Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2015

 

Commission File Number: 001-36397

 


 

Weibo Corporation

(Registrant’s Name)

 


 

7/F, Shuohuang Development Plaza
No. 6 Caihefang Road, Haidian District, Beijing, 100080
People’s Republic of China

(Address of Principal Executive Offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Signatures

 

 

Press Release regarding Results of Operations and Financial Condition for the Third Quarter Ended September 30, 2015, Issued by Weibo Corporation on November 18, 2015

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

WEIBO CORPORATION

 

 

 

 

 

 

Date: November 20, 2015

By:

/s/ Herman Yu

 

 

Herman Yu

 

 

Chief Financial Officer

 

3




Exhibit 99.1

 

Weibo Reports Third Quarter 2015 Results

 

BEIJING, China, November 18, 2015—Weibo Corporation (“Weibo” or the “Company”) (NASDAQ: WB), a leading social media in China, today announced its unaudited financial results for the quarter ended September 30, 2015.

 

Third Quarter 2015 Highlights

 

·                   Net revenues increased 48% year over year to $124.7 million, exceeding the Company’s guidance between $120 million and $123 million.

·                  Advertising and marketing revenue increased 62% year over year.

·                  Weibo Value Added Services (“Weibo VAS”) revenue increased 1% year over year, despite a 72% year-over-year decline in revenue from data licensing, a deemphasized business.

·                  Net income attributable to Weibo’s ordinary shareholders was $14.5 million, or diluted net income per share of $0.07, compared to a net loss of $6.7 million for the same period last year, or diluted net loss per share of $0.03.

·                  Non-GAAP net income attributable to Weibo’s ordinary shareholders was $22.1 million, or non-GAAP diluted net income per share of $0.10, compared to a non-GAAP net loss of $1.5 million for the same period last year, or non-GAAP diluted net loss per share of $0.01.

·                  Non-GAAP adjusted EBITDA was $26.5 million, compared to a non-GAAP adjusted EBITDA of $1.9 million for the same period last year.

·                      Monthly active users (“MAUs”) reached 222 million in September 2015, up 33% year over year. Mobile MAUs represented 85% of total MAUs in September 2015. Daily active users (“DAUs”) reached 100 million on average for September 2015, up 30% year over year.

 

“We continue to see strong momentum in Weibo’s advertising and marketing business, with non-Alibaba ad revenues growing 100% year over year in RMB and ad customers in the quarter reaching close to half a million,” said Gaofei Wang, Weibo’s CEO. “On the user side, strong consumption of video, photo and key opinion leader content are contributing to the robust growth of Weibo traffic. For example, daily video views on Weibo in September 2015 grew 9.7 times from the same period last year.”

 

Third Quarter 2015 Financial Results

 

For the third quarter of 2015, Weibo reported net revenues of $124.7 million, compared to $84.1 million for the same period last year. Advertising and marketing revenue for the third quarter of 2015 totaled $105.9 million, compared to $65.4 million for the same period last year. Weibo VAS revenue for the third quarter of 2015 totaled $18.9 million, compared to $18.8 million for the same period last year.

 

Costs and expenses for the third quarter of 2015 totaled $110.8 million, compared to $92.0 million for the same period last year. Non-GAAP costs and expenses for the third quarter of 2015 was $103.2 million, compared to $88.1 million for the same period last year. The increase in non-GAAP costs and expenses was primarily due to an increase in infrastructure costs resulting from traffic growth and strong multi-media consumption, higher game and other revenue share and value added taxes associated with higher revenues, and an increase in personnel-related costs.

 



 

Income from operations for the third quarter of 2015 was $13.9 million, compared to a loss from operations of $7.8 million for the same period last year. Non-GAAP income from operations for the third quarter of 2015 was $21.5 million, compared to a non-GAAP loss from operations of $3.9 million for the same period last year.

 

Non-operating income for the third quarter of 2015 was $1.4 million, compared to a non-operating loss of $0.3 million for the same period last year.

