TIDMSOLO

RNS Number : 8081J

Solo Oil Plc

14 September 2016

For Immediate Release

14 September 2016

Solo Oil plc

("Solo" or the "Company")

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHSED 30 JUNE 2016

Chairman's Statement

The Company has continued to advance its portfolio of oil and gas investments in the first half of 2016 with several major milestones occurring in that period; most significantly the signing of a gas sales agreement for Kiliwani North in Tanzania in January followed in April by first gas from the project, and the successful testing of the Horse Hill oil discovery in the UK providing considerable support to the concept of a commercial discovery. Whilst market conditions remain somewhat volatile and uncertain the Company has taken prudent measures to cut costs and to focus on the existing core assets in Tanzania and the UK.

Highlights for the period include:

Tanzania

-- Gas Sales Agreement ("GSA") was executed with the Tanzanian Petroleum Development Corporation ("TPDC") for a price of US$3.00 per mmBTU

   --     First gas was achieved from Kiliwani North-1 ("KN-1") on 4 April 2016 

-- Commissioning of the Song Songo Island Gas Plant was completed and testing of the KN-1 well up to over 30 mmscfd was undertaken

-- Solo increased its interest in KN-1 from 6.175% to 7.175% and holds an option to increase its interest to up to 8.75% as project performance milestones are achieved

   --     Following the mid-year, first revenue from Kiliwani North was received in line with the GSA 

-- A 12-month extension of the Ruvuma PSA was granted by TPDC and endorsed by the Tanzanian Minister of Petroleum

-- Ruvuma PSA operator Aminex plc announced its intention to drill two Ntorya appraisal wells starting in 2016 and that site preparation for the first well, Ntorya-2, was underway

United Kingdom

-- Horse Hill-1 well ("HH-1") was tested with the Kimmeridge Limestones produced at natural flow rates of over 460 and 900 barrels of oil per day gross ("bopd") from naturally fractured intervals in the Lower and Upper Kimmeridge respectively

-- Pumped production, constrained by pump size, of up to a gross 320 bopd was obtained from the Portland Sandstone reservoir during testing of that interval at HH-1 in March

-- The Company was formally awarded a 30% working interest in PEDL 331 on the Isle of Wight and announced its intention, with operator UK Oil and Gas Investments ("UKOG"), to pursue the previously discovered Arreton-2 field as part of an initial work program

-- The resources of the HH-1 Portland discovery were upgraded in July by 200 percent in a reserves report by Xodus for UKOG

Corporate

-- On 7 April the Company raised a total of GBP0.8 million before financing costs through the allotment of 320 million shares in private placements at a price of 0.25p

-- Following the AGM on 10 August the Board was restructured with the appointment of Dan Maling as Finance Director and the retirement of Sandy Barblett as a non-executive director, to be replaced by Don Strang the former Finance Director

Review of Investments for the period:

   1.    Tanzania, Kiliwani North (7.175% interest) 

In 2014 Solo agreed with Aminex to acquire up to a 13% working interest in the Kiliwani North Development Licence ("KNDL") on Songo Songo Island. The Kiliwani North-1 ("KN-1") well was drilled by Aminex and its partners in 2008 and discovered gas in a 60 metre column in the Lower Cretaceous. Based on well test results Kiliwani North-1 is expected to be flowed at a rate of up to 30 mmscfd once on stream through a short tie-in pipeline to the Songo Songo Island gas processing facility, and from there to the newly constructed 36-inch pipeline to Dar es Salaam.

Solo acquired an initial 6.5% interest in the KNDL project for US$3.5 million in 2015 and subsequently announced its intention to increase its stake to 10% through the acquisition of three additional tranches of project equity linked to project milestones at the Company's option. Solo's original stake of 6.5% was subsequently reduced by way TPDC's back-in to the project for a 5% interest which reduced Solo's holding to 6.175%. Back-in by the State Company is viewed as a positive move since it aligns the KNDL partnership with national objectives.

