UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of January 2015

Commission file number: 001-20892

ATTUNITY LTD.
(Name of registrant)

16 Atir Yeda Street, Atir Yeda Industrial Park, Kfar Saba, 4464321, Israel
 (Address of principal executive office)
_____________________

        Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.   
 
Form 20-F S Form 40-F £

        Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): £

        Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): £

____________________

The GAAP financial statements included in the press release attached hereto as Exhibit 99.1 are hereby incorporated by reference into: Form F-3 Registration Statements File Nos. 333-173205, 333-138044, 333-119157 and 333-122937 and Form S-8 Registration Statements File Nos. 333-122302, 333-142284, 333-164656, 333-184136 and 333-193783.
 
 
 

 
 
CONTENTS
 
Exhibit
 
99.1
Press Release, dated January 29, 2015: ATTUNITY REPORTS 41% REVENUE GROWTH IN 2014
 
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
ATTUNITY LTD.
 
 
  By:
/s/ Dror Harel-Elkayam
 
   
Dror Harel-Elkayam
Chief Financial Officer and Secretary
 
 
Date: January 29, 2015
 
 






Exhibit 99.1

ATTUNITY REPORTS 41% REVENUE GROWTH IN 2014
---
Total non-GAAP revenue for the quarter grew 38% to a new record of $11 million
Company estimates total revenue for 2015 of $46 - $48 million
---
 
Burlington, MA January 29, 2015 – Attunity, Ltd. (NASDAQ CM: ATTU), a leading provider of information availability software solutions, today reported its unaudited financial results for the three-month period and year ended December 31, 2014.

Recent Operational Highlights:
 
·
Entered into a multi-million dollar technology license agreement with a Cloud services company for a consideration of approximately $7.5 million payable over two years, or over $10 million if the partner exercises additional expansion options.
 
·
Expanded strategic position in Big Data markets with advanced data warehouse automation technology through acquisition of BIReady
 
·
New customer accounts won in Q4 across all our geographical territories and with all of the key go-to-market partners, including Microsoft, Teradata, Pivotal and HP Vertica
 
·
Added strategic go-to-market partnerships with Cloudera and Hortonworks for the Attunity solution for Hadoop
 
·
Expanded the sales management in North America, including the appointment of Jeff Burt and David Collins as Regional VP’s of Sales.
 
·
Finalized plan to expand sales and business development team to up to 40 people in 2015
 
Financial Highlights for the Fourth Quarter of 2014, compared with the Fourth Quarter of 2013:
 
·
Total non-GAAP revenue  grew 38% to $11.0 million
 
·
Total GAAP revenue grew 37% to $10.9 million
 
·
Total license revenue grew 39% to $6.7 million
 
·
Non-GAAP operating income of $2.1 million
 
·
GAAP operating income of $1.2 million
 
Financial Highlights for the Full Year 2014, compared with the Full Year of 2013:
 
·
Total non-GAAP revenue  grew 43% to $36.0 million
 
·
Total GAAP revenue grew 41% to $35.7 million
 
·
Total license revenue grew 51% to $20.1 million
 
·
Non-GAAP operating income of $3.0 million
 
·
GAAP operating loss of $65,000
 
·
Cash, cash equivalents and restricted cash of $19.4 million as of December 31, 2014, compared with $16.5 million as of December 31, 2013
 
 
 

 

 
“The fourth quarter of 2014 was a record quarter for us in terms of total revenues and revenues from our Big Data product offering. Over the past year, we advanced the development of both our business and penetration of the market, successfully bringing our suite of advanced Big Data and Cloud solutions to a growing base of customers,” stated Shimon Alon, Chairman and CEO of Attunity. “We have taken a targeted approach to our growth strategy, including expanding our sales and marketing initiatives in areas that offer us the highest potential ROI, developing, acquiring and launching new solutions in order to service a broader segment of the market, and fostering key go-to-market partnerships with the likes of Microsoft, Teradata, HP Vertica, Cloudera, Pivotal, and Amazon Web Services.  We believe these initiatives are generating good traction, and are expected to continue to support our growth through 2015 and into the future."