 

Net income attributable to Weibo’s ordinary shareholders for the third quarter of 2015 was $14.5 million, or net income per share of $0.07, compared to a net loss of $6.7 million for the same period last year, or net loss per share of $0.03. Non-GAAP net income attributable to Weibo’s ordinary shareholders for the third quarter of 2015 was $22.1 million, or diluted net income per share of $0.10, compared to a non-GAAP net loss of $1.5 million for the same period last year, or net loss per share of $0.01.

 

As of September 30, 2015, Weibo’s cash, cash equivalents and short-term investments totaled $353.3 million. For the three months ending September 30, 2015, cash, cash equivalents and short-term investments increased $16.2 million. For the third quarter of 2015, cash provided by operating activities was $71.0 million, capital expenditures totaled $0.6 million, and depreciation and amortization expenses amounted to $5.1 million.

 

Recent Development

 

On November 5, 2015, the Company held its annual general meeting of shareholders, where the shareholders re-elected Mr. Charles Chao and Mr. Yichen Zhang as directors of the Company.

 

Business Outlook

 

For the fourth quarter of 2015, Weibo estimates that its net revenues to be between $146 million and $149 million. This forecast reflects Weibo’s current and preliminary view, which is subject to change.

 



 

Non-GAAP Measures

 

This release contains the following non-GAAP financial measures:  non-GAAP costs and expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP diluted net income (loss) per share attributable to Weibo’s ordinary shareholders and non-GAAP adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company’s financial performance prepared in accordance with U.S. GAAP.

 

The Company’s non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets net of tax, change in fair value of investor option liability, gain (loss) on the sale of investments and impairment on investments, and dividend income from investments. In addition, non-GAAP adjusted EBITDA excludes depreciation expenses, interest income (expenses) and income tax expenses (benefits). The Company’s management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company’s ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company’s current financial results with the Company’s past financial results in a consistent manner, and (ii) in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

 

Use of non-GAAP financial measures has limitations. The Company’s non-GAAP financial measures do not include all income and expense items that affect the Company’s operations.  They may not be comparable to non-GAAP financial measures used by other companies.  Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company’s non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled “Unaudited Reconciliation of GAAP and Non-GAAP Measures.”

 

The unaudited condensed consolidated statements of operations and balance sheets have been prepared assuming that the Weibo funds acquired from SINA on June 30, 2015 had been in existence throughout the periods. Impact of such funds to each period was not significant.

 



 

Conference Call

 

Weibo will host a conference call at 8 PM — 9 PM Eastern Time on November 18, 2015 (or 9 AM — 10 AM Beijing Time on November 19, 2015) to present an overview of the Company’s financial performance and business operations. A live webcast of the call will be available through the Company’s corporate website at http://ir.weibo.com. The conference call can be accessed as follows:

 

US Toll Free:  +1 (888) 346-8982

Hong Kong Toll Free:  +852 800-905-945

China Toll Free:  +86 400-120-1203

International:  +1 (412) 902-4272

Passcode for all regions:  Weibo

 

A replay of the conference call will be available through midnight Eastern Time, November 25, 2015. The dial-in number is +1 (412) 317-0088. The passcode for the replay is 10076332.

 

About Weibo Corporation

 

Weibo is a leading social media for people to create, share and discover Chinese-language content. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, as well as content aggregation and distribution. Any user can create and post a feed of up to 140 Chinese characters and attach multi-media or long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.

 

Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide variety of advertising and marketing solutions to its customers, ranging from large brand advertisers to Alibaba/e-commerce merchants to small and medium sized enterprises to individuals. The Company generates a substantial majority of revenues from the sale of advertising and marketing services, including the sale of social display ads, promoted feeds and event-based ad solutions. Weibo has developed and is continuously refining its social interest graph recommendation engine, which enables its customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness on Weibo.

