TIDMWIN

RNS Number : 3412F

Wincanton PLC

17 May 2017

 
    17 May 2017 
 

WINCANTON plc

Preliminary Announcement of Results

for the financial year ended 31 March 2017

"Resilient trading and strong earnings growth"

Wincanton plc ("Wincanton" or the "Group"), a leading provider of supply chain solutions in the UK and Ireland, today announces its preliminary results for the year ended 31 March 2017.

 
                                            2017     2016   Change  Change (excl. WRM)(1) 
---------------------------------------  -------  -------  -------  --------------------- 
Revenue (GBPm)                           1,118.1  1,147.4   (2.6)%                 (1.3)% 
Underlying EBITDA(2)                        63.9     65.4   (2.3)%                   2.9% 
Underlying operating profit (GBPm)(3)       52.1     50.9     2.4%                   7.0% 
Operating profit (GBPm)(1)                  56.0     81.4 
Underlying profit before tax (GBPm)(3)      41.5     35.3    17.6% 
Profit before tax (GBPm)(1)                 45.4     65.8 
Underlying EPS (p)(3)                       27.7     23.9    15.9% 
Basic EPS (p)                               34.2     50.7 
Dividend per share (p)                       9.1      5.5 
Closing net debt (GBPm)(4)                (24.3)   (39.5)  (38.5)% 
---------------------------------------  -------  -------  -------  --------------------- 
 

(1) On a like for like basis excluding the results of Wincanton Records Management (WRM) from the prior year, which was disposed of in December 2015. The reported operating profit and profit before tax in 2016 includes the exceptional gain of GBP32.5m arising on disposal of WRM.

(2) Underlying EBITDA refers to underlying operating profit before depreciation and amortisation and is reconciled in Note 2 to the financial statements.

(3) The section on Alternative Performance Measures (APMs) below provides further information on these measures, including definitions and a reconciliation of APMs to statutory measures.

(4) Net debt is the sum of cash and bank balances, bank loans and overdrafts and other financial liabilities. Note 8 to the financial statements provides a breakdown of net debt for the current and prior periods.

Operating highlights

-- New business wins include contracts with wilko to manage all UK transport operations, IKEA to operate two new distribution centres and a home delivery contract with Wickes

-- Expansion of services for Screwfix to manage its newly built warehouse and Britvic to operate its national transport operations

-- Investment in construction logistics capability with the acquisition of more than 100 ready-mix vehicles supported by a contract with Hanson UK

Financial highlights

-- Revenue decreased by 2.6% primarily due to disposal of WRM and exit from loss making Pullman home shopping contracts

-- Underlying operating profit increase of 7.0%(1) to GBP52.1m (2016: GBP48.7m), benefitting from a strong operating performance, the improvement in Pullman and end of contract settlements

-- Underlying profit before tax increase of 17.6% to GBP41.5m (2016: GBP35.3m) generating underlying EPS growth of 15.9% to 27.7p (2016: 23.9p)

-- Closing net debt down GBP15.2m to GBP24.3m (2016: GBP39.5m) on the back of strong cash generation

-- Final dividend of 6.1p proposed, full year dividend of 9.1p

Adrian Colman, Wincanton Chief Executive Officer, commented:

"Wincanton has delivered a strong set of financial results, supported by a good stream of contract renewals and new business wins in the year. The business is well positioned to invest and continue to grow in attractive markets such as eCommerce and construction.

We are pleased to propose an increase in the final dividend to 6.1 pence per share, making a total of 9.1 pence per share for the year. We look forward to the future with confidence in the Group's ability to grow for the benefit of all its key stakeholders."

 
 For further enquiries please 
  contact: 
  Wincanton plc                       Tel: 020 7466 5000 today, thereafter 
  Adrian Colman, Chief Executive      Tel: 01249 710000 
  Officer 
  Tim Lawlor, Chief Financial 
  Officer                             Tel: 020 7466 5000 
  Buchanan 
  Richard Oldworth, Victoria Hayns 
 

A meeting for analysts will be held at Buchanan, 107 Cheapside, London, EC2V 6DN on 17 May 2017 commencing at 9.30am. Wincanton's Preliminary Results 2017 are available at www.wincanton.co.uk

An audio webcast of the analysts' meeting will be available from 12 noon today:

http://vm.buchanan.uk.com/2017/wincanton170517/registration.htm

Chairman's review

Introduction

The year ended 31 March 2017 represented a further year of good progress for Wincanton. The focus of the Board and the Executive Management Team is on positioning the Group to deliver long term organic growth, whilst also meeting its obligations to all stakeholders. This will be achieved by maintaining and deepening strong working partnerships with our customers.

The success of an outsourcing business model such as ours is driven by providing great customer service and value, maintaining high levels of contract retention and renewal and by securing new contracts to grow the business.

Results

Underlying earnings per share was up by 15.9% over the prior year to 27.7p, and has increased by 108.3% since the year ended 31 March 2013.

Year end net debt at GBP24.3m (2016: GBP39.5m) was once again reduced, cumulatively a 78.8% reduction over the same period. The Group's existing banking facilities were satisfactorily extended during the year to provide an appropriate level of maturity.

People and the Board

Board membership was unchanged during the year. Adrian Colman has continued to strengthen the senior management team, with a healthy mixture of internal promotions and external appointments; broadening our talent pool is fundamental to the Group delivering on its organic growth strategy and meeting customer expectations.

The contribution of the Group's 17,500 employees is once again recognised. The Group's strong reputation for consistent operational delivery is above all the product of their hard work.

Dividend

The Board is pleased to be recommending an increased final dividend of 6.1p per Ordinary Share for the year ended 31 March 2017 (2016: 5.5p). This reflects the Group's strong operating profits and dividend policy outlined to shareholders last year when we resumed dividend payments. The proposed annual dividend is covered 3.0 times by underlying earnings. The Board's progressive dividend policy is unchanged.

Key priorities and prospects

The Group's overriding priority will be to oversee further progress in the delivery of the organic growth trading strategy, as set out in the Chief Executive's statement. This requires targeted investments in people and processes, to extend our capabilities in areas directly relevant to customers in our existing contract logistics heartland. The Group now has the capacity to invest in business development, and is actively doing so; but it remains selective in its approach, with a risk appetite best described as low to moderate.

The Board will also be focused on the forthcoming triennial review of the pension scheme and in agreeing an appropriate future funding plan with the Scheme Trustee. The Group still has a sizeable pension deficit, and so the pension scheme will remain a significant stakeholder for many years to come.

As already noted, talent management is a key focus, and increasing diversity in all its forms will be a priority for the coming year, from the warehouse to the boardroom. The Board will also ensure that their stewardship obligations, not least in the areas of operational safety, sustainability and financial assurance, remain centre stage and in line with best practice.

Outlook

The Group remains well positioned in its chosen markets and continues to perform robustly and deliver strong service levels for customers. To date the Group has experienced no significant impact from the Brexit vote in June 2016, and we believe the Group can adequately manage any future uncertainty that arises during the Brexit process.

Robust cash generation supports limited scale investments in skills and technology capabilities to both protect and grow the business for the longer term without raising the Group's overall risk profile.

During the coming year the Board expect Wincanton to make continued progress.

Chief Executive's statement

Performance summary

The year ended 31 March 2017 has been another year of good progress and strong trading performance, securing important renewals and winning new contracts with new services and new customers.

Revenue in the year ended 31 March 2017 was GBP1,118.1m (2016: GBP1,132.5m excluding WRM), which represents a year on year decrease of 1.3%. This has been driven primarily by the full year impact of contracts exited in the prior year, including all closed book home shopping contracts in Pullman, partly offset by revenue from contract wins.

Underlying operating profit grew by 7.0% to GBP52.1m (2016: GBP48.7m excluding WRM), reflecting a continued strong operating and financially disciplined performance across the business including an improvement in the performance of the Pullman business following the exit of loss-making contracts in the prior year. As a result we have achieved an underlying operating margin of 4.7%, up from 4.3% (excluding WRM) in the prior year.

Underlying EPS grew a healthy 15.9% and supports the growth in the final dividend per share to 6.1p, resulting in a total 9.1p for the year.

Following the disposal of Wincanton Records Management (WRM) in December 2015, the Group has, with effect from 1 April 2016, refocused its internal management structure under the following two reportable segments; Retail & Consumer and Industrial & Transport.

Segmental information for the year ended 31 March 2016 has been realigned to aid comparability, and in line with management reporting, the results of WRM have been excluded from the results of the reportable segments in the prior year.

Retail & Consumer

 
                                      2017   2016   Change 
-----------------------------------  -----  -----  ------- 
Revenue (GBPm)                       649.3  624.4     4.0% 
Underlying operating profit (GBPm)    25.8   25.2     2.4% 
Margin (%)                            4.0%   4.0%  nil bps 
-----------------------------------  -----  -----  ------- 
 

Retail & Consumer reported revenues of GBP649.3m in the year, a 4.0% year on year increase compared with the GBP624.4m reported in the year to 31 March 2016. The contractual split of this segment between open and closed book remains relatively constant at 87% open book (2016: 90%).