The condition precedent for further acquisition of project equity by Solo was the signature of a gas sales agreement ("GSA") which was achieved in January 2016. The subsequently agreed tranche milestones were the commencement of gas production which was achieved in April 2016, the receipt of first cash revenue and the declaration of commercial (post-commissioning) gas production under the take-or-pay arrangements of the GSA. The first of these milestones has been reached and Solo has increased its direct participation to 7.175%. Receipt of first revenue occurred in August 2016 and the Company has elected not to increase equity in KNDL to 8.425% in order to focus on investments in the Ruvuma PSC. The Company retains the option to increase its KNDL stake by a further 1.575% to 8.75% when commercial operations are officially declared.

The GSA signed with TPDC for KN-1 gas contains payment guarantees in US Dollars ("US$") and is linked to a price escalation formula commencing at US$3.00 per million BTU ("mmBTU") and rising from January 2016. The main contract phase is a depletion contract with take-or-pay provisions for 85% of the daily minimum quantity of gas to be supplied, initially set at a gross 20 mmscfd. Payment for gas during the commissioning phase is based on the agreed tariff on an "as supplied" basis and no minimum quantity is guaranteed under the contract. Commissioning of the Songo Songo Island gas processing plant commenced in early April 2016 and was essentially complete by end July.

Independently verified gas in place was confirmed by LR Senergy in a CPR in May 2015. LR Senergy computed gross mean gas in place of 44 bcf of which 28 bcf have been attributed as best estimate contingent resources. These contingent resources will be converted to reserves once the GSA comes into full force on commercial gas production, which anticipated to be in the third or fourth quarter of 2016.

   2.    Tanzania, Ruvuma Basin (25% interest) 

Solo holds a 25% interest in the Ruvuma Petroleum Sharing Agreement ("Ruvuma PSA") in the south-east of Tanzania covering an area of approximately 3,447 square kilometres of which approximately 90% lies onshore and the balance offshore. The Ruvuma PSA is in a region of southern Tanzania where very substantial gas discoveries have been made offshore in recent years and where gas has also been discovered onshore and along the coastal islands at Ntorya, Mnazi Bay and Songo Songo Island.

The Ntorya gas-condensate discovery, made in 2012 and operated by Aminex plc ("Aminex"), represents the most immediate commercialisation opportunity in the Ruvuma PSC. The Ntorya-1 well was flow testing over a 3.5 metres zone at the top of the gross 25 metre gas bearing interval produced at a maximum gross flow rate of 20.1 million cubic feet per day ("mmscfd") and 139 barrels per day ("bpd") of 53 degree API condensate through a 1-inch choke. The well is currently suspended as a discovery for subsequent additional testing or production. An early production scheme involving local use of the gas or its conversion to power is under consideration.

Based on an infill 2D seismic programme around Ntorya-1 a re-estimation of the discovered and prospective resources in the Likonde-Ntorya area was made and subsequently audited by Senergy (GB) Limited ("LR Senergy") who issued a Competent Person's Report ("CPR") in May 2015. LR Senergy estimated that Ntorya contains a gross 158 bcf of proven gas in place, of which they attribute a gross 70 bcf as best estimate contingent resources. Overall in the Ruvuma PSA, LR Senergy estimate gross 4.17 trillion cubic feet ("tcf") of discovered and undiscovered gas in place. Contingent resources are expected to be converted to reserves once a commercial development and export scheme is approved.

The partners in the Ruvuma PSA are planning the drilling of two appraisal well in order to firm up these resource volumes and to commence gas sales negotiations. Two appraisal well locations have been selected, Ntorya-2 and -3, and it is anticipated that the first of these wells could be spudded before end 2016. At the time of this report site preparation is well advanced at Ntorya-2 location.

In order to fund the drilling of the appraisal wells Solo is again considering a farmout of a portion of its 25% interest in return for a financial carry on the appraisal. Solo is currently contacting potentially interested parties and hopes to finalise arrangements prior to the spudding of Ntorya-2. The Company remains open minded as to farmout arrangements and will consider offers on their merits.

   3.    Horse Hill, Weald Basin, UK (6.5% interest) 

In 2014 the Company acquired a 10% interest in a special purpose company, Horse Hill Developments Limited ("HHDL"), which became the operator and 65% interest holder in two Petroleum Exploration and Development Licences, PEDL 137 and 246, in the northern Weald Basin between Gatwick Airport and London.

The PEDL 137 licence covers 99.29 square kilometres (24,525 acres) to the north of Gatwick Airport in Surrey and contains the Horse Hill discovery and several other exploration leads. PEDL 246 covers an area of 43.58 square kilometres (10,769 acres) and lies immediately adjacent and to the east of PEDL 137.