Mr. Alon continued, “We believe the innovation and development of our new solutions continue to be ahead of our peers and is solidifying our position as a market leader in the Big Data integration market.  This is demonstrated by, among other things, the positive initial market adoption of our Attunity for Hadoop solution. This traction included closing customer deals within weeks of the Attunity for Hadoop launch in the fourth quarter. We believe this solution is an unmatched offering, enabling the accelerated movement of Big Data for Hadoop environments, simplifying its use for analytics and BI, and materially reducing implementation costs. We plan to expand our solutions for Hadoop in 2015 and expect it to contribute to our revenue growth,” continued Mr. Alon.

Sales and Marketing
Attunity continues to execute upon its sales strategy and drive future growth. Further expansion of the sales team is planned for 2015. In support of this plan, the Company hired two new regional vice presidents of sales to ensure high productivity and proper oversight so that the team continues to operate at optimum levels.

“We are entering 2015 with positive momentum and a strong management team, and believe the expanded salesforce is well equipped to identify opportunities and generate leads from our expanded marketing and partnership programs."

“In addition, we are expanding our value to Business Intelligence (BI) and data warehouse customers through  the recent acquisition of BIReady’s technology. Their unique solution is designed to provide fast, flexible delivery of information for Big Data Analytics and BI projects. This acquisition marks a major milestone in the evolution of our long-term growth strategy with a new solution that, in addition to moving the data, will also provide customers with the ability to generate data models for their data warehouses. We plan to cross-sell and up-sell the BIReady solution to customers using data warehousing on-premises or in the cloud,” concluded Mr. Alon.

Financial Results for Q4 2014

Total revenue for the fourth quarter of 2014 increased 37% to $10.9 million, compared with revenue of $7.9 million for the same period of 2013.

Total non-GAAP revenue for the fourth quarter of 2014 increased 38% to $11.0 million, compared with revenue of $8.0 million for the same period of 2013. This includes a 39% increase of license revenue to $6.7 million, compared with $4.8 million for the same period of 2013, as well as non-GAAP maintenance and service revenue, which grew 35% to $4.3 million, compared with $3.2 million for the same period of 2013.1 The growth in total revenue is mainly attributable to an increase in Attunity Replicate revenue, the Hayes acquisition, increased activity with go-to-market partners, and revenues from the recently announced technology license agreement.
 
 
 

 

 
Non-GAAP maintenance and service revenue for the fourth quarter of 2014 includes approximately $0.1 million of acquired maintenance revenue from Hayes that was not recognized earlier due to business combination accounting rules.1

Operating income for the fourth quarter of 2014 was $1.2 million, compared with $0.2 million for the same period of 2013.

Non-GAAP operating income for the fourth quarter of 2014 was $2.1 million, compared with $1.2 million for the same period of 2013. Non-GAAP operating income for the fourth quarter of 2014 excludes $0.9 million in expenses and amortization associated with acquisitions and equity-based compensation expenses. This is compared with a $1.0 million of similar expenses for the same period last year. 1

Net income for the fourth quarter of 2014 was $0.1 million, or $0.01 per diluted share, compared with a net loss of $0.2 million, or ($0.01) per diluted share in the fourth quarter of 2013.

Non-GAAP net income for the fourth quarter of 2014 was $1.2 million, or $0.08 per diluted share, compared with a non-GAAP net income of $0.9 million, or $0.06 per diluted share, for the same period last year. Non-GAAP net income for both fourth quarters of 2014 and 2013 excludes a total of $1.1 million in expenses mostly attributable to expenses and amortization associated with acquisitions and equity-based compensation expenses.1

Financial Results for Full Year 2014
 
Total revenue increased 41% for 2014 to $35.7 million, compared to $25.2 million in 2013. This included a 51% increase in license revenue to $20.1 million, compared to $13.4 million in 2013; and a 31% increase in maintenance and service revenue to $15.5 million, compared with $11.8 million for 2013.

Total non-GAAP revenue for the 2014 increased 43% to $36.0 million, compared with revenue of $25.2 million for 2013. This includes a 51% increase of license revenue to $20.1 million, compared with $13.4 million for 2013, as well as non-GAAP maintenance and service revenue, which grew 34% to $15.9 million, compared with $11.8 million for 2013.1

Operating loss for 2014 was $65,000 compared to $58,000 for 2013.
 