Underlying operating profit for the year was GBP25.8m, up 2.4% on the GBP25.2m reported last year.

The split of Retail & Consumer revenue by the industry sectors it serves is as follows:

 
                              2017   2016 
                              GBPm   GBPm  Change 
---------------------------  -----  -----  ------ 
Retail general merchandise   315.5  278.2   13.4% 
Retail grocery               228.7  234.7  (2.6)% 
Consumer products            105.1  111.5  (5.7)% 
---------------------------  -----  -----  ------ 
                             649.3  624.4    4.0% 
---------------------------  -----  -----  ------ 
 

The overall revenue increase was driven primarily by the impact of contract wins and strong volume growth with Home & DIY business customers, reported within Retail general merchandise. This growth was partly offset by the impact of lost volumes due to contract cessations in Retail grocery and Consumer products.

The business successfully renewed a number of important contracts and extended the services with key customers, such as Co-op, providing food distribution services and Sainsbury's providing warehousing and distribution services. Both of these important renewals demonstrate the strong partnership-based ethos with our customers and our commitment to driving greater efficiency into these logistics operations. In a challenging grocery marketplace we will deliver substantial savings into the future for our customers.

New business wins included a five year contract with wilko, one of the UK's fastest growing retailers, to manage all UK transport operations, a three year warehouse management contract with Coca-Cola, a four year contract with IKEA and a five year contract with Majestic Wine to establish and operate an eCommerce National Fulfilment Centre. For IKEA, we will provide operational development and support for two new distribution centres, supporting their multichannel distribution growth strategy.

In any contracting business inevitably the new business growth has been partially offset by revenue reduction on contract losses and exits due to changes in customer requirements or transfers to alternative providers. During the year, this included the cessation of the Morrisons convenience store business, and a lost contract with Nestlé both announced last year as well as the cessation of a Tesco contract from July 2017.

Industrial & Transport

 
                                      2017   2016  Change 
-----------------------------------  -----  -----  ------ 
Revenue (GBPm)                       468.8  508.1  (7.7)% 
Underlying operating profit (GBPm)    26.3   23.5   11.9% 
Margin (%)                            5.6%   4.6%  100bps 
-----------------------------------  -----  -----  ------ 
 

Industrial & Transport reported revenues of GBP468.8m in the year, down 7.7% on the GBP508.1m reported in the prior year.

The underlying operating profit of GBP26.3m was up 11.9% compared to GBP23.5m last year, driven by the improvement in performance of the Pullman business together with non-recurring items from contract cessations such as property-related credits.

The split of Industrial & Transport revenue by the industry sectors it serves is as follows:

 
                      2017   2016 
                      GBPm   GBPm   Change 
-------------------  -----  -----  ------- 
Transport services   207.0  234.8  (11.8)% 
Construction         134.4  138.5   (3.0)% 
Other                127.4  134.8   (5.5)% 
-------------------  -----  -----  ------- 
                     468.8  508.1   (7.7)% 
-------------------  -----  -----  ------- 
 

The decrease in revenue compared to last year is primarily due to the cessation of the closed book Pullman home shopping contracts in the second half of last year, volume pressures in container transport operations (both within Transport services), the insourcing of a construction logistics contract and the cessation of a contract within defence operations (included within 'Other') at the half year, partially offset by growth in our EnergyLink business and the start-up of our ready-mix concrete offering.

With over 60 years' experience supporting the defence sector we received another gold standard accreditation known as the 'SC21' during the year. We are the first third party logistics company to be accredited with the gold SC21 award. Our defence operation was recognised for our change programme designed to accelerate the competitiveness of the aerospace and defence industry. This award demonstrates our commitment to continuous improvement and efficiency that we deliver through our tailored innovative supply chain solutions.

Strategic Progress

We have made good progress against our strategic goals in both sectors as follows:

Delivering improvements for our customers in our existing operations and retaining existing contracts

Significant contracts were renewed during the year including Sainsbury's and Co-op. Both are long standing customers of over 20 years. The renewals are based on the strength of our relationships and a partnership approach to their supply chain needs as well as on our service excellence, adaptability and dependability. As customers adapt to changing consumer behaviour the evolution of the supply chain is an increasingly important part of the renewal process.

During the year, the Construction business expanded its service offering into the ready-mixed concrete market and has commenced the acquisition of more than 100 ready-mix vehicles. This investment is backed by an eight year contract with Hanson UK and supports the Group's view that the prospects for the UK construction industry are positive as evidenced by the Government's desire to build a million new homes by 2020 and to invest in major infrastructure projects.

Improving 'share of wallet' with our existing customers and focusing on cross selling our services

Excellent relationships are at the heart of our success and we ensure that we understand their needs and challenges so that we can add value to their business. During the period, we have extended the services we provide to a number of customers including Britvic and Screwfix. With Britvic we have extended our 19 year partnership and in addition to the distribution centre operation we have won a five year contract to operate its national transport operations. We have also extended our relationship with Screwfix with an agreement to design and manage a newly built warehouse.

These extended contracts demonstrate our track record of service excellence combined with a compelling commercial approach and added value.

Acquiring new customers through improved prospecting process and innovative service propositions

We were pleased to win new contracts with IKEA, wilko and Majestic Wine during the year.

To support IKEA's multichannel distribution growth strategy, we have sourced and fitted out two warehouses in South East England which are now in operation. The new facilities will create an efficient and reliable operation which will support IKEA's future growth plans.

We were delighted to be awarded the contract to manage all UK transport operations for wilko, the family owned retailer. We will be responsible for the replenishment of their 900-strong store portfolio making over 100,000 deliveries per annum.

The set up and successful Christmas operation of a new National Fulfilment Centre (NFC) for Majestic Wine has again proven our eCommerce expertise. We now generate over GBP250m of revenue from customers where we help them deliver their multichannel operations, which demonstrates great capability in a changing retail landscape.

Driving ongoing cost reductions and cash generation

Our track record in continuous improvement helps our customers in terms of lowering their cost of operations in open book contracts and supports our margins in closed book contracts. This continued drive to improve efficiency of operations strongly supports our ability to retain existing contracts with customers and build long term partnerships.

We continued the year on year trend of strong positive net cash flow of GBP15.2m (2016: GBP18.1m), see cash flow table within the Financial Review. This excellent cash performance enables us to have the confidence to lift our final dividend from 5.5p to 6.1p per share this year resulting in a total dividend for the year of 9.1p per share (2016: 5.5p per share). We also continue to support our legacy pension scheme with deficit recovery plan payments, net of certain Scheme administration costs, of GBP14.1m in the year (2016: GBP20.9m). The remainder of cash generated reduced the level of closing net debt to GBP24.3m (2016: GBP39.5m).

Financial review

 
                                                                          Change 
                                                                          (excl. 
                                                 2017     2016   Change     WRM) 
--------------------------------------------  -------  -------  -------  ------- 
Revenue (GBPm)                                1,118.1  1,147.4   (2.6)%   (1.3)% 
--------------------------------------------  -------  -------  -------  ------- 
Underlying EBITDA (GBPm)                         63.9     65.4   (2.3)%     2.9% 
--------------------------------------------  -------  -------  -------  ------- 
Underlying operating profit (GBPm)               52.1     50.9     2.4%     7.0% 
Underlying operating margin (%)                  4.7%     4.4%    30bps    40bps 
Net financing costs (GBPm)                     (10.6)   (15.6) 
--------------------------------------------  -------  -------  -------  ------- 
Underlying profit before tax (GBPm)              41.5     35.3    17.6% 
Amortisation of acquired intangibles (GBPm)     (2.2)    (4.5) 
Exceptionals (GBPm)                               6.1     35.0 
--------------------------------------------  -------  -------  -------  ------- 
Profit before tax (GBPm)                         45.4     65.8 
Income tax (GBPm)                               (3.4)    (4.7) 
--------------------------------------------  -------  -------  -------  ------- 
Profit after tax (GBPm)                          42.0     61.1 
--------------------------------------------  -------  -------  -------  ------- 
Underlying EPS (p)                               27.7     23.9    15.9% 
Basic EPS (p)                                    34.2     50.7 
Dividend per share (p)                            9.1      5.5 
Closing net debt (GBPm)                        (24.3)   (39.5)  (38.5)% 
--------------------------------------------  -------  -------  -------  ------- 
 

The Directors present the results of the business on an underlying basis, excluding amortisation of acquired intangibles and exceptional items from operating profit, profit before tax and EPS, as they believe this better represents the performance of the business. A reconciliation of these measures to their statutory equivalent is shown in the table within the Alternative Performance Measure section below.

