Talisman Energy First Quarter Results
- Cash Flow Up 19% Year-Over-Year to $616 Million
- North America Liquids Production Up 45% Year-Over-Year
- Net Debt Reduced by $1 Billion from the Previous Quarter
CALGARY, ALBERTA--(Marketwired - May 7, 2014) - Talisman Energy
Inc. (TSX:TLM) (NYSE:TLM) reported its operating and unaudited
financial results for the first quarter of 2014. All values are in
US$ unless otherwise stated.
"Talisman is a more focused company with stronger performance
compared to one year ago," said Hal Kvisle, President and CEO. "We
continue to deliver against our objectives. On a year-over-year
basis, production from ongoing operations is up 6% and North
American liquids volumes are up 45%. We are progressing non-core
asset sales and have applied proceeds from previously announced
dispositions to maintain a strong balance sheet.
"We grew cash flow(1)19% compared to the same period last year
as a result of our solid operating performance, increased liquids
volumes and stronger natural gas prices. We are steadily improving
capital efficiency and reducing costs, and are on track to meet our
guidance for 2014."
First Quarter
Highlights
- Cash flow was $616 million, up 19% year-over-year and 6% from
the previous quarter.
- Production from ongoing operations was 360,000 boe/d, up 6%
compared to the first quarter of 2013.
- Liquids production is up 10% year-over-year to 142,000 boe/d,
with North American liquids up 45% to 42,000 boe/d over the same
period.
- Completed the sale of 75% of the company's Montney assets for
C$1.5 billion, with proceeds used to reduce net debt1 by
approximately $1 billion.
To view the graphs, please visit the following the link:
http://media3.marketwire.com/docs/a943466.pdf.
(1)The terms "cash flow" and "net debt" are non-GAAP measures.
Please see the advisories and reconciliations elsewhere in this
release.
In 2013, Talisman reset its strategy and made significant
progress against its four key priorities. In 2014, Talisman's
objective is to position the company to deliver sustainable
shareholder value by growing cash flow from its best assets in its
two core regions: the Americas and Asia-Pacific. To achieve this,
Talisman expects to:
- Hold capital spending(2) flat compared to 2013;
- Grow near-term, high-margin production;
- Improve operating performance to improve cash margins;
- Dispose of long-dated, non-core capital-intensive assets;
and,
- Maintain a strong balance sheet.
First Quarter
Summary
The company continued to make progress in the first quarter,
growing liquids volumes, increasing operating margins and lowering
net debt. Supported by stronger natural gas prices in North
America, cash flow was up to $616 million. Capital spending during
the quarter was $768 million.
Talisman's North America portfolio delivered steady
year-over-year liquids growth, driven by strong growth in the Eagle
Ford and Greater Edson areas. Despite slightly lower natural gas
production compared to the first quarter last year (due to natural
declines and the decision to direct capital towards liquids
opportunities), higher natural gas prices have resulted in an
approximately $120 million increase in natural gas revenues. As a
result of the company's strong competitive position in the North
American gas sector, Talisman retains the option to ramp up
production in the Marcellus to capitalize on rising longer term
natural gas prices.
In Colombia, Talisman and its partners have completed
substantial activity on Block CP0-9 and Block CPE-6 over the past
12 months. Production for the quarter was up 18% over the same
period last year to 20,000 boe/d. In Block CP0-9, eight of 10 wells
have been placed on long-term test, with peak production of 10,500
bbls/d (gross, with Talisman at 45%) of 8° API oil. In Block CPE-6,
appraisal drilling and testing will continue through the year to
determine future development plans.
Talisman's Southeast Asia business continues to provide high
margin production and free cash flow. Production was flat compared
to the previous quarter, while year-over-year liquids volumes grew
around 7%, offset by year-over-year gas declines and fluctuations
in demand impacting Corridor and PM-3 CAA output.
In Indonesia, Talisman received government approval to obtain a
90% working interest in the Sakakemang PSC, located between our
existing high-margin Corridor and Jambi Merang PSCs. In Malaysia,
two successful development wells were completed at Kinabalu,
contributing an additional 1,200 boe/d compared to the previous
quarter.
In the North Sea, production averaged 35,000 boe/d, up 21% over
the previous quarter, due to the restart of Claymore, increased up
time at Piper and Tweedsmuir and new production coming onstream
from the Varg gas export project. North Sea cash flow grew compared
the previous quarter on increased production and lower operating
costs.
(2)The term "capital spending" is a non-GAAP measure. Please see
the advisories and reconciliations elsewhere in this release.
Financial
Results
For operational purposes, Talisman has two core operating
areas: the Americas (North America and Colombia) and Asia-Pacific
(Southeast Asia and Algeria). For the purposes of financial
reporting, Talisman's activities are reported in four geographic
segments: North America, Southeast Asia, North Sea and Other
(Algeria and Colombia). The remainder of this press release is
based on Talisman's geographic segments for the purposes of
financial reporting. See the advisories elsewhere in this release
for more information or visit Talisman's website at
www.talisman-energy.com.
March 31 |
Q1 14 |
Q4 13 |
|
Q1 13 |
|
Cash flow ($ million) |
616 |
580 |
|
517 |
|
Cash flow per share(3) |
0.60 |
0.56 |
|
0.50 |
|
Earnings (loss) from operations ($ million)3 |
79 |
(116 |
) |
(60 |
) |
Net income (loss) ($ million) |
491 |
(1,005 |
) |
(213 |
) |
Net income (loss) per share |
0.47 |
(0.98 |
) |
(0.21 |
) |
Average shares outstanding - basic (million) |
1,032 |
1,031 |
|
1,027 |
|
Table includes the company's proportionate results from
Talisman Sinopec Energy UK Limited (TSEUK) and Equion Energía
Limited (Equion).
Continued cash flow
growth in the first quarter
Cash flow for the first quarter was $616 million, up 19%
year-over-year and 6% over the previous quarter. The quarterly
increase was largely due to higher realized gas prices and higher
liquids volumes. This was offset by slightly lower liquids pricing,
hedging settlements, lower gas volumes, movement in liquids
inventory and higher cash taxes.