Non-GAAP operating income for 2014 was $3.0 million, compared to $2.1 million for 2013. Non-GAAP operating income for 2014 excludes the impact of stock-based compensation expenses, amortization and expenses related to the acquisitions of Hayes, RepliWeb and BIReady of $3.1 million. Non-GAAP operating income for 2013 excludes the impact of stock-based compensation expenses, amortization and expenses related to the acquisitions of RepliWeb and Hayes of $2.2 million. 1
 
Net loss for 2014 was $1.5 million, or $(0.10) per diluted share, compared to net loss of $0.6 million, or $(0.05) per diluted share, in 2013.
 
 
 

 
 
Non-GAAP net income for 2014 was $1.7 million, compared to $1.5 million in 2013. Non-GAAP net income for 2014 excludes a total of $3.2 million in expenses and amortization related to the acquisitions of Hayes, RepliWeb, and BIReady, net of tax effects, equity-based compensation expenses and financial expenses associated with the revaluation of liabilities presented at fair value. Non-GAAP net income for 2013 excludes a total of $2.1 million in expenses and amortization related to the acquisitions of RepliWeb and Hayes, net of tax effects, equity-based compensation expenses and financial expenses associated with the revaluation of liabilities presented at fair value.1

Cash, cash equivalents and restricted cash were $19.4 million as of December 31, 2014, compared with $16.5 million as of December 31, 2013. This increase is mainly attributable to positive cash flow from operations of $3.1 million. Shareholders' equity was $31.3 million as of December 31, 2014, a 4% increase compared to December 31, 2013.

Outlook for 2015
The Company expects revenue from Attunity's business to increase to between approximately $46 and $48 million for 2015.  Additionally, the Company expects non-GAAP operating margin to range between 10% and 14%.
 
Financial Reconciliation to NON-GAAP figures for 2014 Outlook:

   
From
   
To
 
GAAP Operating Profit Margin
    1 %     5 %
Equity base compensation
    5 %     5 %
Amortization and other adjustments – related acquisitions
    4 %     4 %
Non-GAAP Operating Profit margin (*)
    10 %     14 %

(*)Non GAAP Operating Profit Margin is calculated by dividing the Non GAAP Operating Profit by the total revenues for the period.
 
The Company clarified that it does not expect to provide or update guidance more often than on an annual basis.
 
1See "Use of Non-GAAP Financial Information" below for more information regarding Attunity's use of Non-GAAP financial measures.

Conference Call Information

The Company will host a conference call with the investment community today, Thursday, January 29th at 10:00 a.m. Eastern Time featuring remarks by Shimon Alon, Chairman and CEO of Attunity, and Dror Harel-Elkayam, CFO of Attunity. The dial-in numbers for the conference call are +1-888-364-3105 (U.S. Toll Free), 180-924-5905 (Israel Toll Free), or +1-719-325-2436 (International). All dial-in participants must use the following code to access the call: 5311828.

Please call at least five minutes before the scheduled start time.  The conference call will also be available via webcast, which can be accessed through the Events section of Attunity's website, http://www.attunity.com/events.  Please allow extra time prior to the call to visit the site and download any necessary software to listen to the live broadcast.
 
 
 

 

 
For interested individuals unable to join the conference call, a replay of the call will be available through February 12, 2015, at +1-877-870-5176 (U.S. Toll Free) or 1-858-384-5517 (International). Participants must use the following code to access the replay of the call: 5311828. The online archive of the webcast will be available on http://www.attunity.com/events for 30 days following the call.

About Attunity
Attunity is a leading provider of information availability software solutions that enable access, management, sharing and distribution of data, including Big Data, across heterogeneous enterprise platforms, organizations, and the cloud. Our software solutions include data replicationdata flow managementtest data management, change data capture (CDC), data connectivityenterprise file replication (EFR), managed-file-transfer (MFT), data warehouse automation, and cloud data delivery. Using Attunity's software solutions, our customers enjoy significant business benefits by enabling real-time access and availability of data and files where and when needed, across the maze of heterogeneous systems making up today's IT environment.

