments and voluntary reductions of the revolving balance are permitted in whole or in part, at the Company’s option, in minimum principal amounts as specified in the 2013 Credit Agreement. Under the terms of the 2013 Credit Agreement the revolving credit facility terminates in December 2018 and the term loan matures in January 2019.
As of
April 23, 2016
, under the 2013 Credit Agreement, the Company had outstanding borrowings of
$106,000
under the revolver and
$80,000
under the term loan. As of
April 23, 2016
, the Company also had letters of credit outstanding of
$105,714
, which reduced the availability under the revolver to
$788,286
. The letters of credit generally have a term of one year or less and primarily serve as collateral for the Company’s self-insurance policies.
The interest rate on borrowings under the revolving credit facility is based, at the Company’s option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin is
1.10%
and
0.10%
per annum for the adjusted
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
LIBOR and alternate base rate borrowings, respectively. A facility fee is charged on the total amount of the revolving credit facility, payable in arrears. The current facility fee rate is
0.15%
per annum. Under the terms of the 2013 Credit Agreement, the interest rate and facility fee are subject to change based on the Company’s credit rating.
The interest rate on the term loan is based, at the Company’s option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin is
1.25%
and
0.25%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. Under the terms of the term loan, the interest rate is subject to change based on the Company’s credit rating.
The 2013 Credit Agreement contains customary covenants restricting the ability of: (a) subsidiaries of Advance Stores to, among other things, create, incur or assume additional debt; (b) Advance Stores and its subsidiaries to, among other things, (i) incur liens, (ii) make loans and investments, (iii) guarantee obligations, and (iv) change the nature of its business conducted by itself and its subsidiaries; (c) Advance, Advance Stores and their subsidiaries to, among other things (i) engage in certain mergers, acquisitions, asset sales and liquidations, (ii) enter into certain hedging arrangements, (iii) enter into restrictive agreements limiting its ability to incur liens on any of its property or assets, pay distributions, repay loans, or guarantee indebtedness of its subsidiaries, and (iv) engage in sale-leaseback transactions; and (d) Advance, among other things, to change its holding company status. Advance and Advance Stores are required to comply with financial covenants with respect to a maximum leverage ratio and a minimum consolidated coverage ratio. The 2013 Credit Agreement also provides for customary events of default, including non-payment defaults, covenant defaults and cross-defaults to Advance Stores’ other material indebtedness. The Company was in compliance with its covenants with respect to the 2013 Credit Agreement as of
April 23, 2016
.
Senior Unsecured Notes
The Company's
4.50%
senior unsecured notes were issued in December 2013 at
99.69%
of the principal amount of
$450,000
and are due December 1, 2023 (the “2023 Notes”). The 2023 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on June 1 and December 1 of each year. The Company's
4.50%
senior unsecured notes were issued in January 2012 at
99.968%
of the principal amount of
$300,000
and are due January 15, 2022 (the “2022 Notes”). The 2022 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on January 15 and July 15 of each year. The Company’s
5.75%
senior unsecured notes were issued in April 2010 at
99.587%
of the principal amount of
$300,000
and are due May 1, 2020 (the “2020 Notes” or collectively with the 2023 Notes and the 2022 Notes, “the Notes”). The 2020 Notes bear interest at a rate of
5.75%
per year payable semi-annually in arrears on May 1 and November 1 of each year. Advance served as the issuer of the Notes with certain of Advance's domestic subsidiaries currently serving as subsidiary guarantors. The terms of the Notes are governed by an indenture (as amended, supplemented, waived or otherwise modified, the “Indenture”) among the Company, the subsidiary guarantors from time to time party thereto and Wells Fargo Bank, National Association, as Trustee.
The Company may redeem some or all of the Notes at any time or from time to time, at the redemption price described in the Indenture. In addition, in the event of a Change of Control Triggering Event (as defined in the Indenture for the Notes), the Company will be required to offer to repurchase the Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the repurchase date. The Notes are currently fully and unconditionally guaranteed, jointly and severally, on an unsubordinated and unsecured basis by each of the subsidiary guarantors. The Company will be permitted to release guarantees without the consent of holders of the Notes under the circumstances described in the Indenture: (i) upon the release of the guarantee of the Company’s other debt that resulted in the affected subsidiary becoming a guarantor of this debt; (ii) upon the sale or other disposition of all or substantially all of the stock or assets of the subsidiary guarantor; or (iii) upon the Company’s exercise of its legal or covenant defeasance option.
The Indenture contains customary provisions for events of default including for: (i) failure to pay principal or interest when due and payable; (ii) failure to comply with covenants or agreements in the Indenture or the Notes and failure to cure or obtain a waiver of such default upon notice; (iii) a default under any debt for money borrowed by the Company or any of its subsidiaries that results in acceleration of the maturity of such debt, or failure to pay any such debt within any applicable grace period after final stated maturity, in an aggregate amount greater than
$25,000
without such debt having been discharged or acceleration having been rescinded or annulled within 10 days after receipt by the Company of notice of the default by the Trustee or holders of not less than
25%
in aggregate principal amount of the Notes then outstanding; and (iv) events of
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
bankruptcy, insolvency or reorganization affecting the Company and certain of its subsidiaries. In the case of an event of default, the principal amount of the Notes plus accrued and unpaid interest may be accelerated. The Indenture also contains covenants limiting the ability of the Company and its subsidiaries to incur debt secured by liens and to enter into sale and lease-back transactions.
Debt Guarantees
The Company is a guarantor of loans made by banks to various independently-owned Carquest stores that are customers of the Company ("Independents") totaling
$28,301
as of
April 23, 2016
. The Company has concluded that some of these guarantees meet the definition of a variable interest in a variable interest entity. However, the Company does not have the power to direct the activities that most significantly affect the economic performance of the Independents and therefore is not the primary beneficiary of these stores. Upon entering into a relationship with certain Independents, the Company guaranteed the debt of those stores to aid in the procurement of business loans. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the inventory collateralized in these agreements is
$72,237
as of
April 23, 2016
. The Company believes that the likelihood of performance under these guarantees is remote, and any fair value attributable to these guarantees would be very minimal.
7. Fair Value Measurements:
The Company’s financial assets and liabilities measured at fair value are grouped in three levels. The levels prioritize the inputs used to measure the fair value of these assets or liabilities. These levels are:
|
|
•
|
Level 1 – Unadjusted quoted prices that are available in active markets for identical assets or liabilities at the measurement date.
|
|
|
•
|
Level 2 – Inputs other than quoted prices that are observable for assets and liabilities at the measurement date, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, and inputs other than quoted prices that are observable for the asset or liability or corroborated by other observable market data.
|
|
|
•
|
Level 3 – Unobservable inputs for assets or liabilities that are not able to be corroborated by observable market data and reflect the use of a reporting entity’s own assumptions. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
|
The fair value hierarchy requires the use of observable market data when available. In instances where inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been categorized based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
During the
sixteen
weeks ended
April 23, 2016
, the Company had no significant assets or liabilities that were measured at fair value on a recurring basis.
Non-Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). During the
sixteen
weeks ended
April 23, 2016
, the Company had no significant fair value measurements of non-financial assets or liabilities.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Fair Value of Financial Assets and Liabilities
The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, bank overdrafts, accounts payable, accrued expenses and the current portion of long term debt approximate their fair values due to the relatively short term nature of these instruments. The fair value of the Company’s senior unsecured notes was determined using Level 2 inputs based on quoted market prices, and the Company believes that the carrying value of its other long-term debt and certain long-term liabilities approximate fair value. The carrying value and fair value of the Company's long-term debt as of
April 23, 2016
and
January 2, 2016
, respectively, are as follows:
|
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
|
Carrying Value
|
$
|
1,229,888
|
|
|
$
|
1,206,297
|
|
|
Fair Value
|
$
|
1,312,000
|
|
|
$
|
1,262,000
|
|
|
The adoption of ASU 2015-3 resulted in a reclassification of
$6,864
of debt issuance costs from Other assets, net to Long-term debt decreasing the carrying value as of January 2, 2016.
8. Stock Repurchases:
The Company’s stock repurchase program allows it to repurchase its common stock on the open market or in privately negotiated transactions from time to time in accordance with the requirements of the SEC. The Company's
$500,000
stock repurchase program in place as of
April 23, 2016
was authorized by its Board of Directors on May 14, 2012.
