UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

[ ]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2017

 

Commission file number: 333-175941


MCIG, INC.

( Exact name of registrant as specified in its charter )

 

NEVADA

27-4439285

( State or other jurisdiction of incorporation

or organization )

( I.R.S. Employer Identification No.)

 

2831 St. Rose Parkway, Suite 200, Henderson , NV

 

89052

(Address of principal executive offices)

( Zip Code )

 

Registrant’s telephone number, including area code

 

570-778-6459

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [√] Yes [ ] No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  [√] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]

Accelerated filer                    [  ]

Non-accelerated filer  [  ]

Smaller reporting company   [√]

(Do not check if smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   

Yes [ ] No [√]

As of February 17, 2017, the Company had 348,385,509 shares of common stock, $0.0001 par value outstanding.

Transitional Small Business Disclosure Format     Yes [ ] No [√]

                                                                                                                                           


mCig, Inc.

 

 

TABLE OF CONTENTS

 

 

PART I. FINANCIAL INFORMATION  

 

Item 1. Financial Statements

  3

Condensed Consolidated Balance Sheets as of January 31, 2017 (unaudited) and April 30, 2016

  4

Condensed Consolidated Statements of Operations for the three months ended January 31, 2017 and 2016 and the nine months ended January 31, 2017 and 2016 (unaudited)

  5

Condensed Consolidated Statements of Cash Flows for the three months ended January 31, 2017 (unaudited)

  6

Notes to Condensed Consolidated Financial Statements (unaudited)

  7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  20

Item 3. Quantitative and Qualitative Disclosures about Market Risk

  25

Item 4. Controls and Procedures

  25

 

PART II. OTHER INFORMATION  

 

Item 1. Legal Proceedings

  26

Item 1A. Risk Factors

  26

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

  26

Item 3. Defaults Upon Senior Securities

  26

Item 4. Mine Safety Disclosures

  26

Item 5. Other Information

  26

Item 6. Exhibits

  26

SIGNATURES  

  28

 

2


PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Interim Condensed Financial Statements and Notes to Interim Financial Statements

 

General

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company’s annual report on Form 10-K for the year ended April 30, 2016. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three months ended January 31, 2017 are not necessarily indicative of the results that can be expected for the year ending April 30, 2017.

 

3



mCig, Inc.

and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

     

January 31,

 

April 30,

     

2017

 

2016

ASSETS

Current Assets

 

 

 

 

Cash and cash equivalents

$                        420,488

 

$                        80,542

 

Accounts Receivable, Net

573,179

 

6,120

 

Inventory

72,182

 

7,268

 

Prepaid Expenses

193,840

 

-

   

Total Current Assets

1,259,689

 

93,930

Property, Plant and Equipment, Net

7,262

 

1,334

Due From Related Party

-

 

186,276

Cost Basis Investment

336,487

 

67,500

Intangible Assets, Net

248,221

 

488

Total Assets

$                     1,851,659

 

$                      349,528

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

 

 

 

 

Accounts Payable and Accrued Expenses

$                          46,343

 

$                         45,385

 

Due to Shareholder

150,511

 

24,173

 

Deferred Revenue

90,858

 

6,502

 

 

Total Current Liabilities

287,712

 

76,060

   

Total Liabilities

287,712

 

76,060

Stockholders' Equity

     
 

Preferred stock, $0.0001 par value; 50,000,000 shares authorized;

1,705

 

2,300

   

17,050,000 and 23,000,000 shares issued and outstanding, as

   

of January 31, 2017 and April 30, 2016, respectively.

     

 

Common Stock, $0.0001 par value, voting; 560,000,000 shares

34,839

 

30,631

 

 

authorized; 348,385,509 and 306,314,216 shares issued, and

     

 

 

outstanding, as of January 31, 2017 and April 30, 2016,

respectively.

     
 

Treasury stock

(680,500)

   

 

Additional Paid In Capital

8,195,996

 

6,916,635

 

Accumulated Deficit

(5,959,514)

 

(6,658,558)

 

 

Total Stockholders' Equity

1,592,526

 

291,008

 

Non-Controlling Interest

(28,579)

 

(17,540)

 

 

Total Equity

1,563,947

 

273,468

   

Total Liabilities and Stockholders' Equity

$                     1,851,659

 

$                       349,528

           

See accompanying notes to unaudited consolidated financial statements.

 

4



 

mCig, Inc.

and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

         

Three Months Ended January 31,

 

Nine Months Ended January 31,

         

2017

 

2016

 

2017

 

2016

                       

Sales

 

 

$   1,362,689

 

$        249,641

 

$      2,237,405

 

$     1,504,290

Total Cost of Sales

   

1,074,459

 

164,565

 

1,655,692

 

1,190,594

Gross Profit

 

 

288,230

 

85,076

 

581,713

 

313,696

Selling, general, and administrative

   

67,360

 

124,197

 

160,965

 

1,412,869

Professional Fees

 

 

6,240

 

7,045

 

20,030

 

26,726

Stock based compensation

   

(91,203)

 

-

 

179,647

 

-

Consultant Fees

 

 

101,169

 

-

 

208,980

 

-

Amortization and Depreciation

   

13,486

 

1,994

 

35,140

 

6,058

Total Operating Expenses

 

 

97,052

 

133,236

 

604,762

 

1,445,653

Income (Loss) From Operations

   

191,178

 

(48,160)

 

(23,049)

 

(1,131,957)

Other Income (Expense)

 

 

654,033

 

-

 

711,054

 

-

Net Income (Loss) Before Non-Controlling Interest

845,211

 

(48,160)

 

688,005

 

(1,131,957)

Loss Attributable to Non-Controlling Interest

 

 

(5,341)

 

-

 

(11,039)

 

-

Net Income (Loss) Attributable to Controlling Interest

$       850,552

 

$        (48,160)

 

$         699,044

 

$   (1,131,957)

Basic and Diluted (Loss) Per Share:

 

 

 

 

 

 

 

 

 

Income(Loss) per share from Continuing Operations

$ 0.00

 

$ (0.00)

 

$ 0.00

 

$ (0.00)

Income(Loss) Per Share

 

 

$ 0.00

 

$ (0.00)

 

$ 0.00

 

$ (0.00)

Weighted Average Shares Outstanding - Basic and Diluted

342,035,457

 

300,631,768

 

331,114,006

 

290,124,608

 

See accompanying notes to unaudited consolidated financial statements.

5



mCig, Inc.

and Subsidiaries

Statements of Cash Flows

(Unaudited)

 

For the Nine Months Ended

January 31,

       

2017

 

2016

Cash Flows From Operating Activities:

 

 

 

Net (Loss)

$                       688,005

 

$                  (1,083,797)

Adjustments to Reconcile Net Loss to Net

 

 

 

 

Cash Provided By (Used In) Operating Activities:

 

 

 

   

Depreciation and Amortization

35,140

 

4,064

 

 

Common Stock Issued for Services

-

 

686,466

   

Amortization of Prepaid Stock Base Compensation

-

 

362,575

 

Decrease (Increase) in:

 

 

   

Accounts Receivable, Net

(567,060)

 

22,141

 

 

Receivable Other

-

 

(1,000)

   

Inventories

(64,914)

 

(11,037)

 

 

Prepaid Expenses and Other Current Assets

(193,840)

 

-

   

Accounts Payable, Accrued Expenses and Taxes Payable

958

 

246

 

 

Deferred Revenue

84,355

 

9,947

 

Total Adjustment to reconcile Net Income to Net Cash

(705,361)

 

1,073,402

 

 

 

Net Cash Provided In Operating Activities

(17,356)

 

(10,395)

Cash Flows From Investing Activities:

     
 

Increase (Decrease) in:

     

 

 

Net cash received from acquisition

(152,023)

 

-

   

Acquisition of property, plant and equipment

(6,621)

 

-

 

 

Acquisition of intangible assets

(27,584)

 

  -

     

Net cash received in investing activities

(186,228)

 

-

Cash Flows From Financing Activities:

 

 

 

   

Borrowing from related party

(59,937)

 

-

 

 

Advances from Related Party

992

 

28,803

 

 

Net Proceeds from Issuance of Stock

602,475

 

4,996

     

Net Cash Provided By (Used in) Financing Activities

543,530

 

33,799

Net Change in Cash

339,946

 

23,404

Cash at Beginning of Year

80,542

 

102,691

Cash at End of Period

$                       420,488

 

$                       126,095

Supplemental Disclosure of Cash Flows Information:

     

 

 

Cash paid for interest

$                                 -

 

$                                 -

   

Cash paid for income taxes

$                                 -

 

$                                 -

Non-cash Investing and Financing Activities:

 

 

 

Purchase of Domains and Websites

$                      248,893

 

$                                 -

Purchase of CHO Brand and Intellectual Properties

$                        53,276

 

$                                 -

Settlement of Vapolution, Net

$                     (26,959)

 

$                                 -

Purchase of Agri-Contractors

$                      160,008

 

$                                 -

Conversion of preferred stock to common stock

$                          1,000

 

$                                 -

Inventory received for forgiveness of debt

$                                 -

 

$                          2,460

Shares Issued for Acquisition of Vapolutions, Inc.