Net income was $491 million, compared to a net loss of $213
million in the first quarter last year, mainly due to higher gas
and liquids prices in North America, increased liquids volumes and
the sale of part of the company's Montney acreage which closed in
the first quarter. Net income also improved over last quarter due
to a reduction in impairment expenses, from $1.6 billion (including
the company's share of joint venture results) to $130 million this
quarter (on a pre-tax basis).
Capital spending for the quarter was $768 million, compared to
$775 million in the first quarter last year and $744 million the
previous quarter.
Net debt at March 31, 2014 was $3.8 billion, down from $4.8
billion in the previous quarter. Talisman has delivered on its
commitment to dispose of $2-3 billion of non-core assets before
March 2014, and aims to divest a further $2 billion of long dated,
non-core, capital intensive assets over the next 12-18 months.
Proceeds from dispositions will be used to maintain a strong
balance sheet.
(3)The terms "cash flow per share" and "earnings (loss) from
operations" are non-GAAP measures. Please see advisories and
reconciliations elsewhere in this news release.
Commodity Pricing and
Netbacks
North Sea results include Norway and the company's
proportionate results from TSEUK. Other results include Algeria,
Colombia and the company's proportionate results from Equion. The
company's realized sales price includes the impact of physical
commodity contracts, but does not include the impact of the
financial commodity price derivatives.
March 31 |
Q1 14 |
Q4 13 |
Q1 13 |
Pricing |
|
|
|
WTI benchmark ($/bbl) |
98.68 |
97.45 |
94.37 |
Brent benchmark ($/bbl) |
108.22 |
109.27 |
112.55 |
NYMEX benchmark ($/mmbtu) |
4.90 |
3.62 |
3.35 |
Oil and liquids netbacks ($/bbl) |
|
|
|
North America |
45.50 |
39.67 |
37.69 |
Southeast Asia |
44.97 |
46.88 |
28.06 |
North Sea |
21.80 |
9.18 |
45.05 |
Other |
49.60 |
53.17 |
63.02 |
Total oil and liquids netbacks ($/bbl) |
40.62 |
37.99 |
41.02 |
Natural gas netbacks ($/mcf) |
|
|
|
North America |
2.70 |
1.54 |
1.21 |
Southeast Asia |
5.04 |
4.85 |
5.70 |
North Sea |
4.78 |
6.21 |
6.04 |
Other |
2.08 |
1.43 |
2.24 |
Total natural gas ($/mcf) |
3.55 |
2.72 |
2.93 |
Total company netback ($/boe) |
28.44 |
23.93 |
25.67 |
Pricing
In North America, realized oil and liquids prices before the
impact of financial hedging increased by 7% year-over-year,
slightly higher than increases in WTI prices compared to the same
period. In Southeast Asia and the North Sea, realized oil and
liquids prices decreased by 2% and 6% respectively, consistent with
decreases in Brent pricing and regional benchmarks.
Realized natural gas prices in North America increased by 47%
compared to the same period last year, consistent with rising NYMEX
prices over the same period. In Southeast Asia, realized natural
gas prices - which are primarily linked to oil based indices or
fixed price contracts - decreased by 11% year-over-year, reflecting
lower oil prices. Across the company, realized natural gas prices
increased by 8% year-over-year, averaging $6.43/mcf.
Netbacks
Talisman's average gross netback was $28.44/boe, up 11%
year-over-year and up 19% from the previous quarter, mainly due to
lower royalties and higher realized gas prices in North America,
partially offset by higher operating costs in North America and
Southeast Asia. Gross oil and liquids netbacks were $40.62/boe,
roughly flat with the first quarter of 2013 and up 7% quarter over
quarter, primarily due to decreased Western Canada Select
differentials. Talisman's gross natural gas netback was $3.55/boe,
up 21% year-over-year and 31% quarter-over-quarter on higher
realized gas prices.
Production
Table includes Talisman's share of production from
subsidiaries and equity-accounted entities.
March 31 |
Q1 14 |
Q4 13 |
Q1 13 |
Oil and liquids (mbbls/d) |
North America |
42 |
40 |
29 |
Southeast Asia |
44 |
47 |
41 |
North Sea |
32 |
28 |
37 |
Other (including Colombia and Algeria) |
24 |
22 |
22 |
Total oil and liquids (mbbls/d) |
142 |
137 |
129 |
Natural gas (mmcf/d) |
North America |
867 |
928 |
875 |
Southeast Asia |
522 |
524 |
531 |
North Sea |
17 |
8 |
16 |
Other (including Colombia and Algeria) |
46 |
45 |
39 |
Total natural gas (mmcf/d) |
1,452 |
1,505 |
1,461 |
Total mboe/d |
384 |
387 |
372 |
Assets sold or held for sale (mboe/d) |
North America4 |
21 |
25 |
24 |
Southeast Asia5 |
3 |
3 |
7 |
Total assets sold or held for sale (mboe/d) |
24 |
28 |
31 |
Production from ongoing operations (mboe/d) |
360 |
359 |
341 |
|
|
4 |
Includes Montney (sale closed March 12, 2014) and Monkman (sale
closed April 16, 2014). |
5 |
Includes Northwest Java (sold in May 2013) and Southeast
Sumatra (sales agreement reached in December 2013). |
Production averaged 384,000 boe/d in the quarter, up 3%
year-over-year. Production from Talisman's core Americas and
Asia-Pacific businesses was 349,000 boe/d, up 5% over the same
period last year. North American production was 186,000 boe/d, up
6% year-over-year, and Southeast Asia production was 131,000 boe/d,
up 2% over the same period. Production from ongoing operations
averaged 360,000 boe/d, in line with the previous quarter and up 6%
year-over-year.
Liquids production averaged 142,000 bbls/d, up 4% from the
previous quarter and 10% year-over-year, reflecting the company's
continued focus on growing higher value liquids. In North America,
liquids production was up 45% year-over-year, to 42,000 bbls/d. In
Southeast Asia, liquids production was up 7% over the first quarter
last year, to 44,000 boe/d.