During the
sixteen
week period ended
April 23, 2016
the Company repurchased
no
shares of its common stock under its stock repurchase program. The Company had
$415,092
remaining under its stock repurchase program as of
April 23, 2016
.
The Company repurchased
78
shares of its common stock at an aggregate cost of
$11,813
, or an average price of
$152.51
per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock units during the
sixteen
weeks ended
April 23, 2016
.
9. Earnings per Share:
Certain of the Company’s shares granted to Team Members in the form of restricted stock and restricted stock units are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the
sixteen
week periods ended
April 23, 2016
and
April 25, 2015
, earnings of
$610
and
$534
, respectively, were allocated to the participating securities.
Diluted earnings per share are calculated by including the effect of dilutive securities. Share-based awards to purchase approximately
22
and
7
shares of common stock that had an exercise price in excess of the average market price of the common stock during the
sixteen
week periods ended
April 23, 2016
and
April 25, 2015
, respectively, were not included in the calculation of diluted earnings per share because they were anti-dilutive.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
The following table illustrates the computation of basic and diluted earnings per share for the
sixteen
week periods ended
April 23, 2016
and
April 25, 2015
, respectively:
|
|
|
|
|
|
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
April 23,
2016
|
|
April 25,
2015
|
|
Numerator
|
|
|
|
|
Net income
|
$
|
158,813
|
|
|
$
|
148,112
|
|
|
Participating securities' share in earnings
|
(610
|
)
|
|
(534
|
)
|
|
Net income applicable to common shares
|
$
|
158,203
|
|
|
$
|
147,578
|
|
|
Denominator
|
|
|
|
|
Basic weighted average common shares
|
73,401
|
|
|
73,122
|
|
|
Dilutive impact of share-based awards
|
446
|
|
|
531
|
|
|
Diluted weighted average common shares
|
73,847
|
|
|
73,653
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
|
|
|
|
|
Net income applicable to common stockholders
|
$
|
2.16
|
|
|
$
|
2.02
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
Net income applicable to common stockholders
|
$
|
2.14
|
|
|
$
|
2.00
|
|
|
10. Share-Based Compensation:
The Company grants share-based compensation awards to its Team Members and members of its Board of Directors as provided for under the Company’s 2014 Long-Term Incentive Plan, or 2014 LTIP, which was approved by the Company's shareholders on May 14, 2014. Currently, the grants are in the form of stock appreciation rights (“SARs”), restricted stock units ("RSUs") and deferred stock units (“DSUs”).
The Company granted
50
performance-based RSUs,
52
time-based RSUs,
69
time-based SARs and
67
performance-based SARs during the
sixteen
week period ended
April 23, 2016
. The majority of these grants represent an off-cycle award granted in accordance with the employment agreement reached with the Company’s new CEO hired in April 2016. The weighted average fair values of the performance-based and time-based RSUs granted during the
sixteen
week period ended
April 23, 2016
were and
$160.94
and
$157.29
per share, respectively. The fair value of each RSU was determined based on the market price of the Company’s stock on the date of grant. The weighted average fair values of the performance-based and time-based SARs granted during the
sixteen
week period ended
April 23, 2016
were and
$37.51
and
$43.64
per share, respectively. The fair value of each SAR was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
|
|
|
|
|
Black-Scholes Option Valuation Assumptions
|
|
April 23, 2016
|
|
|
|
|
Risk-free interest rate
(1)
|
|
1.2
|
%
|
Expected dividend yield
|
|
0.2
|
%
|
Expected stock price volatility
(2)
|
|
27.5
|
%
|
Expected life of awards (in months)
(3)
|
|
57
|
|
|
|
(1)
|
The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate having a term consistent with the expected life of the award.
|
|
|
(2)
|
Expected volatility is determined using a blend of historical and implied volatility.
|
|
|
(3)
|
The expected life of the Company's awards represents the estimated period of time until exercise and is based on historical experience of previously granted awards.
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
See the Company's Annual Report on Form 10-K for the year ended
January 2, 2016
, for a more detailed discussion regarding the terms of the Company’s share-based compensation awards.
The Company recognizes share-based compensation expense on a straight-line basis net of estimated forfeitures. Forfeitures are estimated based on historical experience. Total share-based compensation expense included in the Company’s consolidated statements of operations was
$6,654
for the
sixteen
week period ended
April 23, 2016
and the related income tax benefit recognized was
$2,462
. As of
April 23, 2016
, there was
$45,838
of unrecognized compensation expense related to all share-based awards that is expected to be recognized over a weighted average period of
1.8 years
.
The aggregate intrinsic value for outstanding awards at
April 23, 2016
was approximately
$113,986
based on the Company's closing stock price of
$158.40
as of the last trading day of the first fiscal quarter ending
April 23, 2016
. For the
sixteen
weeks ended
April 23, 2016
, the aggregate intrinsic value for awards exercised was
$57,116
.
11. Warranty Liabilities:
The following table presents changes in the Company’s warranty reserves:
|
|
|
|
|
|
|
|
|
|
April 23,
2016
|
|
January 2,
2016
|
|
(16 weeks ended)
|
|
(52 weeks ended)
|
Warranty reserve, beginning of period
|
$
|
44,479
|
|
|
$
|
47,972
|
|
Additions to warranty reserves
|
10,907
|
|
|
44,367
|
|
Reserves utilized
|
(11,436
|
)
|
|
(47,860
|
)
|
|
|
|
|
Warranty reserve, end of period
|
$
|
43,950
|
|
|
$
|
44,479
|
|
The Company’s warranty liabilities are included in Accrued expenses in its condensed consolidated balance sheets.
12. Condensed Consolidating Financial Statements:
Certain 100% wholly-owned domestic subsidiaries of Advance, including its Material Subsidiaries (as defined in the 2013 Credit Agreement) serve as guarantors of Advance's senior unsecured notes ("Guarantor Subsidiaries"). The subsidiary guarantees related to Advance's senior unsecured notes are full and unconditional and joint and several, and there are no restrictions on the ability of Advance to obtain funds from its Guarantor Subsidiaries. Certain of Advance's wholly-owned subsidiaries, including all of its foreign subsidiaries, do not serve as guarantors of Advance's senior unsecured notes ("Non-Guarantor Subsidiaries"). The Non-Guarantor Subsidiaries do not qualify as minor as defined by SEC regulations. Accordingly, the Company presents below the condensed consolidating financial information for the Guarantor Subsidiaries and Non-Guarantor Subsidiaries. Investments in subsidiaries of the Company are required to be presented under the equity method, even though all such subsidiaries meet the requirements to be consolidated under GAAP.
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) Advance, (ii) the Guarantor Subsidiaries, (iii) the Non-Guarantor Subsidiaries, and (iv) the eliminations necessary to arrive at consolidated information for the Company. The statement of operations eliminations relate primarily to the sale of inventory from a Non-Guarantor Subsidiary to a Guarantor Subsidiary. The balance sheet eliminations relate primarily to the elimination of intercompany receivables and payables and subsidiary investment accounts.