The Group's revenue of GBP1,118.1m in the year ended 31 March 2017 was 2.6% lower than the prior year (2016: GBP1,147.4m). Excluding WRM, which was sold in December 2015, the decrease in revenue was 1.3%. This decrease is principally due to contract exits, including those from all closed book contracts providing fleet maintenance for home delivery services in the Pullman business. The impact of the contract exits, together with some volume pressure in the Containers business, has been partly offset by new wins and volume growth, particularly in the Retail general merchandise business.

Underlying operating profit grew by 2.4% to GBP52.1m. Excluding WRM, which recorded GBP2.2m operating profit in the year ended 31 March 2016, the Group's underlying profit grew by 7.0%. This growth reflected the continued strong operating performance, the improvement in the Pullman business, primarily due to the exit of the loss-making home shopping contracts and credits from end-of-contract property settlements. As a result we have achieved an underlying operating margin of 4.7%, up from 4.4% in the prior year (4.3% excluding WRM).

Net financing costs

 
                                                         2017   2016 
                                                         GBPm   GBPm 
------------------------------------------------------  -----  ----- 
Bank interest payable on loans                            6.0   10.1 
Interest receivable                                     (0.1)  (0.2) 
------------------------------------------------------  -----  ----- 
Net interest payable                                      5.9    9.9 
Unwinding of discount on provisions                       1.2    1.3 
Interest on the net defined benefit pension liability     3.5    4.4 
------------------------------------------------------  -----  ----- 
Net financing costs                                      10.6   15.6 
------------------------------------------------------  -----  ----- 
 

Net financing costs were GBP10.6m (2016: GBP15.6m), GBP5.0m lower year on year.

Bank interest payable on loans was GBP6.0m (2016: GBP10.1m) due to reduced average net debt and the repayment of the GBP20m balance of the more expensive US Private Placement debt in November 2016.

The non-cash financing items total GBP4.7m (2016: GBP5.7m) and comprise the discounts unwinding on the Group's provisions for property and insurance claims plus the financing charge in respect of the defined benefit deficit, lower in the year because of a reduction in the opening pension deficit.

Amortisation of acquired intangibles

Amortisation of acquired intangibles of GBP2.2m is GBP2.3m lower than the prior year as a result of the intangible relating to the acquired construction business being fully amortised at the end of March 2016. The remaining balance will be fully amortised by 31 March 2018.

Exceptionals

 
                                            2017   2016 
                                            GBPm   GBPm 
-----------------------------------------  -----  ----- 
Items related to disposed businesses         4.6    2.6 
Profit recognised on the disposal of WRM       -   32.4 
Other items                                  1.5      - 
-----------------------------------------  -----  ----- 
Exceptionals                                 6.1   35.0 
-----------------------------------------  -----  ----- 
 

During the year, non-cash gains of GBP4.6m (2016: GBP2.6m) were recognised on the remeasurement of liabilities relating to disposed businesses. These included warranty balances held in respect of the disposal of the European operations and WRM.

In the prior year, exceptional profit arose on the disposal of WRM.

Other items comprise the settlement of a claim against a supplier, partially offset by the costs of initiating an Enhanced Transfer Value exercise in the pension scheme (see Pensions section, below).

Taxation

 
                                                          2017   2016 
-------------------------------------------------------  -----  ----- 
Underlying profit before tax (GBPm)                       41.5   35.3 
-------------------------------------------------------  -----  ----- 
Underlying tax (GBPm)                                      7.5    6.5 
Tax on amortisation of acquired intangibles (GBPm)       (0.4)  (0.9) 
Exceptional tax (GBPm)                                   (3.7)  (0.9) 
-------------------------------------------------------  -----  ----- 
Tax as reported (GBPm)                                     3.4    4.7 
-------------------------------------------------------  -----  ----- 
Effective tax rate on underlying profit before tax (%)   18.0%  18.4% 
-------------------------------------------------------  -----  ----- 
 

Underlying tax of GBP7.5m (2016: GBP6.5m) represents an effective tax rate of 18.0% (2016: 18.4%) on underlying profit before tax and is stated before tax credits of GBP0.4m (2016: GBP0.9m) in respect of the amortisation of acquired intangibles and exceptional tax of GBP3.7m (2016: GBP0.9m).

Exceptional tax comprises a tax credit of GBP4.0m (2016: GBP0.9m) relating to previous years' tax liabilities offset by a tax charge of GBP0.3m (2016: GBPnil) on exceptional profit.

The total net deferred tax asset has reduced to GBP17.2m (2016: GBP22.0m), primarily as a result of the reduction in the pension deficit and the deferred tax asset thereon.

Profit after tax and earnings per share

Profit after tax for the year is GBP42.0m (2016: GBP61.1m), the reduction of GBP19.1m due to lower exceptional profit following the GBP32.4m gain on the sale of WRM in the year ended 31 March 2016. The reduction arising from the lower exceptional profit was partly offset by improvements in underlying operating profit, financing costs and amortisation of acquired intangibles.

Underlying EPS, which excludes from earnings amortisation of acquired intangibles and exceptionals, increased by 15.9% to 27.7p (2016: 23.9p). Basic EPS was 34.2p (2016: 50.7p) with the decrease again being explained by the reduction in exceptional profit.

The calculation of these EPS measures is set out in Note 6.

Dividends

 
                     2017    2016 
                    pence   pence 
-----------------  ------  ------ 
Interim               3.0       - 
Final (proposed)      6.1     5.5 
-----------------  ------  ------ 
Total                 9.1     5.5 
-----------------  ------  ------ 
 

The Group's policy is to show dividend growth broadly matched to growth in underlying earnings.

In setting the dividend the Board considers a range of factors, including the Group's strategy (including downside sensitivities), the current and projected level of distributable reserves and projected cash flows.

The Board has proposed a final dividend of 6.1p per share relating to the year ended 31 March 2017, an increase compared to the final dividend paid in respect of the year ended 31 March 2016.

Dividend payments of GBP10.4m (2016: GBPnil) in the year comprised the final dividend of 5.5p per share relating to the period ended 31 March 2016 and the 2017 interim dividend of 3.0p per share.

Financial position

The summary financial position of the Group is set out below:

 
                                                              2017     2016 
                                                              GBPm     GBPm 
---------------------------------------------------------  -------  ------- 
Non-current assets                                           147.9    148.5 
Net current liabilities (excl. net debt)                   (149.8)  (150.9) 
Non-current liabilities (excl. net debt/pension deficit)    (34.8)   (36.8) 
Net debt                                                    (24.3)   (39.5) 
Pensions deficit (gross of deferred tax)                    (78.4)  (105.6) 
---------------------------------------------------------  -------  ------- 
Net liabilities                                            (139.4)  (184.3) 
---------------------------------------------------------  -------  ------- 
 

The reduction in net liabilities of GBP44.9m is represented by the profit after tax of GBP42.0m, the remeasurement of the pension deficit net of deferred tax of GBP13.6m, less dividends paid in the year of GBP(10.4)m and other movements in equity of GBP(0.3)m.

Net debt and cash flows

Net debt at 31 March 2017 was GBP24.3m (2016: GBP39.5m), reflecting a net cash inflow in the year of GBP15.2m.

The average level of net debt was reduced by GBP54.0m from GBP108.0m in the prior year to GBP54.0m in the current year from the cash generation of the business and the proceeds received from the disposal of WRM.

The Group's cash flows can be summarised in the following table:

 
                             2017    2016 
                             GBPm    GBPm 
-------------------------  ------  ------ 
Underlying EBITDA            63.9    65.4 
Net capital expenditure    (18.7)   (6.0) 
Onerous leases              (2.7)   (7.7) 
Working capital               6.5  (51.8) 
Tax                         (2.6)   (3.1) 
Net interest                (6.8)   (9.1) 
Other items                   0.2     0.1 
-------------------------  ------  ------ 
Free cash flow               39.8  (12.2) 
Disposal of WRM                 -    55.7 
Pension recovery payment   (14.1)  (20.9) 
Dividends                  (10.4)       - 
Own shares acquired         (0.1)   (4.5) 
-------------------------  ------  ------ 
Net cash flow                15.2    18.1 
-------------------------  ------  ------ 
 

The Group generated a GBP15.2m (2016: GBP18.1m) net cash inflow in the period, with a free cash flow of GBP39.8m (2016: GBP(12.2)m).

Net capital expenditure was GBP18.7m (2016: GBP6.0m), the increase being driven by investment to support new business growth including GBP10.9m for specialist vehicles and GBP2.4m on the Group's information systems infrastructure. The capital expenditure is net of cash receipts on sale of assets of GBP0.5m (2016: GBP4.4m), with the prior year including GBP4.0m in respect of a single sale of end-of-contract assets.

Cash outflows in respect of onerous lease liabilities were GBP2.7m, a GBP5.0m reduction compared to the prior year of GBP7.7m. This is in line with the previously expressed view that the Group's cash exposure to these onerous leases will fall materially over time.

