WHIPPANY, N.J., Aug. 8, 2013 /PRNewswire/ -- Suburban
Propane Partners, L.P. (NYSE: SPH), a nationwide distributor of
propane, fuel oil and related products and services, as well as a
marketer of natural gas and electricity, today announced earnings
for its third quarter ended June 29,
2013.
Consistent with the seasonal nature of the propane and fuel oil
businesses, the Partnership typically experiences a net loss in the
third quarter. For comparative purposes, the variances in
year-over-year results were primarily attributable to the inclusion
of the retail propane operations of Inergy, L.P. ("Inergy Propane")
acquired on August 1, 2012, as well
as improvements in the operating performance in the Partnership's
legacy operations. Net loss for the three months ended June 29, 2013 was $45.2
million, or $0.77 per Common
Unit, compared to a net loss of $9.3
million, or $0.26 per Common
Unit, in the prior year third quarter. Earnings before
interest, taxes, depreciation and amortization ("EBITDA") for the
third quarter of fiscal 2013 amounted to $10.9 million, compared to $5.7 million in the prior year third
quarter.
Net income and EBITDA for the fiscal 2013 third quarter included
a charge of $6.0 million related to
the Partnership's voluntary withdrawal from multi-employer pension
plans covering certain employees acquired in the Inergy Propane
acquisition, as well as $2.2 million
in expenses related to the ongoing integration of Inergy Propane.
Net income and EBITDA for the fiscal 2012 third quarter included
$6.0 million in acquisition-related
costs associated with the acquisition of Inergy Propane. Excluding
the effects of these charges, as well as the unrealized (non-cash)
mark-to-market adjustments on derivative instruments in both
quarters, Adjusted EBITDA (as defined and reconciled below)
amounted to $19.2 million for the
fiscal 2013 third quarter, compared to Adjusted EBITDA of
$3.5 million in the prior year third
quarter.
In announcing these results, President and Chief Executive
Officer Michael J. Dunn, Jr., said,
"The third quarter benefitted from the presence of colder than
normal average temperatures that began toward the end of the second
quarter of fiscal 2013 and lasted through April. Our combined
operations continue to perform very well; responding when the
weather arrived and providing our customer base with the level of
customer service and comfort that they have come to expect from
us."
Retail propane gallons sold in the third quarter of fiscal 2013
increased 43.1 million gallons, to 92.1 million gallons from 49.0
million gallons in the prior year third quarter. Sales of fuel oil
and other refined fuels increased 4.0 million gallons, to 8.3
million gallons compared to 4.3 million gallons in the prior year
third quarter. The increase in volumes sold was primarily
attributable to the inclusion of the Inergy Propane operations, as
well as increases in the Partnership's legacy operations resulting
from colder average temperatures in the month of April 2013 compared to April 2012. According to the National
Oceanic and Atmospheric Administration ("NOAA"), average
temperatures (as measured by heating degree days) across all of the
Partnership's service territories during April 2013 were 4% colder than normal.
Addressing the ongoing Inergy Propane integration efforts, Mr.
Dunn said, "Our integration efforts kicked into high gear at the
end of the fiscal 2013 heating season. We have refined our regional
management structure, defined our local operating footprint and
identified the management teams across our entire platform. In
addition, we have made substantial progress on our retail system
conversions that support our new operating footprint. It is
remarkable how much our people have accomplished in a relatively
short period of time. Our field integration efforts will continue
through October 2013 before taking a
break for the upcoming heating season, and will resume again in
March 2014. Throughout this period of change, our employees
remain focused on providing our combined customer base with
unsurpassed customer service while looking to continually improve
operating efficiencies."
Concluding his remarks, Mr. Dunn said, "Despite the increased
size of our business and higher working capital requirements, we
once again funded all working capital needs from cash on hand
without the need to borrow under our revolving credit facility.
Additionally, during the third quarter, we took steps to further
strengthen our balance sheet with the successful completion of a
secondary public offering of Common Units, which raised net
proceeds of $143.4 million. On
August 2, 2013, we redeemed
$133.4 million of outstanding
borrowings under our 7.375% Senior Notes due 2021. Excluding the
net proceeds of this offering from our cash balance as of
June 29, 2013, we ended the quarter
with more than $176.5 million of
cash."