The following tables present condensed consolidating balance sheets as of
April 23, 2016
and
January 2, 2016
and condensed consolidating statements of operations, comprehensive income and cash flows for the
sixteen
weeks ended
April 23, 2016
and
April 25, 2015
, and should be read in conjunction with the condensed consolidated financial statements herein.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheets
As of
April 23, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
68,563
|
|
|
$
|
35,145
|
|
|
$
|
(8
|
)
|
|
$
|
103,708
|
|
Receivables, net
|
—
|
|
|
613,917
|
|
|
37,076
|
|
|
—
|
|
|
650,993
|
|
Inventories, net
|
—
|
|
|
4,242,073
|
|
|
190,895
|
|
|
—
|
|
|
4,432,968
|
|
Other current assets
|
12,691
|
|
|
76,889
|
|
|
1,749
|
|
|
(12,771
|
)
|
|
78,558
|
|
Total current assets
|
12,699
|
|
|
5,001,442
|
|
|
264,865
|
|
|
(12,779
|
)
|
|
5,266,227
|
|
Property and equipment, net of accumulated depreciation
|
146
|
|
|
1,422,432
|
|
|
10,120
|
|
|
—
|
|
|
1,432,698
|
|
Goodwill
|
—
|
|
|
943,320
|
|
|
50,422
|
|
|
—
|
|
|
993,742
|
|
Intangible assets, net
|
—
|
|
|
626,442
|
|
|
49,985
|
|
|
—
|
|
|
676,427
|
|
Other assets, net
|
9,766
|
|
|
69,080
|
|
|
789
|
|
|
(9,766
|
)
|
|
69,869
|
|
Investment in subsidiaries
|
2,706,735
|
|
|
344,783
|
|
|
—
|
|
|
(3,051,518
|
)
|
|
—
|
|
Intercompany note receivable
|
1,048,240
|
|
|
—
|
|
|
—
|
|
|
(1,048,240
|
)
|
|
—
|
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
333,654
|
|
|
(333,654
|
)
|
|
—
|
|
|
$
|
3,777,586
|
|
|
$
|
8,407,499
|
|
|
$
|
709,835
|
|
|
$
|
(4,455,957
|
)
|
|
$
|
8,438,963
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
598
|
|
Accounts payable
|
203
|
|
|
3,016,253
|
|
|
301,592
|
|
|
—
|
|
|
3,318,048
|
|
Accrued expenses
|
3,138
|
|
|
514,852
|
|
|
29,455
|
|
|
(12,771
|
)
|
|
534,674
|
|
Other current liabilities
|
—
|
|
|
43,997
|
|
|
11,254
|
|
|
(8
|
)
|
|
55,243
|
|
Total current liabilities
|
3,341
|
|
|
3,575,700
|
|
|
342,301
|
|
|
(12,779
|
)
|
|
3,908,563
|
|
Long-term debt
|
1,042,003
|
|
|
187,885
|
|
|
—
|
|
|
—
|
|
|
1,229,888
|
|
Deferred income taxes
|
—
|
|
|
431,785
|
|
|
20,275
|
|
|
(9,766
|
)
|
|
442,294
|
|
Other long-term liabilities
|
—
|
|
|
226,603
|
|
|
2,476
|
|
|
—
|
|
|
229,079
|
|
Intercompany note payable
|
—
|
|
|
1,048,240
|
|
|
—
|
|
|
(1,048,240
|
)
|
|
—
|
|
Due to intercompany, net
|
103,103
|
|
|
230,551
|
|
|
—
|
|
|
(333,654
|
)
|
|
—
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
2,629,139
|
|
|
2,706,735
|
|
|
344,783
|
|
|
(3,051,518
|
)
|
|
2,629,139
|
|
|
$
|
3,777,586
|
|
|
$
|
8,407,499
|
|
|
$
|
709,835
|
|
|
$
|
(4,455,957
|
)
|
|
$
|
8,438,963
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheets
As of
January 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
63,458
|
|
|
$
|
27,324
|
|
|
$
|
(8
|
)
|
|
$
|
90,782
|
|
Receivables, net
|
—
|
|
|
568,106
|
|
|
29,682
|
|
|
—
|
|
|
597,788
|
|
Inventories, net
|
—
|
|
|
4,009,335
|
|
|
165,433
|
|
|
—
|
|
|
4,174,768
|
|
Other current assets
|
178
|
|
|
78,904
|
|
|
1,376
|
|
|
(3,050
|
)
|
|
77,408
|
|
Total current assets
|
186
|
|
|
4,719,803
|
|
|
223,815
|
|
|
(3,058
|
)
|
|
4,940,746
|
|
Property and equipment, net of accumulated depreciation
|
154
|
|
|
1,425,319
|
|
|
9,104
|
|
|
—
|
|
|
1,434,577
|
|
Goodwill
|
—
|
|
|
943,319
|
|
|
46,165
|
|
|
—
|
|
|
989,484
|
|
Intangible assets, net
|
—
|
|
|
640,583
|
|
|
46,542
|
|
|
—
|
|
|
687,125
|
|
Other assets, net
|
9,500
|
|
|
75,025
|
|
|
745
|
|
|
(9,501
|
)
|
|
75,769
|
|
Investment in subsidiaries
|
2,523,076
|
|
|
302,495
|
|
|
—
|
|
|
(2,825,571
|
)
|
|
—
|
|
Intercompany note receivable
|
1,048,161
|
|
|
—
|
|
|
—
|
|
|
(1,048,161
|
)
|
|
—
|
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
325,077
|
|
|
(325,077
|
)
|
|
—
|
|
|
$
|
3,581,077
|
|
|
$
|
8,106,544
|
|
|
$
|
651,448
|
|
|
$
|
(4,211,368
|
)
|
|
$
|
8,127,701
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
598
|
|
Accounts payable
|
103
|
|
|
2,903,287
|
|
|
300,532
|
|
|
—
|
|
|
3,203,922
|
|
Accrued expenses
|
2,378
|
|
|
529,076
|
|
|
24,759
|
|
|
(3,050
|
)
|
|
553,163
|
|
Other current liabilities
|
—
|
|
|
36,270
|
|
|
3,532
|
|
|
(8
|
)
|
|
39,794
|
|
Total current liabilities
|
2,481
|
|
|
3,469,231
|
|
|
328,823
|
|
|
(3,058
|
)
|
|
3,797,477
|
|
Long-term debt
|
1,041,584
|
|
|
164,713
|
|
|
—
|
|
|
—
|
|
|
1,206,297
|
|
Deferred income taxes
|
—
|
|
|
425,094
|
|
|
18,332
|
|
|
(9,501
|
)
|
|
433,925
|
|
Other long-term liabilities
|
—
|
|
|
227,556
|
|
|
1,798
|
|
|
—
|
|
|
229,354
|
|
Intercompany note payable
|
—
|
|
|
1,048,161
|
|
|
—
|
|
|
(1,048,161
|
)
|
|
—
|
|
Due to intercompany, net
|
76,364
|
|
|
248,713
|
|
|
—
|
|
|
(325,077
|
)
|
|
—
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
2,460,648
|
|
|
2,523,076
|
|
|
302,495
|
|
|
(2,825,571
|
)
|
|
2,460,648
|
|
|
$
|
3,581,077
|
|
|
$
|
8,106,544
|
|
|
$
|
651,448
|
|
|
$
|
(4,211,368
|
)
|
|
$
|
8,127,701
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Operations
For the
Sixteen
weeks ended
April 23, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,892,386
|
|
|
$
|
188,975
|
|
|
$
|
(101,583
|
)
|
|
$
|
2,979,778
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
1,598,817
|
|
|
132,655
|
|
|
(101,583
|
)
|
|
1,629,889
|
|
Gross profit
|
—
|
|
|
1,293,569
|
|
|
56,320
|
|
|
—
|
|
|
1,349,889
|
|
Selling, general and administrative expenses
|
7,911
|
|
|
1,060,767
|
|
|
28,358
|
|
|
(18,146
|
)
|
|
1,078,890
|
|
Operating (loss) income
|
(7,911
|
)
|
|
232,802
|
|
|
27,962
|
|
|
18,146
|
|
|
270,999
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(16,143
|
)
|
|
(2,823
|
)
|
|
23
|
|
|
—
|
|
|
(18,943
|
)
|
Other income (expense), net
|
23,542
|
|
|
(6,276
|
)
|
|
4,003
|
|
|
(18,146
|
)
|
|
3,123
|
|
Total other, net
|
7,399
|
|
|
(9,099
|
)
|
|
4,026
|
|
|
(18,146
|
)
|
|
(15,820
|
)
|
Income before provision for income taxes
|
(512
|
)
|
|
223,703
|
|
|
31,988
|
|
|
—
|
|
|
255,179
|
|
(Benefit) provision for income taxes
|
(1,430
|
)
|
|
91,275
|
|
|
6,521
|
|
|
—
|
|
|
96,366
|
|
Income before equity in earnings of subsidiaries
|
918
|
|
|
132,428
|
|
|
25,467
|
|
|
—
|
|
|
158,813
|
|
Equity in earnings of subsidiaries
|
157,895
|
|
|
25,467
|
|
|
—
|
|
|
(183,362
|
)
|
|
—
|
|
Net income
|
$
|
158,813
|
|
|
$
|
157,895
|
|
|
$
|
25,467
|
|
|
$
|
(183,362
|
)
|
|
$
|
158,813
|
|
Condensed Consolidating Statements of Operations
For the
Sixteen
weeks ended
April 25, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,955,591
|
|
|
$
|
171,385
|
|
|
$
|
(88,743
|
)
|
|
$
|
3,038,233
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
1,610,362
|
|
|
122,690
|
|
|
(88,743
|
)
|
|