The GBP6.5m inflow on working capital in the year ended 31 March 2017 is due to favourable timing on year end collections in the normal course of business. The large working capital outflow of GBP51.8m in the year ended 31 March 2016 was the result of a one-off adjustment to year end working capital management activities.

The Group paid cash tax in the current year of GBP2.6m (2016: GBP3.1m). The cash tax payable continues to trend below the underlying charge due to the impact of tax relief on the pension deficit recovery payments made in the year and on share options exercised. This is expected to continue going forward.

The amount of cash interest paid, excluding fees, of GBP6.8m (2016: GBP9.1m) reduced significantly in the year reflecting the lower level of average net debt compared to the prior year.

Free cash flow of GBP39.8m (2016: GBP(12.2)m) has been used to maintain the pension recovery payments of GBP14.1m (2016: GBP20.9m), to pay equity dividends of GBP10.4m (2016: GBPnil), and to reduce net debt by GBP15.2m (2016: GBP18.1m).

Financing and covenants

The Group's committed facilities at the year end were GBP166m (2016: GBP215m) and the headroom in these committed facilities to reported net debt at 31 March 2017 was GBP142m (2016: GBP176m). The Group also has additional operating overdrafts which provide day to day flexibility and amount to a further GBP11m in uncommitted facilities. Sterling and Euro pools are operated and whenever possible, surplus cash is netted against overdrafts.

During the year, the Group agreed an extension of the maturity of its syndicated facilities to October 2021.

The US Private Placement debt of GBP20m was redeemed from cash generated in the year and from other facilities on 7 November 2016.

The Group's facilities at 31 March 2017 comprise the following: the syndicated main bank facility of GBP141.2m which amortises by GBP8.8m in October 2019, with a second equal amortisation at the 4 year anniversary in October 2020; and GBP25m from the Prudential/M&G UK Companies Financing Fund LP, which amortises by GBP6.2m in January 2021 with the remaining balance maturing in January 2022.

The Group maintains a mix of hedging instruments (swaps) to give an appropriate level of protection against changes in interest rates. At the year end, GBP20m of debt was at fixed rates and the balance at floating rates.

Wincanton operates comfortably within its banking covenants, as summarised in the table below:

 
                                      At 31 March 
Covenant                       Ratio         2017 
--------------------------  --------  ----------- 
Adjusted net debt: EBITDA    <2.75:1         0.77 
Interest cover                >3.5:1         14.1 
Fixed charge cover            >1.4:1          2.9 
--------------------------  --------  ----------- 
 

Pensions

The Group operates a number of pension arrangements in the UK and Ireland.

Defined benefit arrangements

The Wincanton plc Pension Scheme (the Scheme) includes defined benefit sections which were closed to future accrual on 31 March 2014.

The membership data split by key categories is as follows:

 
               2017    2016 
-----------  ------  ------ 
Deferred      8,030   8,525 
Pensioners    5,883   7,125 
-----------  ------  ------ 
             13,913  15,650 
-----------  ------  ------ 
 

The Scheme had an IAS 19 deficit of GBP78.4m at 31 March 2017 (2016: GBP105.6m). The deficit at 30 September 2016 was GBP169.2m.

The deficit has reduced due to an increase in the market value of the investments, a reduction in liabilities due to demographic assumptions and contributions received from the Group, being partly offset by an increase in liabilities resulting from a fall in the discount rate. The discount rate has fallen to 2.6% compared with the prior year of 3.5%. Each 0.1% increase in the rate impacts the liabilities of the Scheme by approximately GBP21.5m.

The last triennial valuation of the Scheme was undertaken as at 31 March 2014 and was finalised in April 2015. This showed a deficit on a technical provision basis of GBP195m and a deficit recovery payment plan was agreed with the Trustee which provided for a baseline annual payment of GBP14.4m increasing by RPI each year through the recovery period to September 2024. The cash contribution made in the current year to fund the deficit was GBP14.8m. Certain administration costs have also been paid directly by the Group and in line with the agreement with the Trustee, deducted from these contributions. The next triennial valuation will be based on the position as at 31 March 2017.

Over recent years, the Trustee has pursued a diversification of the investment portfolio as part of a de-risking strategy and the programme has continued in the year ended 31 March 2017. As at 31 March 2017 the Scheme's investment was split between 56% in return-seeking assets and 44% in defensive assets.

The Trustee has also decided to hedge the interest and inflation rate risks facing the Scheme and will systematically increase the level of this hedge to 100% of the Scheme's assets over a period of 15 months from August 2016 to November 2017, subject to leverage restrictions. This increase will, as far as practicable, eliminate changes in the funding level driven by changes in interest or inflation rates. At 31 March 2017 the Scheme hedged 89% of its inflation rate risk and 78% of the interest rate risk.

In conjunction with the Trustee, the Group has also initiated an Enhanced Transfer Value exercise, whereby deferred members approaching retirement may choose to transfer their assets out of the Scheme in order to access the new flexible retirement options available. As a result of this exercise the Group has recognised an exceptional item of GBP(0.9)m, being the costs associated with making the transfer offer, including the provision of independent financial advice. This exercise will conclude in the first half of the year ended 31 March 2018 together with an associated cash outflow to fund the enhanced transfer values and an expected reduction in pension liabilities.

The Trustee has also written to members with small pension pots to remind them of the option under normal Scheme rules to exchange their benefits for a one-off cash sum. In response to this communication 1,566 members have taken up this option resulting in a reduction in the IAS 19 liability of GBP3.8m.

Defined contribution arrangements

The Group's defined contribution arrangements include the Retirement Savings Section, Pension Builder Plan and Auto Enrolment section in the UK and a separate similar local scheme in Ireland. Active membership of these schemes was 15,524 (2016: 15,437) in the year. The charge incurred for these arrangements totals GBP17.9m (2016: GBP18.1m).

Alternative Performance Measures

Alternative performance measures (APMs) are used by the Board in assessing the Group's performance and are applied consistently from one period to the next. They therefore provide additional useful information for shareholders on the underlying performance and position of the Group. Additionally, underlying EPS is used as a key performance indicator for the share incentive schemes, including the Special Option Plan and Long Term Incentive Plan. These measures are not defined by IFRS and are not intended to be a substitute for IFRS measures.

The Group presents underlying EBITDA, operating profit and EPS which are calculated as the statutory measures stated before amortisation of acquired intangibles and exceptionals, including related tax and exceptional tax items where applicable. The table below reconciles the APMs to the statutory reported measures.

 
                                                            2017                                                           2016 
            ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
                       Amortisation                                          Amortisation 
                        of acquired                                           of acquired                                 Excl. 
            Statutory   intangibles  Exceptionals(1)  Underlying  Statutory   intangibles  Exceptionals(1)  Underlying   WRM(2) 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
Revenue 
 (GBPm)       1,118.1             -                -     1,118.1    1,147.4             -                -     1,147.4  1,132.5 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
EBITDA 
 (GBPm)(3)       67.8           2.2            (6.1)        63.9       95.9           4.5           (35.0)        65.4     62.1 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
Operating 
 profit 
 (GBPm)          56.0           2.2            (6.1)        52.1       81.4           4.5           (35.0)        50.9     48.7 
Operating 
 margin 
 (%)              5.0           0.2            (0.5)         4.7        7.1           0.4            (3.1)         4.4      4.3 
Net 
 financing 
 costs 
 (GBPm)        (10.6)             -                -      (10.6)     (15.6)             -                -      (15.6) 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
Profit 
 before 
 tax 
 (GBPm)          45.4           2.2            (6.1)        41.5       65.8           4.5           (35.0)        35.3 
Income tax 
 (GBPm)         (3.4)         (0.4)            (3.7)       (7.5)      (4.7)         (0.9)            (0.9)       (6.5) 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
Profit 
 after tax 
 (GBPm)          42.0           1.8            (9.8)        34.0       61.1           3.6           (35.9)        28.8 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
Earnings 
 per share 
 (p)            34.2p                                      27.7p      50.7p                                      23.9p 
Dividend 
 per share 
 (p)             9.1p                                       9.1p       5.5p                                       5.5p 
Closing 
 net debt 
 (GBPm)        (24.3)                                     (24.3)     (39.5)                                     (39.5) 
----------  ---------  ------------  ---------------  ----------  ---------  ------------  ---------------  ----------  ------- 
 

1 Note 3 provides further detail of exceptionals and also includes any tax releases/credits that are classed as exceptional.

2 On a like for like basis excluding the results of the Wincanton Records Management (WRM) from the prior period, which was disposed of in December 2015. Note 2 provides a reconciliation to the reported results.

3 EBITDA refers to operating profit before depreciation and amortisation and is reconciled in Note 2.

4 Note 6 provides further detail of underlying earnings per share.

5 Net debt is the sum of cash and bank balances, bank loans and overdrafts and other financial liabilities. Note 8 provides a breakdown of net debt for the current and prior periods.