 



 

Safe Harbor Statement

 

This press release contains forward-looking statements that relate to, among other things, Weibo’s expected financial performance and strategic and operational plans (as described, without limitation, in the “Business Outlook” section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology, such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “confidence,” “estimates” and similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo’s limited operating history in certain new businesses; failure to grow active user base and the level of user engagement; the uncertain regulatory landscape in China; fluctuations in the Company’s quarterly operating results; the Company’s reliance on advertising sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products; failure to compete effectively for advertising and marketing spending; failure to develop the small and medium enterprise market by the Company or through cooperation with other parties, including Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company’s investments, including equity pick-up and impairment; failure to compete successfully against new entrants and established industry competitors; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further information regarding these and other risks is included in Weibo’s annual report on Form 20-F for the fiscal year ended December 31, 2014 filed with the SEC on April 28, 2015 and other filings with the SEC. All information provided in this press release is current as of the date hereof, and Weibo assumes no obligation to update such information, except as required under applicable law.

 

Contact:

Investor Relations

Weibo Corporation

Phone: +86 10 5898-3112

Email: ir@staff.weibo.com

 



 

WEIBO CORPORATION

UNAUDITED CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2015

 

2014

 

 

 

 

 

Restated (a)

 

 

 

 

 

Restated (a)

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

105,861

 

$

65,373

 

$

87,867

 

$

272,888

 

$

176,809

 

Weibo VAS

 

18,873

 

18,757

 

19,975

 

55,978

 

52,151

 

Total net revenues

 

124,734

 

84,130

 

107,842

 

328,866

 

228,960

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (b)

 

37,241

 

20,670

 

33,689

 

99,855

 

57,813

 

Sales and marketing (b)

 

30,106

 

32,434

 

28,514

 

89,806

 

86,307

 

Product development (b)

 

37,493

 

31,757

 

35,009

 

106,830

 

92,720

 

General and administrative (b)

 

5,996

 

7,115

 

8,292

 

20,660

 

18,873

 

Total costs and expenses

 

110,836

 

91,976

 

105,504

 

317,151

 

255,713

 

Income (loss) from operations

 

13,898

 

(7,846

)

2,338

 

11,715

 

(26,753

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of investor option liability

 

 

 

 

 

(46,972

)

Gain on sale of and impairment on investments, net

 

(462

)

(2,200

)

608

 

146

 

(2,040

)

Interest and other income , net

 

1,818

 

1,944

 

1,621

 

4,895

 

3,758

 

 

 

1,356

 

(256

)

2,229

 

5,041

 

(45,254

)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expenses

 

15,254

 

(8,102

)

4,567

 

16,756

 

(72,007

)

Income tax benefits (expenses)

 

(1,030

)

441

 

(414

)

(1,439

)

1,749

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

14,224

 

(7,661

)

4,153

 

15,317

 

(70,258

)

Less: Net income (loss) attributable to noncontrolling interest

 

(253

)

(930

)

(43

)

(306

)

(505

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Weibo’ ordinary shareholders

 

$

14,477

 

$

(6,731

)

$

4,196

 

$

15,623

 

$

(69,753

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to Weibo’s ordinary shareholders

 

$

0.07

 

$

(0.03

)

$

0.02

 

$

0.08

 

$

(0.38

)

Diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

$

0.07

 

$

(0.03

)

$

0.02

 

$

0.07

 

$

(0.38

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing basic net income (loss) per share attributable to Weibo’s ordinary shareholders

 

209,356

 

201,302

 

207,512

 

207,287

 

181,548

 

Shares used in computing diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

217,681

 

201,302

 

218,125

 

217,426

 

181,548

 

 


(a) The unaudited condensed combined and consolidated statements of operations have been prepared assuming that the Weibo funds acquired from SINA on June 30, 2015 had been in existence throughout the periods.

