NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Note 1 - General
In the opinion of the management of Parker Drilling Company (Parker Drilling or the Company), the accompanying unaudited consolidated condensed financial statements reflect all adjustments normally recurring which we believe are necessary for a fair presentation of: (1) Parker Drilling’s financial position as of
March 31, 2016
and
December 31, 2015
, respectively, (2) Parker Drilling’s results of operations for the
three
month periods ended
March 31, 2016
and
2015
, respectively, (3) Parker Drilling’s consolidated condensed statement of comprehensive income for the
three
month periods ended
March 31, 2016
and
2015
, respectively, and (4) Parker Drilling’s cash flows for the
three
month periods ended
March 31, 2016
and
2015
, respectively. Results for the
three
month period ended
March 31, 2016
are not necessarily indicative of the results that will be realized for the year ending
December 31, 2016
. The financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2015
.
Nature of Operations
— Our business is comprised of two business lines: (1) Drilling Services and (2) Rental Tools Services. We report our Rental Tools Services business as one reportable segment (Rental Tools) and report our Drilling Services business as two reportable segments: (1) U.S. (Lower 48) Drilling and (2) International & Alaska Drilling.
In our Drilling Services business, we drill oil and gas wells for customers in both the U.S. and international markets. We provide this service with both Company-owned rigs and customer-owned rigs. We refer to the provision of drilling services with customer-owned rigs as our operations and maintenance (O&M) service in which operators own their own drilling rigs but choose Parker Drilling to operate and maintain the rigs for them. The nature and scope of activities involved in drilling an oil and gas well are similar whether the well is drilled with a Company-owned rig (as part of a traditional drilling contract) or a customer-owned rig (as part of an O&M contract). In addition, we provide project related services, such as engineering, procurement, project management and commissioning of customer owned drilling facility projects. We have extensive experience and expertise in drilling geologically difficult wells and in managing the logistical and technological challenges of operating in remote, harsh and ecologically sensitive areas.
Our U.S. (Lower 48) Drilling segment provides drilling services with our Gulf of Mexico (GOM) barge drilling fleet and through U.S. (Lower 48) based O&M services. Our GOM barge drilling fleet operates barge rigs that drill for oil and natural gas in shallow waters in and along the inland waterways and coasts of Louisiana, Alabama and Texas. The majority of these wells are drilled in shallow water depths ranging from 6 to 12 feet. Our International & Alaska Drilling segment provides drilling services, with Company-owned rigs as well as through O&M contracts, and project related services. We strive to deploy our fleet of Company-owned rigs in markets where we expect to have opportunities to keep the rigs consistently utilized and build a sufficient presence to achieve efficient operating scale.
In our Rental Tools Services business, we provide premium rental equipment and services to exploration and production (E&P) companies, drilling contractors and service companies on land and offshore in the United States (U.S.) and select international markets. Tools we provide include standard and heavy-weight drill pipe, all of which are available with standard or high-torque connections, tubing, pressure control equipment, including blow-out preventers (BOPs), drill collars and more. We also provide well construction services, which include tubular running services and downhole tools, and well intervention services, which include whipstock, fishing products and related services, as well as inspection and machine shop support. Generally, rental tools are used for only a portion of a well drilling program and are requested by the customer when they are needed, requiring us to keep a broad inventory of rental tools in stock. Rental tools are usually rented on a daily or monthly basis.
Consolidation
— The consolidated financial statements include the accounts of the Company and subsidiaries over which we exercise control or in which we have a controlling financial interest, including entities, if any, in which the Company is allocated a majority of the entity’s losses or returns, regardless of ownership percentage. If a subsidiary of Parker Drilling has a
50 percent
interest in an entity but Parker Drilling’s interest in the subsidiary or the entity does not meet the consolidation criteria described above, then that interest is accounted for under the equity method.
Noncontrolling Interest
— We apply accounting standards related to noncontrolling interests for ownership interests in our subsidiaries held by parties other than Parker Drilling. We report noncontrolling interest as equity on the consolidated balance sheets and report net income (loss) attributable to controlling interest and to noncontrolling interest separately on the consolidated statements of operations. During the fourth quarter of 2015, we purchased the remaining noncontrolling interest of ITS Arabia Limited for
$6.75 million
, of which
$3.4 million
remains payable to the seller at a later date. At the time of purchase, the carrying value of the noncontrolling interest was
$3.0 million
.
Reclassifications
— Certain reclassifications have been made to prior period amounts to conform to the current period presentation. These reclassifications did not materially affect our consolidated financial results.