The Horse Hill-1 ("HH-1") well commenced drilling operations in September 2014 and reached total depth at 8,870 feet MD in November 2014. Evaluation of electric logs and other data collected from the well resulted in the announcement on 24 October 2014 of a conventional Upper Portlandian Sandstone oil discovery. Subsequent analysis of the Kimmeridge, Oxfordian and Liassic sections in the well indicated that there was also substantial in place oil in the naturally fractured Kimmeridge Limestones and associated mudstones.

Approval for the testing of all three oil bearing zones was granted in late 2015 and the tests commenced in early February 2016. Tests lead to naturally flowing oil rates of the Kimmeridge Limestones at a gross rate of 460 bopd from the Lower interval and 900 bopd from the upper interval. The Portland Sandstone was placed on pump to stimulate flow and achieved a maximum gross stable rate in excess of 320 bopd. These flow rates substantially exceeded the expectations for the well and rank alongside some of the highest rates ever achieved on test for any UK onshore well.

Following the testing of the Portland Sandstone, when higher productivity and a lower than expected water cut were observed, further analysis on the electric logs has led to a 200% increase in the anticipated gross oil in place at this stratigraphic level. Previous estimates of oil in place within the Portland Sandstone were 7.7 mmbbls per square mile and were increased to 22.9 mmbbls. Based on the original closure estimated by Xodus in 2015 this would increase the overall oil in place within the Horse Hill Portlandian discovery to 62.5 mmbbls.

The relevant licences have been extended to permit further work and UKOG has indicated that it hopes to perform long term testing on all three zones as part of a wider appraisal program that includes 3D seismic and further drilling. Planning permission is presently being sought for the next phase of testing which will establish the parameters of any development scheme and the commerciality of production from the various oil bearing intervals.

   4.    PEDL 331, Isle of Wight, UK (30% interest) 

An application was made jointly with UK Oil and Gas Investments plc ("UKOG") and Angus Energy Limited (who subsequently sold this interest to Doriemus plc ("Doriemus")) for a 200 square kilometre onshore block in the south and central portion of the Isle of Wight in the UK 14(th) Landward Licensing Round. Solo holds a 30% interest in this joint venture.

The UK Oil and Gas Authority ("OGA") have now issued the licence, PEDL 331, to the UKOG-Solo-Doriemus partnership. Based on work by UKOG and confirmed by independent work by Solo Arreton-2, originally drilled in 1974 but never tested, is now considered to be an oil discovery on the Arreton Main Field. When taken together with the adjacent prospects Xodus has calculated a P50 gross oil in place estimate of 219 mmbbls in conventional reservoirs within the Purbeck, Portland and Inferior Oolite limestone reservoirs at Arreton. Arreton Main is considered by Xodus to contain most likely (P50) contingent resource net to Solo's interest in PEDL 331 of 4.7 mmbbls.

UKOG will become operator of PEDL 331 and has commenced discussions with the local planning authorities and expects to seek regulatory consents to appraise the Arreton Main oil discovery in the coming years.

   5.    Burj Africa, Nigeria, West Africa (20% interest) 

Between 2013 and 2015 Solo made an investment various ventures aimed at accessing known reserves in fields in Nigeria. These have resulted in a 20% interest in Burj Petroleum Africa Limited ("Burj Africa") a company which had applied for various undeveloped fields in the 2014 Nigerian Marginal Fields Bid Round ("Marginal Fields Round") along with joint venture partners Global Oil and Gas ("Global") and Truvent Consulting.

Two adjacent marginal fields have been applied for containing 10 wells previously drilled by an international major oil and gas company. These fields are believed by Burj Africa and its partners to contain gross proven, probable and possible recoverable oil reserves of 59.3 mmbbls, approximately 13.5 mmbbls net to Burj Africa after payment of royalties.

Award of these blocks and any subsequent operations continues to be subject to Nigerian government approval. Recent developments in the world oil markets and specific to Nigeria have significantly delayed the issue of new licences under the envisaged Marginal Fields Round. The Company continues to monitor developments in Nigeria and looks forward to further news in due course.