1,644,309
|
|
Gross profit
|
—
|
|
|
1,345,229
|
|
|
48,695
|
|
|
—
|
|
|
1,393,924
|
|
Selling, general and administrative expenses
|
4,728
|
|
|
1,115,813
|
|
|
29,123
|
|
|
(18,268
|
)
|
|
1,131,396
|
|
Operating (loss) income
|
(4,728
|
)
|
|
229,416
|
|
|
19,572
|
|
|
18,268
|
|
|
262,528
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(16,282
|
)
|
|
(5,582
|
)
|
|
87
|
|
|
—
|
|
|
(21,777
|
)
|
Other income (expense), net
|
21,012
|
|
|
(2,181
|
)
|
|
(2,471
|
)
|
|
(18,268
|
)
|
|
(1,908
|
)
|
Total other, net
|
4,730
|
|
|
(7,763
|
)
|
|
(2,384
|
)
|
|
(18,268
|
)
|
|
(23,685
|
)
|
Income before provision for income taxes
|
2
|
|
|
221,653
|
|
|
17,188
|
|
|
—
|
|
|
238,843
|
|
(Benefit) provision for income taxes
|
10
|
|
|
87,718
|
|
|
3,003
|
|
|
—
|
|
|
90,731
|
|
Income before equity in earnings of subsidiaries
|
(8
|
)
|
|
133,935
|
|
|
14,185
|
|
|
—
|
|
|
148,112
|
|
Equity in earnings of subsidiaries
|
148,120
|
|
|
14,185
|
|
|
—
|
|
|
(162,305
|
)
|
|
—
|
|
Net income
|
$
|
148,112
|
|
|
$
|
148,120
|
|
|
$
|
14,185
|
|
|
$
|
(162,305
|
)
|
|
$
|
148,112
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Comprehensive Income
For the
Sixteen
Weeks ended
April 23, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
158,813
|
|
|
$
|
157,895
|
|
|
$
|
25,467
|
|
|
$
|
(183,362
|
)
|
|
$
|
158,813
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
16,425
|
|
|
—
|
|
|
16,425
|
|
Equity in other comprehensive income of subsidiaries
|
16,243
|
|
|
16,425
|
|
|
—
|
|
|
(32,668
|
)
|
|
—
|
|
Other comprehensive income
|
16,243
|
|
|
16,243
|
|
|
16,425
|
|
|
(32,668
|
)
|
|
16,243
|
|
Comprehensive income
|
$
|
175,056
|
|
|
$
|
174,138
|
|
|
$
|
41,892
|
|
|
$
|
(216,030
|
)
|
|
$
|
175,056
|
|
Condensed Consolidating Statements of Comprehensive Income
For the
Sixteen
Weeks ended
April 25, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
148,112
|
|
|
$
|
148,120
|
|
|
$
|
14,185
|
|
|
$
|
(162,305
|
)
|
|
$
|
148,112
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
(7,463
|
)
|
|
—
|
|
|
(7,463
|
)
|
Equity in other comprehensive loss of subsidiaries
|
(7,641
|
)
|
|
(7,463
|
)
|
|
—
|
|
|
15,104
|
|
|
—
|
|
Other comprehensive loss
|
(7,641
|
)
|
|
(7,641
|
)
|
|
(7,463
|
)
|
|
15,104
|
|
|
(7,641
|
)
|
Comprehensive income
|
$
|
140,471
|
|
|
$
|
140,479
|
|
|
$
|
6,722
|
|
|
$
|
(147,201
|
)
|
|
$
|
140,471
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the
Sixteen
weeks ended
April 23, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
76,204
|
|
|
$
|
(903
|
)
|
|
$
|
—
|
|
|
$
|
75,301
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
—
|
|
|
(88,303
|
)
|
|
(835
|
)
|
|
—
|
|
|
(89,138
|
)
|
Proceeds from sales of property and equipment
|
—
|
|
|
1,226
|
|
|
1
|
|
|
—
|
|
|
1,227
|
|
Net cash used in investing activities
|
—
|
|
|
(87,077
|
)
|
|
(834
|
)
|
|
—
|
|
|
(87,911
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Increase in bank overdrafts
|
—
|
|
|
7,670
|
|
|
6,974
|
|
|
—
|
|
|
14,644
|
|
Borrowings under credit facilities
|
—
|
|
|
357,500
|
|
|
—
|
|
|
—
|
|
|
357,500
|
|
Payments on credit facilities
|
—
|
|
|
(331,500
|
)
|
|
—
|
|
|
—
|
|
|
(331,500
|
)
|
Dividends paid
|
—
|
|
|
(8,850
|
)
|
|
—
|
|
|
—
|
|
|
(8,850
|
)
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
—
|
|
|
1,085
|
|
|
—
|
|
|
—
|
|
|
1,085
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(11,134
|
)
|
|
—
|
|
|
—
|
|
|
(11,134
|
)
|
Excess tax benefit from share-based compensation
|
—
|
|
|
13,145
|
|
|
—
|
|
|
—
|
|
|
13,145
|
|
Repurchase of common stock
|
—
|
|
|
(11,813
|
)
|
|
—
|
|
|
—
|
|
|
(11,813
|
)
|
Other
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
Net cash provided by financing activities
|
—
|
|
|
15,978
|
|
|
6,974
|
|
|
—
|
|
|
22,952
|
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
2,584
|
|
|
—
|
|
|
2,584
|
|
Net increase in cash and cash equivalents
|
—
|
|
|
5,105
|
|
|
7,821
|
|
|
—
|
|
|
12,926
|
|
Cash and cash equivalents
, beginning of period
|
8
|
|
|
63,458
|
|
|
27,324
|
|
|
(8
|
)
|
|
90,782
|
|
Cash and cash equivalents
, end of period
|
$
|
8
|
|
|
$
|
68,563
|
|
|
$
|
35,145
|
|
|
$
|
(8
|
)
|
|
$
|
103,708
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Sixteen Week Periods Ended April 23, 2016 and April 25, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the
Sixteen
weeks ended
April 25, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
98,629
|
|
|
$
|
3,582
|
|
|
$
|
—
|
|
|
$
|
102,211
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
—
|
|
|
(56,157
|
)
|
|
(881
|
)
|
|
—
|
|
|
(57,038
|
)
|
Business acquisitions, net of cash acquired
|
—
|
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
(433
|
)
|
Proceeds from sales of property and equipment
|
—
|
|
|
291
|
|
|
4
|
|
|
—
|
|
|
295
|
|
Net cash used in investing activities
|
—
|
|
|
(56,299
|
)
|
|
(877
|
)
|
|
—
|
|
|
(57,176
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Increase in bank overdrafts
|
—
|
|
|
3,362
|
|
|
8,266
|
|
|
—
|
|
|
11,628
|
|
Borrowings under credit facilities
|
—
|
|
|
442,600
|
|
|
—
|
|
|
—
|
|
|
442,600
|
|
Payments on credit facilities
|
—
|
|
|
(469,300
|
)
|
|
—
|
|
|
—
|
|
|
(469,300
|
)
|
Dividends paid
|
—
|
|
|
(8,813
|
)
|
|
—
|
|
|
—
|
|
|
(8,813
|
)
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
—
|
|
|
1,352
|
|
|
—
|
|
|
—
|
|
|
1,352
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(7,572
|
)
|
|
—
|
|
|
—
|
|
|
(7,572
|
)
|
Excess tax benefit from share-based compensation
|
—
|
|
|
6,498
|
|
|
—
|
|
|
—
|
|
|
6,498
|
|
Repurchase of common stock
|
—
|
|
|
(1,590
|
)
|
|
—
|
|
|
—
|
|
|
(1,590
|
)
|
Other
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(33,573
|
)
|
|
8,266
|
|
|
—
|
|
|
(25,307
|
)
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
(578
|
)
|
Net increase in cash and cash equivalents
|
—
|
|
|
8,757
|
|
|
10,393
|
|
|
—
|
|
|
19,150
|
|
Cash and cash equivalents
, beginning of period
|
9
|
|
|
65,345
|
|
|
39,326
|
|
|
(9
|
)
|
|
104,671
|
|
Cash and cash equivalents
, end of period
|
$
|
9
|
|
|
$
|
74,102
|
|
|
$
|
49,719
|
|
|
$
|
(9
|
)
|
|
$
|
123,821
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
|
AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those statements that appear elsewhere in this report. Our first quarter consists of 16 weeks divided into four equal periods. Our remaining three quarters consist of 12 weeks with each quarter divided into three equal periods. Unless the context otherwise requires, "Advance," "we," "us," "our," and similar terms refer to Advance Auto Parts, Inc., its predecessor, its subsidiaries and their respective operations.
