Acquired post the year end, Wessex (through wholly owned subsidiary HALO BV), holds a 15% interest in Service Contract SC54A in the NW Palawan Basin, offshore Philippines. The partners are NIDO Petroleum Ltd (operator, 42.4%, recently acquired by Bangchat Petroleum), Kairiki Energy (30.1%) and TG World (BV) Corp. (12.5%).

SC54A, a c.880 sq.km licence block, is located over the shallower area of sector SC54, where water depths are generally less than 120 metres. The Company sees the potential to exploit the proven oil potential of the Nido Limestone pinnacle reef play by using low cost development concepts. The entire block is covered by 3D seismic data and contains a number of exploration prospects and leads as well as three oil discoveries.

On 5 September 2014, the operator announced that SC54A had been extended for a period of three years from 5 August 2014 to allow the partners to evaluate the results of the discoveries made and determine future plans. On the expiration of this period, the partners can decide to move into the next exploration phase, which would require one well to be drilled in 2018.

The Directors believe there is potential to increase HALO's interest in SC54A.

Consolidated Income Statement

for the year ended 30 June 2014

 
                                              2014          2013 
                                               GBP           GBP 
 
 Revenue                                         -             - 
 
 
 Administrative expenses               (1,856,244)   (1,877,722) 
 
 
 Operating loss                        (1,856,244)   (1,877,722) 
 
 Finance income                              6,314       114,654 
 
 Share of losses of joint ventures     (5,023,059)   (1,626,446) 
 
 
 Loss before taxation                  (6,872,989)   (3,389,514) 
 
 Taxation                                        -             - 
 
 
 Loss for the financial year           (6,872,989)   (3,389,514) 
 
 
 Attributable to: 
 Equity shareholders of the Company    (6,872,989)   (3,389,514) 
 
 
 Loss per share 
 
 Basic and diluted loss per share 
  (pence)                                   (0.95)        (0.47) 
 
 

Consolidated Statement of Comprehensive Income

for the year ended 30 June 2014

 
                                               2014          2013 
                                                GBP           GBP 
 
 Loss for the financial year            (6,872,989)   (3,389,514) 
 
 Other comprehensive income                       -             - 
 
 
 Other comprehensive income for the 
  financial year, net of tax                      -             - 
 
 
 Total comprehensive loss for the 
  financial year                        (6,872,989)   (3,389,514) 
 
 

Consolidated Balance Sheet

as at 30 June 2014

 
                                                      2014           2013 
 Assets                                                GBP            GBP 
 Non-current assets 
 Property, plant and equipment                           -            729 
 Intangible assets                                       -        564,854 
 Investments in joint ventures                   3,467,422      6,991,574 
 
 
                                                 3,467,422      7,557,157 
 
 Current assets 
 Trade and other receivables                        47,318         30,984 
 Cash and cash equivalents                       1,905,416      4,442,258 
 
 
                                                 1,952,734      4,473,242 
 
 
 Total assets                                    5,420,156     12,030,399 
 
 Equity and liabilities 
 Capital and reserves attributable 
  to the Company's equity shareholders 
 Share capital                                     724,343        724,343 
 Share premium account                          16,800,122     16,800,122 
 Share-based payments reserve                    1,078,182        844,228 
 Retained earnings                            (13,265,432)    (6,392,443) 
 
 
 Total equity                                    5,337,215     11,976,250 
 
 Current liabilities 
 Trade and other payables                           82,941         54,149 
 
 
 Total liabilities                                  82,941         54,149 
 
 
 
 Total equity and liabilities                    5,420,156     12,030,399 
 
 

Parent Company Balance Sheet

as at 30 June 2014

 
 
                                                     2014          2013 
                                                      GBP           GBP 
  Fixed assets 
  Intangible assets                                     -       564,854 
  Tangible fixed assets                                 -           729 
  Investments                                   3,487,422     8,682,840 
 