Revenue Recognition
— Drilling revenues and expenses, comprised of daywork drilling contracts, call-outs against master service agreements and engineering and related project services contracts, are recognized as services are performed and collection is reasonably assured. For certain contracts, we receive payments contractually designated for the mobilization of rigs and other drilling equipment. Mobilization payments received, and direct costs incurred for the mobilization, are deferred and recognized over the primary term of the related drilling contract; however, costs incurred to relocate rigs and other drilling equipment to areas in which a contract has not been secured are expensed as incurred. For contracts that are terminated prior to the specified term, early termination payments received by us are recognized as revenues when all contractual requirements are met. Revenues from rental activities are recognized ratably over the rental term, which is generally less than six months. Our project services contracts include engineering, consulting, and project management scopes of work and revenue is typically recognized on a time and materials basis.
Reimbursable Revenues
— The Company recognizes reimbursements received for out-of-pocket expenses incurred as revenues and accounts for out-of-pocket expenses as direct operating costs. Such amounts totaled
$19.0 million
and
$19.7 million
for the
three months ended March 31, 2016
and
2015
, respectively. Additionally, the Company typically receives a nominal handling fee, which is recognized as revenues in our consolidated statement of operations.
Use of Estimates
— The preparation of financial statements in accordance with accounting policies generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect our reported amounts of assets and liabilities, our disclosure of contingent assets and liabilities at the date of the financial statements, and our revenues and expenses during the periods reported. Estimates are typically used when accounting for certain significant items such as legal or contractual liability accruals, mobilization and deferred mobilization, self-insured medical/dental plans, income taxes and valuation allowance, and other items requiring the use of estimates. Estimates are based on a number of variables which may include third party valuations, historical experience, where applicable, and assumptions that we believe are reasonable under the circumstances. Due to the inherent uncertainty involved with estimates, actual results may differ from management estimates.
Purchase Price Allocation
— We allocate the purchase price of an acquired business to its identifiable assets and liabilities in accordance with the acquisition method based on estimated fair values at the transaction date. Transaction and integration costs associated with an acquisition are expensed as incurred. The excess of the purchase price over the amount allocated to the assets and liabilities, if any, is recorded as goodwill. We use all available information to estimate fair values, including quoted market prices, the carrying value of acquired assets, and widely accepted valuation techniques such as discounted cash flows. We typically engage third-party appraisal firms to assist in fair value determination of inventories, identifiable intangible assets, and any other significant assets or liabilities. Judgments made in determining the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact our results of operations. See Note
2
- Acquisitions for further discussion.
Goodwill
— We account for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities, including any remaining noncontrolling interests, are recognized at fair value at the date of acquisition. The excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, plus the value of any noncontrolling interests, is recognized as goodwill. We perform our annual goodwill impairment review as of October 1 of each year, and more frequently if negative conditions or other triggering events arise. The quantitative impairment test we perform for goodwill utilizes certain assumptions, including forecasted revenue and costs assumptions. See Note
3
- Goodwill and Intangible Assets for further discussion.
Intangible Assets
— Our intangible assets are related to trade names, customer relationships, and developed technology, which were acquired through acquisition and are generally amortized over a weighted average period of approximately
three
to
six
years. We assess the recoverability of the unamortized balance of our intangible assets when indicators of impairment are present based on expected future profitability and undiscounted expected cash flows and their contribution to our overall operations. Should the review indicate that the carrying value is not fully recoverable, the excess of the carrying value over the fair value of the intangible assets would be recognized as an impairment loss. See Note
3
- Goodwill and Intangible Assets for further discussion.
Impairment
— We evaluate the carrying amounts of long-lived assets for potential impairment when events occur or circumstances change that indicate the carrying values of such assets may not be recoverable. We evaluate recoverability by determining the undiscounted estimated future net cash flows for the respective asset groups identified. If the sum of the estimated undiscounted cash flows is less than the carrying value of the asset group, we measure the impairment as the amount by which the assets’ carrying value exceeds the fair value of such assets. Management considers a number of factors such as estimated future cash flows from the assets, appraisals and current market value analysis in determining fair value. Assets are written down to fair value if the final estimate of current fair value is below the net carrying value. The assumptions used in the impairment evaluation are inherently uncertain and require management judgment.
Concentrations of Credit Risk
— Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade receivables with a variety of national and international oil and natural gas companies. We generally
do not require collateral on our trade receivables. We depend on a limited number of significant customers. Our largest customer,
Exxon Neftegas Limited (ENL)
, constituted approximately
39.2 percent
of our revenues for the
three months ended March 31, 2016
. Excluding reimbursable revenues of
$18.3 million
, our largest customer, ENL, constituted approximately
29.5 percent
of our total consolidated revenues, net of reimbursables, for the
three months ended March 31, 2016
. Our second largest customer,
BP Exploration Alaska, Inc.