Strong year-over-year
liquids and production growth in North America
March 31 |
Q1 14 |
Q4 13 |
Q1 13 |
Gas |
|
|
|
|
Edson-Duvernay-Montney |
220 |
219 |
216 |
|
Marcellus |
440 |
475 |
442 |
|
Eagle Ford |
67 |
68 |
51 |
|
Other |
15 |
21 |
22 |
Gas from ongoing operations (mmcf/d) |
742 |
783 |
731 |
Liquids |
|
|
|
|
Edson-Duvernay-Montney |
11 |
9 |
6 |
|
Eagle Ford |
21 |
20 |
12 |
|
Chauvin |
10 |
11 |
11 |
Liquids from ongoing operations (mbbls/d) |
42 |
40 |
29 |
Total production from ongoing operations (mboe/d) |
165 |
171 |
151 |
Assets sold or held for sale (mmcfe/d)6 |
123 |
147 |
145 |
Total North America production (mboe/d) |
186 |
195 |
175 |
|
|
6 |
Includes Montney (sale closed March 12, 2014) and Monkman (sale
closed April 16, 2014). |
In North America, production from ongoing operations in the
first quarter averaged 165,000 boe/d, up 9% year-over-year and down
3% from the previous quarter. The reduction from the previous
quarter was due to natural declines and weather-related issues in
the Marcellus and the Eagle Ford, partially offset by increased
liquids production from the Saturn Deep Cut processing plant in
Wild River (Greater Edson).
In the Eagle Ford, production was 32,000 boe/d in the first
quarter, up 57% over the same period last year and in line with the
previous quarter. Liquids volumes averaged 21,000 boe/d in the
first quarter, up 75% compared to the same period last year. For
the quarter, drilling activity was focused on higher value acreage
and pad drilling, which will continue throughout the year.
In the Marcellus, production averaged 440 mmcf/d, flat
year-over-year and down 7% from the previous quarter, largely due
to natural declines, inclement weather conditions and deferred
completion activity. The company expects to meet its full-year
production target. In the Friendsville area, Talisman drilled five
of the planned 24 (net) wells to be drilled in 2014. At the end of
the quarter, the company had an inventory of 48 drilled but
uncompleted wells in the Marcellus.
In the Greater Edson area (which includes Wild River), liquids
production was up 22% from the previous quarter to 11,000 boe/d,
following the first full quarter of production from the Saturn Deep
Cut plant in Wild River. Compared to the same period last year,
liquids production in Greater Edson has almost doubled.
In Edson, the company completed three horizontal Wilrich wells,
with all three showing higher than expected seven-day test rates of
between 7.8 and 8.8 mmcf/d net to Talisman. The wells are currently
being tied in to the Talisman Edson gas plant with yields of 30-40
bbls/mmcf. These results confirm a significant drilling inventory
for this area. Talisman plans to run up to three rigs and drill an
additional 13 horizontal wells in Greater Edson over the remainder
of 2014.
In Wild River, four horizontal wells were brought onstream
during the quarter - two targeting the Wilrich formation and two
targeting the Dunvegan formation. The first Wilrich well, completed
late last year, recorded a 30-day initial production rate of 7
mmcf/d, with 530 bbls/d of liquids net to Talisman. The second
Wilrich well was drilled and completed during the quarter and
recorded a net seven-day test rate of 10 mmcf/d. The two Dunvegan
wells recorded 30-day initial production rates of 4.3 mmcf/d and
5.8 mmcf/d, with 300 and 445 bbls/d of liquids net to Talisman.
These wells indicate several years of potential drilling inventory
for this area.
In the Duvernay, Talisman continues to evaluate its extensive
acreage position. To date, 10 wells have been drilled, including
two wells drilled in the quarter, primarily to retain acreage. The
company plans to pursue third party funding, possibly through a
joint venture, to develop the play going forward.
In the Chauvin area, production was 10,000 bbls/d, consistent
with the previous quarter and the same period last year, due to
production optimization and infill drilling from an inventory of
over 300 locations.
During the quarter, Talisman completed the C$1.5 billion sale of
75% of its Montney acreage in northeast British Columbia.
Production up 18% to
20,000 boe/d in Colombia
In Colombia, production averaged 20,000 boe/d, up 18%
year-over-year. In the foothills region, Talisman's 49% share of
production through its Equion joint-venture averaged 17,000 boe/d.
As part of the Equion Piedemonte expansion project, four wells have
been drilled, two more are currently drilling and three more wells
are scheduled to be drilled in 2014. Expansion of the processing
plant at Piedemonte is ongoing and expected to be complete in the
first quarter of 2015.
In Block CPO-9, eight of 10 Akacias production wells have been
put on long-term test, with peak production of 10,500 bbls/d
(gross, with Talisman at 45%) of 8° API oil. The Akacias field
development plan was submitted to the regulator in early March, and
the environmental permit is expected to be received by the end of
2014. Well pad construction for the Nueva Esperanza-1 exploration
well began in the quarter, and the company expects to spud
mid-year.
In Block CPE-6, five of the eight appraisal wells drilled were
placed on long-term test and averaged approximately 400 bbls/d
(gross) in the first quarter, with peak production of 750 bbls/d in
March. In addition, a water injection well was drilled and one
re-entry of the 12 original stratigraphic wells was performed. One
additional appraisal well is currently drilling. Appraisal drilling
and testing will continue through the year to determine future
development plans.
Southeast Asia
production from ongoing operations up 5% year-over-year
March 31 |
Q1 14 |
Q4 13 |
Q1 13 |
Indonesia liquids (mbbls/d) |
6 |
6 |
6 |
Indonesia gas (mmcf/d) |
386 |
400 |
384 |
Indonesia (mboe/d) |
71 |
73 |
70 |
Malaysia liquids (mbbls/d) |
20 |
19 |
20 |
Malaysia gas (mmcf/d) |
124 |
112 |
132 |
Malaysia (mboe/d) |
40 |
37 |
42 |
Vietnam liquids (mbbls/d) |
12 |
15 |
2 |
Vietnam gas (mmcf/d) |
8 |
8 |
2 |
Vietnam (mboe/d) |
14 |
17 |
2 |
Australia (mboe/d) |
3 |
4 |
8 |
Total production from ongoing operations (mboe/d) |
128 |
131 |
122 |
Assets sold or held for sale (mboe/d)7 |
3 |
3 |
7 |
Southeast Asia total (mboe/d) |
131 |
134 |
129 |
|
|
7 |
Includes Offshore Northwest Java (sold May 2013) and Southeast
Sumatra (sales agreement reached in December 2013). |
Production from ongoing operations in Southeast Asia averaged
128,000 boe/d in the quarter, up 5% over the same period last year
primarily due to production from HST/HSD in Vietnam coming onstream
in the second quarter of 2013. Production was down slightly
compared to the previous quarter due to fluctuations in natural gas
demand across the region.