Attunity has supplied innovative software solutions to its enterprise-class customers for nearly 20 years and has successful deployments at thousands of organizations worldwide. Attunity provides software directly and indirectly through a number of partners such as Microsoft, Oracle, IBM and HP. Headquartered in Boston, Attunity serves its customers via offices in North America, Europe, and Asia Pacific and through a network of local partners. For more information, visit www.attunity.com or our In Tune blog and join our community on Twitter, Facebook, LinkedIn and YouTube, the content of which is not part of this press release.

###
 
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with U.S. generally-accepted accounting principles, or GAAP, Attunity uses Non-GAAP measures of revenue, net income, operating income, operating profit margin and net income per share, which are adjustments from results based on GAAP to exclude expenses and amortization associated with the acquisitions of RepliWeb, Hayes and BIReady, net of related tax, stock-based compensation expenses in accordance with ASC 718, and non-cash financial expenses such as the effect of a revaluation of liabilities presented at fair value. Attunity’s management believes the non-GAAP financial information provided in this release is useful to investors' understanding and assessment of Attunity's on-going core operations and prospects for the future. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. For further details, see the Reconciliation of Selected GAAP Measures to Non-GAAP Measures table later in this press release.
 
 
 

 

 
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and other Federal Securities laws. Statements preceded by, followed by, or that otherwise include the words "believes", "expects", "anticipates", "intends", "estimates", "plans", and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. For example, when we say that our initiatives are generating good traction, and are expected to continue to support our growth through 2015 and into the future or that we intend to expand our sales force in 2015 or our outlook for 2015, or when we  say that we expect Attunity for Hadoop to contribute to our revenue growth, we use a forward-looking statement. Because such statements deal with future events, they are subject to various risks and uncertainties and actual results, expressed or implied by such forward-looking statements, could differ materially from Attunity's current expectations. Factors that could cause or contribute to such differences include, but are not limited to: our reliance on strategic relationships with our distributors, OEM, VAR and "go-to-market" and other business partners, and on our other significant customers;; risks and uncertainties relating to acquisitions, including costs and difficulties related to integration of acquired businesses; timely availability and customer acceptance of Attunity's new and existing products, including Attunity Maestro; risks and uncertainties relating to fluctuations in our quarterly operating results, which may not necessarily be indicative of future periods; changes in the competitive landscape, including new competitors or the impact of competitive pricing and products; a shift in demand for products such as Attunity's products; the impact on revenue of economic and political uncertainties and weaknesses in various regions of the world, including the commencement or escalation of hostilities or acts of terrorism; and other factors and risks on which Attunity may have little or no control. This list is intended to identify only certain of the principal factors that could cause actual results to differ. For a more detailed description of the risks and uncertainties affecting Attunity, reference is made to Attunity's latest Annual Report on Form 20-F which is on file with the Securities and Exchange Commission (SEC) and the other risk factors discussed from time to time by Attunity in reports filed with, or furnished to, the SEC. Except as otherwise required by law, Attunity undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

© 2015 Attunity Ltd. All rights reserved. Attunity is a trademark of Attunity Inc. All other product and company names herein may be trademarks of their respective owners.

For more information, please contact:
Garth Russell / Christopher Harrison
KCSA Strategic Communications
P: + 1 212-682-6300
grussell@kcsa.com  / charrison@kcsa.com

Dror Harel-Elkayam, CFO
Attunity Ltd.
Tel. +972 9-899-3000
dror.elkayam@attunity.com

 
 

 

 
ATTUNITY LTD. AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2014

UNAUDITED

U.S. DOLLARS IN THOUSANDS

INDEX


 
 

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

   
December 31,
 
   
2014
   
2013
 
   
Unaudited
       
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 18,959     $ 16,481  
Restricted cash
    430       -  
Trade receivables (net of allowance for doubtful accounts of $15 at December 31, 2014 and December 31, 2013)
    5,850       5,224  
Other accounts receivable and prepaid expenses
    453       685  
                 