 
                                                3,487,422     9,248,423 
 
 
  Current assets 
  Debtors                                          63,607        30,984 
  Cash at bank                                  1,901,572     4,438,317 
 
 
                                                1,965,179     4,469,301 
 
  Creditors: amounts falling due within 
   one year                                      (81,441)      (86,364) 
 
 
  Net current assets                            1,883,738     4,382,937 
 
 
  Net assets                                    5,371,160    13,631,360 
 
 
  Capital and reserves 
  Called up share capital                         724,343       724,343 
  Share premium account                        16,800,122    16,800,122 
  Share-based payment reserve                   1,078,182       844,228 
  Profit and loss account                    (13,231,487)   (4,737,333) 
 
 
  Shareholders ' funds                          5,371,160    13,631,360 
 
 

Consolidated Statement of Changes in Equity

for the year ended 30 June 2014

 
                                            Share                  Share-based 
                               Share      premium       Retained       payment 
                             capital      account       earnings       reserve         Total 
                                 GBP          GBP            GBP           GBP           GBP 
 
 Balance at 1 July 2013      724,343   16,800,122    (6,392,443)       844,228   11,976,250 
 For the financial year 
  ended 30 June 2014 
 Loss for the year                 -            -    (6,872,989)             -   (6,872,989) 
 
 Total comprehensive 
  income                           -            -    (6,872,989)             -   (6,872,989) 
 Share option expense              -            -              -       233,954       233,954 
 Balance at 30 June 2014     724,343   16,800,122   (13,265,432)     1,078,182     5,337,215 
                           =========  ===========  =============  ============  ============ 
 
 Balance at 1 July 2012      724,343   16,800,122    (3,002,929)       483,987    15,005,523 
 For the financial year 
  ended 30 June 2013 
 Loss for the year                 -            -    (3,389,514)             -   (3,389,514) 
 
   Total comprehensive 
   income                          -            -    (3,389,514)             -   (3,389,514) 
 Share option expense              -            -              -       360,241       360,241 
 Balance at 30 June 2013     724,343   16,800,122    (6,392,443)       844,228    11,976,250 
                           =========  ===========  =============  ============  ============ 
 

Consolidated Statement of Cash Flows

for the year ended 30 June 2014

 
                                                                      2014          2013 
                                                                       GBP           GBP 
 
     Cash flow from operating activities                         (858,599)     (828,318) 
 
 
     Cash flow from investing activities 
     Purchase of intangible assets                                (26,409)     (215,407) 
     Investments in joint ventures                             (1,498,907)   (4,933,468) 
     Interest received                                            6,314          114,654 
 
 
     Net cash used in investing activities                     (1,519,002)   (5,034,221) 
 
 
     Net (decrease) in cash and cash 
      equivalents                                              (2,377,601)   (5,862,539) 
 
      Impact of foreign exchange on cash 
      balances                                                   (159,241)        63,680 
     Cash and cash equivalents at beginning 
      of 
      financial year                                             4,442,258    10,241,117 
 
 
     Cash and cash equivalents at end 
      of financial year                                          1,905,416     4,442,258 
 
 

Notes to the Consolidated Financial Statements

for the year ended 30 June 2014

   1.     Basis of Preparation 

This announcement has been prepared in accordance with International Financial Reporting Standards ("IFRS") but in itself does not contain sufficient information to comply with IFRS. Details of the accounting policies are set out in the annual report for the year ended 30 June 2014.

   2.     Loss Per Share 

Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.

Given the Group's reported loss for the year share options are not taken into account when determining the weighted average number of ordinary shares in issue during the year and therefore the basic and diluted earnings per share are the same.

Basic and diluted loss per share

 
                                                2014     2013 
                                               Pence    Pence 
 
 Loss per share from continuing operations    (0.95)   (0.47) 
 
 
Hague Ldn (LSE:HNL)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Hague Ldn Charts.
Hague Ldn (LSE:HNL)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Hague Ldn Charts.