Consolidated income statement

For the year ended 31 March 2017

 
                                                                       2017     2016 
                                                              Note     GBPm     GBPm 
------------------------------------------------------------  ----  -------  ------- 
Revenue                                                          2  1,118.1  1,147.4 
------------------------------------------------------------  ----  -------  ------- 
Underlying operating profit                                      2     52.1     50.9 
------------------------------------------------------------  ----  -------  ------- 
Amortisation of acquired intangibles                                  (2.2)    (4.5) 
Exceptionals                                                     3      6.1     35.0 
------------------------------------------------------------  ----  -------  ------- 
Operating profit                                                       56.0     81.4 
Financing income                                                 4      0.1      0.2 
Financing cost                                                   4   (10.7)   (15.8) 
------------------------------------------------------------  ----  -------  ------- 
Net financing costs                                              4   (10.6)   (15.6) 
------------------------------------------------------------  ----  -------  ------- 
Profit before tax                                                      45.4     65.8 
Income tax expense                                               5    (3.4)    (4.7) 
------------------------------------------------------------  ----  -------  ------- 
Profit attributable to equity shareholders of Wincanton plc            42.0     61.1 
------------------------------------------------------------  ----  -------  ------- 
 
Earnings per share 
- basic                                                          6    34.2p    50.7p 
- diluted                                                        6    33.0p    47.4p 
------------------------------------------------------------  ----  -------  ------- 
 

Consolidated statement of comprehensive income

For the year ended 31 March 2017

 
                                                                                                    2017   2016 
                                                                                             Note   GBPm   GBPm 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
Profit for the year                                                                                 42.0   61.1 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
Other comprehensive income/(expense) 
Items which will not subsequently be reclassified to the income statement 
Remeasurements of defined benefit liability                                                         17.6   23.0 
Income tax relating to items that will not subsequently be reclassified to profit or loss       5  (4.0)  (7.0) 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
                                                                                                    13.6   16.0 
Items which are or may subsequently be reclassified to the income statement 
Net foreign exchange (loss)/gain on investment in foreign subsidiaries net of hedged items      4  (0.1)    0.3 
Effective portion of changes in fair value of cash flow hedges                                       0.4  (0.4) 
Net change in fair value of cash flow hedges transferred to the income statement                     0.2    1.3 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
                                                                                                     0.5    1.2 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
Other comprehensive income for the year, net of income tax                                          14.1   17.2 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
Total comprehensive income attributable to equity shareholders of Wincanton plc                     56.1   78.3 
-------------------------------------------------------------------------------------------  ----  -----  ----- 
 

Consolidated balance sheet

At 31 March 2017

 
                                                         2017     2016 
                                                Note     GBPm     GBPm 
----------------------------------------------  ----  -------  ------- 
Non-current assets 
Goodwill and intangible assets                           86.9     90.0 
Property, plant and equipment                            43.7     35.6 
Investments, including those equity accounted             0.1      0.1 
Deferred tax assets                                      17.2     22.8 
----------------------------------------------  ----  -------  ------- 
                                                        147.9    148.5 
----------------------------------------------  ----  -------  ------- 
Current assets 
Inventories                                               4.0      4.8 
Trade and other receivables                             133.4    139.4 
Cash and cash equivalents                          8     40.9     36.3 
----------------------------------------------  ----  -------  ------- 
                                                        178.3    180.5 
----------------------------------------------  ----  -------  ------- 
Current liabilities 
Income tax payable                                      (6.4)    (7.3) 
Borrowings and other financial liabilities         8    (0.2)   (20.4) 
Trade and other payables                              (265.4)  (272.1) 
Employee benefits                                       (0.2)    (0.3) 
Provisions                                         9   (15.2)   (15.4) 
----------------------------------------------  ----  -------  ------- 
                                                      (287.4)  (315.5) 
----------------------------------------------  ----  -------  ------- 
Net current liabilities                               (109.1)  (135.0) 
----------------------------------------------  ----  -------  ------- 
Total assets less current liabilities                    38.8     13.5 
----------------------------------------------  ----  -------  ------- 
Non-current liabilities 
Borrowings and other financial liabilities         8   (65.0)   (55.4) 
Employee benefits                                 10   (78.4)  (105.6) 
Provisions                                         9   (34.8)   (36.0) 
Deferred tax liabilities                                    -    (0.8) 
----------------------------------------------  ----  -------  ------- 
                                                      (178.2)  (197.8) 
----------------------------------------------  ----  -------  ------- 
Net liabilities                                       (139.4)  (184.3) 
----------------------------------------------  ----  -------  ------- 
Equity 
Issued share capital                                     12.4     12.4 
Share premium                                            12.9     12.9 
Merger reserve                                            3.5      3.5 
Hedging reserve                                         (0.1)    (0.7) 
Translation reserve                                     (0.3)    (0.2) 
Retained earnings                                     (167.8)  (212.2) 
----------------------------------------------  ----  -------  ------- 
Total equity deficit                                  (139.4)  (184.3) 
----------------------------------------------  ----  -------  ------- 
 

These financial statements were approved by the Board of Directors on 16 May 2017 and were signed on its behalf by:

   A Colman                              T Lawlor 
   Chief Executive Officer        Chief Financial Officer 

Consolidated statement of changes in equity

For the year ended 31 March 2017

 
                                                                                          Retained earnings 
                                                                                        --------------------- 
                                     Issued                                                                     Total 
                                      share     Share    Merger   Hedging  Translation      Own  Profit and    equity 
                                    capital   premium   reserve   reserve      reserve   shares        loss   deficit 
                                       GBPm      GBPm      GBPm      GBPm         GBPm     GBPm        GBPm      GBPm 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Balance at 1 April 2015                12.2      12.8       3.5     (1.6)        (0.5)   (14.1)     (274.0)   (261.7) 
 
Profit for the year                       -         -         -         -            -        -        61.1      61.1 
Other comprehensive income                -         -         -       0.9          0.3        -        16.0      17.2 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Total comprehensive income                -         -         -       0.9          0.3        -        77.1      78.3 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Share based payment transactions          -         -         -         -            -        -         0.9       0.9 
Current tax on share based 
 payment transactions                     -         -         -         -            -        -         2.2       2.2 
Deferred tax on share based 
 payment transactions                     -         -         -         -            -        -         0.5       0.5 
Shares issued                           0.2         -         -         -            -    (0.2)           -         - 
Own shares acquired                       -         -         -         -            -    (4.5)           -     (4.5) 
Own shares disposed of on 
 exercise of options                      -       0.1         -         -            -     15.7      (15.8)         - 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Balance at 31 March 2016               12.4      12.9       3.5     (0.7)        (0.2)    (3.1)     (209.1)   (184.3) 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
 
Balance at 1 April 2016                12.4      12.9       3.5     (0.7)        (0.2)    (3.1)     (209.1)   (184.3) 
 
Profit for the year                       -         -         -         -            -        -        42.0      42.0 
Other comprehensive income                -         -         -       0.6        (0.1)        -        13.6      14.1 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Total comprehensive income                -         -         -       0.6        (0.1)        -        55.6      56.1 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Share based payment transactions          -         -         -         -            -        -         0.9       0.9 
Current tax on share based 
 payment transactions                     -         -         -         -            -        -         1.1       1.1 
Deferred tax on share based 
 payment transactions                     -         -         -         -            -        -       (0.1)     (0.1) 
Own shares acquired                       -         -         -         -            -    (0.1)           -     (0.1) 
Own shares disposed of on 
 exercise of options                      -         -         -         -            -      2.7       (5.3)     (2.6) 
Dividends paid to shareholders            -         -         -         -            -        -      (10.4)    (10.4) 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
Balance at 31 March 2017               12.4      12.9       3.5     (0.1)        (0.3)    (0.5)     (167.3)   (139.4) 
---------------------------------  --------  --------  --------  --------  -----------  -------  ----------  -------- 
 

Consolidated statement of cash flows

For the year ended 31 March 2017

 
                                                                               2017     2016 
                                                                               GBPm     GBPm 
---------------------------------------------------------------------------  ------  ------- 
Operating activities 
Profit before tax                                                              45.4     65.8 
Adjustments for 
- depreciation and amortisation                                                14.0     19.0 
- interest expense                                                             10.6     15.6 
- exceptionals (non cash)                                                     (4.6)   (35.0) 
- share based payments fair value charges                                       0.9      0.9 
---------------------------------------------------------------------------  ------  ------- 
                                                                               66.3     66.3 
Decrease/(increase) in trade and other receivables                              6.2    (4.5) 
Decrease in inventories                                                         0.8      0.8 
Decrease in trade and other payables                                          (2.6)   (49.0) 
Decrease in provisions                                                        (4.3)   (10.0) 
Increase in employee benefits before pension deficit payment                    0.9      0.9 
Income taxes paid                                                             (2.6)    (3.1) 
---------------------------------------------------------------------------  ------  ------- 
Cash generated before pension deficit payment                                  64.7      1.4 
Pension deficit payment                                                      (14.1)   (20.9) 
---------------------------------------------------------------------------  ------  ------- 
Cash flows from operating activities                                           50.6   (19.5) 
---------------------------------------------------------------------------  ------  ------- 
 