Certain statements in this report are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements are usually identified by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “likely,” “may,” “plan,” “position,” “possible,” “potential,” “probable,” “project,” “projection,” “should,” “strategy,” “will,” or similar expressions. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are based upon assessments and assumptions of management in light of historical results and trends, current conditions and potential future developments that often involve judgments, estimates, assumptions and projections. Forward-looking statements reflect current views about our plans, strategies and prospects, which are based on information currently available.
Although we believe that our plans, intentions and expectations as reflected in or suggested by any forward-looking statements are reasonable, we do not guarantee or give assurance that such plans, intentions or expectations will be achieved. Actual results may differ materially from our anticipated results described or implied in our forward-looking statements, and such differences may be due to a variety of factors. Our business could also be affected by additional factors that are presently unknown to us or that we currently believe to be immaterial to our business.
Listed below and discussed in our Annual Report on Form 10-K for the year ended
January 2, 2016
(filed with the Securities and Exchange Commission, or SEC, on
March 1, 2016
), which we refer to as our
2015
Form 10-K, are some important risks, uncertainties and contingencies which could cause our actual results, performance or achievements to be materially different from any forward-looking statements made or implied in this report. These include, but are not limited to, the following:
|
|
•
|
a decrease in demand for our products;
|
|
|
•
|
competitive pricing and other competitive pressures;
|
|
|
•
|
the risk that the anticipated benefits of the acquisition of General Parts International, Inc. (“GPI”), including synergies, may not be fully realized or may take longer to realize than expected, that we may experience difficulty integrating GPI’s operations into our operations, or that management's attention may be diverted from our other businesses in association with the acquisition of GPI;
|
|
|
•
|
the possibility that the acquisition of GPI may not advance our business strategy or prove to be an accretive investment or may impact third-party relationships, including customers, wholesalers, independently-owned and jobber stores and suppliers;
|
|
|
•
|
the risk that the additional indebtedness from the financing agreements in association with the acquisition of GPI may limit our operating flexibility or otherwise strain our liquidity and financial condition;
|
|
|
•
|
the risk that we may experience difficulty retaining key GPI employees;
|
|
|
•
|
our ability to implement our business strategy;
|
|
|
•
|
our ability to expand our business, including the location of available and suitable real estate for new store locations, the integration of any acquired businesses and the continued increase in supply chain capacity and efficiency;
|
|
|
•
|
our dependence on our suppliers to provide us with products that comply with safety and quality standards;
|
|
|
•
|
the risk that we may experience difficulty in successfully implementing leadership changes, including the failure to ensure effective transfer of knowledge necessary for the persons appointed to lead and provide results in their new role; the potential disruption to our business resulting from announced leadership changes; the impact of announced leadership changes on our relationships with customers, suppliers and other business partners; and our ability to attract, develop and retain executives and other employees, or Team Members;
|
|
|
•
|
the potential for fluctuations in the market price of our common stock and the resulting exposure to securities class action litigation;
|
|
|
•
|
deterioration in general macro-economic conditions, including unemployment, inflation or deflation, consumer debt levels, high fuel and energy costs, higher tax rates or uncertain credit markets;
|
|
|
•
|
regulatory and legal risks, including being named as a defendant in administrative investigations or litigation, and the incurrence of legal fees and costs, the payment of fines or the payment of sums to settle litigation or administrative investigations or proceedings;
|
|
|
•
|
a security breach or other cyber security incident;
|
|
|
•
|
business interruptions due to the occurrence of natural disasters, extended periods of unfavorable weather, computer system malfunction, wars or acts of terrorism; and
|
|
|
•
|
the impact of global climate change or legal and regulatory responses to such change.
|
We assume no obligations to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. In evaluating forward-looking statements, you should consider these risks and uncertainties, together with the other risks described from time to time in our other reports and documents filed with the SEC and you should not place undue reliance on those statements.
Introduction
We are a leading automotive aftermarket parts provider in North America, serving "do-it-for me", or Commercial, and "do-it-yourself", or DIY, customers as well as independently-owned operators. As of
April 23, 2016
, we operated a total of
5,086
stores and
125
distribution branches, primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. Our stores operate primarily under the trade names "Advance Auto Parts (AAP)," "Autopart International (AI)" and "Carquest," and our distribution branches operate under the "Worldpac" trade name. In addition, we serve approximately
1,300
independently-owned Carquest stores ("independent stores").
Our stores and branches offer a broad selection of brand name, original equipment manufacturer ("OEM") and private label automotive replacement parts, accessories, batteries and maintenance items for domestic and imported cars, vans, sport utility vehicles and light and heavy duty trucks. Through our integrated operating approach, we serve our Commercial and DIY customers from our store and branch locations and online at www.AdvanceAutoParts.com and www.Worldpac.com. Our Commercial customers, consisting primarily of delivery customers for whom we deliver product from our store and branch locations to our Commercial customers’ places of business, including independent garages, service stations and auto dealers, can conveniently place their orders online through these websites. Our online websites also allow our DIY customers to pick up merchandise ordered online at a conveniently located store or have their purchases shipped directly to them.
Management Overview
We generated diluted earnings per share, or diluted EPS, of
$2.14
during our
sixteen
weeks ended
April 23, 2016
(or the
first
quarter of
Fiscal 2016
) compared to
$2.00
for the comparable period of Fiscal
2015
. The increase in our diluted EPS was driven primarily by an increase in our operating margin as a result of lower SG&A expenses, partially offset by a decrease in our gross profit rate. When adjusted for the following non-operational items, our adjusted diluted earnings per share ("Adjusted Cash EPS") was
$2.51
during the
first
quarter of
Fiscal 2016
compared to
$2.39
during the comparable period of Fiscal
2015
:
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2016
|
|
Q1 2015
|
GPI integration, store consolidation and support center restructuring
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
Amortization related to the acquired intangible assets from GPI
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
Refer to the
"Reconciliation of Non-GAAP Financial Measures"
section for further details of our non-GAAP adjustments.
Our comparable store sales declined
1.9%
compared to the
first
quarter of Fiscal
2015
driven primarily by challenges with product availability and service levels. We also believe our results were impacted by inconsistent weather patterns that negatively impacted our colder weather markets toward the end of the quarter. Our seasonal categories most impacted were batteries and hard parts, which were partially offset by strength in brakes. Despite the lower sales and gross profit rate, our Adjusted Cash EPS increased
5%
over the comparable quarter of Fiscal 2015 due to our cost reduction initiatives and benefits from the cost reduction actions taken in 2015.
Summary of
First
Quarter Financial Results
A high-level summary of our financial results for the
first
quarter of
Fiscal 2016
is included below:
|
|
•
|
Total sales during the
first
quarter of
Fiscal 2016
were
$2,979.8 million
, a decrease of
1.9%
as compared to the
first
quarter of Fiscal
2015
. This decrease was primarily driven by a comparable store sales decline of
1.9%
.
|
|
|
•
|
Our operating income for the
first
quarter of
Fiscal 2016
was
$271.0 million
, an increase of
$8.5 million
from the comparable period of Fiscal
2015
. As a percentage of total sales, operating income was
9.1%
, an increase of
45
basis points versus the comparable period of Fiscal
2015
, inclusive of integration and restructuring expenses.
|
|
|
•
|
Our inventory balance as of
April 23, 2016
increased
$258.2 million
, or
6.2%
, over our inventory balance as of
January 2, 2016
, driven mainly by investments in product availability, seasonal inventory build and the opening of new locations, including a new Worldpac distribution center, as well as lower than expected sales for the quarter.
|
|
|
•
|
We generated operating cash flow of
$75.3 million
during the
sixteen
weeks ended
April 23, 2016
, a decrease of
26.3%
from the comparable period of Fiscal
2015
, primarily due to cash outflows associated with inventory, net of accounts payable, partially offset by higher earnings.
|
Refer to the
"Results of Operations"
and "
Liquidity and Capital Resources"
sections for further details of our income statement and cash flow results, respectively.
Business and Industry Update
Our focus in 2016 is to regain top line sales growth as the first step towards driving sustainable, long-term performance improvement. In connection with the hiring of our new CEO in April 2016, we are evaluating all facets of our business, while continuing the implementation of a more focused field centric organization where our Team Members are empowered to make decisions to improve execution and drive sales. Our framework for the future will focus on growth, productivity and people and culture. We will develop a demand based growth strategy that remains customer-focused and is concentrated in getting the right parts to the right places at the right time predictably, reliably and consistently. We will instill a relentless focus on productivity and ensuring that we build new capabilities as we reduce waste and cost in our system, while investing some of these cost savings in our future growth. Our people strategy will support our business strategy and foster a diverse culture which mirrors the market and empowers our Team Members to win in the marketplace.