$                                 -

 

$                        67,500

             

See accompanying notes to unaudited consolidated financial statements.

 

6

 


 

mCig, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 – Organization and Basis of Presentation

 

The accompanying unaudited financial statements of mCig, Inc., (the “Company”, “We”, “Our”), have been prepared in accordance with generally accepted accounting principles in the United States of America and the rules of the Securities and Exchange Commission (“SEC”).

 

The Company prepares its condensed financial statements in accordance with generally accepted accounting principles in the United States of America.  The accompanying interim unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In management’s opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

Operating results for the three months and six months ended January 31, 2017 are not necessarily indicative of the results that may be expected for the year ending April 30, 2017. Notes to the unaudited interim condensed financial statements that would substantially duplicate the disclosures contained in the audited condensed financial statements for the year ended April 30, 2016 have been omitted; this report should be read in conjunction with the audited condensed financial statements and the footnotes thereto for the fiscal year ended April 30, 2016 included within the Company’s Form 10-K as filed with the Securities and Exchange Commission.

 

Description of Business

 

The Company was incorporated in the State of Nevada on December 30, 2010 originally under the name Lifetech Industries, Inc. Effective August 2, 2013, the name was changed from "Lifetech Industries, Inc." to "mCig, Inc." reflecting the new business model.

 

All agreements related to the Lifetech business were terminated and closed as of April 30, 2014. It will not have any impact on the current and future operations because all of these agreements are related to the previous business directions of the Company.

 

Since 2013, the Company manufactures, markets, and distributes electronic cigarettes, vaporizers, and accessories under the mCig brand name in the United States. It offers electronic cigarettes and related products through its online store mcig.org, as well as through the company’s wholesale, distributor, and retail programs.

 

In FY 2016 the Company expanded its products and services to include construction management.  On November 18, 2016 the Company acquired Agri-Contractors, LLC adding consulting services to its construction operations.  The Company continues to look at strategic acquisitions and product and service developments for future growth.

 

Subsidiaries of the Company

 

The Company's current business operations are conducted through its subsidiaries; Grow Contractors, Inc., Vapolution, Inc., Scalable Solutions, LLC (which was closed on December 31, 2016), VitaCig, Inc., and mCig Internet Sales, Inc.

 

VitaCig, Inc.

 

We distribute and wholesale the VitaCig product lines – affordable loose-leaf eCigs . Designed in the USA – with unique formulas, trade secrets, VitaCig provides a smoking experience by heating plant material, waxes, and oils delivering a smoother inhalation experience.

 

7


 

On June 22, 2016 the Company acquired the business operations from VitaCig, Inc., in exchange for 172,500,000 shares of stock of VitaCig, Inc., owned by the Company and $91,276, which was a drawdown of the outstanding balance owed by VitaCig, Inc., to the Company. 

 

Scalable Solutions, LLC

 

Scalable Solutions, LLC was organized by the Company on March 6, 2016, provides construction services in the cultivation and growing industry.  Scalable began operations in December 2015, but was not officially incorporated until March 2016.  The Company owns 80% of Scalable.  Zoha Development, LLC maintains an option to acquire 40% of Scalable for a nominal fee.  On December 31, 2016 the Company discontinued the operations of Scalable Solutions, LLC.

 

mCig Internet Sales, Inc.

 

On June 1, 2016, the Company incorporated mCig Internet Sales, Inc., (“mCig Internet”) in order to consolidate all online retail sales from various websites and to provide streamlining of administrative and documentation services, consolidation of inventories, and support economy of scale. 

 

  Vapolution, Inc.

 

The Company’s non-marketable equity investment in Vapolution, Inc., was recorded using the cost-basis method of accounting, and was classified within other long-term assets on the accompanying balance sheet as permitted by FASB ASC 325, “Cost Method Investments”.   

 

On January 17, 2016 the Company entered into an agreement with the former owners and current managers of Vapolution, Inc., whereby the Company received 1,700,000 shares of mCig, Inc., stock ending the cost basis investment in Vapolution, Inc., As part of the settlement, the Company took control of the Vapolution bank account and inventory.  The Company operates the Vapolution, Inc., business under its e-Cig Segment. (See Cost-Basis Investments)

 

Grow Contractors Inc.

 

The Company incorporated Grow Contractors Inc., on December 5, 2016.  Grow Contractors Inc., operates the construction and consulting segment.  On November 18, 2016 Grow Contractors Inc., purchased Agri-Contractors, LLC.  Agri-Contractors, LLC will be absorbed by Grow Contractors Inc., over a period of time yet to be determined.

 

Agri-Contractors, LLC

 

Grow Contractors Inc., acquired Agri-Contractors, LLC on November 18, 2016.  Agri-Contractors, LLC provides consulting services to grow facilities, production companies, and dispensaries servicing the cannabis medical and recreational markets.

 

Note 2 – Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, the wholly owned subsidiaries of mCig Internet Sales, Inc., VitaCig, Inc., Vapolution, Inc., (from January 24-31, 2017), Agri-Contractors, LLC (from November 18 – January 31, 2017), Grow Contractors Inc., and the majority owned subsidiary of Scalable Solutions, LLC for the quarter ended January 31, 2017. Significant intercompany balances and transactions have been eliminated.

 

Inventory

 

Inventory consists of finished product, mCig products valued at the lower of cost or market valuation under the first-in, first-out method of costing.

 
   

January 31, 2017

 

April 30, 2016

Finished goods

 

$

72,182

 

$

7,268

Total inventory

 

$

72,182

 

$

7,268

 

 

8


Accounts Receivable

 

The Company’s accounts receivable is primarily from its vendor tasked with accepting all credit card payments for purchases from its customers, and are held in escrow for potential chargebacks, and are reported at the amount due from the vendor.  While the Company expects these receivables to be fully collectible it has created an allowance for doubtful accounts for the period. The Company did not report any accounts receivable from any of its retail customers.

The Company maintains a subscription receivable of $320,828 for the exercise of warrants and options.  The funds were received and recorded prior to the filing of this report and as such are incorporated in the balance sheet statement.  A complete breakdown of the accounts receivable by company is as follows:

 

   

January 31, 2017

 

April 30, 2016

mCig, Inc.

 

$

320,827

 

$               6,140

Grow Contractors

 

 

252,352

 

 

-

Total Accounts Receivable

 

$

573,179

 

$                6,140

 

Intangible Assets

 

The Company’s intangible assets consist primarily of certain website development costs and domain urls, and are amortized over their useful life.

 

Basic and Diluted Net Income (Loss) Per Share

 

The Company follows ASC Topic 260 to account for earnings per share.  Basic earnings per share (“EPS”) calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the three months and nine months respectively.  Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.  During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation. 

 

There are 32,499,310 shares in warrants that have not yet vested and as such carry no dilutive value to outstanding shares computation.  There are 4,900,000 shares in stock options in dilutive security as of January 31, 2017 with 9,900,000 shares in options that have not yet vested and as such carry no dilutive value to outstanding shares computation.  There was zero dilutive security on April 30, 2016.

 

Concentration of Credit Risk  

 

Financial instruments, which potentially subject us to concentrations of credit risk, consist principally of cash and trade receivables.  Concentrations of credit risk with respect to trade receivables are limited due to the clients that comprise our customer base and their dispersion across different business and geographic areas.  We estimate and maintain an allowance for potentially uncollectible accounts and such estimates have historically been within management's expectations.  