(BP), constituted approximately
11.5 percent
of our revenues for the
three months ended March 31, 2016
. Excluding reimbursable revenues of
$92.0 thousand
, our second largest customer constituted approximately
13.3 percent
of our total consolidated revenues, net of reimbursables, for the
three months ended March 31, 2016
.
At
March 31, 2016
and
December 31, 2015
, we had deposits in domestic banks in excess of federally insured limits of approximately
$63.8 million
and
$91.3 million
, respectively. In addition, we had uninsured deposits in foreign banks as of
March 31, 2016
and
December 31, 2015
of
$46.6 million
and
$44.1 million
, respectively.
Income Taxes
— Income taxes are accounted for under the asset and liability method and have been provided for based upon tax laws and rates in effect in the countries in which operations are conducted and income or losses are generated. There is little or no expected relationship between the provision for or benefit from income taxes and income or loss before income taxes as the countries in which we operate have taxation regimes that vary not only with respect to nominal rate, but also in terms of the availability of deductions, credits, and other benefits. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the temporary differences are expected to be recovered or settled and the effect of changes in tax rates is recognized in income in the period in which the change is enacted. Valuation allowances are established to reduce deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. In order to determine the amount of deferred tax assets or liabilities, as well as the valuation allowances, we must make estimates and assumptions regarding future taxable income, where rigs will be deployed and other matters. Changes in these estimates and assumptions, including changes in tax laws and other changes impacting our ability to recognize the underlying deferred tax assets, could require us to adjust the valuation allowances.
The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50 percent likely of being realized and changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Legal and Investigation Matters —
We accrue estimates of the probable and estimable costs for the resolution of certain legal and investigation matters. We do not accrue any amounts for other matters for which the liability is not probable and reasonably estimable. Generally, the estimate of probable costs related to these matters is developed in consultation with our legal advisors. The estimates take into consideration factors such as the complexity of the issues, litigation risks and settlement costs. If the actual settlement costs, final judgments, or fines, after appeals, differ from our estimates, our future financial results may be adversely affected.
Note 2 - Acquisitions
Acquisition of 2M-Tek
On
April 17, 2015
we acquired 2M-Tek, a Louisiana-based manufacturer of equipment for tubular running and related well services (the
2M-Tek
Acquisition) for an initial purchase price of
$10.4 million
paid at the closing of the acquisition, plus
$8.0 million
of contingent consideration payable to the seller upon the achievement of certain milestones over the 24-month period following the closing of the
2M-Tek
Acquisition. The fair value of the consideration transferred was
$17.2 million
, which includes the
$10.4 million
paid at closing plus the estimated fair value of the contingent consideration of
$6.8 million
. We recorded the fair value of the liability for contingent consideration in “accrued liabilities” on our consolidated condensed balance sheet. We paid
$2.0 million
of the contingent consideration upon the achievement of certain milestones during the fourth quarter of 2015 and
$2.0 million
during the first quarter of 2016. The remaining
$4.0 million
of the contingent consideration was paid in April 2016.
We include the operations and related assets acquired and liabilities we assumed in our Rental Tools segment. This acquisition complements our existing international tubular running services (TRS) business and secures our access to a proprietary casing running tool while minimizing the total capital cost of TRS equipment going forward.
Allocation of Consideration Transferred to Net Assets Acquired
The purchase price has been allocated to the fair value of the assets acquired and liabilities assumed. The company used recognized valuation techniques to determine the fair value of the assets and liabilities. The assets acquired and liabilities assumed were recorded at fair value in accordance with U.S. GAAP. Acquisition date fair values represent either Level 2 fair value measurements (current assets and liabilities, property plant and equipment) or Level 3 fair value measurements (intangible assets).
|
|
|
|
|
Dollars in thousands
|
April 17, 2015
|
Current Assets:
|
|
Cash and Cash Equivalents
|
$
|
17
|
|
Accounts Receivable, net
|
1,112
|
|
Rig materials and supplies
|
883
|
|
Total current assets
|
2,012
|
|
Property, plant and equipment
|
477
|
|
Goodwill
|
6,708
|
|
Intangible assets
|
13,470
|
|
Total Assets
|
$
|
22,667
|
|
Current Liabilities:
|
|
Accounts payable and accrued liabilities
|
$
|
863
|
|
Total current liabilities
|
863
|
|
Deferred tax liability — noncurrent
|
4,601
|
|
Total Liabilities
|
5,464
|
|
Net Assets Acquired
|
17,203
|
|
Total consideration transferred
|
$
|
17,203
|
|
Pro forma results of operations have not been presented because the effect of the acquisition was not material to our results of operations.