As previously announced on July 25,
2013, the Partnership's Board of Supervisors has declared a
quarterly distribution of $0.8750 per
Common Unit for the three months ended June
29, 2013. On an annualized basis, this distribution rate
equates to $3.50 per Common Unit. The
$0.8750 per Common Unit distribution
is payable on August 13, 2013 to
Common Unitholders of record as of August 6,
2013.
Suburban Propane Partners, L.P. is a publicly traded master
limited partnership listed on the New York Stock Exchange.
Headquartered in Whippany, New
Jersey, Suburban has been in the customer service business
since 1928. The Partnership serves the energy needs of more than
1.2 million residential, commercial, industrial and agricultural
customers through more than 750 locations in 41 states.
This press release contains certain forward-looking
statements relating to future business expectations and financial
condition and results of operations of the Partnership, based on
management's current good faith expectations and beliefs concerning
future developments. These forward-looking statements are
subject to certain risks and uncertainties that could cause actual
results to differ materially from those discussed or implied in
such forward-looking statements, including the following:
- The impact of weather conditions on the demand for propane,
fuel oil and other refined fuels, natural gas and
electricity;
- Volatility in the unit cost of propane, fuel oil and other
refined fuels and natural gas, the impact of the
Partnership's hedging and risk management activities, and the
adverse impact of price increases on volumes as a result of
customer conservation;
- The cost savings expected from the Partnership's most recent
acquisition of Inergy Propane may not be fully realized or realized
within the expected timeframe;
- The Partnership's revenue from the Inergy Propane
acquisition may be lower than expected;
- The costs of integrating the business acquired in the Inergy
Propane acquisition into the Partnership's existing operations may
be greater than expected;
- The ability of the Partnership to compete with other
suppliers of propane, fuel oil and other energy sources;
- The impact on the price and supply of propane, fuel oil and
other refined fuels from the political, military or economic
instability of the oil producing nations, global terrorism and
other general economic conditions;
- The ability of the Partnership to acquire and maintain
reliable transportation for its propane, fuel oil and other refined
fuels;
- The ability of the Partnership to retain customers or
acquire new customers;
- The impact of customer conservation, energy efficiency and
technology advances on the demand for propane, fuel oil and other
refined fuels, natural gas and electricity;
- The ability of management to continue to control
expenses;
- The impact of changes in applicable statutes and government
regulations, or their interpretations, including those relating to
the environment and global warming, derivative instruments and
other regulatory developments on the Partnership's
business;
- The impact of changes in tax laws that could adversely
affect the tax treatment of the Partnership for income tax
purposes;
- The impact of legal proceedings on the Partnership's
business;
- The impact of operating hazards that could adversely affect
the Partnership's operating results to the extent not covered by
insurance;
- The Partnership's ability to make strategic acquisitions and
successfully integrate them;
- The impact of current conditions in the global capital and
credit markets, and general economic pressures;
- The operating, legal and regulatory risks the Partnership
may face; and
- Other risks referenced from time to time in filings with the
Securities and Exchange Commission ("SEC") and those factors listed
or incorporated by reference into the Partnership's Annual Report
under "Risk Factors."
Some of these risks and uncertainties are discussed in more
detail in the Partnership's Annual Report on Form 10-K for its
fiscal year ended September 29, 2012
and other periodic reports filed with the SEC. Readers are
cautioned not to place undue reliance on forward-looking
statements, which reflect management's view only as of the date
made. The Partnership undertakes no obligation to update any
forward-looking statement, except as otherwise required by
law.