In Indonesia, production from ongoing operations averaged 71,000
boe/d, in line with the same period last year but down slightly
from the previous quarter, with lower fluctuating demand and
facility maintenance offset by a full quarter of production
following completion of facility upgrade projects at Corridor in
2013. In April, Talisman acquired a 90% working interest farm-in to
the Sakakemang PSC, a prospective block located between the
company's existing Corridor and Jambi Merang PSCs. A seismic
program on the block is expected to commence in the third quarter
of this year.
In Malaysia, production averaged 40,000 boe/d in the quarter, up
8% over the prior period due to stronger demand at the PM-3 CAA
offshore facility and increased uptime and additional production
from two new infill wells at Kinabalu. A multi-well drilling
program at PM-3 continues, with encouraging results from the NBO-3
appraisal well. A second appraisal well is expected to spud in the
second quarter to further confirm the reservoir size. At Kinabalu,
two infill wells were drilled and completed during the quarter,
adding 1,200 boe/d of net production.
Following quarter end, Talisman reduced gas supply from the PM-3
offshore facility as a precautionary measure, after an inspection
detected corrosion in an inter-field pipeline within the PM-3
platform complex. A timeline for resumption of full gas export from
the PM-3 facility has not yet been finalized. We remain confident
in our ability to meet our 2014 production and cash flow
guidance.
In Vietnam, production averaged 14,000 boe/d in the quarter, up
significantly over the same period last year following the startup
of HST/HSD in 2013. Due to strong reservoir performance to date,
the additional barrels Talisman is realizing through its carry
recovery are expected to expire in the third quarter of this year.
The company expects production post carry recovery to be
approximately 9,000 boe/d net to Talisman. In the Nam Con Son
basin, two well locations have been selected on the Red Emperor
extension in Blocks 135 and 136, adjacent to the Ca Rong Do
discovery, with drilling anticipated to begin in the third
quarter.
Algeria
In Algeria, production averaged 12,000 boe/d, in line with the
previous quarter. Production was slightly higher than the same
period last year with EMK commencing production in 2013, offset by
production restrictions at other fields by the regulator last
year.
Other Operating
Areas
North Sea
Talisman's share of UK production averaged 18,000 boe/d, up 29%
from the previous quarter, largely due to increased uptime at Piper
and Tweedsmuir and the early restart of production from the
Claymore platform.
In Norway, first quarter average daily production was 17,000
boe/d, 13% higher than the fourth quarter, primarily due to the
Varg gas export project coming onstream in early February.
Kurdistan Region of Iraq
In the Topkhana Block, the T-2 well reached total depth at the
end of April. Early results are encouraging, and testing will
commence shortly with rig release planned in July. In the Kurdamir
Block, the company completed the Kurdamir-2 extended test after
more than 40 days of continuous light oil and gas flow. Talisman
will continue to evaluate results and expects the combined final
results of Kurdamir-2 and T-2 testing will significantly enhance
the knowledge of the fields.
Common Share and Preferred Share Dividend Declaration
The company has declared a quarterly dividend on the company's
common shares of US$0.0675 per share. The dividend will be paid on
June 30, 2014 to shareholders of record at the close of business on
June 13, 2014.
The company has also declared a quarterly dividend of C$0.2625
on its Cumulative Redeemable Rate Reset First Preferred Shares,
Series 1. The dividend will be paid on June 30, 2014 to
shareholders of record at the close of business on June 13,
2014.
Conference Call
A conference call and webcast for investors, analysts and media
will be held at 1 p.m. MT (3 p.m. ET), May 7, 2014 to discuss
results. Participants will include Hal Kvisle, Chief Executive
Officer, and members of senior management. A transcript of this
call will be available on the Talisman Energy website at
www.talisman-energy.com.
Talisman Energy Inc. is a global upstream oil and gas company,
headquartered in Canada. Talisman has two core operating areas: the
Americas (North America and Colombia) and Asia-Pacific. Talisman is
committed to conducting business safely, in a socially and
environmentally responsible manner, and is included in the Dow
Jones Sustainability (North America) Index. Talisman is listed on
the Toronto and New York stock exchanges under the symbol TLM.
Please visit our website at www.talisman-energy.com.
Forward-Looking
Information
This news release contains information that constitutes
"forward-looking information" or "forward-looking statements"
(collectively "forward-looking information") within the meaning of
applicable securities legislation. This forward-looking information
includes, among others, statements regarding: business strategy,
priorities and plans; expected production; expected capital
spending; anticipated asset sales and/or joint ventures, targeted
value and timing of such sales, and expected use of proceeds;
planned drilling, spudding, seismic and other exploration and
development activities; expected timing of the completion of the
Piedemonte processing plant; expected receipt of environmental
permit in Colombia; expected expiry of carry at HST/HSD; and other
expectations, beliefs, plans, goals, objectives, assumptions,
information and statements about possible future events,
conditions, results of operations or performance. The company
priorities and goals disclosed in this news release are objectives
only and the achievement of these objectives cannot be
guaranteed.
The factors or assumptions on which the forward-looking
information is based include: assumptions inherent in current
guidance; projected capital investment levels; the flexibility of
capital spending plans and the associated sources of funding; the
successful and timely implementation of capital projects; the
continuation of tax, royalty and regulatory regimes; ability to
obtain regulatory and partner approval; commodity price and cost
assumptions; and other risks and uncertainties described in the
filings made by the Company with securities regulatory authorities.
The Company believes the material factors, expectations and
assumptions reflected in the forward-looking information are
reasonable but no assurance can be given that these factors,
expectations and assumptions will prove to be correct.