Investing activities 
Proceeds from sale of property, plant and equipment                             0.1      4.4 
Proceeds from sale of computer software                                         0.4        - 
Proceeds from WRM disposal                                                        -     55.7 
Interest received                                                               0.1      0.2 
Additions of property, plant and equipment                                   (18.0)   (10.0) 
Additions of computer software                                                (1.2)    (0.4) 
---------------------------------------------------------------------------  ------  ------- 
Cash flows from investing activities                                         (18.6)     49.9 
---------------------------------------------------------------------------  ------  ------- 
 
Financing activities 
Own shares acquired                                                           (0.1)    (4.5) 
Decrease in borrowings                                                       (10.0)   (86.2) 
Equity dividends paid                                                        (10.4)        - 
Interest paid                                                                 (6.9)    (9.3) 
---------------------------------------------------------------------------  ------  ------- 
Cash flows from financing activities                                         (27.4)  (100.0) 
---------------------------------------------------------------------------  ------  ------- 
 
Net increase/(decrease) in cash and cash equivalents                            4.6   (69.6) 
Cash and cash equivalents at beginning of year                                 36.3    105.8 
Effect of exchange rate fluctuations on cash held                                 -      0.1 
---------------------------------------------------------------------------  ------  ------- 
Cash and cash equivalents at end of year                                       40.9     36.3 
---------------------------------------------------------------------------  ------  ------- 
Represented by: 
- cash at bank and in hand                                                     33.0     26.3 
- restricted cash, being deposits held by the Group's insurance subsidiary      7.9     10.0 
---------------------------------------------------------------------------  ------  ------- 
                                                                               40.9     36.3 
---------------------------------------------------------------------------  ------  ------- 
 

Notes to the consolidated financial statements

1. Accounting policies

The financial information set out in this preliminary announcement does not constitute Wincanton plc's statutory accounts for the years ended 31 March 2017 and 31 March 2016. Statutory accounts for the year ended 31 March 2017 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. Statutory accounts for the year ended 31 March 2016 have been delivered to the Registrar of Companies. The Auditor has reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The preliminary announcement has been prepared and approved by the Directors in accordance with International Financial Reporting Standards (IFRS) and its interpretations as adopted by the International Accounting Standards Board (IASB) and by the EU (Adopted IFRS).

2. Operating segments

Wincanton plc provides contract logistics services in the UK and Ireland. Following the disposal of the Records Management business (WRM), the Group has, from 1 April 2016, refocused its internal management structure under the following two reportable segments; Retail & Consumer (including retail general merchandise, retail grocery and consumer products) and Industrial & Transport (including transport services, construction and other).

Segmental information for the period ended 31 March 2016 has been realigned to reflect the changes to the reportable segments.

The results of the operating segments are regularly reviewed by the Executive Management Team (EMT) to allocate resources to these segments and to assess their performance. The Group evaluates performance of the operating segments on the basis of revenue and underlying operating profit. Assets and liabilities are reviewed at a consolidated level only, therefore segmental information is not provided.

 
                                                                 Retail    Industrial 
                                                             & Consumer   & Transport    Total 
                                                                   2017          2017     2017 
                                                      Note         GBPm          GBPm     GBPm 
----------------------------------------------------  ----  -----------  ------------  ------- 
Revenue from external customers(1)                                649.3         468.8  1,118.1 
----------------------------------------------------  ----  -----------  ------------  ------- 
Underlying EBITDA(2)                                               32.0          31.9     63.9 
Depreciation                                                      (5.0)         (4.8)    (9.8) 
Amortisation of software intangibles                              (1.2)         (0.8)    (2.0) 
----------------------------------------------------  ----  -----------  ------------  ------- 
Underlying operating profit(2)                                     25.8          26.3     52.1 
Amortisation of acquired intangibles                                                     (2.2) 
Exceptionals                                             3                                 6.1 
----------------------------------------------------  ----  -----------  ------------  ------- 
Operating profit                                                                          56.0 
Net financing costs                                      4                              (10.6) 
----------------------------------------------------  ----  -----------  ------------  ------- 
Profit before tax                                                                         45.4 
----------------------------------------------------  ----  -----------  ------------  ------- 
 
Total Group assets(3)                                                                    326.2 
Additions to reportable segment non-current assets: 
- property, plant and equipment                                     3.0          15.0     18.0 
- computer software costs                                           0.7           0.5      1.2 
Total Group liabilities                                                                (465.6) 
----------------------------------------------------  ----  -----------  ------------  ------- 
 

1 Included in segment revenue is GBP1,109.0m (2016: GBP1,134.7m) in respect of customers based in the UK.

2 Underlying EBITDA refers to underlying operating profit before depreciation and amortisation. Underlying operating profit is stated before amortisation of acquired intangibles and exceptionals.

3 Total Group assets include non-current assets of GBP147.9m (2016: GBP148.5m) in the UK.

 
                                                                          Total 
                                                  Retail    Industrial    excl. 
                                              & Consumer   & Transport      WRM    WRM    Total 
                                                    2016          2016     2016   2016     2016 
                                       Note      GBPm(1)       GBPm(1)     GBPm   GBPm     GBPm 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
Revenue from external customers                    624.4         508.1  1,132.5   14.9  1,147.4 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
Underlying EBITDA                                   32.7          29.4     62.1    3.3     65.4 
Depreciation                                       (5.9)         (4.6)   (10.5)  (1.1)   (11.6) 
Amortisation of software intangibles               (1.6)         (1.3)    (2.9)      -    (2.9) 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
Underlying operating profit                         25.2          23.5     48.7    2.2     50.9 
Amortisation of acquired intangibles                                                      (4.5) 
Exceptionals                              3                                                35.0 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
Operating profit                                                                           81.4 
Net financing costs                       4                                              (15.6) 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
Profit before tax                                                                          65.8 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
 
Total Group assets                                                                        329.0 
Additions to reportable segment 
 non-current assets: 
- property, plant and equipment                      2.2           6.3      8.5    1.5     10.0 
- computer software costs                            0.2           0.1      0.3    0.1      0.4 
Total Group liabilities                                                                 (513.3) 
-------------------------------------  ----  -----------  ------------  -------  -----  ------- 
 

1 Segmental information has been restated to reflect changes to the reportable segments.

Revenue of GBP201.7m (2016: GBP162.4m) and GBP143.3m (2016: n/a) arose from sales to the Group's two largest single customers, being groups of companies under common control, and is reported within the Retail & Consumer segment above. No other single customer or group of customers under common control contributed 10% or more to the Group's revenue in either the current or prior year.

3. Exceptionals

 
                                            2017   2016 
                                            GBPm   GBPm 
-----------------------------------------  -----  ----- 
Exceptional income 
Items related to disposed businesses         4.6    2.6 
Profit recognised on the disposal of WRM       -   32.4 
Other items                                  1.5      - 
-----------------------------------------  -----  ----- 
                                             6.1   35.0 
-----------------------------------------  -----  ----- 
 

Costs and incomes are included as exceptionals where they are non-recurring and where not to do so would distort the reported underlying profit performance of the Group.

During the year, non-cash gains of GBP4.6m (2016: GBP2.6m) were recognised on the remeasurement of liabilities relating to disposed businesses. These include warranty balances held in respect of the disposal of the European operations and WRM.

In the prior year, exceptional profit arose on the disposal of WRM.

Other items comprise the settlement of a claim against a supplier, partially offset by the costs of initiating an Enhanced Transfer Value exercise in the Pension Scheme.