   6.    Ontario, Canada (28.56% interest) 

Solo holds an interest in 23,500 acres of petroleum leases in southern Ontario which contain a number of Ordovician reefal structures which contain variously oil, gas and condensate. The operator, Reef Resources Inc., has been unable to raise the necessary funds to continue the development of the Ausable gas condensate field and no alternative has so far been found to unlock the potential. Solo's management continues to seek ways to advance or monetise the investment made in the Ausable and adjacent Airport fields, and hopes to report progress in due course. No material progress has however been achieved in 2016 year to date.

   7.    Morocco 

In 2015 Solo acquired a small seed interest in the shares Canadian listed oil and gas company, Maxim Resources, with a view to acquiring an interest in a possible onshore gas production asset in Morocco. This is a very early stage seed investment and will be reported on more fully as the project takes shape.

Financial Results

During the year to date in order to fund its ongoing investments the Company raised gross proceeds of GBP0.8 million in new equity by way of the placing of 320 million new shares at 0.25p each.

The Company's operating loss for the period was GBP373,000 (30 June 2015: GBP372,000 loss). In addition, further charges of GBP37,000 (30 June 2015: GBP679,000) relates to the provision for potential losses on the financial instrument (the Equity Swap Agreement) with YA Global Master SPV Ltd as announced on 24 September 2014 and GBP2,000 (30 June 2015: GBP49,000) for finance charges.

Immediate Outlook

The Company has made significant advances in its investments in Tanzania and the UK in the last reporting period and is now on production and receiving revenue from its Kiliwani North investment. The Ruvuma PSC which holds the Ntorya gas condensate discovery has been extended and is targeted for early appraisal drilling. The Horse Hill discovery has yielded exceptionally high flow rates at all three productive levels and further long term testing is now planned to design a commercial development. Additionally, the Company has added prospective acreage including the Arreton-2 discovery in a new onshore licence in the Isle of Wight, providing further material prospectivity and oil production potential for future years.

Short term focus will be maintained on the Tanzania and UK portfolio whilst energy market volatility persists. The Company is increasingly focussed on cost efficiency in its small head office function and anticipates further reductions in costs in the second half of the year.

Neil Ritson

Chairman

14 September 2016

Competent Person's statement:

The information contained in this document has been reviewed and approved by Neil Ritson, Chairman for Solo Oil Plc. Mr Ritson is a member of the Society of Petroleum Engineers, a Fellow of the Geological Society, an Active Member of the American Association of Petroleum Geologists and has over 38 years relevant experience in the oil industry.