 

We rely almost exclusively on one Chinese factory as our principle supplier, for the manufacturing of mCig’s. Therefore, our ability to maintain operations is dependent on this third-party manufacturer.

 

Our cash balances are maintained in accounts held by major banks and financial institutions located in the United States.  The Company may occasionally maintain amounts on deposit with a financial institution that are in excess of the federally insured limit of $250,000.  The risk is managed by maintaining all deposits in high quality financial institutions. The Company had no deposits in excess of federally insured limits at January 31, 2017 and April 30, 2016.

 

Cost-Basis Investments

 

Vapolution, Inc.

 

The Company’s non-marketable equity investment in Vapolution, Inc., was recorded using the cost-basis method of accounting, and was classified within other long-term assets on the accompanying balance sheet as permitted by FASB ASC 325, “Cost Method Investments”. During the three months ended January 31, 2017 the Company liquidated its cost-basis investment in Vapolution.  On January 17, 2017 the Company entered into a settlement agreement with the previous owners of Vapolution, Inc., whereby they returned to the Company 1,700,000 shares of MCIG common stock, $961 in cash, and $40,541 in inventory.  An accounting of the transaction is as follows: 

 

9

 


 

VAPOLUTION, INC.

Total Investment

 

$

692,500

FY 2015 Impairment Recorded

   

625,000

Cost Basis Investment at Liquidation

 

 

67,500

Cash

   

961

Inventory

 

 

40,541

MCIG Stock

   

680,000

Other Income

 

$

654,002

 

Omni Health, Inc.

 

The Company accounts for its approximately 8 % ownership of Omni Health , Inc., (fka VitaCig, Inc.) as a cost -basis investment.  During FY 2014 the Company spun-off VitaCig, Inc., (now Omni Health, Inc) into a publicly traded company and sold all its assets associated with VitaCig.  At that time, the Company discontinued its VitaCig operation and wrote-off the value of its stock in VitaCig, Inc., giving it a cost basis of $0. 

 

On June 22, 2016 the Company reduced its ownership of Omni Health , Inc., to 57,500,000 through a Separation and Transfer Agreement where the Company acquired the business operations of VitaCig in exchange for selling back to the treasury of Omni Health , Inc., 172,500,000 common shares .  As a condition to the action, the Company’s shares we re non-dilutive for a period of 12 months , and the accounting of the investment was converted from an equity basis method of accounting to a cost basis method of accounting .

 

On October 31, 2016 the Company converted its promissory note into common shares of  Omni Health, Inc., as per the conversion option under the Promissory Note.  The Company was issued 17,677,058 , giving the Company a cost basis of $152,023. 

 

As of January 31, 2017 and April 30, 201 6 , there is a net book value of $152,023 and 0, respectively of the ownership of Omni Health, Inc

 

The fair market value of the Company’s ownership of Omni Health, Inc., was $3,608,499 on January 31, 2016 and $1,587,000 on April 30, 2016.  In accordance with GAAP the Company has not recorded the increase in fair market value of the investment.

 

Warranties

 

Warranty reserves include management’s best estimate of the projected costs to repair or to replace any items under warranty, based on actual warranty experience as it becomes available and other known factors that may impact the Company’s evaluation of historical data. Management reviews mCig’s reserves at least quarterly to ensure that its accruals are adequate in meeting expected future warranty obligations, and the Company will adjust its estimates as needed. Initial warranty data can be limited early in the launch of a product and accordingly, the adjustments that are recorded may be material.. As a result, the products that can be returned as a warranty replacement are extremely limited. As a result, due to the Company’s warranty policy, the Company did not have any significant warranty expenses to report for the quarter ended January 31 , 201 7 . Based on these actual expenses, the warranty reserve, as estimated by management as of January 31, 2017 and April 30, 201 6 were at $0. Any adjustments to warranty reserves are to be recorded in cost of sales.

 

Segment Information

 

In accordance with the provisions of SFAS No. 131,  Disclosures about Segments of an Enterprise and Related Information,  the Company is required to report financial and descriptive information about its reportable operating segments. The Company identifies its operating segments as divisions based on how management internally evaluates separate financial information, business activities and management responsibility. In addition to the corporate segment, the Company segments and the subsidiaries associated with each segment are as follows:

 

Segment

Subsidiary

Construction and

Consulting

Scalable Solutions, Inc.

Grow Contractors, Inc.

Agri-Contractors, LLC

CBD

mCig Internet Sales, Inc.

e-Cig

VitaCig, Inc.

Vapolution, Inc.

Prior to this quarter the Company segments consisted of i) construction, ii) retail, and iii) wholesale.  The Company has determined the segments are best identified and more meaningful to its investors and shareholders to be reported as listed above.  A reconciliation of this change is recorded under Note 7, Business Segments.

 

10


Note 3. Going Concern

 

The Company's financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is new and has a limited history, no certainty of continuation can be stated. The accompanying financial statements for the three months ended January 31, 2017 and 2016 have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue and grow operations in the next twelve months. Management has devoted a significant amount of time in the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations. The financial statements contain no adjustments for the outcome of this uncertainty.

 

Note 4. Notes Payable

 

On June 15, 2016, the Company issued a convertible promissory note in the amount of $25,000 for future legal work. The note is due on June 14, 2017 and bears interest at 10% per annum. The loan becomes convertible 180 days after date of the note. The loan can then be converted into shares of the Company’s common stock at a rate of 80% multiplied by the market price, which is the average of the closing price on the preceding five (5) trading days.  On October 3, 2016 the Company entered into agreement with the Note Holder to convert the promissory note into restricted common shares of the Company at market price and without interest. 

 

Note 5. Property, Plant and Equipment

 

During the six months ended January 31, 2017 the company acquired equipment for its Rollies operation, a service whereby the company provides onsite packing services at dispensaries where marijuana cigarettes are sold.  The cost of the machine includes actual cost, transportation, travel for inspection and testing.  The following is a detail of equipment at January 31, 2017 and April 30, 2016:

 

PROPERTY, PLANT AND EQUIPMENT

   

January 31, 2017

 

April 30, 2016

Office Furniture

 

$

1,792

 

$

1,792

Rollies Machine

   

5,066

   

-

Computer Equipment

 

 

1,544

 

 

-

Accumulated Depreciation

 

 

(1,150)

 

 

(458)

Total Property and Equipment

 

$

7,252

 

$

1,334

 

Note 6. Intangible Assets

 

Intangible assets, net amortization over five years for domain names and three years for websites, consisted of the following:

 

   

January 31, 2017

 

April 30, 2016

Website Designs

 

$

25,984

 

$

1,792

Domains

   

247,500

   

-

VitaCig Brand

 

 

28,820

 

 

-

Trademarks

   

2,468

   

-

Less: Amortization

 

 

(56,551)

 

 

(22,103)

Current Intangible Assets

 

$

248,221

 

$

(20,311)

 

Note 7. Business Segments

 

This summary reflects the Company's current segments, as described below.  

 

Corporate  

 

The parent company provides overall management and corporate reporting functions for the entire organization.  

 

11

 


 

Construction and Consulting

 

We develop, design, engineer, and construct modular buildings and green houses with unique and proprietary elements that assist cannabis growers in the market.  Each modular building is uniquely designed for each customer.  The Company began construction on its first contract in April 2016.  We will continue to expand our offering in the construction and modular facilities in multiple facets as the industry continues to seek better and improved ways of production.  In November 2016 the Company expanded its services by providing consulting services to grow facilities, production companies, and dispensaries.

E-Cig

The Company produces and sales via websites (retail) and wholesale contracts electronic cigarettes (E-Cig) under the VitaCig brand name.

CBD

The Company sales retail CBD products through its brand name VitaCBD.  In addition, the Company wholesales raw CBD through its CHO brand.  The Company offers various other labeled products through its CBD Wholesale website.

Prior to this quarter, the Company segments consisted of construction, retail, and wholesale.  Company management determined that the current segments better reflect the true operations of the business and provide more meaningful analysis for its shareholders and investors.