4. Net financing costs

Recognised in the income statement

 
                                                                2017    2016 
                                                        Note    GBPm    GBPm 
------------------------------------------------------  ----  ------  ------ 
Interest income                                                  0.1     0.2 
------------------------------------------------------  ----  ------  ------ 
Interest expense                                               (6.0)  (10.1) 
Unwinding of discount on provisions                        9   (1.2)   (1.3) 
Interest on the net defined benefit pension liability     10   (3.5)   (4.4) 
------------------------------------------------------  ----  ------  ------ 
                                                              (10.7)  (15.8) 
------------------------------------------------------  ----  ------  ------ 
Net financing costs                                           (10.6)  (15.6) 
------------------------------------------------------  ----  ------  ------ 
 

Recognised in other comprehensive income

 
                                                                                                   2017   2016 
                                                                                                   GBPm   GBPm 
------------------------------------------------------------------------------------------------  -----  ----- 
Foreign currency translation differences for foreign operations - recognised in the translation 
 reserve                                                                                          (0.1)    0.3 
------------------------------------------------------------------------------------------------  -----  ----- 
 

5. Income tax expense

Recognised in the income statement

 
                                                                              2017   2016 
                                                                              GBPm   GBPm 
---------------------------------------------------------------------------  -----  ----- 
Current tax expense 
Current year                                                                   7.0    6.7 
Adjustments for prior years                                                  (4.3)  (2.9) 
---------------------------------------------------------------------------  -----  ----- 
                                                                               2.7    3.8 
---------------------------------------------------------------------------  -----  ----- 
Deferred tax expense 
Current year                                                                   1.6    0.8 
Adjustments for prior years                                                  (0.9)    0.1 
---------------------------------------------------------------------------  -----  ----- 
                                                                               0.7    0.9 
---------------------------------------------------------------------------  -----  ----- 
Total income tax expense                                                       3.4    4.7 
---------------------------------------------------------------------------  -----  ----- 
 
Reconciliation of effective tax rate 
Profit before tax                                                             45.4   65.8 
---------------------------------------------------------------------------  -----  ----- 
Income tax using the UK corporation tax rate of 20% (2016: 20%)                9.1   13.2 
Non-deductible expenditure                                                     0.4    1.2 
Non-taxable income                                                           (1.0)  (8.0) 
Change in UK corporation tax rate                                                -  (0.1) 
Effect of tax rate in foreign jurisdictions                                  (0.1)      - 
Adjustments for prior years 
- current tax                                                                (4.3)  (2.9) 
- deferred tax                                                               (0.9)    0.1 
Other                                                                          0.2    1.2 
---------------------------------------------------------------------------  -----  ----- 
Total tax expense for the year                                                 3.4    4.7 
---------------------------------------------------------------------------  -----  ----- 
 
Recognised in other comprehensive income 
Items which will not subsequently be reclassified to the Income statement: 
Remeasurements of defined benefit pension liability                            4.0    7.0 
---------------------------------------------------------------------------  -----  ----- 
 
Recognised directly in equity 
Current tax on share based payments                                          (1.1)  (2.2) 
Deferred tax on share based payments                                           0.1  (0.5) 
---------------------------------------------------------------------------  -----  ----- 
                                                                             (1.0)  (2.7) 
---------------------------------------------------------------------------  -----  ----- 
 

The main UK Corporation tax rate, which has remained at 20% since 1 April 2015, will reduce to 19% with effect from 1 April 2017 and will further reduce to 17% with effect from 1 April 2020 and should reduce the Group's future current tax charge accordingly.

The Group maintains a provision against tax risks, which is included within Income tax payable.

The total tax expense above includes tax credits of GBP0.4m (2016: GBP0.9m) in respect of amortisation of acquired intangibles and exceptional tax of GBP3.7m (2016: GBP0.9m).

6. Earnings per share

Earnings per share calculation is based on the profit attributable to the equity shareholders of Wincanton plc of GBP42.0m (2016: GBP61.1m) and the weighted average shares in issue throughout the year as calculated below of 122.8m (2016: 120.5m). The diluted earnings per share calculation is based on there being 4.3m (2016: 8.5m) additional shares deemed to be issued at GBPnil consideration under the Company's share option schemes.

 
                                                                                    2017       2016 
                                                                                millions   millions 
-----------------------------------------------------------------------------  ---------  --------- 
Weighted average number of ordinary shares (basic) 
Issued ordinary shares at the beginning of the year                                121.9      116.5 
Net effect of shares issued and purchased during the year                            0.9        4.0 
-----------------------------------------------------------------------------  ---------  --------- 
                                                                                   122.8      120.5 
-----------------------------------------------------------------------------  ---------  --------- 
Weighted average number of ordinary shares (diluted) 
Weighted average number of ordinary shares at the end of the year (as above)       122.8      120.5 
Effect of share options on issue                                                     4.3        8.5 
-----------------------------------------------------------------------------  ---------  --------- 
                                                                                   127.1      129.0 
-----------------------------------------------------------------------------  ---------  --------- 
 

An alternative earnings per share measure is set out below, being earnings, before amortisation of acquired intangibles and exceptionals including related tax and exceptional tax items where applicable, since the Directors consider that this provides further information on the underlying performance of the Group:

 
                                  2017    2016 
                                 pence   pence 
------------------------------  ------  ------ 
Underlying earnings per share 
- basic                           27.7    23.9 
- diluted                         26.8    22.3 
------------------------------  ------  ------ 
 

Underlying earnings are determined as follows:

 
                                                                                  2017    2016 
                                                                           Note   GBPm    GBPm 
-------------------------------------------------------------------------  ----  -----  ------ 
Profit for the year attributable to equity shareholders of Wincanton plc          42.0    61.1 
Exceptionals                                                                  3  (6.1)  (35.0) 
Amortisation of acquired intangibles                                               2.2     4.5 
Tax impact of above items and exceptional tax items                              (4.1)   (1.8) 
-------------------------------------------------------------------------  ----  -----  ------ 
Underlying earnings                                                               34.0    28.8 
-------------------------------------------------------------------------  ----  -----  ------ 
 

7. Dividends

Dividends paid in the year comprise:

 
                                                                                         2017   2016 
                                                                                         GBPm   GBPm 
--------------------------------------------------------------------------------------  -----  ----- 
Final dividend for the year ended 31 March 2016 of 5.5p per share (2015: nil)             6.7      - 
Interim dividend for the period ended 30 September 2016 of 3.0p per share (2015: nil)     3.7      - 
--------------------------------------------------------------------------------------  -----  ----- 
                                                                                         10.4      - 
--------------------------------------------------------------------------------------  -----  ----- 
 

The Directors are proposing a final dividend of 6.1p per share for the year ended 31 March 2017 (2016: 5.5p) which, if approved by shareholders, will be paid on 4 August 2017 to shareholders on the register on 7 July 2017, an estimated total of GBP7.5m. The proposed final dividend is subject to approval by shareholders at the Annual General Meeting on 29 June 2017 and in accordance with Adopted IFRS has not been included as a liability in these financial statements.

In setting the dividend the Directors have considered a range of factors, including the Group's strategy (including downside sensitivities), the Group's net debt position, the current and projected level of distributable reserves and projected cash flows.

The Employee Benefit Trust has waived the right to receive dividends in respect of the shares it holds.

8. Analysis of changes in net debt

 
                                                         Net movement on 
                              1 April 2016  Cash flow   cash flow hedges  31 March 2017 
                                      GBPm       GBPm               GBPm           GBPm 
----------------------------  ------------  ---------  -----------------  ------------- 
Cash and bank balances                36.3        4.6                  -           40.9 
Bank loans & overdrafts             (75.1)       10.0                  -         (65.1) 
Other financial liabilities          (0.7)          -                0.6          (0.1) 
----------------------------  ------------  ---------  -----------------  ------------- 
Net debt                            (39.5)       14.6                0.6         (24.3) 
----------------------------  ------------  ---------  -----------------  ------------- 
 

9. Provisions

 
                                                                           Other 
                                                Insurance  Property   provisions   Total 
                                          Note       GBPm      GBPm         GBPm    GBPm 
----------------------------------------  ----  ---------  --------  -----------  ------ 
At 1 April 2016                                      35.6      15.3          0.5    51.4 
Effect of movements in foreign exchange                 -       0.3            -     0.3 
Provisions used during the year                     (9.0)     (2.7)        (0.5)  (12.2) 
Unwinding of discount                        4        0.6       0.6            -     1.2 
Reclassification                                      1.4       0.9            -     2.3 
Provisions made during the year                       4.9       2.1            -     7.0 
----------------------------------------  ----  ---------  --------  -----------  ------ 
At 31 March 2017                                     33.5      16.5            -    50.0 
----------------------------------------  ----  ---------  --------  -----------  ------ 
 
Current                                              10.0       5.2            -    15.2 
Non-current                                          23.5      11.3            -    34.8 
----------------------------------------  ----  ---------  --------  -----------  ------ 
                                                     33.5      16.5            -    50.0 
----------------------------------------  ----  ---------  --------  -----------  ------ 
 

The Group owns 100% of the share capital of an insurance company which insures certain of the risks of the Group. The insurance provisions in the above table are held in respect of outstanding insurance claims, the majority of which are expected to be paid within one to seven years. The discount unwinding arises primarily on the employers' liability policy which is discounted over a period of seven years at a rate based on the Group's assessment of a risk free rate.

The property provisions are determined on a site by site basis, as the best estimate of the expected costs of empty and under-utilised properties, including dilapidations. Provisions made in the year comprise dilapidations made in the normal course of business. The provisions are utilised over the relevant lease term, with the majority expected to be utilised over the next three years. Amounts have been discounted at a rate based on the Group's assessment of a risk free rate.

Reclassification includes amounts previously reported within creditors.

10. Employee benefits

Employees of Wincanton participated in funded pension arrangements in the UK and Ireland during the year ended 31 March 2017 details of which are given below.