Note 3 - Goodwill and Intangible Assets
We account for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities, including any remaining noncontrolling interests, are recognized at fair value at the date of acquisition. The excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, plus the value of any noncontrolling interests, is recognized as goodwill. We perform our annual goodwill impairment review as of October 1 of each year, and more frequently if events and circumstances change that indicate the carrying value of the goodwill may be impaired. During the 2016 first quarter, circumstances indicated that the fair value of the reporting unit may not be in excess of the carrying value of the goodwill. Therefore we performed a goodwill impairment review and determined that the fair value of the reporting unit exceeded its carrying value and therefore, no goodwill impairment was identified. Should current market conditions worsen or persist for an extended period of time, an impairment of the carrying value of our goodwill could occur.
As part of the
2M-Tek
Acquisition we recognized
$6.7 million
of goodwill and acquired definite-lived intangible assets with an acquisition date fair value of
$13.5 million
. As part of the acquisition of International Tubular Services Limited (ITS) and related assets (the ITS Acquisition), we acquired definite-lived intangible assets with an acquisition date fair value of
$8.5 million
. All of the Company’s goodwill and intangible assets are allocated to the Rental Tools segment.
Goodwill
The change in the carrying amount of goodwill for the period ended
March 31, 2016
is as follows:
|
|
|
|
|
|
Dollars in thousands
|
Goodwill
|
Balance at December 31, 2015
|
$
|
6,708
|
|
Additions
|
—
|
|
Balance at March 31, 2016
|
$
|
6,708
|
|
Of the total amount of goodwill recognized, zero is expected to be deductible for income tax purposes.
Intangible Assets
Intangible Assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016
|
Dollars in thousands
|
Estimated Useful Life (Years)
|
Gross Carrying Amount
|
|
Write-off Due to Sale in 2015
(1)
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
Developed Technology
|
6
|
$
|
11,630
|
|
|
—
|
|
|
$
|
(1,938
|
)
|
|
$
|
9,692
|
|
Customer Relationships
|
3
|
5,400
|
|
|
(264
|
)
|
|
(5,038
|
)
|
|
98
|
|
Trademarks and trade names
|
5
|
4,940
|
|
|
(332
|
)
|
|
(2,178
|
)
|
|
2,430
|
|
Total Amortized intangible assets
|
|
$
|
21,970
|
|
|
$
|
(596
|
)
|
|
$
|
(9,154
|
)
|
|
$
|
12,220
|
|
(1) During the 2015 fourth quarter, we sold our controlling interest in a joint venture in Egypt resulting in the write-off of
$0.6 million
of intangible assets related to customer relationships and trade name acquired as part of the ITS Acquisition.
Amortization expense was
$1.2 million
and
$0.6 million
for the
three months ended March 31, 2016
and
2015
, respectively.
Our remaining intangibles amortization expense for the next five years is presented below:
|
|
|
|
|
Dollars in thousands
|
Expected future intangible amortization expense
|
2016
|
$
|
2,292
|
|
2017
|
$
|
2,801
|
|
2018
|
$
|
2,306
|
|
2019
|
$
|
2,306
|
|
2020
|
$
|
2,030
|
|
Beyond 2020
|
$
|
485
|
|
Note 4 - Earnings (Loss) Per Share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Income
(Numerator)
|
|
Shares
(Denominator)
|
|
Per-Share
Amount
|
Basic EPS
|
$
|
(95,835,000
|
)
|
|
123,090,238
|
|
|
$
|
(0.78
|
)
|
Effect of dilutive securities:
|
|
|
|
|
|
Restricted stock units
|
—
|
|
|
—
|
|
|
—
|
|
Diluted EPS
|
$
|
(95,835,000
|
)
|
|
123,090,238
|
|
|
$
|
(0.78
|
)
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
Income
(Numerator)
|
|
Shares
(Denominator)
|
|
Per-Share
Amount
|
Basic EPS
|
$
|
3,222,000
|
|
|
121,887,072
|
|
|
$
|
0.03
|
|
Effect of dilutive securities:
|
|
|
|
|
|
Restricted stock units
|
—
|
|
|
1,821,551
|
|
|
—
|
|
Diluted EPS
|
$
|
3,222,000
|
|
|
123,708,623
|
|
|
$
|
0.03
|
|
For the
three months ended March 31, 2016
, all common shares potentially issuable in connection with outstanding restricted stock unit awards have been excluded from the calculation of diluted EPS as the company incurred a loss during the three month period, and therefore, inclusion of such potential common shares in the calculation would be anti-dilutive.