 

Information concerning the revenues and operating income (loss) for the three months and nine months ended January 31, 2017 and 2016, and the identifiable assets for the segments in which the Company operates are shown in the following table:

 

For the Three Months Ended January 31, 2016

 

 

 

Construction

 

 

e-Cig

 

CBD

 

Corporate

 

Total

                       

Revenue

   

$                  -

 

$               -

 

$    249,641

 

$               -

 

$     249,641

Segment Income (Loss) from Operations

 

 

-

 

-

 

85,076

 

(133,236)

 

(48,160)

Total Assets

   

-

 

-

 

107,608

 

255,480

 

363,088

Capital Expenditures

 

 

-

 

-

 

-

 

-

 

-

Depreciation and Amortization

   

-

 

-

 

1,994

 

-

 

1,994

                       

For the Three Months Ended January 31, 2017

 

 

 

Construction

 

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$     1,090,982

 

$    137,838

 

$    133,869

 

$                -

 

$  1,362,689

Segment Income (Loss) from Operations

 

 

 

234,597

 

 

(29,727)

 

5,182

 

640,500

 

850,552

Total Assets

   

169,018

 

143,670

 

49,332

 

1,489,541

 

1,851,561

Capital Expenditures

 

 

3,554

 

59,327

 

-

 

246,105

 

308,986

Depreciation and Amortization

   

-

 

181

 

13,215

 

90

 

13,486

 

For the Nine Months Ended January 31, 2016

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

                       

Revenue

   

$                   -

 

$            -

 

$1,504,290

 

$               -

 

$ 1,504,290

Segment Income(Loss) from Operations

 

 

                     -

 

              -

 

     313,696

 

(1,445,653)

 

(1,131,957)

Total Assets

   

                     -

 

              -

 

     107,608

 

255,480

 

363,088

Capital Expenditures

 

 

                     -

 

              -

 

                -

 

                 -

 

                 -

Depreciation and Amortization

   

                     -

 

              -

 

         6,058

 

                 -

 

6,058

                       

For the Nine Months Ended January 31, 2017

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$     1,340,844

 

$ 586,027

 

$   310,534

 

$                -

 

$ 2,237,405

Segment Income from Operations

 

 

211,806

 

81,436

 

40,657

 

365,145

 

699,044

Total Assets

   

169,018

 

143,670

 

49,332

 

1,489,541

 

1,851,561

Capital Expenditures

 

 

3,554

 

59,327

 

-

 

246,105

 

308,986

Depreciation and Amortization

   

-

 

362

 

33,928

 

758

 

35,048

 

 

1 2

 


 

Restatement of segments for the three months and six months ending October 31, 2016 and 2015 concerning the revenues and operating income (loss) of the Company, and the identifiable assets for the segments in which the Company operates are shown in the following table:

 

For the Three Months Ended October 31, 2015

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

                       

Revenue

   

$                   -

 

$              -

 

$    885,556

 

$               -

 

$    885,556

Segment Income (Loss) from Operations

 

 

-

 

-

 

101,676

 

(522,325)

 

(420,649)

Total Assets

   

-

 

-

 

-

 

384,790

 

384,790

Capital Expenditures

 

 

-

 

-

 

-

 

-

 

-

Depreciation and Amortization

   

-

 

-

 

-

 

1,994

 

1,994

                       

For the Three Months Ended October 31, 2016

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$       187,594

 

$  279,849

 

$    152,572

 

$               -

 

$    620,015

Segment Income (Loss) from Operations

 

 

12,246

 

68,563

 

44,137

 

(114,478)

 

10,468

Total Assets

   

56,424

 

153,637

 

239,351

 

473,889

 

923,301

Capital Expenditures

 

 

-

 

-

 

24,456

 

152,023

 

176,479

Depreciation and Amortization

   

-

 

181

 

13,215

 

90

 

13,486

                       

For the Six Months Ended October 31, 2015

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$                   -

 

$              -

 

$ 1,254,649

 

$               -

 

$ 1,254,649

Segment Income (Loss) from Operations

 

 

-

 

-

 

228,620

 

(1,312,417)

 

(1,083,797)

Total Assets

   

-

 

-

 

-

 

411,248

 

411,248

Capital Expenditures

 

 

-

 

-

 

-

 

-

 

-

Depreciation and Amortization

   

-

 

-

 

-

 

4,064

 

4,064

                       

For the Six Months Ended October 31, 2016

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$       249,862

 

$   403,676

 

$    221,179

 

$               -

 

$    874,717

Segment Income (Loss) from Operations

 

 

(31,551)

 

98,528

 

48,979

 

(267,462)

 

(151,506)

Total Assets

   

56,424

 

153,637

 

239,351

 

473,889

 

923,301

Capital Expenditures

 

 

-

 

-

 

277,022

 

107,743

 

384,765

Depreciation and Amortization

   

-

 

181

 

20,713

 

668

 

21,562

 

Restatement of segments for the three months ending July 31, 2016 and 2015 concerning the revenues and operating income (loss) of the Company, and the identifiable assets for the segments in which the Company operates are shown in the following table:

 

For the Three Months Ended July 31, 2015

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$                   -

 

$               -

 

$   369,093

 

$               -

 

$   369,093

Segment Income (Loss) from Operations

 

 

-

 

-

 

100,855

 

(763,983)

 

(663,128)

Total Assets

   

-

 

-

 

-

 

384,790

 

384,790

Capital Expenditures

 

 

-

 

-

 

-

 

-

 

-

Depreciation and Amortization

   

-

 

-

 

-

 

2,070

 

2,070

                       

For the Three Months Ended July 31, 2016

 

 

Construction

 

e-Cig

 

CBD

 

Corporate

 

Total

Revenue

   

$          62,268

 

$    123,827

 

$    71,707

 

$              -

 

$   257,802

Segment Income (Loss) from Operations

 

 

(43,797)

 

29,095

 

1,742

 

(152,984)

 

(165,944)

Total Assets

   

78,455

 

-

 

405,762

 

239,765

 

723,982

Capital Expenditures

 

 

-

 

-

 

252,566

 

(44,280)

 

208,286

Depreciation and Amortization

   

-

 

-

 

7,590

 

578

 

8,168

 

 

13



 

Note 8. Non-GAAP Accounting and GAAP Reconciliation – Net Income and EBITDA

 

The Company reports all financial information required in accordance with generally accepted accounting principles (GAAP). The Company believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information because it is useful to understand MCIG’s performance that many investors believe may obscure MCIG’s ongoing operational results.

For example, MCIG uses non-GAAP net income (Adjusted Net Income), which excludes stock-based compensation, amortization of acquired intangible assets, impairment of intangible assets, costs from acquisitions, restructurings and other infrequently occurring  items, non-cash deferred tax provision and litigation and related settlement costs. MCIG uses EBITDA and Adjusted Net Income, which adjusts net income (loss) for amortization of intangible assets, impairment of intangible assets, stock-based compensation, costs related to acquisitions, restructuring and other infrequently occurring items, settlement of litigation, gains or losses on dispositions, pro forma adjustments to exclude lines of business that have been acquired during the periods presented, current cash tax provision, depreciation, and interest expense (income), net.

The company believes that excluding certain costs from Adjusted Net Income and EBITDA provides a meaningful indication to investors of the expected on-going operating performance of the company. Whenever MCIG uses such historical non-GAAP financial measures, it provides a reconciliation of historical non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measure.

The following tables reflect the non-GAAP Consolidated Statements of Operations for the three month period and nine months ending January 31, 2017 and January 31, 2016, respectively.

 

mCig, Inc.

and Subsidiaries

Adjusted Consolidated Statements of Operations

(Unaudited)

 

Three Months Ended January 31,

 

Nine Months Ended January 31,

 

2017

 

2016

 

2017

 

2016

               

Sales

$          1,362,689

 

$             249,641

 

$         2,237,405

 

$          1,504,290

Total Cost of Sales

1,074,459

 

164,565

 

1,655,692

 

1,190,594

Gross Profit

288,230

 

85,076

 

581,713

 

313,696

Selling, general, and administrative

67,360

 

124,197

 

160,965

 

314,838

Professional Fees

6,240

 

7,045

 

20,030

 

26,726

Consultant Fees

101,169

 

-

 

208,980

 

-

Depreciation

271

 

-

 

1,181

 

-

Total Operating Expenses

175,040

 

131,242

 

391,156

 

341,564

Income (Loss) From Operations

113,190

 

(46,166)

 

190,557

 

(27,868)

Other Income (Expense)

-

 

-

 

53,915

 

-

Net Income (Loss) Before Non-Controlling Interest

113,190

 

(46,166)

 

244,472

 

(27,868)

Loss Attributable to Non-Controlling Interest

(5,241)

 

-

 

(14,100)

 

-

Net Loss Attributable to Controlling Interest

$             118,531

 

$            (46,166)

 

$            258,572

 

$            (27,868)

Basic and Diluted (Loss) Per Share:

             

Income(Loss) per share from Continuing Operations

$ 0.00

 

$ (0.00)

 

$ 0.00

 

$ (0.00)

Income(Loss) Per Share

$ 0.00

 

$ (0.00)

 

$ 0.00

 

$ (0.00)

Weighted Average Shares Outstanding - Basic and Diluted

330,759,250

 

300,631,768

 

325,340,992

 

290,124,608

 

See accompanying notes to unaudited consolidated financial statements.