Glossary and Notes

 
 2D seismic              seismic data collected using 
                          the two-dimensional common depth 
                          point method 
----------------------  ----------------------------------------- 
 3D                      three-dimensional 
----------------------  ----------------------------------------- 
 AIM                     London Stock Exchange Alternative 
                          Investment Market 
----------------------  ----------------------------------------- 
 API                     American Petroleum Institute 
----------------------  ----------------------------------------- 
 barrel or bbl           45 US gallons 
----------------------  ----------------------------------------- 
 bbls                    barrels of oil 
----------------------  ----------------------------------------- 
 bcf                     billion cubic feet 
----------------------  ----------------------------------------- 
 best estimate           the most likely estimate of a 
  or P50                  parameter based on all available 
                          data, also often termed the P50 
                          (or the value of a probability 
                          distribution of outcomes at the 
                          50% confidence level) 
----------------------  ----------------------------------------- 
 billion                 10 to the power 9 
----------------------  ----------------------------------------- 
 bopd                    barrels of oil per day 
----------------------  ----------------------------------------- 
 contingent resources    those quantities of petroleum 
                          estimated, at a given date, to 
                          be potentially recoverable from 
                          known accumulations, but the 
                          associated projects are not yet 
                          considered mature enough for 
                          commercial development due to 
                          one or more contingencies 
----------------------  ----------------------------------------- 
 CPR                     Competent Persons Report 
----------------------  ----------------------------------------- 
 discovery               a petroleum accumulation for 
                          which one or several exploratory 
                          wells have established through 
                          testing, sampling and/or logging 
                          the existence of a significant 
                          quantity of potentially moveable 
                          hydrocarbons 
----------------------  ----------------------------------------- 
 electric logs           tools used within the wellbore 
                          to measure the rock and fluid 
                          properties of the surrounding 
                          formations 
----------------------  ----------------------------------------- 
 GIIP                    gas initially in place 
----------------------  ----------------------------------------- 
 GSA                     gas sales agreement 
----------------------  ----------------------------------------- 
 HH-1                    Horse Hill-1 well 
----------------------  ----------------------------------------- 
 HHDL                    Horse Hill Developments Limited 
----------------------  ----------------------------------------- 
 KN-1                    Kiliwani North-1 well 
----------------------  ----------------------------------------- 
 KNDL                    Kiliwani North Development Licence 
----------------------  ----------------------------------------- 
 m                       thousand (ten to the power 3) 
----------------------  ----------------------------------------- 
 mm                      million (ten to the power 6) 
----------------------  ----------------------------------------- 
 mmbbls                  million barrels of oil 
----------------------  ----------------------------------------- 
 mmscf                   million standard cubic feet of 
                          gas 
----------------------  ----------------------------------------- 
 mmscfd                  million standard cubic feet of 
                          gas per day 
----------------------  ----------------------------------------- 
 OGA                     UK Oil and Gas Authority (formally 
                          the Department of Energy and 
                          Climate Change) 
----------------------  ----------------------------------------- 
 oil in place            stock tank oil initially in place, 
  or STOIIP               those quantities of oil that 
                          are estimated to be in known 
                          reservoirs prior to production 
                          commencing 
----------------------  ----------------------------------------- 
 pay                     reservoir or portion of a reservoir 
                          formation that contains economically 
                          producible hydrocarbons. The 
                          overall interval in which pay 
                          sections occur is the gross pay; 
                          the portion of the gross pay 
                          that meets specific criteria 
                          such as minimum porosity, permeability 
                          and hydrocarbon saturation are 
                          termed net pay 
----------------------  ----------------------------------------- 
 PEDL                    Petroleum Exploration and Development 
                          License 
----------------------  ----------------------------------------- 
 permeability            the capability of a porous rock 
                          or sediment to permit the flow 
                          of fluids through the pore space 
----------------------  ----------------------------------------- 
 petrophysics            the study of the physical and 
                          chemical properties of rock formations 
                          and their interactions with fluids 
----------------------  ----------------------------------------- 
 play                    a set of known or postulated 
                          oil or gas accumulations sharing 
                          similar geologic properties 
----------------------  ----------------------------------------- 
 porosity                the percentage of void space 
                          in a rock formation 
----------------------  ----------------------------------------- 
 prospective resources   those quantities of petroleum 
                          which are estimated, at a given 
                          date, to be potentially recovered 
                          from undiscovered accumulations 
----------------------  ----------------------------------------- 
 proven reserves         those quantities of petroleum, 
                          which, by analysis of geoscience 
                          and engineering data, can be 
                          estimated with reasonable certainty 
                          to be commercially recoverable 
                          (1P), from a given date forward, 
                          from known reservoirs and under 
                          defined economic conditions, 
                          operating methods, and government 
                          regulations 
----------------------  ----------------------------------------- 
 probable reserves       those additional reserves which 
                          analysis of geoscience and engineering 
                          data indicate are less likely 
                          to be recovered than Proved Reserves 
                          but more certain to be recovered 
                          than Possible Reserves. It is 
                          equally likely that actual remaining 
                          quantities recovered will be 
                          greater than or less than the 
                          sum of the estimated Proved plus 
                          Probable Reserves (2P) 
----------------------  ----------------------------------------- 
 possible reserves       those additional reserves which 
                          analysis of geoscience and engineering 
                          data suggest are less likely 
                          to be recoverable than Probable 
                          Reserves. The total quantities 
                          ultimately recovered from the 
                          project have a low probability 
                          to exceed the sum of Proved plus 
                          Probable plus Possible (3P) Reserves, 
                          which is equivalent to the high 
                          estimate scenario 
----------------------  ----------------------------------------- 
 PSA                     petroleum sharing agreement 
----------------------  ----------------------------------------- 
 PRMS                    Petroleum Resources Management 
                          System 
----------------------  ----------------------------------------- 
 reserves                those quantities of petroleum 
                          anticipated to be commercially 
                          recovered by application of development 
                          projects to known accumulations 
                          from a given date forward under 
                          defined conditions 
----------------------  ----------------------------------------- 
 reservoir               a subsurface rock formation containing 
                          an individual natural accumulation 
                          of moveable petroleum 
----------------------  ----------------------------------------- 
 SPE                     Society of Petroleum Engineers 
----------------------  ----------------------------------------- 
 tcf                     trillion cubic feet 
----------------------  ----------------------------------------- 
 trillion                10 to the power 12 
----------------------  ----------------------------------------- 
 unconventional          widely accepted to mean those 
  reservoir               hydrocarbon reservoirs that are 
                          tight; that is have low permeability 
----------------------  ----------------------------------------- 
 