Forward-looking information for periods past 2014 assumes
escalating commodity prices. Closing of any transactions will be
subject to receipt of all necessary regulatory approvals and
completion of definitive agreements.
Undue reliance should not be placed on forward-looking
information. Forward-looking information is based on current
expectations, estimates and projections that involve a number of
risks which could cause actual results to vary and in some
instances to differ materially from those anticipated by Talisman
and described in the forward-looking information contained in this
news release. The material risk factors include, but are not
limited to: the risks of the oil and gas industry, such as
operational risks in exploring for, developing and producing crude
oil and natural gas; risks and uncertainties involving geology of
oil and gas deposits; risks associated with project management,
project delays and/or cost overruns; uncertainty related to
securing sufficient egress and access to markets; the uncertainty
of reserves and resources estimates, reserves life and underlying
reservoir risk; the uncertainty of estimates and projections
relating to production, costs and expenses, including
decommissioning liabilities; risks related to strategic and capital
allocation decisions, including potential delays or changes in
plans with respect to exploration or development projects or
capital expenditures; fluctuations in oil and gas prices, foreign
currency exchange rates, interest rates and tax or royalty rates;
the outcome and effects of any future acquisitions and
dispositions; health, safety, security and environmental risks,
including risks related to the possibility of major accidents;
environmental regulatory and compliance risks, including with
respect to greenhouse gases and hydraulic fracturing; uncertainties
as to access to capital, including the availability and cost of
credit and other financing, and changes in capital markets; risks
in conducting foreign operations (for example, civil, political and
fiscal instability and corruption); risks related to the
attraction, retention and development of personnel; changes in
general economic and business conditions; the possibility that
government policies, regulations or laws may change or governmental
approvals may be delayed or withheld; and results of the Company's
risk mitigation strategies, including insurance and any hedging
activities.
The foregoing list of risk factors is not exhaustive. Additional
information on these and other factors which could affect the
Company's operations or financial results or strategy are included
in Talisman's most recent Annual Information Form. In addition,
information is available in the Company's other reports on file
with Canadian securities regulatory authorities and the United
States Securities and Exchange Commission. Forward-looking
information is based on the estimates and opinions of the Company's
management at the time the information is presented. The Company
assumes no obligation to update forward-looking information should
circumstances or management's estimates or opinions change, except
as required by law.
Throughout this news release, Talisman uses the term "unlocking
value" to describe the realization of the value of an asset within
Talisman's portfolio that, prior to its full or partial
disposition, was not valued at its full market value, as reflected
in Talisman's share price and enterprise value. By monetizing the
asset through a disposition or joint-venture, the company is able
to attribute a market value to the asset that can quantifiably be
reflected in Talisman's share price and enterprise value.
As used in the context of the Company's Colombian assets,
long-term testing indicates continuous well production going to
market at the most recent weekly average. A permit for long term
testing is required for a well to produce oil until the permit for
full field development has been granted.
Oil and Gas
Information
Throughout this news release, Talisman makes reference to
production volumes. Unless otherwise stated, such production
volumes are stated on a gross basis, which means they are stated on
a Company interest basis prior to the deduction of royalties and
similar payments. In the US, net production volumes are reported
after the deduction of these amounts.
Barrel of oil equivalent (boe) throughout this news release is
calculated at a conversion rate of six thousand cubic feet (mcf) of
natural gas for one barrel of oil (bbl). This news release also
includes reference to mcf equivalents (mcfes) which are calculated
at a conversion rate of one barrel of oil to 6,000 cubic feet of
gas. Boes and mcfes may be misleading, particularly if used in
isolation. A boe conversion ratio of 6 mcf:1 bbl and an mcfe
conversion ratio of 1 bbl: 6 mcf are based on an energy equivalence
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead.
In this news release, all references to "core" and "non-core"
assets and properties align with the company's current public
disclosure regarding its assets and properties.
Talisman also discloses netbacks in this news release. Netbacks
per boe are calculated by deducting from the sales price associated
royalties, operating and transportation costs.
In this news release, Talisman discloses average well test
results for three wells drilled in Edson, Alberta. Each of the
wells was tested in the Wilrich formation. Production tests ran
over a period of several weeks each, with the actual flow period
durations being approximately seven days. The average rate of flow
for the wells was approximately 7.8 - 8.8 mmcf/d of gas, 30-40
bbls/mmcf of liquids (expected after processing through a gas
plant) and 0.3 - 0.5 m3/hour of field condensate. The wells
produced natural gas with an average 65 °API condensate. No
significant production or pressure decline was observed on the
tests. This data should be considered to be preliminary until a
pressure transient analysis and/or well-flow test interpretation
has been done. The test result is not necessarily indicative of
long-term performance or of ultimate recovery.
Non-GAAP Financial
Measures
Included in this news release are references to financial
measures commonly used in the oil and gas industry such as cash
flow, earnings (loss) from operations, capital spending and net
debt. These terms are not defined by International Financial
Reporting Standards (IFRS). Consequently, these are referred to as
non-GAAP measures. Talisman's reported results of such measures may
not be comparable to similarly titled measures reported by other
companies.