 

14


The following tables is a reconciliation of the EBITDA and Adjusted Net Income (non-GAAP measures) to the Net Income with the GAAP Consolidated Statements of Operations for the three month period and nine months ending January 31, 2017 and January 31, 2016, respectively.

 
   

For period ending January 31,

 

Nine Months ending January 31,

CONSOLIDATED STATEMENT of OPERATIONS:

 

2017

 

2,016

 

2017

 

2016

Net Income (Loss)

 

$

850,552

 

$

(48,160)

 

$

699,044

 

$

(1,131,957)

Interest

   

-

         

(1,009)

     

Depreciation and Amortization

 

 

13,486

 

 

1,994

 

 

35,140

 

 

6,058

EBITDA

 

 

864,038

 

 

(46,166)

 

 

733,175

 

 

(1,125,899)

 

Adjustment for Non-Intangible Asset Depreciation

 

 

(271)

 

 

-

 

 

(1,181)

 

 

-

Stock Based Compensation

   

(91,203)

   

48,991

   

200,424

   

1,098,031

Settlement on Investment

 

 

(654,033)

 

 

-

 

 

(654,033)

 

 

-

Adjusted Net Income

 

$

118,531

 

$

2,825

 

$

278,385

 

$

(27,868)

 

Note 9. Acquisitions

 

VitaCig, Inc.

 

On June 2 2 , 2016, the Company and VitaCig, Inc., entered into a Separation and Share Transfer Agreement whereby VitaCig transferred the assets and operations of the business of VitaCig, Inc., to Company in exchange for the return of 172,500,000 shares of VitaCig Common Stock to the treasury of VitaCig, Inc., and for a reduction of the amount owed to the Company in excess of $95,000.

 

The purchase price of VitaCig was $68,123.  The purchase price was derived from the amount of the reduction in Due from VitaCig in excess of $95,000.  In addition, the company returned 172,500,000 shares of VitaCig Common Stock which had no recorded net present value. The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed, at the date of acquisition:

 

Current assets

 

$

58,189

Inventory

   

26,607

Intangible assets (domain, website, trademark, trade secrets)

   

30,124

Total assets acquired

 

 

114,920

       

Current Liabilities

   

12,923

Deferred Revenue

   

31,874

Due to Related Party

 

 

2,000

Total liabilities assumed

 

 

46,797

Net assets acquired

 

$

68,123

 

Gray Matter, LLC - Cherry Hemp Oil (CHO)

 

On August 15, 2016 the Company entered into an Asset Purchase Agreement with Gray Matter, LLC.  The Agreement was consummated on September 1, 2016.  The Company acquired all inventory and intellectual property in exchange for $35,000 in common stock. As a condition to this acquisition, the Company entered into a Consulting Agreement with John James Southard who became the President, mCig CBD Division.

 

The purchase price of Gray Matter, LLC – Cherry Hemp Oil was $30,000.  The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed, at the date of acquisition:

 

15


Cash

 

$

4,456

Inventory

   

3,545

Accounts Receivable

   

87

Intangible assets (Website)

   

24,457

Total assets acquired

 

 

32,545

       

Deferred Revenue

   

545

Due to Related Party

 

 

2,000

Total liabilities assumed

 

 

2,545

Net assets acquired

 

$

30,000

 

Agri-Contractors, LLC

On November 1, 2016 the Company entered into an Asset Purchase Agreement with Agri-Contractors, LLC.  The Agreement was consummated on November 18, 2016.  The Company acquired all intellectual property in exchange for $160,000 in common stock. As a condition to this acquisition, the Company entered into a Consulting Agreement with Robert Kressa II, who became the President, mCig Construction and Consulting Division.

 

The purchase price of Agri-Contractors, LLC was $160,000.  The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed, at the date of acquisition:

 

AGRI-CONTRACTORS GROUP, LLC PURCHASE

Cash

 

$

(8)

Intangible assets (Website, Brand)

   

160,008

Total assets acquired

 

 

160,000

Total liabilities assumed

 

 

0

Net assets acquired

 

$

160,000

 

In accordance with ASC 805-10-50, the Company is providing the following unaudited pro-forma to present a summary of the combined results of the Company’s consolidated operations with the acquisitions as if the acquisitions had been completed as of the beginning of the reporting period.

 
 

For period ending January 31,

 

Nine Months ending January 31,

CONSOLIDATED STATEMENT of OPERATIONS:

 

2017

 

2016

 

 

2017

 

2016

Sales

$

1,401,799

 

$

409,028

 

$

2,355,258

 

$

1,841,296

Cost of Sales

 

1,112,932

 

 

241,618

 

 

1,741,247

 

 

1,348,796

Gross Profit

 

289,867

 

 

167,410

 

 

614,011

 

 

492,500

Operating Expenses

 

122,729

 

 

202,623

 

 

747,717

 

 

1,599,406

Income (Loss) from Operations

 

167,138

 

 

(35,213)

 

 

(133,706)

 

 

(1,106,906)

Other Income / (Expense)

 

654,033

   

-

   

655,241

   

-

Net Income (Loss) Before Non-Controlling Interest

$

821,171

 

$

(35,213)

 

$

521,535

 

$

(1,106,906)

(Loss) Attributable to Non-Controlling Interest

 

(5,341)

   

-

   

(11,039)

   

-

Net Income (Loss) Attributable to Controlling Interest

 

815,830

 

 

(35,213)

 

 

510,496

 

 

(1,106,906)

 

Note 10. Related Parties and Related Party Transactions

 

On May 1, 2016 the Company entered into a Line of Credit Agreement for up to $100,000 with Paul Rosenberg, the Chairman and CEO.  The Company will utilize the Line of Credit as needed for day-to-day operations.  During this quarter the company utilized $3,100 under the Line of Credit Agreement and reduced it by $7,670. Currently the Company owes $30,511 on the Line of Credit.

 

On September 1, 2016 the Company entered into an employment agreement with Michael Hawkins, the Chief Financial Officer and an employment agreement with Paul Rosenberg, the Chief Executive Officer of the Company (“employees”).  Mr. Hawkins was the Interim Chief Financial Officer which agreement was scheduled to expire on September 6, 2016.  

 

16


Mr. Rosenberg has been the CEO since inception and served without an agreement.  The terms of the Agreement are the same.  The agreements call for $156,000 per year base salary with a three year term. Only $3,000 per month guaranteed to be paid in cash, while the remainder ($10,000 per month) is booked as a note due, which may be converted into shares of the company at then current price per share.  The initial year’s conversion option was accrued upon entering into the agreement. The employees earn annual bonuses based upon gross sales, net profits, and annual increases in sales and profits. The Company and employees may elect to convert a portion of this salary into equity of the company.  In addition, each employee was issued a seven year warrant to acquire four percent (4%) of the Company Stock at the market price as of September 1, 2016 with 25% vested immediately and 25% on each subsequent year anniversary of employment.

 

On October 31, 2016 the company’s Chief Financial Officer, Michael Hawkins, exercised a Warrant purchasing 4,800,000 shares of common stock at the price of $0.025, totaling $120,000.  1,000,000 shares of the stock bought was issued to Carl G. Hawkins, the son of Michael Hawkins.

 

On January 23, 2017 the company’s Chief Financial Officer, Michael Hawkins, exercised a Warrant purchasing 616,551 shares of common stock at the price of $0.025, totaling $15,414. 

 

On January 31, 2017 the company sold 25,000 shares of Series A Preferred Stock to Paul Rosenberg, the company’s Chief Executive Officer, at $4.00 per share for a total purchase price of $100,000. In addition, the company granted Mr. Rosenberg a five year warrant to purchase 250,000 shares of common stock at $0.75 per share. 