The principal Wincanton Scheme in the UK (the Scheme) is a funded arrangement which has three defined benefit sections and two defined contribution sections, called the Wincanton Retirement Savings Section and the Wincanton Pension Builder Plan. The employees of Wincanton Ireland Limited are eligible to participate in a separate defined contribution scheme. Assets of these pension arrangements are held in separate Trustee administered funds independent of Wincanton. The weighted average duration of the funded defined benefit obligation is approximately 18 years.

In previous years, a small number of employees, who were subject to the statutory earnings cap on pensionable earnings prior to 6 April 2006, were entitled to participate in an unfunded unapproved arrangement in addition to accruing benefits from the Scheme. There have been no active members of this arrangement throughout the years ended 31 March 2016 and 2017.

The defined benefit sections of the Scheme were closed to future accrual on 31 March 2014. This means that no future service benefit will accrue but pensions built up to the date of closure have been preserved.

The latest formal valuation of the Scheme was carried out as at 31 March 2014 by the Scheme actuary, Hymans Robertson. It was agreed between the Trustee and the Group in April 2015 and submitted to the Pension Regulator. The Group, in consultation with the Trustee, agreed to leave the terms of the cash contribution that the Group makes to the Scheme in order to address the past service deficit unchanged from that previously agreed and it will continue to increase by RPI each year through to September 2024. In addition, it was agreed that certain administration expenses would be paid directly by the Group and deducted from these deficit funding contributions. The expenses, which amount to GBP0.7m (2016: GBP0.6m), are not included in the contributions below. The deficit funding contribution in the year net of these expenses was GBP14.1m (2016: GBP13.9m; GBP20.9m including an additional GBP7.0m paid into the Scheme following the disposal of WRM). The next triennial valuation will be carried out by the Scheme actuary as at 31 March 2017.

In the year commencing 1 April 2017 the Group contributions are expected to be the deficit funding contribution of GBP15.2m (GBP14.6m after deduction of certain administration expenses as mentioned above) which has been increased by RPI as set out in the triennial valuation as at 31 March 2014. In addition, other administration costs of the Scheme will be borne directly by the Group, these are expected to total GBP0.7m.

The defined benefit sections of the Scheme expose the Group to various risks: longevity risk (members living longer than expected), inflation and interest rate risk (higher or lower than expected), and market (investment) risk (lower returns than expected). The Trustee and Group have taken steps to mitigate these risks through the use of:

-- hedging instruments within the investment portfolio; and

-- diversification of the investment portfolio.

The Group has also taken steps to reduce risk and the build-up of further liabilities and associated risk, as mentioned above, by closing the defined benefit section to future benefit accrual and undertaking various liability management exercises. These include a pension increase exchange exercise reducing the Group's exposure to inflation risk; a trivial commutation exercise where, in line with the Scheme rules, members with small accrued defined benefit pensions are able to exchange their pension for a one off cash sum; and a recently launched Enhanced Transfer Value exercise, where deferred members approaching retirement may choose to transfer out of the Scheme in order to access the new flexible retirement options now available.

The Group is not exposed to any unusual, entity specific or scheme specific risks.

The assets and liabilities of the defined benefit sections of the Group are calculated in accordance with IAS 19 Employee Benefits (Revised) and are set out in the tables below.

The calculations under IAS 19 are based on actuarial assumptions which are the best estimates chosen from a range of possible assumptions about the long term future which, unless by chance, will not necessarily be borne out in practice. The fair value of the assets, which are not intended to be realised in the short term, may be subject to significant change before they are realised, and the present value of the liabilities are derived from cash flow projections over long periods and are thus inherently uncertain.

 
                                                             2017       2016 
                                                             GBPm       GBPm 
------------------------------------------------------  ---------  --------- 
Present value of unfunded defined benefit obligations       (2.2)      (1.7) 
Present value of funded defined benefit obligations     (1,156.7)  (1,001.0) 
Fair value of Scheme assets                               1,080.5      897.1 
------------------------------------------------------  ---------  --------- 
Net defined benefit liability                              (78.4)    (105.6) 
------------------------------------------------------  ---------  --------- 
 

The movement in the above net defined benefit liability in the year was primarily the result of an increase in the market value of the investments, a reduction in liabilities due to demographic assumptions and contributions received from the Group, being partly offset by an increase in liabilities resulting from a fall in the discount rate. The net defined benefit liability, after taking into account the related deferred tax asset, is GBP65.1m (2016: GBP86.6m).

Movements in the present value of the net defined benefit liability

 
                                                                                           Unfunded           Total 
                                                  Assets  Obligations  Net liability   arrangements   net liability 
31 March 2017                                       GBPm         GBPm           GBPm           GBPm            GBPm 
-----------------------------------------------  -------  -----------  -------------  -------------  -------------- 
Opening position                                   897.1    (1,001.0)        (103.9)          (1.7)         (105.6) 
Included in Income statement: 
Administration costs                               (1.7)            -          (1.7)              -           (1.7) 
Interest on the net defined benefit liability       30.8       (34.2)          (3.4)          (0.1)           (3.5) 
Cash: 
Employer contributions                              14.8            -           14.8              -            14.8 
Benefits paid                                     (57.0)         57.0              -              -               - 
Included in Other comprehensive income: 
Changes in financial assumptions                       -      (202.1)        (202.1)          (0.4)         (202.5) 
Changes in demographic assumptions                               24.2           24.2              -            24.2 
Experience                                             -        (0.6)          (0.6)              -           (0.6) 
Return on assets excluding amounts included in 
 net financing costs                               196.5            -          196.5              -           196.5 
-----------------------------------------------  -------  -----------  -------------  -------------  -------------- 
Closing defined benefit liability                1,080.5    (1,156.7)         (76.2)          (2.2)          (78.4) 
-----------------------------------------------  -------  -----------  -------------  -------------  -------------- 
 
 
                                                                                          Unfunded           Total 
                                                 Assets  Obligations  Net liability   arrangements   net liability 
31 March 2016                                      GBPm         GBPm           GBPm           GBPm            GBPm 
-----------------------------------------------  ------  -----------  -------------  -------------  -------------- 
Opening position                                  924.8    (1,067.2)        (142.4)          (1.8)         (144.2) 
Included in Income statement: 
Administration costs                              (1.5)            -          (1.5)              -           (1.5) 
Interest on the net defined benefit liability      29.8       (34.1)          (4.3)          (0.1)           (4.4) 
Cash: 
Employer contributions                             21.5            -           21.5              -            21.5 
Benefits paid                                    (32.2)         32.2              -              -               - 
Included in Other comprehensive income: 
Changes in financial assumptions                      -         53.3           53.3            0.2            53.5 
Experience                                            -         14.8           14.8              -            14.8 
Return on assets excluding amounts included in 
 net financing costs                             (45.3)            -         (45.3)              -          (45.3) 
-----------------------------------------------  ------  -----------  -------------  -------------  -------------- 
Closing defined benefit liability                 897.1    (1,001.0)        (103.9)          (1.7)         (105.6) 
-----------------------------------------------  ------  -----------  -------------  -------------  -------------- 
 

Liability for defined benefit obligations

The principal actuarial assumptions for the Scheme and for the UK unfunded arrangement at the balance sheet date were as follows:

 
                                            2017  2016 
                                               %     % 
------------------------------------------  ----  ---- 
Discount rate                               2.60  3.50 
Price inflation rate - RPI                  3.15  2.95 
Price inflation rate - CPI                  2.15  1.95 
Rate of increase of pensions in deferment 
- for service to 31 March 2006              3.05  2.90 
- for service from 1 April 2006             2.15  2.10 
------------------------------------------  ----  ---- 
 

The assumptions used for mortality rates for members of these arrangements at the expected retirement age of 65 years are as follows:

 
                         2017    2016 
                        Years   Years 
---------------------  ------  ------ 
Male aged 65 today       21.2    21.4 
Male aged 45 today       23.5    23.8 
Female aged 65 today     23.4    23.5 
Female aged 45 today     26.4    26.5 
---------------------  ------  ------ 
 

Sensitivity table

The sensitivity of the present value of the Scheme obligations to changes in the key actuarial assumptions are set out in the following table. The illustrations consider the result of only a single assumption changing with the others assumed unchanged, although in reality it is more likely that more than one assumption would change and potentially the results would offset each other. For example, a fall in interest rates will increase the Scheme obligations, but may also trigger an offsetting increase in market value of certain Scheme assets.

 
                             Change         Impact 
                                 in   on liability 
                         assumption           GBPm 
----------------------  -----------  ------------- 
Discount rate                 +0.1%         (21.5) 
Price inflation - RPI         +0.1%           10.9 
Mortality rate             + 1 year           46.3 
----------------------  -----------  ------------- 
 

Defined contribution schemes

The total expense relating to the Group's defined contribution schemes in the current year was GBP17.9m (2016: GBP18.1m).

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR GGUGUAUPMGQQ

(END) Dow Jones Newswires

May 17, 2017 02:00 ET (06:00 GMT)

Wincanton (LSE:WIN)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Wincanton Charts.
Wincanton (LSE:WIN)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Wincanton Charts.