 

(b) Stock-based compensation in each category:

 

Cost of revenues

 

$

380

 

$

205

 

$

289

 

$

921

 

$

561

 

Sales and marketing

 

924

 

525

 

735

 

2,353

 

1,215

 

Product development

 

3,028

 

1,156

 

2,401

 

7,737

 

2,737

 

General and administrative

 

2,917

 

1,757

 

3,568

 

8,778

 

4,759

 

 



 

WEIBO CORPORATION

UNAUDITED CONDENSED COMBINED AND CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

Restated (a)

 

Assets

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

203,776

 

$

284,865

 

Short-term investments

 

149,521

 

166,414

 

Accounts receivable, net

 

102,543

 

120,210

 

Prepaid expenses and other current assets

 

37,902

 

18,375

 

Amount due from SINA

 

3,878

 

 

Current assets subtotal

 

497,620

 

589,864

 

 

 

 

 

 

 

Property and equipment, net

 

24,051

 

30,874

 

Goodwill and intangible assets, net

 

14,020

 

15,191

 

Investments

 

225,839

 

63,777

 

Other assets

 

24,349

 

3,808

 

Total assets

 

$

785,879

 

$

703,514

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

Liabilities:

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,276

 

$

2,420

 

Accrued liabilities

 

146,967

 

87,595

 

Deferred revenues

 

31,933

 

20,957

 

Amount due to SINA

 

 

24,279

 

Current liabilities subtotal

 

181,176

 

135,251

 

 

 

 

 

 

 

Long-term liabilities

 

579

 

873

 

Total liabilities

 

181,755

 

136,124

 

 

 

 

 

 

 

Shareholders’ equity :

 

 

 

 

 

Weibo ordinary shareholders’ equity

 

596,357

 

559,204

 

Non-controlling interest

 

7,767

 

8,186

 

Total shareholders’ equity

 

604,124

 

567,390

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

785,879

 

$

703,514

 

 


(a)The unaudited condensed combined and consolidated statements of balance sheet have been prepared assuming that the Weibo funds acquired from SINA on June 30, 2015 had been in existence throughout the periods.

 



 

WEIBO CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. Dollars in thousands, except per share data)

 

 

 

Three months ended

 

 

 

September 30, 2015

 

September 30, 2014

 

June 30, 2015

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

105,861

 

 

 

$

105,861

 

$

65,373

 

 

 

$

65,373

 

$

87,867

 

 

 

$

87,867

 

Weibo VAS

 

18,873

 

 

 

18,873

 

18,757

 

 

 

18,757

 

19,975

 

 

 

19,975

 

Net revenues

 

$

124,734

 

 

 

$

124,734

 

$

84,130

 

 

 

$

84,130

 

$

107,842

 

 

 

$

107,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,249

)(a)

 

 

 

 

(3,643

)(a)

 

 

 

 

(6,993

)(a)

 

 

 

 

 

 

(364

)(b)

 

 

 

 

(277

)(b)

 

 

 

 

(373

)(b)

 

 

Total costs and expenses

 

$

110,836

 

$

(7,613

)

$

103,223

 

$

91,976

 

$

(3,920

)

$

88,056

 

$

105,504

 

$

(7,366

)

$

98,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,249

(a)

 

 

 

 

3,643

(a)

 

 

 

 

6,993

(a)

 

 

 

 

 

 

364

(b)

 

 

 

 

277

(b)

 

 

 

 

373

(b)

 

 

Income (loss) from operations

 

$

13,898

 

$

7,613

 

$

21,511

 

$

(7,846

)

$

3,920

 

$

(3,926

)

$

2,338

 

$

7,366

 

$

9,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,249

(a)

 

 

 

 

3,643

(a)

 

 

 

 

6,993

(a)

 

 

 

 

 

 

262

(b)

 

 

 

 

214

(b)

 

 

 

 

268

(b)

 

 

 

 

 

 

150

(c)

 

 

 

 

1,359

(c)

 

 

 

 

(516

)(c)

 

 

Net income (loss) attributable to Weibo’s ordinary shareholders

 

$

14,477

 

$

7,661

 

$

22,138

 

$

(6,731

)

$

5,216

 

$

(1,515

)

$

4,196

 

$

6,745

 

$

10,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

$

0.07

 

 

 

$

0.10

 

$

(0.03

)

 

 

$

(0.01

)

$

0.02

 

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

217,681

 

 

 

217,681

 

201,302

 

 

 

201,302

 

218,125

 

 

 

218,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income (loss)

 

 

 

 

 

$

22,138

 

 

 

 

 

$

(1,515

)

 

 

 

 

$

10,941

 