 

On January 31, 2017 the company sold 25,000 shares of Series A Preferred Stock to Epic Industry Corp., a wholly owned company by Michael Hawkins, the company’s Chief Financial Officer, at $4.00 per share for a total purchase price of $100,000. In addition, the company granted Epic Industry Corp. a five year warrant to purchase 250,000 shares of common stock at $0.75 per share.

 

Note 11. Stockholders’ Equity

 

Common Stock

 

On June 7, 2016, the Company issued 2,941,176 shares of common stock for services and 7,500,000 shares of common stock in exchange for the purchase of three domain urls.  The common stock issued for services was recorded as Stock Based Compensation in the amount of $92,000.  The common stock issued for the purchase of the domain urls was recorded as an Intangible Asset in the amount of $247,500.

 

On June 30, 2016, the Company issued 865,854 shares of common stock for services and was recorded as Stock Based Compensation in the amount of $35,500. 

 

On July 31, 2016, the Company issued 966,667 shares of common stock for services and was recorded as Stock Based Compensation in the amount of $34,800. 

 

On August 15, 2016, the Company issued 882,353 shares of common stock for the acquisition of Cherry Hemp Oil in the amount of $30,000. 

 

On August 31, 2016, the Company issued 1,067,241 shares of common stock for services and was recorded as Stock Based Compensation in the amount of $30,950. 

 

On September 1, 2016, the Company issued 2,000,000 shares of common stock for services and was recorded as Stock Based Compensation in the amount of $58,000. 

 

On September 30, 2016, the Company issued 400,000 shares of common stock for services and was recorded as Stock Based Compensation in the amount of $13,600. 

 

On November 1, 2016, the Company issued 1,582,388 shares of common stock to two individuals to settle outstanding claims against the Company.   The Company recorded the expense as settlement costs in the amount of $47,471.64.

 

On January 17, 2017 the Company returned to treasury 1,700,000 shares of common stock under a settlement agreement with the previous owners of Vapolution, Inc.

 

On January 31, 2017, in settlement of services provided, the Company cancelled 2,560,336 shares of common stock by two shareholders who obtained the stock as stock based compensation.  The company recorded a reduction of stock based compensation based upon the issue price (cost basis), not market price.

 

17


Preferred Stock

 

The Company has authorized 50,000,000 shares of preferred stock, at $0.0001 par value and 17,000,000 and 23,000,000 are issued and outstanding as of January 31, 2017 and April 30, 2016, respectively. Each share of the Preferred Stock has 10 votes on all matters presented to be voted by the holders of the Company’s common stock. All of the 23,000,000 shares of issued and outstanding preferred stock were granted to the Company’s Chief Executive Officer on September 23, 2013, which was valued at $2,300, the price of the common stock of $0.0001 exchanged in the transaction. On September 25, 2016 the Company’s CEO sold back to the Company 5,000,000 shares of Preferred Stock in exchange for $500 (par value). The Company’s CEO currently owns 16,000,000 shares of Series A Preferred on July 31, 2016. On two separate occasions, the CEO transferred a total 1,500,000 preferred shares to two parties (1,100,000 shares to one party and 400,000 to another party).

 

On May 15, 2016, a shareholder elected to convert 400,000 shares of Series A Preferred Stock into 4,000,000 shares of common stock.

 

On June 8, 2016, Paul Rosenberg, the Company’s CEO and Chairman of the Board, converted 600,000 shares of Series A Preferred Stock into 6,000,000 shares of common stock.

 

The Company’s CEO currently owns 16,100,000 shares of Series A Preferred as of January 31, 2017.  Subsequently to this quarter the CEO cancelled an additional 2,000,000 shares of preferred stock.

 

NOTE 12 – Stock Option Plan

 

Under its Year 2016 Stock Option Plan (the “Plan”), the Company grants stock options for a fixed number of shares to employees and directors with an exercise price equal to the fair market value of the shares at the date of grant.

 

Options granted under the Plan are exercisable at the exercise price of grant and, subject to termination of employment, expire three years from the date of issue, are not transferable other than on death, and vest in monthly installments commencing at various times from the date of grant.  As of January 31, 2017, the Company recorded compensation cost of $0 within operating expenses related to stock options granted in 2016. As of January 31, 2017 total compensation cost related to non-vested awards not yet recognized was $0.

 

The weighted average fair value at date of grant for options granted during fiscal 2016 is $0.043 per option. The fair value of each option at date of grant utilized the closing price of the stock on the date of issue.

 

A summary of the Company’s stock option plan as of January 31, 2017 is presented below:

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Shares

 

Price

 

 

 

 

 

 

 

Options outstanding at beginning on period

 

 

16,000,000

 

$

0.034

 

 

 

 

 

 

 

 

 

Granted

 

 

5,200,000

 

 

0.107

 

Forfeited

 

 

-

   

-

 

Exercised

 

 

6,600,000

 

 

0.046

 

Options outstanding at January 31, 2017

 

 

14,400,000

 

$

0.063

 

 

There are currently 28,800,000 unissued options under the 2016 Stock Option Plan.

 

18


The following table summarizes information for stock options outstanding at January 31, 2017:

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighted-

 

Weighted-

 

 

 

Weighted-

 

Range of

 

Number

 

Average

 

Average

 

Number

 

Average

 

Exercise

 

Outstanding

 

Remaining

 

Exercise

 

Exercisable

 

Exercise

 

Prices

 

@ 11/31/17

 

in years

 

Price

 

@ 1/31/17

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

$0.034 - $0.107

 

 

14,400,000

 

 

2.92

 

$

0.063

 

 

4,900,000

 

$

0.034

 

                                 
 

Note 13.  Warrants

 

A total of 43,332,412 warrants were issued on September 1, 2016 to various individuals/entities. These warrants were issued as a condition of employment agreements with the CEO and CFO.  A total of 10,833,103 shares vest immediately with 10,833,103 vesting on the anniversary date for three years.  The conversion price of the warrants is at $0.025. 

 

A summary of warrant activity for period ended January 31, 2017 is as follows:

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Conversion

 

 

 

Shares

 

Price

 

 

 

 

 

 

 

Warrants outstanding at April 30, 2016

 

 

-

 

$

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

10,833,102

 

$

0.025

 

Granted

 

 

43,332,412

 

$

0.025

 

Warrants outstanding at January 31, 2017

 

 

32,499,310

 

$

0.025

 

 

 

 

 

 

 

 

 

 

Note 14. Subsequent Events

On February 20, 2017 the Company entered into a binding Letter of Intent with CBJ Distributing, LLC, a Nevada limited liability company.  Under terms of the agreement the Company received an option to acquire up to 80% of equity interest in CBJ Distributing, LLC until June 30, 2018.  The Company will incubate the business and provide inventory financing.  The Company issued the owners of CBJ Distributing, LLC options to acquire up to one million shares of the Company stock based upon certain vesting criteria.

 

On February 10, 2017 the CEO cancelled an additional 2,000,000 shares of preferred stock.  The CEO currently owns 14,100,000 of Series A Preferred Stock.

On January 30, 2017 the Company entered into a Purchase Agreement with Stony Hill Corp to sell to VitaCBD, LLC, a subsidiary of Stony Hill Corp, the VitaCBD brand in exchange for $850,000 in cash and stock of Stony Hill Corp. Under the terms of the Purchase Agreement the Company obtained 20% of VitaCBD, LLC.  On February 23, 2017 the Company closed the transaction with Stony Hill.

19


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with our condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on  Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended April 30, 2016.

 

Certain statements in this section contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements contained in this report and not clearly historical in nature are forward-looking, and the words “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “intends,” “potential,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) generally are intended to identify forward-looking statements.  Any statements in this report that are not historical facts are forward-looking statements. Actual results may differ materially from those discussed from time to time in the Company's Securities and Exchange Commission filings. The Company undertakes no obligation to update or revise any forward-looking statement for events or circumstances after the date on which such statement is made except as required by law.