The estimates provided in this statement are based on the Petroleum Resources Management System ("PRMS") published by the ("SPE") and are reported consistent with the SPE's 2011 guidelines. All definitions used in the announcement have the meaning given to them in the PRMS.

For further information:

 
 Solo Oil plc 
  Neil Ritson/Daniel 
  Maling                     +44 (0) 20 3794 9230 
 
 Beaumont Cornish Limited 
  Nominated Adviser and 
  Joint Broker 
  Roland Cornish             +44 (0) 20 7628 3396 
 
   Shore Capital 
   Joint Broker 
   Pascal Keane /Jerry 
   Keen                        +44 (0) 20 7408 4090 
 
   Cassiopeia Services 
   Investor and Media 
   Relations 
   Stefania Barbaglio          +44 (0) 79 4969 0338 
 

CONDENSED INTERIM INCOME STATEMENT

 
                                           Six months    Six months    Year ended 
                                                ended         ended 
                                  Notes       30 June       30 June   31 December 
                                                 2016          2015          2015 
                                          (Unaudited)   (Unaudited)     (Audited) 
                                            GBP 000's     GBP 000's     GBP 000's 
 Revenue                                            -             -             - 
 Gross profit                                       -             -             - 
 Administrative expenses                        (373)         (372)         (906) 
                                         ------------  ------------  ------------ 
 Operating (loss)                               (373)         (372)         (906) 
 
 Impairment charge                                  -             -         (875) 
 Finance costs                                    (2)          (49)         (386) 
 Finance revenue                                    -             -             - 
 Provision for losses on 
  financial instrument                           (37)         (679)         (606) 
                                         ------------  ------------  ------------ 
 (Loss) on ordinary activities 
  before taxation                               (412)       (1,100)       (2,773) 
 
 Income tax (expense)                               -             -             - 
                                         ------------  ------------  ------------ 
 Retained (Loss) for the 
  period attributable to 
  equity holders of the 
  Company                                       (412)       (1,100)       (2,773) 
                                         ------------  ------------  ------------ 
 
 
 Loss per share (pence) 
 Basic and diluted                  2          (0.01)        (0.02)        (0.04) 
                                         ------------  ------------  ------------ 
 

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME

 
                                             Six months    Six months    Year ended 
                                                  ended         ended 
                                   Notes        30 June       30 June   31 December 
                                                   2016          2015          2015 
                                            (Unaudited)   (Unaudited)     (Audited) 
                                              GBP 000's     GBP 000's     GBP 000's 
 Loss for the period                              (412)       (1,100)       (2,773) 
 
 Decrease in value of Available 
  for sale assets                                  (14)          (41)          (78) 
 
 Total comprehensive income                       (426)       (1,141)       (2,851) 
                                           ------------  ------------  ------------ 
 

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

 
                                                  As at         As at         As at 
                                    Notes       30 June       30 June   31 December 
                                                   2016          2015          2015 
                                            (Unaudited)   (Unaudited)     (Audited) 
                                              GBP 000's     GBP 000's     GBP 000's 
 Non-current assets 
 Intangible assets                               11,783        11,515        11,392 
 Available for sale assets                        1,203         1,809         1,192 
 Total non-current assets                        12,986        13,324        12,584 
 
 Current assets 
 Trade and other receivables          3             791         1,123           523 
 Derivative financial instrument                      -             -             - 
 Cash and cash equivalents                          362         1,344           824 
                                           ------------  ------------  ------------ 
 Total current assets                             1,153         2,467         1,347 
                                           ------------  ------------  ------------ 
 Total assets                                    14,139        15,791        13,931 
                                           ------------  ------------  ------------ 
 