Total current assets
  $ 25,692     $ 22,390  
                 
LONG-TERM ASSETS:
               
Other long term assets
    577       385  
Severance pay fund
    3,247       3,233  
Property and equipment, net
    980       879  
Intangible assets, net
    5,402       5,345  
Goodwill
    17,467       17,748  
                 
Total long-term assets
    27,673       27,590  
                 
Total assets
  $ 53,365     $ 49,980  

 
2

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

   
December 31,
 
   
2014
   
2013
 
   
Unaudited
       
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES:
           
Trade payables
  $ 322     $ 458  
Contingent purchase consideration
    2,054       -  
Deferred revenues
    6,879       5,175  
Employees and payroll accruals
    3,023       3,210  
Accrued expenses and other current liabilities
    1,591       1,365  
                 
Total current liabilities
    13,869       10,208  
                 
LONG-TERM LIABILITIES:
               
Long-term deferred revenue
    647       847  
Liabilities presented at fair value and other long-term liabilities
    1,004       1,219  
Contingent purchase consideration
    2,208       3,280  
Accrued severance pay
    4,296       4,328  
                 
Total long-term liabilities
    8,155       9,674  
                 
SHAREHOLDERS' EQUITY:
               
Share capital - Ordinary shares of NIS 0.4 par value -
    1,772       1,677  
Authorized: 32,500,000 shares at December 31, 2014 and 2013; Issued and outstanding: 15,375,716 shares at December 31, 2014 and 14,527,292 shares at December 31, 2013
               
Additional paid-in capital
    133,931       130,944  
Receipt on account of shares
    -       81  
Accumulated other comprehensive loss
    (871 )     (621 )
Accumulated deficit
    (103,491 )     (101,983 )
                 
Total shareholders' equity
    31,341       30,098  
                 
Total liabilities and shareholders' equity
  $ 53,365     $ 49,980  

 
3

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands, except per share data

   
Year ended
December 31,
   
Three Months ended
December 31,
 
   
2014
   
2013
   
2014
   
2013
 
   
Unaudited
         
Unaudited
   
Unaudited
 
                         
Software licenses
  $ 20,128     $ 13,364     $ 6,669     $ 4,782  
Maintenance and services
    15,524       11,833       4,210       3,160  
                                 
Total revenue
    35,652       25,197       10,879       7,942  
                                 
Operating expenses:
                               
Cost of revenues
    3,321       2,132       1,006       579  
Research and development
    9,316       7,756       2,215       2,048  
Selling and marketing
    19,136       11,793       5,392       3,751  
General and administrative
    3,944       3,574       1,019       1,388  
                                 
Total operating expenses
    35,717       25,255       9,632       7,766  
                                 
Operating income (loss)
    (65 )     (58 )     1,247       176  
                                 
Financial expenses, net
    893       627       577       278  
                                 
Income (loss) before income taxes
    (958 )     (685 )     670       (102 )
                                 
Taxes on income (benefit)
    550       (56 )     543       60  
                                 
Net  income (loss)
  $ (1,508 )   $ (629 )   $ 127     $ (162 )
                                 
Basic earnings (loss) per share
  $ (0.10 )   $ (0.05 )   $ 0.01     $ (0.01 )
                                 
Weighted average number of shares used in computing basic earnings (loss)  per share
  $ 15,024     $ 11,474     $ 15,243     $ 12,561  
                                 
Diluted earning (loss) per share
  $ (0.10 )   $ (0.05 )   $ 0.01     $ (0.01 )
                                 
Weighted average number of shares used in computing diluted earnings  (loss) per share
  $ 15,024     $ 11,474     $ 15,891     $ 12,561  

 
4

 
ATTUNITY LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Year ended
December 31,
 
   
2014
   
2013
 
   
Unaudited
       
Cash  flows  activities:
           
Net loss
  $ (1,508 )   $ (629 )
Adjustments required to reconcile net loss to net cash provided by operating activities:
               
Depreciation
    345       256  
Stock based compensation
    1,489       746  
Amortization of  intangible assets
    1,215       909  
Accretion of payment obligation
    682       95  
                 
Change in:
               