 

Overview

 

mCig, Inc. (mCig) was incorporated in the State of Nevada on December 30, 2010 originally under the name Lifetech Industries, Inc. Effective August 2, 2013, the name was changed from "Lifetech Industries, Inc." to "mCig, Inc." reflecting the new business model. Since October 2013, we have positioned ourselves as a company focused on two long-term secular trends:

 

(1) the decriminalization and legalization of marijuana for medicinal or recreational purposes - legalizing medicinal and recreational marijuana usage is steadily on the rise not only domestically but also internationally. Marijuana has been decriminalized in over twenty countries, in over five continents. The following chart was created by the National Organization for the Reform of Marijuana Laws and depicts the status (2016) of each state in the decriminalization and legalization of marijuana prior to the November 8, 2016 elections.

 

On November 8, 2016, as management predicted, eight of the nine states who had referendums for the legalization of marijuana, either for medical purposes and recreational use passed.  Management believes that due to these measure the marijuana industry will quadruple in size in a relatively short period of time.    

 

(2) The adoption of electronic vaporizing cigarettes (commonly known as “eCigs”), as smokers move away from traditional cigarettes onto e-cigarettes. Smoking tobacco causes numerous health problems, including disease and death. Smoking becomes very addicting quickly, and the most difficult part is cessation. The Company contends that e-cigarettes offer a safer and healthier alternative to traditional tobacco cigarettes. E-cigarettes operate by heating a mixture of liquid nicotine and flavoring, which is then inhaled and exhaled in the same manner as a cigarette. However, e-cigarettes do not contain any tobacco or other dangerous additives. Scientific research has shown that the leading cause of cancer in smokers comes from the carcinogens in tobacco. As the movement towards personal health grows, smokers are trying to quit their harmful habits.

 

Since 2013, the Company manufactures, markets, and distributes electronic cigarettes, vaporizers, and accessories under the mCig brand name in the United States. It offers electronic cigarettes and related products through its online store mcig.org, as well as through the company’s wholesale, distributor, and retail programs.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.  On an ongoing basis, we evaluate our estimates, including those related to uncollectible receivables, inventory valuation, deferred compensation and contingencies.  

 

We base our estimates on historical performance and on various other assumptions that we believe to be reasonable under the circumstances.  These estimates allow us to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

We believe the following accounting policies are our critical accounting policies because they are important to the portrayal of our financial condition and results of operations and they require critical management judgments and estimates about matters that may be uncertain.  If actual results or events differ materially from those contemplated by us in making these estimates, our reported financial condition and results of operations for future periods could be materially affected.

 

20


Revenue Recognition

Our revenue recognition policy is in accordance with generally accepted accounting principles, which requires the recognition of sales when there is evidence of a sales agreement, the delivery of goods has occurred, the sales price is fixed or determined and the collectability of revenue is reasonably assured.

The Company recognizes revenue for sales online either direct to consumer or through our Wholesaler, Distributor, Reseller (WDR) program. For online sales, revenue is recognized by the Company at the time of order fulfillment. Since mCig collects payment for each online order at the time of sale, the point of shipping revenue recognition method ensures that the Company recognizes the revenue collected within 24-48 hours after the order is received and the funds are collected.

Amounts billed or collected in excess of revenue recognized are recorded as deferred revenue.

Operating Results

Our operating results for the three months and nine months ended January 31, 2017 and 2016 are summarized as follows:

 
 

For the Three Months Ended January 31,

 

For the Nine Months Ended January 31,

 

2017

 

2016

 

2017

 

2016

Revenue

$

1,362,689

 

$

249,641

 

$

2,237,405

 

$

1,504,290

Cost of Goods Sold

 

1,074,459

 

 

164,565

 

 

1,655,692

 

 

1,190,594

Gross Profit

 

288,230

 

 

85,076

 

 

581,713

 

 

313,696

Expenses

 

97,052

 

 

133,236

 

 

604,762

 

 

1,445,653

Net Income (Loss) from operations

 

191,178

 

 

(48,160)

 

 

(23,249)

 

 

(1,131,957)

Other income (expense)

 

654,033

   

-

 

 

711,054

   

-

Net Income (Loss)

$

845,211

 

$

(48,160)

 

$

668,005

 

$

(1,131,957)

 

Adjusted Net Income

Our adjusted operating results for the three months and nine months ended January 31, 2017 and 2016 are summarized as follows:

 

ADJUSTED NET INCOME

 

For the Three Months Ended January 31,

 

For the Nine Months Ended January 31,

 

2017

 

2016

 

2017

 

2016

Revenue

$

1,362,689

 

$

249,641

 

$

2,237,405

 

$

1,504,290

Cost of Goods Sold

 

1,074,459

 

 

164,565

 

 

1,655,692

 

 

1,190,594

Gross Profit

 

288,230

 

 

85,076

 

 

581,713

 

 

313,696

Expenses

 

175,040

 

 

131,242

 

 

391,156

 

 

341,564

Net Income (Loss) from operations

 

113,190

 

 

(46,166)

 

 

190,557

 

 

(27,868)

Other income (expense)

 

-

   

-

 

 

53,915

 

 

-

Net Income (Loss)

$

113,190

 

$

(46,166)

 

$

244,472

 

$

(27,868)

 

Results of Operations

 

Three Months Ended January 31, 2017 Compared to Three Months Ended January 31, 2016

 

Revenue

 

  Our revenue from continuing operations for the three months ended January 31, 2017 was $1,362,689 compared to $249,641, an increase of $1,113,048,541 or approximately 545%, for the three months ended January 31, 2016.  This increase is primarily due to the increase in the construction segment.  Revenues consist primarily of results the sales of the electronic vaporisers, the components for vaporisers and related accessories, our CBD Products, construction and consulting services.

 

21


Cost of Goods Sold

 

Our cost of goods sold for the three months ended January 31, 2017 was $1,074,459 compared to $164,565 for the three months ended January 31, 2016. The increase is primarily due to the increase in sales. 

 

Gross Profit

 

Our gross profit for the three months ended January 31, 2017 was $288,230 compared to $85,076 for the three months ended January 31, 2016. The gross profit of $288,230 for the three months ended January 31, 2017 represents approximately 21% as a percentage of total revenue. The gross profit of $85,076 for the three months ended January 31, 2016 represents approximately 23% as a percentage of total revenue. This increase in the gross profit is primarily attributed to the increase in sales. 

 

Operating Expenses

 

Our operating expenses decreased by $36,184 to $97,052 for the three months ended January 31, 2017, from $133,236 for the three months ended January 31, 2016.

 

The decrease was primarily due to the decrease in professional fees of $805, stock based compensation of $91,203 and in selling, general and administrative expenses of $56,837, with an increase in consulting fees of $101,169 and amortization and depreciation of $11,492.

 

O ur total operating expenses for the three months ended January 31, 2017 of $97,052 consisted of $67,360 of selling, general and administrative expenses, $6,240 of professional fees, a credit of $91,203 to stock based compensation, $101,169 in consulting fee, and $13,486 of amortization and depreciation expenses. Our general and administrative expenses consist of bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses.

 

Net Income/Loss

 

We generated a net income from operations of $191,178 for the three months ended January 31, 2017, while we generated a net loss of $48,160 for the three months ending January 31, 2016, a net increase of $239,338. The net improvement in net income compared to the prior period’s net loss is primarily a result of the decrease in operating expenses of $36,184, and an increase in gross profit of $203,154.

 

Nine Months Ended January 31, 2017 Compared to Nine Months Ended January 31, 2016

 

Revenue

 

Our revenue from continuing operations for the nine months ended January 31, 2017 was $2,237,405 compared to $1,504,290, an increase of $733,115 or approximately 33%, for the nine months ended January 31, 2016.  This increase is primarily due to the construction division.

 

Cost of Goods Sold

 

Our cost of goods sold for the nine months ended January 31, 2017 was $1,655,692 compared to $1,190,394 for the nine months ended January 31, 2016. The increase is primarily due to the increase in sales. 

 

Gross Profit

 

Our gross profit for the nine months ended January 31, 2017 was $581,713 compared to $313,696 for the nine months ended January 31, 2016. The gross profit of $581,713 for the nine months ended January 31, 2017 represents approximately 26% as a percentage of total revenue. The gross profit of $313,696 for the nine months ended January 31, 2016 represents approximately 21% as a percentage of total revenue. This increase in the gross profit is primarily attributed to the increase in sales. 

 

Operating Expenses

 

Our operating expenses decreased by $840,891 to $604,762 for the nine months ended January 31, 2017, from $1,445,653 for the nine months ended January 31, 2016.