 Current liabilities 
 Trade and other payables                         (183)         (176)         (234) 
 Derivative financial instrument                  (351)         (189)         (314) 
 Borrowings                                           -         (477)         (112) 
 Total liabilities                                (534)         (842)         (660) 
                                           ------------  ------------  ------------ 
 
 Net assets                                      13,605        14,949        13,271 
                                           ============  ============  ============ 
 
 Equity 
 Share capital                                      588           556           556 
 Deferred share capital                           1,831         1,831         1,831 
 Share premium reserve                           25,805        25,062        25,077 
 Share-based payments                               884           936           884 
 AFS reserve                                       (96)          (45)          (82) 
 Retained loss                                 (15,407)      (13,391)      (14,995) 
                                           ------------  ------------  ------------ 
 Total equity attributable 
  to equity holders of the 
  parent                                         13,605        14,949        13,271 
                                           ============  ============  ============ 
 

CONDENSED INTERIM STATEMENT OF CASH FLOWS

 
                                     Six months    Six months    Year ended 
                                          ended         ended 
                                        30 June       30 June   31 December 
                                           2016          2015          2015 
                                    (Unaudited)   (Unaudited)     (Audited) 
                                      GBP 000's     GBP 000's     GBP 000's 
 Cash outflow from operating 
  activities 
 Operating loss                           (373)         (372)         (906) 
 Adjustments for: 
 Share-based payments                         -             -             - 
 (Increase)/decrease in 
  receivables                             (268)         (149)           451 
 (Decrease)/increase in 
  payables                                 (51)           (4)            54 
 Foreign exchange loss                      (9)             8             6 
                                   ------------  ------------  ------------ 
 Net cash (outflow) from 
  operating activities                    (701)         (517)         (395) 
                                   ------------  ------------  ------------ 
 
 Cash flows from investing 
  activities 
 Interest received                            -             -             - 
 Payments to acquire intangible 
  assets                                  (391)       (2,472)       (2,649) 
 Payment to acquire derivative 
  financial instrument                        -             -         (110) 
 Payments to acquire available 
  for sale investment                       (8)         (133)         (132) 
 Net cash outflow from 
  investing activities                    (399)       (2,605)       (2,891) 
                                   ------------  ------------  ------------ 
 
 Cash flows from financing 
  activities 
 Repayments of borrowings                 (122)         (396)         (754) 
 Proceeds from borrowings                     -           336           336 
 Finance costs                                -          (49)          (62) 
 Proceeds on issuing of 
  ordinary shares                           800         2,700         2,700 
 Cost of issue of ordinary 
  shares                                   (40)         (146)         (131) 
                                   ------------  ------------  ------------ 
 Net cash inflow from 
  financing activities                      638         2,445         2,089 
                                   ------------  ------------  ------------ 
 
 Net (decrease)/increase 
  in cash and cash equivalents            (462)         (677)       (1,197) 
 
 Cash and cash equivalents 
  at beginning of period                    824         2,021         2,021 
 
 Cash and cash equivalents 
  at end of period                          362         1,344           824 
                                   ============  ============  ============ 
 

CONDENSED STATEMENT OF CHANGES IN EQUITY

 
                      Share capital      Deferred      Share premium   Share based     AFS      Accumulated    Total 
                                       share capital                     payments     reserve      losses 
                           GBP000's         GBP000's        GBP000's      GBP000's   GBP000's      GBP000's   GBP000's 
 Balance at 31 
  December 
  2014                          501            1,831          22,360           936        (4)      (12,291)     13,333 
 
 Loss for the 
  period                          -                -               -             -          -       (2,773)    (2,773) 
 Decrease in value 
  of 
  Available for 
  sale 
  assets                          -                -               -             -       (78)             -       (78) 
                     --------------  ---------------  --------------  ------------  ---------  ------------  --------- 
 Total 
  comprehensive 
  income                          -                -               -             -       (78)       (2,773)    (2,851) 
 
 Share issue                     55                -           2,848             -          -             -      2,903 
 Cost of share 
  issue                           -                -           (131)             -          -             -      (131) 
 Share-based 
  payment 
  charge                          -                -               -            17          -             -         17 
 Share options 
  expired                         -                -               -          (69)          -            69          - 
                     --------------  ---------------  --------------  ------------  ---------  ------------  --------- 
 Total 
  contributions 
  by and 
  distributions 
  to 
  owners of the 
  Company                        55                -           2,717          (52)          -            69      2,789 
                     --------------  ---------------  --------------  ------------  ---------  ------------  --------- 
 