Accrued severance pay, net
    (46 )     (14 )
Trade receivables
    (626 )     (1,049 )
Other accounts receivable and prepaid expenses
    265       (226 )
Trade payables
    (136 )     115  
Deferred revenues
    1,533       10  
Employees and payroll accruals
    (187 )     506  
Accrued expenses and other liabilities
    626       (201 )
Change in liabilities presented at fair value and other long term liabilities
    (197 )     363  
Excess tax benefit
    (121 )     (189 )
Change in deferred taxes, net
    (242 )     (434 )
Other
    (1 )     4  
Net cash provided by operating activities
    3,091       262  
                 
Cash flows from investing activities:
               
Purchase of property and equipment
    (446 )     (663 )
Increase in restricted cash
    (430 )     -  
Acquisition of companies
    (748 )     (4,163 )
Net cash used in investing activities
    (1,624 )     (4,826 )
                 
Cash flows from financing activities:
               
Proceeds from exercise of stock options, warrants and rights
    888       1,096  
Receipts on account of shares
    -       81  
Repayment of contingent consideration
    -       (2,000 )
Capital raise, net
    -       17,956  
Excess tax benefit
    121       189  
Net cash provided by financing activities
    1,009       17,322  
                 
Foreign currency translation adjustments on cash and cash equivalents
    2       (55 )
                 
Increase in cash and cash equivalents
    2,478       12,703  
Cash and cash equivalents at the beginning of the period
    16,481       3,778  
                 
Cash and cash equivalents at the end of the period
  $ 18,959     $ 16,481  
                 
Supplemental disclosure of cash flow activities:
               
Cash paid during the period for income tax
  $ 500     $ 426  
                 
Non cash activities:
               
Issuance of shares related to acquisition of Hayes
  $ 503     $ 1,046  

 
5

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
UNAUDITED RECONCILIATION OF SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

U.S. dollars in thousands, except share and per share data

   
Three months ended December 31, 2014
   
Three months ended December 31, 2013
 
   
GAAP
   
Adj.
     
Non-GAAP
   
GAAP
   
Adj.
     
Non-GAAP
 
                                         
Software licenses
    6,669               6,669       4,782               4,782  
Maintenance and services
    4,210       78  
(a)
    4,288       3,160       13  
(a)
    3,173  
                                                     
Total revenue
    10,879                 10,957       7,942                 7,955  
                                                     
Operating expenses:
                                                   
Cost of revenues
    1,006       247  
(b)
    759       579       261  
(b)
    318  
Research and development
    2,215       129  
(c)
    2,086       2,048       55  
(c)
    1,993  
Selling and marketing
    5,392       244  
(b), (c)
    5,148       3,751       175  
(b), (c)
    3,576  
General and administrative
    1,019       162  
(c), (e)
    857       1,388       556  
(c), (e)
    832  
                                                     
Total operating expenses
    9,632                 8,850       7,766                 6,719  
Operating income
    1,247                 2,107       176                 1,236  
Financial expenses, net
    577       377  
(d)
    200       278       205  
(d)
    73  
                                                     
Income (loss) before income taxes
    670                 1,907       (102 )               1,163  
Taxes on income
    543       (129 )
(f)
    672       60       (245 )
(f)
    305  
                                                     
Net income (loss)
    127                 1,235       (162 )               858  
                                                     
Basic earnings (loss) per share
    0.01                 0.08       (0.01 )               0.07  
Weighted average number of shares used in computing basic  earnings per share
    15,243                 15,243       12,561                 12,561  
Diluted earnings (loss) per share
    0.01                 0.08       (0.01 )               0.06  
Weighted average number of shares used in computing diluted earnings (loss) per share
    15,891                 15,921       12,561                 13,922  
 
 
6

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
UNAUDITED RECONCILIATION OF SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

U.S. dollars in thousands, except share and per share data
 
(a)  Valuation adjustment on acquired deferred services revenue.
 