 

22


The decrease was primarily due to the decrease in selling, general and administrative expenses of $1,251,904.  There was an increase in professional fees of $6,696, an increase in stock based compensation of $179,647, consulting fee of $208,980, and in amortization and depreciation of $28,082.

 

Our total operating expenses for the nine months ended January 31, 2017 of $604,762 consisted of $160,965 of selling, general and administrative expenses, $20,030 of professional fees, $179,647 of stock based compensation, $208,980 in consulting fees, and $35,120 of amortization and depreciation expenses. Our general and administrative expenses consist of professional fees, bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses.

 

Net Loss from Operations

 

Our net loss from operations decreased by $1,108,908 to $23,049 for the nine months ended January 31, 2017 from $1,131,957 for the nine months ending January 31, 2016. The decrease in net loss compared to the prior period is primarily a result of the decrease in operating expenses of $840,891 and the increase in gross profit of $268,017.

 

Liquidity and Capital Resources

 

Introduction

 

During the nine months ended January 31, 2017 we used $17,356 in operating cash flows. Our cash on hand as of January 31, 2017 was $420,488. At January 31, 2016, the Company had a working capital surplus of $339,946.

 

Cash Requirements

 

We had cash available of $420,488 as of January 31, 2017.  Based on our revenues, cash on hand we believe that our operations are sufficient to fund operations through April 2017.

 

Sources and Uses of Cash

 

Operations

 

We had net cash used in continuing operating activities of $17,356 for the nine months ended January 31, 2017, as compared to cash used of $10,395 for the nine months ended January 31, 2016.

 

Net cash used by continuing operations consisted primarily of the net income of $688,005 offset by non-cash expenses of $35,140 consisting of depreciation and amortization of intangible assets of $35,140. Additionally, changes in assets and liabilities consisted of increases in accounts receivable of $567,060, and decrease in accounts payable of $958 which were partially offset by increases in inventory of $64,914, prepaid expenses of $193,840, and deferred revenue of $84,355.

 

Investments

 

We had net cash used in continuing investing activities of $186,228 and $0 for the six months ended January 31, 2017 and January 31, 2016, respectively.

 

Financing

 

We had net cash provided by continuing financing activities of $543,530 for the nine months ended January 31, 2017, as compared to net cash provided of $28,803 for the nine months ended January 31, 2016.  Our financing activities consisted primarily of $58,945 in borrowing from related parties and $602,475 generated from net gains of stock issued.  

 

Results of Adjusted Operations

 

Three Months Ended January 31, 2017 Compared to Three Months Ended January 31, 2016

 

Revenue

 

Our revenue from continuing operations for the three months ended January 31, 2017 was $1,362,689 compared to $249,641, an increase of $1,113,048 or approximately 33%, for the nine months ended January 31, 2016.  This increase is primarily due to the construction division.

 

23


Cost of Goods Sold

 

Our cost of goods sold for the three months ended January 31, 2017 was $1,074,459 compared to $164,565 for the three months ended January 31, 2016. The increase is primarily due to the increase in sales. 

 

Gross Profit

 

Our gross profit for the three months ended January 31, 2017 was $288,230 compared to $85,076 for the three months ended January 31, 2016. The gross profit of $288,230 for the three months ended January 31, 2017 represents approximately 21% as a percentage of total revenue. The gross profit of $85,076 for the three months ended January 31, 2016 represents approximately 34% as a percentage of total revenue. This increase in the gross profit is primarily attributed to the increase in sales. 

 

Adjusted Operating Expenses

 

Our adjusted operating expenses increased by $43,798 to $175,040 for the three months ended January 31, 2017, from $131,242 for the three months ended January 31, 2016.

 

The increase was primarily due to the decrease in professional fees of $805, and in selling, general and administrative expenses of $56,837, with an increase in consulting fees of $101,169 and amortization and depreciation of $271.

 

O ur total operating expenses for the three months ended January 31, 2017 of $175,040 consisted of $67,360 of selling, general and administrative expenses, $6,240 of professional fees, $101,169 in consulting fee, and $271 of amortization and depreciation expenses. Our general and administrative expenses consist of bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses.

 

Adjusted Net Income/Loss

 

We generated a net income from operations of $113,190 for the three months ended January 31, 2017, while we generated a net loss of $46,166 for the three months ending January 31, 2016, a net increase of $159,356. The net improvement in net income compared to the prior period’s net loss is primarily a result of the increase in operating expenses of $43,798, and an increase in gross profit of $203,154.

 

Nine Months Ended January 31, 2017 Compared to Nine Months Ended October 31, 2015

 

Revenue

 

Our revenue from continuing operations for the nine months ended January 31, 2017 was $2,237,405 compared to $1,504,290, an increase of $733,115 or approximately 33%, for the nine months ended January 31, 2016.  This increase is primarily due to the construction division.

 

Cost of Goods Sold

 

Our cost of goods sold for the nine months ended January 31, 2017 was $1,655,692 compared to $1,190,394 for the nine months ended January 31, 2016. The increase is primarily due to the increase in sales. 

 

Gross Profit

 

Our gross profit for the nine months ended January 31, 2017 was $581,713 compared to $313,696 for the nine months ended January 31, 2016. The gross profit of $581,713 for the nine months ended January 31, 2017 represents approximately 26% as a percentage of total revenue. The gross profit of $313,696 for the nine months ended January 31, 2016 represents approximately 21% as a percentage of total revenue. This increase in the gross profit is primarily attributed to the increase in sales. 

 

Adjusted Operating Expenses

 

Our operating expenses increased by $49,592 to $391,156 for the nine months ended January 31, 2017, from $341,564 for the nine months ended January 31, 2016.

 

The decrease was primarily due to the decrease in selling, general and administrative expenses of $153,873 and professional fees of $6,696.  This was offset by increases in, consulting fees of $208,980 and in amortization and depreciation of $1,181.

 

24


Our total operating expenses for the nine months ended January 31, 2017 of $391,156 consisted of $160,965 of selling, general and administrative expenses, $20,030 of professional fees, $208,980 in consulting fees, and $1,181 of amortization and depreciation expenses. Our general and administrative expenses consist of professional fees, bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses.

 

Adjusted Net Income/Loss

 

We generated an adjusted net income of $190,557 for the nine months ended January 31, 2017, while we generated a net loss of $27,868 for the nine months ending January 31, 2016, a net improvement of $218,425. The net improvement in net income compared to the prior period’s net loss is primarily a result of the increase in operating expenses of $49,592 and the increase in gross profit of $268,017.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.

 

Going Concern

 

Our financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is relatively new and has a short history and relatively few sales, no certainty of continuation can be stated. The accompanying financial statements for the three months ended October 31, 2016 have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

The Company has suffered losses from operations and has an accumulated deficit, which raises substantial doubt about its ability to continue as a going concern

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.

 

We carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of July 31, 2016. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.

 

Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

 

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

 

25


Changes in internal controls over financial reporting

 

There have been no changes in our internal control over financial reporting during the quarter ended January 31, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls  

 

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.  The Company’s management, including its Principal Executive Officer and its Principal Financial Officer, do not expect that the Company’s disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.  The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below we are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In the three months ended January 31, 2017 , the Company did not issue any shares of common stock.

 

Item 3. Defaults Upon Senior Securities

 

There have been no events that are required to be reported under this Item.

 

Item 4. Mine Safety Disclosures

 

There have been no events that are required to be reported under this Item.

 

Item 5. Other Information

 

There have been no events that are required to be reported under this Item.

 

Item 6. Exhibits

 
31.1       Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2       Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1       * Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2       * Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 .INS XBRL Instance Document
101 .SCH XBRL Taxonomy Extension Schema Document
101 .CAL XBRL Taxonomy Extension Calculation Linkbase Document

 

26

 


 

101 .DEF XBRL Taxonomy Extension Definition Linkbase Document
101 .LAB XBRL Taxonomy Extension Label Linkbase Document
101 .PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

*       Furnished herewith.

 

27


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

mCig, Inc.

 

 

 

 

 

 

Dated: March 6, 2017

 

/s/ Paul Rosenberg

 

By:

Paul Rosenberg

 

Its:

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

 

 

 

Dated: March 6, 2017

 

/s/ Michael W. Hawkins

 

By:

Michael W. Hawkins

 

Its:

Chief Financial Officer

(Principal Financial Officer)

 

 

28