We will also continue toward achievement of our multi-year GPI integration milestones, focused on the integration of our Advance Auto Parts and Carquest operations. During 2015, we completed the support center consolidations that were initiated in 2014, integrated our field teams, harmonized pricing and brands and substantially completed product changeovers. In addition, we completed the first major wave of the Carquest store consolidations and conversions that we began in the second half of 2014. During 2016, we will continue executing our integration plans by consolidating or converting an estimated additional 325 to 350 Carquest stores. In addition, we will shift our focus to the deployment of systems necessary to align critical capabilities within our supply chain and stores.
Operating within the automotive aftermarket industry, we are influenced by a number of general macroeconomic factors similar to those affecting the overall retail industry. These factors include, but are not limited to, fuel costs, unemployment rates, consumer confidence and competition. We believe the macroeconomic environment should position our industry favorably in 2016 as lower fuel costs, a stabilized labor market and increasing disposable income should help to provide a positive impact. In addition, industry fundamentals continue to be strong with miles driven increasing and the number of vehicles 11 years and older continuing to increase. We believe that two key drivers of demand within the automotive aftermarket are (i) the number of miles driven in the U.S. and (ii) the number and average age of vehicles on the road.
Favorable industry dynamics include:
|
|
•
|
an increase in the number of vehicles and stabilization of the average age of vehicles;
|
|
|
•
|
a long-term expectation that miles driven will continue to increase based on historical trends; and
|
|
|
•
|
a steadily improving job market and lower fuel prices.
|
Conversely, the factors negatively affecting the automotive aftermarket industry include:
|
|
•
|
deferral of elective automotive maintenance in the near term as more consumers contemplate new automobile purchases; and
|
|
|
•
|
longer maintenance and part failure intervals on newer cars due to improved quality.
|
We remain encouraged by the (i) stability of the automotive aftermarket industry and (ii) initiatives that we have underway to support our base business and integration strategies.
Store Development
We serve our Commercial and DIY customers in a similar fashion through four different store brands. The table below sets forth detail of our store and branch development activity for the
sixteen
weeks ended
April 23, 2016
, including the consolidation of stores as part of our integration plans and the number of locations with Commercial delivery programs. In addition to the changes in our store counts detailed below, during the
sixteen
weeks ended
April 23, 2016
we relocated
11
of our stores. During
Fiscal 2016
, we anticipate adding approximately
65 to 75
new stores and branches and consolidating or converting between 325 to 350 Carquest stores.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAP
|
|
AI
|
|
CARQUEST
(1)
|
|
WORLDPAC
|
|
Total
|
January 2, 2016
|
4,102
|
|
|
184
|
|
|
885
|
|
|
122
|
|
|
5,293
|
|
New
|
13
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
17
|
|
Closed
|
(5
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(10
|
)
|
Consolidated
(2)
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
Converted
(3)
|
27
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
April 23, 2016
|
4,137
|
|
|
181
|
|
|
768
|
|
|
125
|
|
|
5,211
|
|
Locations with commercial delivery programs
|
3,563
|
|
|
181
|
|
|
768
|
|
|
125
|
|
|
4,637
|
|
(1)
Includes activity for stores acquired with B.W.P. Distributors, Inc. that operate under the Carquest trade name.
(2)
Consolidated stores include Carquest stores whose operations were consolidated into existing AAP locations as a result of the planned integration of Carquest.
(3)
Converted stores include Carquest stores that were re-branded as an AAP store as a result of the planned integration of Carquest.
Critical Accounting Policies
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Our discussion and analysis of the financial condition and results of operations are based on these financial statements. The preparation of these financial statements requires the application of accounting policies in addition to certain estimates and judgments by our management. Our estimates and judgments are based on currently available information, historical results and other assumptions we believe are reasonable. Actual results could differ materially from these estimates. During the
sixteen
weeks ended
April 23, 2016
, we consistently applied the critical accounting policies discussed in our
2015
Form 10-K. For a complete discussion regarding these critical accounting policies, refer to the
2015
Form 10-K.
Components of Statement of Operations
Net Sales
Net sales consist primarily of merchandise sales from our store and branch locations to both our Commercial and DIY customers, sales from our e-commerce websites and sales to independently-owned Carquest stores. Sales are recorded net of discounts and rebates, sales taxes and estimated returns and allowances. Our total sales growth is comprised of both comparable store sales and new store sales. We calculate comparable store sales based on the change in store or branch sales starting once a store location has been open for 13 complete accounting periods (approximately one year) and by including e-commerce sales. Sales to independently-owned Carquest stores are excluded from our comparable store sales. We include sales from relocated stores in comparable store sales from the original date of opening. Acquired stores are included in our comparable store sales once the stores have completed 13 complete accounting periods following the acquisition date (approximately one year).
Cost of Sales
Our cost of sales consists of merchandise costs, net of incentives under vendor programs; inventory shrinkage, defective merchandise and warranty costs; and warehouse and distribution expenses, including depreciation and amortization. Gross
profit as a percentage of net sales may be affected by (i) variations in our product mix, (ii) price changes in response to competitive factors and fluctuations in merchandise costs, (iii) vendor programs, (iv) inventory shrinkage, (v) defective merchandise and warranty costs and (vi) warehouse and distribution costs. We seek to minimize fluctuations in merchandise costs and instability of supply by entering into long-term purchasing agreements, without minimum purchase volume requirements, when we believe it is advantageous. Our cost of sales and gross profit rates may not be comparable to that of our competitors due to differences in industry practice regarding the classification of certain costs and mix of Commercial and DIY sales.
Selling, General and Administrative Expenses
SG&A expenses consist of store payroll, store occupancy (including rent and depreciation), advertising expenses, acquisition and integration related expenses, Commercial delivery expenses, other store expenses and general and administrative expenses, including salaries and related benefits of store support center Team Members, share-based compensation expenses, store support center administrative office expenses, data processing, professional expenses, self-insurance costs, depreciation and amortization, closed facility expense and impairment charges, if any, and other related expenses.
Results of Operations
The following table sets forth certain of our operating data expressed as a percentage of net sales for the periods indicated.
|
|
|
|
|
|
|
|
Sixteen Week Periods Ended
|
|
April 23, 2016
|
|
April 25, 2015
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales, including purchasing and warehousing costs
|
54.7
|
|
|
54.1
|
|
Gross profit
|
45.3
|
|
|
45.9
|
|
Selling, general and administrative expenses
|
36.2
|
|
|
37.2
|
|
Operating income
|
9.1
|
|
|
8.6
|
|
Interest expense
|
(0.6
|
)
|
|
(0.7
|
)
|
Other income (expense), net
|
0.1
|
|
|
(0.1
|
)
|
Provision for income taxes
|
3.2
|
|
|
3.0
|
|
Net income
|
5.3
|
%
|
|
4.9
|
%
|
Net Sales
Net sales for the
sixteen
weeks ended
April 23, 2016
were
$2,979.8 million
, a decrease of
$58.5 million
, or
1.9%
, as compared to net sales for the
sixteen
weeks ended
April 25, 2015
. The sales decrease was primarily due to our comparable store sales decrease of
1.9%
and the portion of sales that did not transfer from stores that were consolidated over the last four quarters. This decrease was partially offset by the addition of
11
stores, net of closed stores, and
10
new branches since
April 25, 2015
.
While the number of transactions was down for both Commercial and DIY customers, we saw a modest increase in ticket size compared to the prior year for both groups of customers.
Our comparable store sales decrease was driven by internal and external factors. Internally we continue to experience inconsistent execution related to market availability and service levels which pressured sales in the first quarter. With regard to external factors, we saw a continuation of the milder winter weather that we experienced in the fourth quarter that negatively impacted our sales - with lower demand towards the end of the quarter as we experienced a delayed start to spring, primarily in our colder weather markets where approximately 40% of our stores are located. This is evidenced by more pronounced declines in comparable store sales in the Northeast and Great Lake markets. Partially offsetting these negative impacts is approximately 60 basis points of positive contribution from the sales transferred to comparable stores from stores consolidated over the last four quarters.