 Balance at 31 
  December 
  2015                          556            1,831          25,077           884       (82)      (14,995)     13,271 
 
 Loss for the 
  period                          -                -               -             -          -         (412)      (412) 
 Decrease in value 
  of 
  Available for 
  sale 
  assets                          -                -               -             -       (14)             -       (14) 
                     --------------  ---------------  --------------  ------------  ---------  ------------  --------- 
 Total 
  comprehensive 
  income                          -                -               -             -       (14)         (412)      (426) 
 
 Share capital 
  issued                         32                -             768             -          -             -        800 
 Cost of share 
  issue                           -                -            (40)             -          -             -       (40) 
 Total 
  contributions 
  by and 
  distributions 
  to 
  owners of the 
  Company                        32                -             728             -          -             -        760 
 
 Balance at 30 June 
  2016                          588            1,831          25,805           884       (96)      (15,407)     13,605 
                     --------------  ---------------  --------------  ------------  ---------  ------------  --------- 
 

NOTES TO CONDENSED INTERIM FINANCIAL INFORMATION

   1              BASIS OF PREPARATION 

The financial information has been prepared under the historical cost convention and on a going concern basis and in accordance with International Financial Reporting Standards and IFRIC interpretations adopted for use in the European Union ("IFRS") and those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The condensed interim financial information for the period ended 30 June 2016 has not been audited or reviewed in accordance with the International Standard on Review Engagements 2410 issued by the Auditing Practices Board. The figures were prepared using applicable accounting policies and practices consistent with those adopted in the statutory accounts for the period ended 31 December 2015. The figures for the period ended 31 December 2015 have been extracted from these accounts, which have been delivered to the Registrar of Companies, and contained an unqualified audit report.

The condensed interim financial information contained in this document does not constitute statutory accounts. In the opinion of the directors the financial information for this period fairly presents the financial position, result of operations and cash flows for this period.

This Interim Financial Report was approved by the Board of Directors on 14 September 2016.

Statement of compliance

These condensed company interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union with the exception of International Accounting Standard ('IAS') 34 - Interim Financial Reporting. Accordingly the interim financial statements do not include all of the information or disclosures required in the annual financial statements and should be read in conjunction with the Company's 2015 annual financial statements.

   2              LOSS PER ORDINARY SHARE 

The calculation of earnings per share is based on the loss after taxation divided by the weighted average number of share in issue during the period:

 
                                                                      Six months to   Six months to         Year ended 
                                                                       30 June 2016    30 June 2015   31 December 2015 
                                                                        (Unaudited)     (Unaudited)          (Audited) 
 
 Net loss after taxation (GBP 000's)                                          (412)         (1,100)            (2,773) 
 
 Weighted average number of ordinary shares used in calculating 
  basic earnings per share (millions)                                       5,780.4         5,292.9            5,417.2 
 
 Basic loss per share (pence)                                                (0.01)          (0.02)             (0.04) 
 

As the inclusion of the potential ordinary shares would result in a decrease in the loss per share they are considered to be anti-dilutive and, as such, a diluted loss per share is not included.

   3              TRADE AND OTHER RECEIVABLES 
 
                                        Six months to   Six months to         Year ended 
                                         30 June 2016    30 June 2015   31 December 2015 
 Current trade and other receivables      (Unaudited)     (Unaudited)          (Audited) 
 Loan to HHDL                                     658             360                369 
 Prepayments                                       22              96                 66 
 Other debtors                                    111             667                 88 
                                       --------------  --------------  ----------------- 
 Total                                            791           1,123                523 
                                       --------------  --------------  ----------------- 
 
   4              EVENTS AFTER THE REPORTING DATE. 

There are no events after the end of the reporting date to disclose.

5 A copy of this interim statement is available on the Company's website www.solooil.co.uk.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GGUGWBUPQURC

(END) Dow Jones Newswires

September 14, 2016 04:33 ET (08:33 GMT)

Scirocco Energy (LSE:SCIR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Scirocco Energy Charts.
Scirocco Energy (LSE:SCIR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Scirocco Energy Charts.