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Propane
Partners, L.P. and Subsidiaries
|
Consolidated
Statements of Operations
|
For the Three and
Nine Months Ended June 29, 2013 and June 23, 2012
|
(in thousands,
except per unit amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
June 29,
2013
|
|
|
June 23,
2012
|
|
June 29,
2013
|
|
|
June 23,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Propane
|
|
$
230,777
|
|
|
$
142,681
|
|
$
1,164,099
|
|
|
$
666,796
|
Fuel oil and
refined fuels
|
|
31,026
|
|
|
17,533
|
|
185,967
|
|
|
92,262
|
Natural gas
and electricity
|
|
16,132
|
|
|
12,119
|
|
64,253
|
|
|
51,878
|
All
other
|
|
12,870
|
|
|
7,268
|
|
45,615
|
|
|
26,177
|
|
|
|
290,805
|
|
|
179,601
|
|
1,459,934
|
|
|
837,113
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
|
Cost of
products sold
|
|
148,176
|
|
|
88,776
|
|
740,275
|
|
|
480,751
|
Operating
|
|
118,314
|
|
|
65,369
|
|
359,621
|
|
|
202,604
|
General and
administrative
|
|
13,465
|
|
|
13,778
|
|
51,060
|
|
|
40,231
|
Acquisition-related costs
|
|
-
|
|
|
5,950
|
|
-
|
|
|
5,950
|
Depreciation
and amortization
|
|
31,505
|
|
|
8,472
|
|
93,347
|
|
|
23,906
|
|
|
|
311,460
|
|
|
182,345
|
|
1,244,303
|
|
|
753,442
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)
income
|
|
(20,655)
|
|
|
(2,744)
|
|
215,631
|
|
|
83,671
|
Loss on debt
extinguishment
|
|
-
|
|
|
-
|
|
-
|
|
|
507
|
Interest expense,
net
|
|
24,385
|
|
|
6,479
|
|
73,284
|
|
|
19,742
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before
provision for (benefit from) income taxes
|
|
(45,040)
|
|
|
(9,223)
|
|
142,347
|
|
|
63,422
|
Provision for
(benefit from) income taxes
|
|
148
|
|
|
100
|
|
430
|
|
|
(60)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
(45,188)
|
|
|
$
(9,323)
|
|
$
141,917
|
|
|
$
63,482
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per
Common Unit - basic
|
|
$
(0.77)
|
|
|
$
(0.26)
|
|
$
2.46
|
|
|
$
1.78
|
Weighted average
number of Common Units outstanding - basic
|
|
58,730
|
|
|
35,653
|
|
57,718
|
|
|
35,616
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per
Common Unit - diluted
|
|
$
(0.77)
|
|
|
$
(0.26)
|
|
$
2.45
|
|
|
$
1.77
|
Weighted average
number of Common Units outstanding - diluted
|
|
58,730
|
|
|
35,653
|
|
57,924
|
|
|
35,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
|
|
|
|
|
|
|
EBITDA (a)
|
|
$
10,850
|
|
|
$
5,728
|
|
$
308,978
|
|
|
$
107,070
|
Adjusted EBITDA
(a)
|
|
$
19,171
|
|
|
$
3,460
|
|
$
326,288
|
|
|
$
108,435
|
Retail gallons
sold:
|
|
|
|
|
|
|
|
|
|
|
|
Propane
|
|
92,109
|
|
|
49,014
|
|
456,356
|
|
|
213,234
|
|
Refined
fuels
|
|
8,331
|
|
|
4,314
|
|
47,439
|
|
|
22,574
|
Capital
expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance
|
|
$
2,463
|
|
|
$
2,629
|
|
$
6,301
|
|
|
$
7,856
|
|
Growth
|
|
$
5,810
|
|
|
$
2,388
|
|
$
14,866
|
|
|
$
6,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(more)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
EBITDA represents net
income before deducting interest expense, income taxes,
depreciation and amortization. Adjusted EBITDA
represents EBITDA excluding the unrealized net gain or loss on
mark-to-market activity for derivative instruments and certain
other items, as applicable, as provided in the table below.