Cash Flow
|
Three Months Ended |
|
March 31, 2014 |
|
December 31, 2013 |
|
September 30, 2013 |
|
June 30, 2013 |
|
March 31, 2013 |
|
Cash provided by operating activities |
471 |
|
442 |
|
637 |
|
357 |
|
331 |
|
Changes in non-cash working capital |
104 |
|
80 |
|
(166 |
) |
61 |
|
21 |
|
Add: Exploration expenditure |
52 |
|
52 |
|
66 |
|
67 |
|
75 |
|
Add: Restructuring costs |
3 |
|
10 |
|
6 |
|
11 |
|
17 |
|
Add: Income tax adjustment1 |
- |
|
- |
|
- |
|
15 |
|
- |
|
Add: Current tax on disposal2 |
- |
|
51 |
|
- |
|
- |
|
- |
|
Less: Dividends and distributions received from equity-accounted
entities |
- |
|
(21 |
) |
(37 |
) |
- |
|
- |
|
Less: Finance costs (cash) |
(76 |
) |
(77 |
) |
(77 |
) |
(71 |
) |
(70 |
) |
Cash flow from subsidiaries |
554 |
|
537 |
|
429 |
|
440 |
|
374 |
|
Add: Cash provided by operating activities from equity-accounted
entities |
(26 |
) |
58 |
|
86 |
|
124 |
|
149 |
|
Change in non-cash working capital from equity-accounted
entities |
93 |
|
(9 |
) |
54 |
|
(38 |
) |
(5 |
) |
Add: Exploration expenditure from equity-accounted entities |
2 |
|
- |
|
11 |
|
5 |
|
2 |
|
Less: Finance costs (cash) from equity-accounted entities |
(7 |
) |
(6 |
) |
(7 |
) |
(5 |
) |
(3 |
) |
Cash flow from equity- accounted entities |
62 |
|
43 |
|
144 |
|
86 |
|
143 |
|
Cash Flow3 |
616 |
|
580 |
|
573 |
|
526 |
|
517 |
|
Cash flow per share |
0.60 |
|
0.56 |
|
0.56 |
|
0.51 |
|
0.50 |
|
Diluted cash flow per share |
0.59 |
|
0.56 |
|
0.55 |
|
0.51 |
|
0.50 |
|
- A court ruling in Southeast Asia indicated an additional
current income tax of $31 million be charged during Q2 2013. In
addition, the company recorded a $16 million benefit from the
resolution of a tax position in North America in Q2.
- Current tax on the gain on disposal of Talisman's equity
interest in the Ocensa pipeline in Colombia in Q4 2013.
- Includes cash flow from subsidiaries and Talisman's share of
equity-accounted entities' cash flow.
Cash flow, as commonly used in the oil and gas industry,
represents net income before exploration costs, DD&A, deferred
taxes and other non-cash expenses, including Talisman's share of
cash flow from equity- accounted entities. Cash flow is used by the
company to assess operating results between years and between peer
companies using different accounting policies. Cash flow should not
be considered an alternative to, or more meaningful than, cash
provided by operating, investing and financing activities or net
income as determined in accordance with IFRS as an indicator of the
company's performance or liquidity. Cash flow per share is cash
flow divided by the average number of common shares outstanding
during the period. Diluted cash flow per share is cash flow divided
by the diluted number of common shares outstanding during the
period, as reported in the interim condensed Consolidated Financial
Statements filed on May 7, 2014. A reconciliation of cash provided
by operating activities to cash flow is provided above.
Capital
Spending
|
Three Months Ended |
March 31, 2014 |
December 31, 2013 |
March 31, 2014 |
Subsidiaries |
|
|
|
Exploration, development and other |
547 |
537 |
569 |
Exploration expensed |
52 |
52 |
75 |
Exploration and development spending - subsidiaries |
599 |
589 |
644 |
|
|
|
|
Talisman's share of equity- accounted entities |
|
|
|
Exploration, development and other |
167 |
154 |
130 |
Exploration expensed |
2 |
1 |
1 |
Exploration and development spending - joint ventures |
169 |
155 |
131 |
|
|
|
|
Capital spending for subsidiaries and joint ventures |
768 |
744 |
775 |
Capital spending is calculated by adjusting the capital
expenditure per the interim condensed Consolidated Financial
Statements for exploration costs that were expensed as incurred and
adding Talisman's share of joint ventures.
Earnings (loss) from
Operations
|
Three Months Ended |
|
March 31, 2014 |
|
December 31, 2013 |
|
March 31, 2014 |
|
Net income (loss) |
491 |
|
(1,005 |
) |
(213 |
) |
Gain on disposals (tax adjusted) |
(486 |
) |
(163 |
) |
- |
|
Unrealized loss on financial instruments(tax adjusted)1 |
1 |
|
149 |
|
43 |
|
Share-based payments (tax adjusted)2 |
(32 |
) |
16 |
|
24 |
|
Foreign exchange on debt (tax adjusted) |
3 |
|
8 |
|
(23 |
) |
Impairment (tax adjusted) |
107 |
|
822 |
|
44 |
|
Restructuring costs (tax adjusted) |
2 |
|
12 |
|
13 |
|
Recognition of deferred tax asset3 |
- |
|
34 |
|
- |
|
Deferred tax adjustments4 |
(7 |
) |
11 |
|
52 |
|
Earnings (loss) from operations5 |
79 |
|
(116 |
) |
(60 |
) |
- Unrealized loss on financial instruments relates to the change
in the period of the mark-to-market value of the company's
held-for-trading financial instruments.
- Share-based payments relate principally to the mark-to-market
value of the company's outstanding stock options and cash units at
March 31. The company uses the Black-Scholes option pricing model
to estimate the fair value of its share-based payment plans.
- During Q4 2013, the Company derecognized deferred tax assets in
Vietnam as a result of Block 46/02 relinquishment.
- Deferred tax adjustments largely comprise tax on foreign
exchange on tax pools.
- Earnings (loss) from operations include results and adjustments
from subsidiaries and Talisman's share of equity accounted
entities.
Earnings (loss) from operations are calculated by adjusting the
company's net income (loss) per the interim condensed Consolidated
Financial Statements for certain items of a non-operational nature,
on an after-tax basis. The adjustments include items from
subsidiaries and Talisman's share of equity accounted entities. The
company uses this information to evaluate performance of core
operational activities on a comparable basis between periods. A
reconciliation of net income (loss) to earnings (loss) from
operations is provided above.
Net Debt
|
|
|
|
|
|
|
|
As at |
|
March 31, 2014 |
|
December 31, 2013 |
|
March 31, 2013 |
|
Long-term debt |
4,365 |
|
5,239 |
|
4,509 |
|
Cash and cash equivalents, net of bank indebtedness |
(515 |
) |
(351 |
) |
(276 |
) |
Cash and cash equivalents from equity accounted entities1 |
|
|
|
|
|
|
TSEUK |
5 |
|
(21 |
) |
(30 |
) |
Equion |
(42 |
) |
(34 |
) |
(62 |
) |
Total net debt |
3,813 |
|
4,833 |
|
4,141 |
|
- Includes Talisman's share of equity-accounted entities' cash
and cash equivalents.