For the
three months ended March 31, 2015
, weighted-average shares outstanding used in our computation of diluted EPS includes the dilutive effect of common shares potentially issuable in connection with outstanding restricted stock unit awards.
Note 5 - Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consisted of the following:
|
|
|
|
|
Dollars in thousands
|
Foreign Currency Items
|
December 31, 2015
|
$
|
(1,888
|
)
|
Current period other comprehensive (loss)
|
(1,036
|
)
|
March 31, 2016
|
$
|
(2,924
|
)
|
Amounts reclassified out of accumulated other comprehensive loss were
$1.9 million
for the
three
months ended
March 31, 2016
and represent realized foreign currency translation gains.
Note 6 - Property, Plant and Equipment
Asset Recoverability
We review the carrying amounts of long-lived assets for potential impairment when events occur or circumstances change that indicate the carrying values of such assets may not be recoverable through the undiscounted cash flows estimated to be generated by those assets. During the 2016 first quarter, events and circumstances indicated that carrying value of certain assets of our Rental Tools and International & Alaska Drilling segments might not be recoverable. However, our estimate of undiscounted cash flows indicated that the related carrying amounts were expected to be recovered. Should current market conditions worsen or persist for an extended period of time, it is possible that the estimate of undiscounted cash flows may change resulting in the need to write down those assets to fair value.
Note 7 - Reportable Segments
Our business is comprised of two business lines: (1) Drilling Services and (2) Rental Tools Services. We report our Rental Tools Services business as one reportable segment (Rental Tools) and report our Drilling Services business as two reportable segments: (1) U.S. (Lower 48) Drilling and (2) International & Alaska Drilling. Within the three reportable segments, we have aggregated our U.S. and international rental tools business units under Rental Tools, one business unit under U.S. (Lower 48) Drilling, and our Arctic, Eastern Hemisphere and Latin America business units under International & Alaska Drilling for a total of six business units. The Company has aggregated each of its business units in one of the three reporting segments based on the guidelines of ASC Topic 280, “Segment Reporting” (“ASC Topic 280”). We eliminate inter-segment revenues and expenses. We disclose revenues under the three reportable segments based on the similarity of the use and markets for the groups of products and services within each segment.
Drilling Services Business Line
In our Drilling Services business, we drill oil and gas wells for customers in both the U.S. and international markets. We provide this service with both Company-owned rigs and customer-owned rigs. We refer to the provision of drilling services with customer-owned rigs as our O&M service in which operators own their own drilling rigs but choose Parker Drilling to operate and maintain the rigs for them. The nature and scope of activities involved in drilling an oil and gas well is similar whether it is drilled with a Company-owned rig (as part of a traditional drilling contract) or a customer-owned rig (as part of an O&M contract). In addition, we provide project related services, such as engineering, procurement, project management and commissioning of customer-owned drilling facility projects. We have extensive experience and expertise in drilling geologically difficult wells and in managing the logistical and technological challenges of operating in remote, harsh and ecologically sensitive areas.
U.S. (Lower 48) Drilling
Our U.S. (Lower 48) Drilling segment provides drilling services with our GOM barge drilling rig fleet and through U.S. (Lower 48) based O&M services. Our GOM barge drilling fleet operates barge rigs that drill for oil and natural gas in shallow waters in and along the inland waterways and coasts of Louisiana, Alabama and Texas. The majority of these wells are drilled in shallow water depths ranging from 6 to 12 feet. Our rigs are suitable for a variety of drilling programs, from inland coastal waters requiring shallow draft barges, to open water drilling on both state and federal water projects requiring more robust hull depth capabilities. The barge drilling industry in the GOM is characterized by cyclical activity where utilization and dayrates are typically driven by oil and gas prices and our customers’ access to project financing. Contract terms tend to be well-to-well or multi-well programs, most commonly ranging from 45 to 150 days.