Our management uses EBITDA and Adjusted EBITDA as measures of
liquidity and we are including them because we believe that they
provide our investors and industry analysts with additional
information to evaluate our ability to meet our debt service
obligations and to pay our quarterly distributions to holders of
our Common Units.
|
|
|
|
EBITDA and Adjusted
EBITDA are not recognized terms under accounting principles
generally accepted in the United States of America ("US GAAP") and
should not be considered as an alternative to net income or net
cash provided by operating activities determined in accordance with
US GAAP. Because EBITDA and Adjusted EBITDA as determined by
us excludes some, but not all, items that affect net income, they
may not be comparable to EBITDA and Adjusted EBITDA or similarly
titled measures used by other companies.
|
|
|
The following
table sets forth (i) our calculations of EBITDA and Adjusted EBITDA
and (ii) a reconciliation of Adjusted EBITDA, as so calculated, to
our net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
June 29,
2013
|
|
|
June 23,
2012
|
|
June 29,
2013
|
|
|
June 23,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
(45,188)
|
|
|
$
(9,323)
|
|
$
141,917
|
|
|
$
63,482
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
(benefit from) income taxes
|
|
148
|
|
|
100
|
|
430
|
|
|
(60)
|
|
Interest
expense, net
|
|
24,385
|
|
|
6,479
|
|
73,284
|
|
|
19,742
|
|
Depreciation
and amortization
|
|
31,505
|
|
|
8,472
|
|
93,347
|
|
|
23,906
|
|
EBITDA
|
|
10,850
|
|
|
5,728
|
|
308,978
|
|
|
107,070
|
|
Unrealized
(non-cash) losses (gains) on changes in fair value of derivatives
|
|
73
|
|
|
(8,218)
|
|
6,333
|
|
|
(7,170)
|
|
Integration-related costs
|
|
2,248
|
|
|
-
|
|
4,977
|
|
|
-
|
|
Multi-employer
pension plan withdrawal charge
|
|
6,000
|
|
|
-
|
|
6,000
|
|
|
-
|
|
Loss on debt
extinguishment
|
|
-
|
|
|
-
|
|
-
|
|
|
507
|
|
Loss on asset
disposal
|
|
-
|
|
|
-
|
|
-
|
|
|
2,078
|
|
Acquisition-related costs
|
|
-
|
|
|
5,950
|
|
-
|
|
|
5,950
|
|
Adjusted
EBITDA
|
|
19,171
|
|
|
3,460
|
|
326,288
|
|
|
108,435
|
|
Add /
(subtract):
|
|
|
|
|
|
|
|
|
|
|
|
(Provision
for) benefit from income taxes
|
|
(148)
|
|
|
(100)
|
|
(430)
|
|
|
60
|
|
Interest
expense, net
|
|
(24,385)
|
|
|
(6,479)
|
|
(73,284)
|
|
|
(19,742)
|
|
Unrealized
(non-cash) (losses) gains on changes in fair value of derivatives
|
|
(73)
|
|
|
8,218
|
|
(6,333)
|
|
|
7,170
|
|
Integration-related costs
|
|
(2,248)
|
|
|
-
|
|
(4,977)
|
|
|
-
|
|
Multi-employer
pension plan withdrawal charge
|
|
(6,000)
|
|
|
-
|
|
(6,000)
|
|
|
-
|
|
Acquisition-related costs
|
|
-
|
|
|
(5,950)
|
|
-
|
|
|
(5,950)
|
|
Gain on
disposal of property, plant and equipment, net
|
|
(301)
|
|
|
(35)
|
|
(2,891)
|
|
|
(246)
|
|
Compensation
cost recognized under Restricted Unit Plans
|
|
840
|
|
|
911
|
|
3,253
|
|
|
3,261
|
|
Changes in
working capital and other assets and liabilities
|
|
79,649
|
|
|
56,177
|
|
(35,158)
|
|
|
(19,738)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
66,505
|
|
|
$
56,202
|
|
$
200,468
|
|
|
$
73,250
|
|
|
|
|
|
|
|
|
|
|
|
|
The unaudited
financial information included in this document is intended only as
a summary provided for your convenience, and should be read in
conjunction with the complete consolidated financial statements of
the Partnership (including the Notes thereto, which set forth
important information) contained in its Quarterly Report on Form
10-Q to be filed by the Partnership with the United States
Securities and Exchange Commission ("SEC"). Such report, once
filed, will be available on the public EDGAR electronic filing
system maintained by the SEC.
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Suburban Propane Partners, L.P.