Net debt is calculated by adjusting the company's long-term debt
per the interim condensed Consolidated Financial Statements for
bank indebtedness, cash and cash equivalents from subsidiaries and
joint ventures. The company uses this information to assess its
true debt position and eliminate the impact of timing
differences.
Sensitivities
Talisman's financial performance is affected by factors such as
changes in production volumes, commodity prices and exchange rates.
The estimated annualized impact of these factors for 2014
(excluding the effect of derivative contracts) is summarized in the
following table, based on a Dated Brent oil price of approximately
$105/bbl, a NYMEX natural gas price of approximately $4.45/mmbtu
and exchange rates of US$0.90=C$1 and UK£1=US$1.60.
(millions of $) |
Net Income1 |
|
Cash Provided by Operating Activities (GAAP)2 |
|
Cash Flow (Non-GAAP)3 |
|
Volume changes |
|
|
|
|
|
|
Oil - 10,000 bbls/d |
80 |
|
145 |
|
195 |
|
Natural gas - 60 mmcf/d |
20 |
|
65 |
|
70 |
|
Price changes4 |
|
|
|
|
|
|
Oil - $1.00/bbl |
20 |
|
5 |
|
30 |
|
Natural gas (North America)5 - $0.10/mcf |
15 |
|
5 |
|
25 |
|
Exchange rate changes |
|
|
|
|
|
|
US$/C$ decreased by US$0.01 |
(5 |
) |
(5 |
) |
(5 |
) |
US$/UK£ increased by US$0.02 |
- |
|
- |
|
5 |
|
- Net income includes Talisman's share of net income (loss) from
TSEUK and Equion, after tax.
- Changes in cash flow provided by operating activities (GAAP)
excludes TSEUK and Equion due to the application of equity
accounting.
- Changes in cash flow (Non-GAAP) includes TSEUK and Equion and
is included for comparative purposes only.
- The impact of price changes excludes the effect of commodity
derivatives. See specific commodity derivative terms in the 'Risk
Management' section of the MD&A, and note 16 to the interim
condensed Consolidated Financial Statements files on May 7,
2014.
- Price sensitivity on natural gas relates to North American
natural gas only. The company's exposure to changes in the natural
gas prices in Norway and Malaysia/Vietnam and Colombia is not
material. Most of the natural gas price in Indonesia is based on
the price of crude oil and, accordingly, has been included in the
price sensitivity for oil except for a small portion which is sold
at a fixed price.
Talisman Energy Inc. |
|
Highlights |
|
(unaudited) |
|
|
|
|
Three months ended March 31 |
|
|
2014 |
2013 |
|
Financial |
|
|
|
(millions of US$ unless otherwise stated) |
|
|
|
Cash flow (1) |
616 |
517 |
|
Net income (loss) |
491 |
(213 |
) |
Capital spending (1) |
768 |
775 |
|
Per common share (US$) |
|
|
|
|
Cash
flow (1) |
0.60 |
0.50 |
|
|
Net income (loss) |
0.47 |
(0.21 |
) |
Production (3) |
|
|
|
(Daily Average - Gross) |
|
|
|
Oil and liquids (bbls/d) |
|
|
|
|
North
America |
41,827 |
28,873 |
|
|
Southeast Asia |
44,074 |
41,103 |
|
|
North
Sea |
32,219 |
37,264 |
|
|
Other |
23,845 |
21,791 |
|
Total oil and liquids |
141,965 |
129,031 |
|
Natural gas (mmcf/d) |
|
|
|
|
North
America |
867 |
875 |
|
|
Southeast Asia |
522 |
531 |
|
|
North
Sea |
17 |
16 |
|
|
Other |
46 |
39 |
|
Total natural gas |
1,452 |
1,461 |
|
Total mboe/d (2) |
384 |
372 |
|
Prices (3) |
|
|
|
Oil and liquids (US$/bbl) |
|
|
|
|
North
America |
68.05 |
63.88 |
|
|
Southeast Asia |
110.34 |
112.35 |
|
|
North
Sea |
106.64 |
112.96 |
|
|
Other |
102.16 |
117.01 |
|
Total oil and liquids |
95.67 |
102.46 |
|
Natural gas (US$/mcf) |
|
|
|
|
North
America |
4.87 |
3.31 |
|
|
Southeast Asia |
9.13 |
10.22 |
|
|
North
Sea |
9.30 |
10.19 |
|
|
Other |
4.11 |
4.66 |
|
Total natural gas |
6.43 |
5.93 |
|
Total (US$/boe) (2) |
59.68 |
58.75 |
|
(1) |
Cash
flow, capital spending and cash flow per share are non-GAAP
measures. |
(2) |
Barrels of oil equivalent (boe) is calculated at a conversion rate
of six thousand cubic feet (mcf) of natural gas for one barrel of
oil. |
(3) |
Production and realized prices include Talisman's proportionate
results from Talisman Sinopec Energy UK Limited (TSEUK) and Equion
Energia Limited (Equion). |
|
|
|
|
Talisman Energy Inc. |
Consolidated Balance Sheets |
(Unaudited) |
|
|
March 31, |
December 31, |
(millions of US$) |
2014 |
2013 |
|
|
|
Assets |
|
|
Current |
|
|
|
Cash
and cash equivalents |
532 |
364 |
|
Accounts receivable |
1,172 |
1,117 |
|
Risk
management |
13 |
17 |
|
Income and other taxes receivable |
58 |
52 |
|
Restricted cash |
102 |
121 |
|
Inventories |
141 |
137 |
|
Prepaid expenses |
19 |
14 |
|
Assets held for sale |
87 |
776 |
|
2,124 |
2,598 |
|
|
|
Other assets |
175 |
160 |
Restricted cash |
97 |
94 |
Investments |
1,380 |
1,204 |
Risk management |
23 |
20 |
Goodwill |
570 |
575 |
Property, plant and equipment |
9,678 |
9,752 |
Exploration and evaluation assets |
3,060 |
3,165 |
Deferred tax assets |
1,659 |
1,593 |
|
16,642 |
16,563 |
Total assets |