International & Alaska Drilling
Our International & Alaska Drilling segment provides drilling services, with Company-owned rigs as well as through O&M contracts, and project related services. The drilling markets in which this segment operates have one or more of the following characteristics:
|
|
•
|
customers that typically are major, independent or national oil and natural gas companies or integrated service providers;
|
|
|
•
|
drilling programs in remote locations with little infrastructure, requiring a large inventory of spare parts and other ancillary equipment and self-supported service capabilities;
|
|
|
•
|
complex wells and/or harsh environments (such as high pressures, deep depths, hazardous or geologically challenging conditions and sensitive environments) requiring specialized equipment and considerable experience to drill; and
|
|
|
•
|
drilling and O&M contracts that generally cover periods of one year or more.
|
Our Rental Tools Services Business
Our Rental Tools segment provides premium rental equipment and services to E&P companies, drilling contractors and service companies on land and offshore in the U.S. and select international markets. Tools we provide include standard and heavy-weight drill pipe, tubing, pressure control equipment, including BOPs, drill collars and more. We also provide well construction services, which include tubular running services and downhole tools, and well intervention services, which include whipstock, fishing products and related services, as well as inspection and machine shop support. Our largest single market for rental tools is U.S. land drilling. Generally, rental tools are used for only a portion of a well drilling program and are usually rented on a daily or monthly basis.
The following table represents the results of operations by reportable segment:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
Dollars in thousands
|
2016
|
|
2015
|
Revenues:
(1)
|
|
|
|
Drilling Services:
|
|
|
|
U.S. (Lower 48) Drilling
|
$
|
2,085
|
|
|
$
|
14,097
|
|
International & Alaska Drilling
|
88,619
|
|
|
113,921
|
|
Total Drilling Services
|
90,704
|
|
|
128,018
|
|
Rental Tools
|
39,799
|
|
|
76,058
|
|
Total revenues
|
130,503
|
|
|
204,076
|
|
Operating gross margin:
(2)
|
|
|
|
Drilling Services:
|
|
|
|
U.S. (Lower 48) Drilling
|
(8,558
|
)
|
|
(5,717
|
)
|
International & Alaska Drilling
|
5,077
|
|
|
17,354
|
|
Total Drilling Services
|
(3,481
|
)
|
|
11,637
|
|
Rental Tools
|
(9,947
|
)
|
|
12,630
|
|
Total operating gross margin
|
(13,428
|
)
|
|
24,267
|
|
General and administrative expense
|
(9,781
|
)
|
|
(10,837
|
)
|
Gain (loss) on disposition of assets, net
|
(60
|
)
|
|
2,441
|
|
Total operating income (loss)
|
(23,269
|
)
|
|
15,871
|
|
Interest expense
|
(11,562
|
)
|
|
(11,078
|
)
|
Interest income
|
7
|
|
|
183
|
|
Other income (loss)
|
2,485
|
|
|
(1,380
|
)
|
Income (loss) from continuing operations before income taxes
|
$
|
(32,339
|
)
|
|
$
|
3,596
|
|
(1)
For the
three
months ended
March 31, 2016
, our largest customer, ENL, constituted approximately
39.2 percent
of our total consolidated revenues and approximately
57.8 percent
of our International & Alaska Drilling segment revenues. Excluding reimbursable revenues of
$18.3 million
, our largest customer, ENL, constituted approximately
29.5 percent
of our total consolidated revenues, net of reimbursables, and approximately
47.2 percent
of our International & Alaska Drilling segment revenues.
Our second largest customer, BP, constituted
11.5 percent
of our total consolidated revenues and approximately
16.5 percent
of our International & Alaska Drilling segment revenues. Excluding reimbursable revenues of
$92 thousand
, our second largest customer constituted approximately
13.3 percent
of our total consolidated revenues, net of reimbursables, and approximately
20.9 percent
of our International & Alaska Drilling segment revenues.
For the
three
months ended
March 31, 2015
, our largest customer,
ENL
, constituted approximately
22.9 percent
of our total consolidated revenues and approximately
41.0 percent
of our International & Alaska Drilling segment revenues. Excluding reimbursable revenues of
$16.0 million
, our largest customer, ENL, constituted approximately
16.7 percent
of our total consolidated revenues, net of reimbursables, and approximately
32.3 percent
of our International & Alaska Drilling segment revenues.
(2)
Operating gross margin is calculated as revenues less direct operating expenses, including depreciation and amortization expense.
Note 8 - Accounting for Uncertainty in Income Taxes
We apply the accounting guidance related to accounting for uncertainty in income taxes. This guidance prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. At
March 31, 2016
we had a liability for unrecognized tax benefits of
$6.0 million
, all of which would favorably impact our effective tax rate upon recognition, primarily related to foreign operations. At
March 31, 2015
, we had a liability for unrecognized tax benefits of
$8.2 million
, including
$3.6 million
of benefits which would favorably impact our effective tax rate upon recognition, primarily related to foreign operations. In addition, we recognize interest and penalties that could be applied to uncertain tax positions in periodic income tax expense. As of
March 31, 2016
and
March 31, 2015
, we had approximately
$1.9 million
and
$3.4 million
, respectively, of accrued interest and penalties related to uncertain tax positions.