From a category perspective, we saw sales declines in our seasonal categories with the largest impact during the quarter in batteries and hard parts. This was partially offset by continued strong brake sales across both Commercial and DIY.
Gross Profit
Gross profit for the
sixteen
weeks ended
April 23, 2016
was
$1,349.9 million
, or
45.3%
of net sales, as compared to
$1,393.9 million
, or
45.9%
of net sales, for the comparable period of last year, representing a decrease of
58
basis points. The
58
basis-point decrease in gross profit rate was primarily due to higher supply chain costs driven by the increasing inventory levels and supply chain expense deleverage as a result of our comparable store sales decline.
SG&A
SG&A expenses for the
sixteen
weeks ended
April 23, 2016
were
$1,078.9 million
, or
36.2%
of net sales, as compared to
$1,131.4 million
, or
37.2%
of net sales, for the comparable period of last year, representing a decrease of
103
basis-points. This decrease was primarily the result of our continued cost reduction initiatives and disciplined efforts to lower administrative and support costs, offset by fixed cost deleverage due to our comparable stores sales decline.
Operating Income
Operating income for the
sixteen
weeks ended
April 23, 2016
was
$271.0 million
, or
9.1%
of net sales, as compared to
$262.5 million
, or
8.6%
of net sales, for the comparable period of last year. The rate is reflective of a decrease in our SG&A rate partially offset by a decrease in our gross profit rate from the comparable period of Fiscal
2015
. These changes on a rate basis were due to the gross profit and SG&A drivers previously discussed.
Interest Expense
Interest expense for the
sixteen
weeks ended
April 23, 2016
was
$18.9 million
, or
0.6%
of net sales, as compared to
$21.8 million
, or
0.7%
of net sales, for the comparable period in Fiscal
2015
. The decrease in interest expense for the
sixteen
weeks ended
April 23, 2016
was due to repayments made on our credit facility over the last year.
Income Taxes
Income tax expense for the
sixteen
weeks ended
April 23, 2016
was
$96.4 million
, as compared to
$90.7 million
for the comparable period of Fiscal
2015
. Our effective income tax rate was
37.8%
and
38.0%
for the
sixteen
weeks ended
April 23, 2016
and
April 25, 2015
, respectively.
Net Income
Net income for the
sixteen
weeks ended
April 23, 2016
was
$158.8 million
, or
$2.14
per diluted share, as compared to
$148.1 million
, or
$2.00
per diluted share, for the comparable period of Fiscal
2015
. As a percentage of net sales, net income for the
sixteen
weeks ended
April 23, 2016
was
5.3%
, as compared to
4.9%
for the comparable period of Fiscal
2015
. Negatively impacting diluted EPS and net income in the
first
quarter of Fiscal 2016 and Fiscal
2015
were GPI integration, store consolidation and support center restructuring expenses and amortization of intangible assets related to the GPI acquisition of
$44.0 million
and
$45.8 million
, respectively, or
$0.37
and
$0.39
per diluted share, respectively.
Reconciliation of Non-GAAP Financial Measures
"Management’s Discussion and Analysis of Financial Condition and Results of Operations"
include certain financial measures not derived in accordance with generally accepted accounting principles (“GAAP”). Non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. However, we have presented the non-GAAP financial measures, as we believe the reporting of financial results on a non-GAAP basis is important in assessing the overall performance of the business and is therefore useful to investors and prospective investors. We believe that the presentation of financial results that exclude non-cash charges related to the acquired GPI intangibles and non-operational expenses associated with the integration of GPI, store consolidation costs and support center restructuring costs provide meaningful supplemental information to both management and investors, which is indicative of our base operations. We have included a reconciliation of this information to the most comparable GAAP measures in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
Sixteen Week Periods Ended
(in thousands, except per share data)
|
|
|
April 23, 2016
|
|
April 25, 2015
|
Adjusted net income
|
|
$
|
186,102
|
|
|
$
|
176,478
|
|
SG&A adjustments
(a)
|
|
(44,015
|
)
|
|
(45,751
|
)
|
Provision for income taxes on adjustments
(b)
|
|
16,726
|
|
|
17,385
|
|
Net income (GAAP)
|
|
$
|
158,813
|
|
|
$
|
148,112
|
|
|
|
|
|
|
Adjusted Cash EPS
|
|
$
|
2.51
|
|
|
$
|
2.39
|
|
SG&A adjustments, net of tax
|
|
(0.37
|
)
|
|
(0.39
|
)
|
Diluted earnings per common share (GAAP)
|
|
$
|
2.14
|
|
|
$
|
2.00
|
|
|
|
(a)
|
The adjustments to SG&A expenses for the
sixteen
weeks ended
April 23, 2016
include GPI integration, store consolidation costs and support center restructuring costs of
$31,353
and GPI amortization of acquired intangible assets of
$12,662
. The adjustments to SG&A expenses for the
sixteen
weeks ended
April 25, 2015
include GPI integration and store consolidation costs of
$32,705
and GPI amortization of acquired intangible assets of
$13,046
.
|
|
|
(b)
|
The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.
|
Liquidity and Capital Resources
Overview
Our primary cash requirements to maintain our current operations include payroll and benefits, the purchase of inventory, contractual obligations, capital expenditures, the payment of income taxes and funding of our GPI integration activities. In addition, we may use available funds for acquisitions, to repay borrowings under our credit agreement, to periodically repurchase shares of our common stock under our stock repurchase programs and for the payment of quarterly cash dividends. Historically, we have funded these requirements primarily through cash generated from operations, supplemented by borrowings under our credit facilities and notes offerings as needed. We believe funds generated from our expected results of operations, available cash and cash equivalents, and available borrowings under our credit facility will be sufficient to fund our primary obligations for the next fiscal year. Cash holdings in our foreign affiliates are not significant relative to our overall operations and therefore would not restrict the liquidity needs for our domestic operations.
At
April 23, 2016
, our cash and cash equivalents balance was
$103.7 million
, an increase of
$12.9 million
compared to
January 2, 2016
. This increase in cash during the
sixteen
weeks ended
April 23, 2016
was primarily a result of cash generated by operating activities and net borrowings under our credit facility, net of capital expenditures. Additional discussion of our cash flow results, including the comparison of the activity for the
sixteen
weeks ended
April 23, 2016
to the comparable period of Fiscal
2015
, is set forth in the
Analysis of Cash Flows
section.
As of
April 23, 2016
, our outstanding indebtedness was
$1,230.5 million
, inclusive of our revolving credit facility and senior unsecured notes. This is
$23.6 million
higher when compared to
January 2, 2016
, as a result of net borrowings on our credit facilities. As of
April 23, 2016
, we had borrowings of
$80.0 million
under our term loan and
$106.0 million
under our
credit facility. Additionally, we had
$105.7 million
in letters of credit outstanding, which reduced the available borrowings on our revolver to
$788.3 million
as of
April 23, 2016
.
Capital Expenditures
Our primary capital requirements have been the funding of our new store development (leased and owned locations), maintenance of existing stores and investments in supply chain and information technology, and GPI integration expenditures. We lease approximately
84%
of our stores. Our capital expenditures were
$89.1
million for the
sixteen
weeks ended
April 23, 2016
.
Our future capital requirements will depend in large part on the number and timing of new stores we open within a given year and the investments we make in existing stores, information technology, supply chain network and the integration of GPI. In
2016
, we anticipate that our capital expenditures will be approximately
$260.0 million to $280.0 million
but may very with business conditions. These investments will primarily include GPI integration expenditures for store conversions and supply chain and systems integration activities; new store development (leased and owned locations); and investments in our existing stores, supply chain network and systems. During the
sixteen
weeks ended
April 23, 2016
, we opened
14
stores and
three
Worldpac branches compared to
21
stores and
four
branches during the comparable period of last year. We anticipate opening between
65 to 75
stores and branches during Fiscal
2016
.
Stock Repurchases
Our stock repurchase program allows us to repurchase our common stock on the open market or in privately negotiated transactions from time to time in accordance with the requirements of the SEC. Our
$500 million
stock repurchase program in place as of
April 23, 2016
was authorized by our Board of Directors on May 14, 2012. During the
sixteen
weeks ended
April 23, 2016
, we repurchased
no
shares of our common stock under our stock repurchase program. At
April 23, 2016
, we had
$415.1 million
remaining under our stock repurchase program.
Dividend
Since Fiscal 2006, our Board of Directors has declared quarterly dividends of
$0.06
per share to stockholders of record. On
May 17, 2016
, our Board of Directors declared a quarterly dividend of
$0.06
per share to be paid on
July 1, 2016
to all common stockholders of record as of
June 17, 2016
.