18,766 |
19,161 |
|
Liabilities |
|
|
Current |
|
|
|
Bank
indebtedness |
17 |
13 |
|
Accounts payable and accrued liabilities |
1,905 |
1,835 |
|
Current portion of Yme removal obligation |
102 |
121 |
|
Risk
management |
120 |
101 |
|
Income and other taxes payable |
112 |
155 |
|
Loans
from joint ventures |
306 |
288 |
|
Current portion of long-term debt |
5 |
882 |
|
Liabilities associated with assets held for sale |
51 |
160 |
|
2,618 |
3,555 |
Decommissioning liabilities |
1,664 |
1,727 |
Yme removal obligation |
134 |
131 |
Other long-term obligations |
266 |
246 |
Risk management |
20 |
37 |
Long-term debt |
4,360 |
4,357 |
Deferred tax liabilities |
715 |
553 |
|
7,159 |
7,051 |
|
|
|
Shareholders' equity |
|
|
Common shares |
1,759 |
1,723 |
Preferred shares |
191 |
191 |
Contributed surplus |
114 |
135 |
Retained earnings |
6,114 |
5,695 |
Accumulated other comprehensive income |
811 |
811 |
|
8,989 |
8,555 |
Total liabilities and shareholders' equity |
18,766 |
19,161 |
|
|
|
|
|
|
Talisman Energy Inc. |
|
Consolidated Statements of Income (Loss) |
|
(Unaudited) |
|
|
|
|
Three months ended March 31, |
|
(millions of US$) |
2014 |
|
2013 |
|
|
|
|
|
|
Revenue |
|
|
|
|
|
Sales |
1,287 |
|
1,098 |
|
|
Other
income |
48 |
|
27 |
|
|
Income (loss) from joint ventures and associates, after tax |
6 |
|
(2 |
) |
Total revenue and other income |
1,341 |
|
1,123 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Operating |
361 |
|
329 |
|
|
Transportation |
49 |
|
51 |
|
|
General and administrative |
105 |
|
103 |
|
|
Depreciation, depletion and amortization |
469 |
|
421 |
|
|
Impairment |
130 |
|
7 |
|
|
Dry
hole |
16 |
|
- |
|
|
Exploration |
52 |
|
75 |
|
|
Finance costs |
91 |
|
78 |
|
|
Share-based payments expense (recovery) |
(32 |
) |
22 |
|
|
Loss
on held-for-trading financial instruments |
60 |
|
80 |
|
|
Gain
on disposals |
(559 |
) |
- |
|
|
Other, net |
8 |
|
6 |
|
Total expenses |
750 |
|
1,172 |
|
Income (loss) before taxes |
591 |
|
(49 |
) |
Income taxes |
|
|
|
|
|
Current income tax |
131 |
|
147 |
|
|
Deferred income tax (recovery) expense |
(31 |
) |
17 |
|
|
100 |
|
164 |
|
Net income (loss) |
491 |
|
(213 |
) |
|
|
|
|
|
|
|
Per common share (US$): |
|
|
|
|
|
Net
income (loss) |
0.47 |
|
(0.21 |
) |
|
Diluted net income (loss) |
0.43 |
|
(0.21 |
) |
Weighted average number of common shares outstanding
(millions) |
|
|
|
|
|
Basic |
1,032 |
|
1,027 |
|
|
Diluted |
1,039 |
|
1,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Talisman Energy Inc. |
|
Consolidated Statements of Cash Flows |
|
(Unaudited) |
|
|
|
|
Three months ended March 31, |
|
(millions of US$) |
2014 |
|
2013 |
|
|
|
|
|
|
Operating activities |
|
|
|
|
Net income (loss) |
491 |
|
(213 |
) |
Add: Finance costs (cash and non-cash) |
91 |
|
78 |
|
Items not involving cash |
(7 |
) |
487 |
|
|
575 |
|
352 |
|
Changes in non-cash working capital |
(104 |
) |
(21 |
) |
Cash provided by operating activities |
471 |
|
331 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
Capital expenditures |
|
|
|
|
|
Exploration, development and other |
(547 |
) |
(569 |
) |
Proceeds of resource property dispositions |
1,340 |
|
- |
|
Yme removal obligation, net of settlement |
16 |
|
282 |
|
Restricted cash, net of settlement |
(16 |
) |
(245 |
) |
Investments |
- |
|
(7 |
) |
Loan to joint venture, net of repayments |
(172 |
) |
(70 |
) |
Changes in non-cash working capital |
50 |
|
(84 |
) |
Cash provided by (used in) investing activities |
671 |
|
(693 |
) |
|
|
|
|
|
Financing activities |
|
|
|
|
Long-term debt repaid |
(877 |
) |
- |
|
Long-term debt issued |
- |
|
93 |
|
Loans from joint ventures, net of repayments |
18 |
|
110 |
|
Common shares issued |
4 |
|
16 |
|
Finance costs |
(76 |
) |
(70 |
) |
Common share dividends |
(70 |
) |
(70 |
) |
Preferred share dividends |
(2 |
) |
(2 |
) |
Deferred credits and other |
7 |
|
(9 |
) |
Changes in non-cash working capital |
15 |
|
18 |
|
Cash (used in) provided by financing activities |
(981 |
) |
86 |
|
Effect of translation on foreign currency cash and cash
equivalents |
3 |
|
(1 |
) |
Net increase (decrease) in cash and cash
equivalents |
164 |
|
(277 |
) |
Cash and cash equivalents net of bank indebtedness,
beginning of period |
351 |
|
553 |
|
Cash and cash equivalents net of bank indebtedness, end
of period |
515 |
|
276 |
|
Cash and cash equivalents |
532 |
|
319 |
|
Bank indebtedness |
(17 |
) |
(43 |
) |
Cash and cash equivalents net of bank indebtedness, end
of period |
515 |
|
276 |
|
Talisman Energy Inc. - Media and General InquiriesSimon
ScottHead of Corporate
Communications403-693-8493tlm@talisman-energy.comTalisman Energy
Inc. - Shareholder and Investor InquiriesLyle McLeodVice-President,
Investor
Relations403-767-5732tlm@talisman-energy.comwww.talisman-energy.com