During the quarter ended
March 31, 2016
, we received assessments from a foreign tax authority related to prior year income tax returns. Previously recorded reserves were in excess of the assessed amounts and an income tax benefit of
$1.4 million
was recorded during the quarter. Management believes that the Company is properly reserved with respect to accounting for uncertainty in income taxes.
Note 9 - Income Tax Benefit/Expense
During the
first
quarter of
2016
we had income tax
expense
of
$63.5 million
compared to income tax
benefit
of
$0.2 million
during the
first
quarter of
2015
. Despite the pre-tax operating loss for the first quarter of 2016, we recognized income tax expense as a result of recording a valuation allowance of
$73.1 million
against our U.S. domestic deferred tax assets, which primarily consist of U.S. federal net operating losses. We established the valuation allowance based on the weight of positive and negative evidence available, including the recent and current results of operations which reflect continued degradation in market activity and including the increased contractual uncertainty materializing during the first quarter of 2016 in the U.S. jurisdictions in which we operate. In order to determine the need for a valuation allowance, we must make estimates and assumptions. Changes in these estimates and assumptions, including changes in tax laws and other changes impacting our ability to recognize the underlying deferred tax assets, may require us to adjust the valuation allowances in the future. The income tax benefit in the first quarter of 2015 was primarily related to changes in the carrying value of certain deferred tax assets due to changes in tax law and taxing jurisdictions.
Note 10 - Long-Term Debt
The following table illustrates our debt portfolio as of
March 31, 2016
and
December 31, 2015
:
|
|
|
|
|
|
|
|
|
Dollars in thousands
|
March 31,
2016
|
|
December 31,
2015
|
6.75% Senior Notes, due July 2022
|
$
|
360,000
|
|
|
$
|
360,000
|
|
7.50% Senior Notes, due August 2020
|
225,000
|
|
|
225,000
|
|
Total Principal
|
585,000
|
|
|
585,000
|
|
Less: unamortized debt issuance costs
|
(9,829
|
)
|
|
(10,202
|
)
|
Total long-term debt
|
$
|
575,171
|
|
|
$
|
574,798
|
|
6.75% Senior Notes, due July 2022
On
January 22, 2014
, we issued
$360.0 million
aggregate principal amount of
6.75%
Senior Notes due 2022 (6.75% Notes) pursuant to an Indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee. Net proceeds from the 6.75% Notes offering plus a
$40.0 million
term loan draw under the Amended and Restated Senior Secured Credit Agreement (2012 Secured Credit Agreement) and cash on hand were utilized to purchase
$416.2 million
aggregate principal amount of our outstanding
9.125%
Senior Notes due 2018 pursuant to a tender and consent solicitation offer commenced on January 7, 2014.
The 6.75% Notes are general unsecured obligations of the Company and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 6.75% Notes are jointly and severally guaranteed by all of our subsidiaries that guarantee indebtedness under the Second Amended and Restated Senior Secured Credit Agreement (2015 Secured Credit Agreement) and our
7.50%
Senior Notes due 2020 (7.50% Notes, and collectively with the 6.75% Notes, the Senior Notes). Interest on the 6.75% Notes is payable on January 15 and July 15 of each year, beginning July 15, 2014. Debt issuance costs related to the 6.75% Notes of approximately
$7.6 million
(
$6.0 million
net of amortization as of
March 31, 2016
) are being amortized over the term of the notes using the effective interest rate method.
At any time prior to January 15, 2017, we may redeem up to
35 percent
of the aggregate principal amount of the 6.75% Notes at a redemption price of
106.75 percent
of the principal amount, plus accrued and unpaid interest to the redemption date, with the net cash proceeds of certain equity offerings by us. On and after January 15, 2018, we may redeem all or a part of the 6.75% Notes upon appropriate notice, at a redemption price of
103.375 percent
of the principal amount, and at redemption prices decreasing each year thereafter to par beginning January 15, 2020. If we experience certain changes in control, we must offer to repurchase the 6.75% Notes at
101.0 percent
of the aggregate principal amount, plus accrued and unpaid interest and additional interest, if any, to the date of repurchase.