Analysis of Cash Flows
A summary and analysis of our cash flows for the
sixteen
week period ended
April 23, 2016
as compared to the
sixteen
week period ended
April 25, 2015
is included below.
|
|
|
|
|
|
|
|
|
|
Sixteen Week Period Ended
|
|
April 23, 2016
|
|
April 25, 2015
|
|
(in millions)
|
Cash flows provided by operating activities
|
$
|
75.3
|
|
|
$
|
102.2
|
|
Cash flows used in investing activities
|
(87.9
|
)
|
|
(57.2
|
)
|
Cash flows provided by (used in) financing activities
|
23.0
|
|
|
(25.3
|
)
|
Effect of exchange rate changes on cash
|
2.6
|
|
|
(0.6
|
)
|
Net increase in cash and cash equivalents
|
$
|
12.9
|
|
|
$
|
19.2
|
|
Operating Activities
For the
sixteen
weeks ended
April 23, 2016
, net cash provided by operating activities decreased by
$26.9 million
to
$75.3 million
compared to the comparable period of
2015
. The net decrease in operating cash flow compared to the prior year was primarily driven by changes in working capital, partially offset by an increase in net income. The decrease in cash flows from working capital was primarily driven by an increase in inventory, net of accounts payable. Our inventory growth was driven mainly by investments in our product availability initiatives, new store and branch openings and the opening of a new Worldpac distribution center.
Investing Activities
For the
sixteen
weeks ended
April 23, 2016
, net cash used in investing activities increased by
$30.7 million
to
$87.9 million
compared to the comparable period of
2015
. Cash used in investing activities for the
sixteen
weeks ended
April 23, 2016
consisted primarily of purchases of property and equipment, which is
$32.1 million
higher than the prior year primarily as a result of increased investments in supply chain and information technology.
Financing Activities
For the
sixteen
weeks ended
April 23, 2016
, net cash provided by financing activities was
$23.0 million
, as compared to net cash used in financing activities of
$25.3 million
for the
sixteen
weeks ended
April 25, 2015
, an increase of
$48.3 million
. This increase was primarily a result of net borrowings under our credit facility during the
sixteen
weeks ended
April 23, 2016
of
$26.0 million
compared to net repayments of
$26.7 million
during the
sixteen
weeks ended
April 25, 2015
. As of
April 23, 2016
, the outstanding amount under our credit facility was
$186.0 million
. We remain focused on maintaining our leverage ratio and our investment grade ratings, while deploying our capital allocation strategy that includes our share repurchase program and dividends.
Long-Term Debt
Bank Debt
We have a credit agreement (the "2013 Credit Agreement") which provides a
$700.0 million
unsecured term loan and a
$1.0 billion
unsecured revolving credit facility with Advance Stores Company, Inc. ("Advance Stores"), as Borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent. The revolving credit facility also provides for the issuance of letters of credit with a sub-limit of
$300.0 million
and swingline loans in an amount not to exceed
$50.0 million
. We may request, subject to agreement by one or more lenders, that the total revolving commitment be increased by an amount not to exceed
$250.0 million
by those respective lenders (up to a total commitment of
$1.25 billion
) during the term of the 2013 Credit Agreement. Voluntary prepayments and voluntary reductions of the revolving balance are permitted in whole or in part, at our option, in minimum principal amounts as specified in the 2013 Credit Agreement. Under the terms of the 2013 Credit Agreement, the revolving credit facility terminates in December 2018 and the term loan matures in January 2019.
As of
April 23, 2016
, under the 2013 Credit Agreement, we had outstanding borrowings of
$106.0 million
under the revolver and
$80.0 million
under the term loan. As of
April 23, 2016
, we also had letters of credit outstanding of
$105.7 million
, which reduced the availability under the revolver to
$788.3 million
. The letters of credit generally have a term of one year or less and primarily serve as collateral for our self-insurance policies.
The interest rate on borrowings under the revolving credit facility is based, at our option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin as of
May 31, 2016
is
1.10%
and
0.10%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. A facility fee is charged on the total amount of the revolving credit facility, payable in arrears. The current facility fee rate as of
May 31, 2016
is
0.15%
per annum. Under the terms of the 2013 Credit Agreement, the interest rate and facility fee are subject to change based on our credit rating.
The interest rate on the term loan is based, at our option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin as of
May 31, 2016
is
1.25%
and
0.25%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. Under the terms of the term loan, the interest rate is subject to change based on our credit rating.
The 2013 Credit Agreement contains customary restrictive covenants, which include a maximum leverage ratio and minimum consolidated coverage ratio, and are further described in Note 6,
Long-term Debt
, in this Form 10-Q. We were in compliance with our covenants with respect to the 2013 Credit Agreement at
April 23, 2016
.
Senior Unsecured Notes
At
April 23, 2016
our outstanding senior unsecured notes consisted of i)
$450 million
of
4.50%
notes maturing in December 2023 (the “2023 Notes”); ii)
$300 million
of
4.50%
notes maturing in January 2022 (the “2022 Notes”); and iii)
$300 million
of
5.75%
notes maturing in May 2020 (the “2020 Notes” or collectively with the 2023 Notes and 2022 Notes, “the Notes”). The 2023 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on June 1 and December 1 of each year. The 2022 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on January 15 and
July 15 of each year. The 2020 Notes bear interest at a rate of
5.75%
per year payable semi-annually in arrears on May 1 and November 1 of each year.
Advance served as the issuer of the Notes with certain of Advance's domestic subsidiaries currently serving as subsidiary guarantors. The terms of the Notes are governed by an indenture (as amended, supplemented, waived or otherwise modified, the “Indenture”) among us, the subsidiary guarantors from time to time party thereto and Wells Fargo Bank, National Association, as Trustee. The terms of the Indenture are further described in Note 6,
Long-term Debt
, in this Form 10-Q.
As of
April 23, 2016
, we had a credit rating from Standard & Poor’s of BBB- and from Moody’s Investor Service of Baa2. The current outlooks by Standard & Poor’s and Moody’s are both stable. The current pricing grid used to determine our borrowing rate under the 2013 Credit Agreement is based on our credit ratings. Therefore, the margins on our revolver and term loan decreased to the rates disclosed above concurrent with the ratings change. If these credit ratings decline, our interest rate on outstanding balances may increase and our access to additional financing on favorable terms may become more limited. In addition, it could reduce the attractiveness of our vendor payment program, where certain of our vendors finance payment obligations from us with designated third party financial institutions, which could result in increased working capital requirements. Conversely, if these credit ratings improve, our interest rate may decrease.
Off-Balance-Sheet Arrangements
We guarantee loans made by banks to various of our independent store customers totaling
$28.3 million
as of
April 23, 2016
. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. We believe the likelihood of performance under these guarantees is remote and that the fair value of these guarantees is very minimal. As of
April 23, 2016
, we had no other off-balance-sheet arrangements as defined in Regulation S-K Item 303 of the SEC regulations. We include other off-balance-sheet arrangements in our contractual obligations table in our
2015
Form 10-K, including operating lease payments, interest payments on our Notes and revolving credit facility and letters of credit outstanding.
Contractual Obligations
As of
April 23, 2016
, there were no material changes to our outstanding contractual obligations as compared to our contractual obligations outstanding as of
January 2, 2016
. For additional information regarding our contractual obligations see “Contractual Obligations” in our
2015
Form 10-K.
Seasonality
Our business is somewhat seasonal in nature, with the highest sales usually occurring in the spring and summer months.
In addition, our business can be affected significantly by weather conditions. While unusually heavy precipitation tends to soften sales as elective maintenance is deferred during such periods, extremely hot or cold weather tends to enhance sales by causing automotive parts to fail at an accelerated rate. Our fourth quarter is generally our most volatile as weather and spending trade-offs typically influence our Commercial and DIY sales.
New Accounting Pronouncements
For a description of recently announced accounting standards, including the expected dates of adoption and estimated effects, if any, on our condensed consolidated financial statements, see
New Accounting Pronouncements
in Note 1 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Internet Address and Access to SEC Filings
Our Internet address is www.AdvanceAutoParts.com. We make available free of charge through our Internet website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the SEC. The SEC maintains a website that contains reports, proxy statements and other information regarding issuers that file electronically with the SEC. These materials may be obtained electronically by accessing the SEC's website at
www.sec.gov.