Depreciation expenses

 

 

 

 

 

4,696

 

 

 

 

 

5,739

 

 

 

 

 

5,521

 

Interest income, net

 

 

 

 

 

(1,433

)

 

 

 

 

(1,983

)

 

 

 

 

(1,562

)

Income tax expenses (benefits)

 

 

 

 

 

1,121

 

 

 

 

 

(378

)

 

 

 

 

507

 

Non-GAAP adjusted EBITDA

 

 

 

 

 

$

26,522

 

 

 

 

 

$

1,863

 

 

 

 

 

$

15,407

 

 



 

WEIBO CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. Dollars in thousands, except per share data)

 

 

 

Nine months ended

 

 

 

September 30, 2015

 

September 30, 2014

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

272,888

 

 

 

$

272,888

 

$

176,809

 

 

 

$

176,809

 

Weibo VAS

 

55,978

 

 

 

55,978

 

52,151

 

 

 

52,151

 

Net revenues

 

$

328,866

 

 

 

$

328,866

 

$

228,960

 

 

 

$

228,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,789

)(a)

 

 

 

 

(9,272

)(a)

 

 

 

 

 

 

(1,108

)(b)

 

 

 

 

(830

)(b)

 

 

Total costs and expenses

 

$

317,151

 

$

(20,897

)

$

296,254

 

$

255,713

 

$

(10,102

)

$

245,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,789

(a)

 

 

 

 

9,272

(a)

 

 

 

 

 

 

1,108

(b)

 

 

 

 

830

(b)

 

 

Income (loss) from operations

 

$

11,715

 

$

20,897

 

$

32,612

 

$

(26,753

)

$

10,102

 

$

(16,651

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,272

(a)

 

 

 

 

 

 

19,789

(a)

 

 

 

 

619

(b)

 

 

 

 

 

 

799

(b)

 

 

 

 

1,367

(c)

 

 

 

 

 

 

(366

)(c)

 

 

 

 

46,972

(d)

 

 

Net income (loss) attributable to Weibo’s ordinary shareholders

 

$

15,623

 

$

20,222

 

$

35,845

 

$

(69,753

)

$

58,230

 

$

(11,523

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

$

0.07

 

 

 

$

0.16

 

$

(0.38

)

 

 

$

(0.06

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted net income (loss) per share attributable to Weibo’s ordinary shareholders

 

217,426

 

 

 

217,426

 

181,548

 

 

 

181,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income (loss)

 

 

 

 

 

$

35,845

 

 

 

 

 

$

(11,523

)

Depreciation expenses

 

 

 

 

 

15,476

 

 

 

 

 

16,202

 

Interest income, net

 

 

 

 

 

(4,376

)

 

 

 

 

(3,728

)

Income tax benefits

 

 

 

 

 

1,716

 

 

 

 

 

(1,538

)

Non-GAAP adjusted EBITDA

 

 

 

 

 

$

48,661

 

 

 

 

 

$

(587

)

 


(a)  To adjust stock-based compensation.

(b)  To adjust amortization of intangible assets and tax provision on amortization of acquired intangible assets.

(c)  To adjust gain (loss) on sale of investments,(impairment) on investments, net, and dividend income from investments.

(d)  To adjust the change in fair value of investor option liability.

 



 

WEIBO CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(U.S. Dollars in thousands)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing:

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing other than Alibaba

 

$

73,331

 

$

37,845

 

$

59,444

 

$

177,442

 

$

107,238

 

Alibaba

 

32,530

 

27,528

 

28,423

 

95,446

 

69,571

 

Subtotal

 

105,861

 

65,373

 

87,867

 

272,888

 

176,809

 

 

 

 

 

 

 

 

 

 

 

 

 

Weibo VAS

 

18,873

 

18,757

 

19,975

 

55,978

 

52,151

 

 

 

$

124,734

 

$

84,130

 

$

107,842

 

$

328,866

 

$

228,960

 

 


Weibo (NASDAQ:WB)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Weibo Charts.
Weibo (NASDAQ:WB)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Weibo Charts.