     
Three months ended
December 31,
 
     
2014
   
2013
 
(b)
Amortization of acquired intangible assets:
           
               
 
Cost of revenues - amortization of technology
  $ 247     $ 261  
 
Selling and marketing - amortization of customers relationship
    81       89  
                   
      $ 328     $ 350  
                   
(c)
Stock-based compensation expenses  under ASC 718  included in:
               
                   
 
Research and development
  $ 129     $ 55  
 
Selling and marketing
    163       86  
 
General and administrative
    114       51  
                   
      $ 406     $ 192  
                   
(d)
Acquisition-related financial expenses and revaluation of liabilities presented at fair value
               
                   
 
Revaluation of liabilities presented at fair value
  $ 206     $ 176  
 
Accretion of payment obligation
    171       29  
                   
      $ 377     $ 205  
 
(e)
Acquisition related expenses in the amount of $48 and $505, for the three months ended December 31, 2014 and 2013, respectively.
 
(f)    Taxes related to acquisitions.
 
 
7

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
UNAUDITED RECONCILIATION OF SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

U.S. dollars in thousands, except share and per share data
 
   
Year ended December 31, 2014
   
Year ended December 31, 2013
 
   
GAAP
   
Adj.
     
Non-GAAP
   
GAAP
   
Adj.
     
Non-GAAP
 
                                         
Software licenses
    20,128               20,128       13,364               13,364  
Maintenance and services
    15,524       363  
(a)
    15,887       11,833       13  
(a)
    11,846  
                                                     
Total revenue
    35,652                 36,015       25,197                 25,210  
                                                     
Operating expenses:
                                                   
Cost of revenues
    3,321       889  
(b)
    2,432       2,132       647  
(b)
    1,485  
Research and development
    9,316       440  
(c)
    8,876       7,756       237  
(c)
    7,519  
Selling and marketing
    19,136       962  
(b), (c)
    18,174       11,793       587  
(b), (c)
    11,206  
General and administrative
    3,944       461  
(c), (e)
    3,483       3,574       689  
(c), (e)
    2,885  
                                                     
Total operating expenses
    35,717                 32,965       25,255                 23,095  
Operating income (loss)
    (65 )               3,050       (58 )               2,115  
Financial expenses, net
    893       495  
(d)
    398       627       458  
(d)
    169  
                                                     
Income (loss) before income taxes
    (958 )               2,652       (685 )               1,946  
                                                     
Taxes on income (benefit)
    550       (354 )
(f)
    904       (56 )     (461 )
(f)
    405  
                                                     
Net income (loss)
    (1,508 )               1,748       (629 )               1,541  
                                                     
Basic earnings (loss) per share
    (0.10 )               0.12       (0.05 )               0.13  
Weighted average number of shares used in computing basic earnings (loss)  per share
    15,024                 15,024       11,474                 11,474  
Diluted earnings (loss) per share
    (0.10 )               0.11       (0.05 )               0.12  
Weighted average number of shares used in computing diluted earnings (loss)  per share
    15,024                 15,871       11,474                 12,589  
 
 
8

 
ATTUNITY LTD. AND ITS SUBSIDIARIES
 
UNAUDITED RECONCILIATION OF SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

U.S. dollars in thousands, except share and per share data
 
(a) Valuation adjustment on acquired deferred services revenue.
 
     
Three months ended
December 31,
 
     
2014
   
2013
 
(b)
Amortization of acquired intangible assets:
           
               
 
Cost of revenues - amortization of technology
    889       647  
 
Selling and marketing - amortization of customers relationship
    326       262  
                   
        1,215       909  
                   
(c)
Stock-based compensation expenses  under ASC 718  included in:
               
                   
 
Research and development
    440       237  
 
Selling and marketing
    636       325  
 
General and administrative
    413       184  
                   
        1,489       746  
                   
(d)
Acquisition-related financial expenses and revaluation of liabilities presented at fair value
               
                   
 
Revaluation of liabilities presented at fair value
    (187 )     363  
 
Accretion of payment obligation
    682       95  
                   
        495       458  
 
(e)
Acquisition related expenses in the amount of $48 and $505, for the years ended December 31, 2014 and 2013, respectively.
 
(f)    Taxes related to acquisitions.

9


Attunity (NASDAQ:ATTU)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Attunity Charts.
Attunity (NASDAQ:ATTU)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Attunity Charts.