The Indenture restricts our ability and the ability of certain subsidiaries to: (i) sell assets, (ii) pay dividends or make other distributions on capital stock or redeem or repurchase capital stock or subordinated indebtedness, (iii) make investments, (iv) incur or guarantee additional indebtedness, (v) create or incur liens, (vi) enter into sale and leaseback transactions, (vii) incur dividend or other payment restrictions affecting subsidiaries, (viii) merge or consolidate with other entities, (ix) enter into transactions with affiliates, and (x) engage in certain business activities. Additionally, the Indenture contains certain restrictive covenants designating certain events as Events of Default. These covenants are subject to a number of important exceptions and qualifications.
7.50% Senior Notes, due August 2020
On
July 30, 2013
, we issued
$225.0 million
aggregate principal amount of the 7.50% Notes pursuant to an Indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee. Net proceeds from the 7.50% Notes offering were primarily used to repay the
$125.0 million
aggregate principal amount of a term loan used to initially finance the ITS Acquisition, to repay
$45.0 million
of term loan borrowings under the 2012 Secured Credit Agreement, and for general corporate purposes.
The 7.50% Notes are general unsecured obligations of the Company and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 7.50% Notes are jointly and severally guaranteed by all of our subsidiaries that guarantee indebtedness under the 2015 Secured Credit Agreement and the 6.75% Notes. Interest on the 7.50% Notes is payable on February 1 and August 1 of each year, beginning February 1, 2014. Debt issuance costs related to the 7.50% Notes of approximately
$5.6 million
(
$3.8 million
, net of amortization as of
March 31, 2016
) are being amortized over the term of the notes using the effective interest rate method.
At any time prior to August 1, 2016, we may redeem up to
35 percent
of the aggregate principal amount of the 7.50% Notes at a redemption price of
107.50 percent
of the principal amount, plus accrued and unpaid interest to the redemption date, with the net cash proceeds of certain equity offerings by us. On and after August 1, 2016, we may redeem all or a part of the 7.50% Notes upon appropriate notice, at a redemption price of
103.750 percent
of the principal amount, and at redemption prices decreasing each year thereafter to par beginning August 1, 2018. If we experience certain changes in control, we must offer to repurchase the 7.50% Notes at
101.0 percent
of the aggregate principal amount, plus accrued and unpaid interest and additional interest, if any, to the date of repurchase.
The Indenture restricts our ability and the ability of certain subsidiaries to: (i) sell assets, (ii) pay dividends or make other distributions on capital stock or redeem or repurchase capital stock or subordinated indebtedness, (iii) make investments, (iv) incur or guarantee additional indebtedness, (v) create or incur liens, (vi) enter into sale and leaseback transactions, (vii) incur dividend or other payment restrictions affecting subsidiaries, (viii) merge or consolidate with other entities, (ix) enter into transactions with affiliates, and (x) engage in certain business activities. Additionally, the Indenture contains certain restrictive covenants designating certain events as Events of Default. These covenants are subject to a number of important exceptions and qualifications.
2015 Secured Credit Agreement
On January 26, 2015 we entered into the 2015 Secured Credit Agreement, which amended and restated the 2012 Secured Credit Agreement. The 2015 Secured Credit Agreement is comprised of a
$200.0 million
revolving credit facility (2015 Revolver)
and matures on January 26, 2020. The 2012 Secured Credit Agreement consisted of an
$80.0 million
revolving credit facility and a
$50.0 million
term loan. At the closing of the 2015 Secured Credit Agreement, the outstanding balance on the term loan was
$30.0 million
, and we repaid this balance with a
$30.0 million
draw on the 2015 Revolver. On June 1, 2015, we executed the first amendment to the 2015 Secured Credit Agreement in order to amend certain provisions of the 2015 Secured Credit Agreement regarding the definition of “Change of Control.” On September 29, 2015, we executed the second amendment to the 2015 Secured Credit Agreement (the “Second Amendment”). Among other things, the Second Amendment: (a) gradually increases the permissible consolidated leverage ratio from a maximum of 4.00:1.00 to 5.75:1.00 through December 31, 2016, which thereafter gradually reduces to 4.00:1.00 by December 31, 2017; (b) reduces the consolidated interest coverage ratio from 2.50:1:00 to 2.25:1.00 for each quarter of 2016, and returning to 2.50:1.00 thereafter; (c) increases the Applicable Rate for certain higher levels of consolidated leverage to a maximum of 4.00 percent per annum for LIBOR rate loans and to 3.00 percent per annum for base rate loans; (d) allows multi-year letters of credit up to an aggregate amount of $5.0 million; (e) limits payment prior to September 30, 2017 of certain restricted payments and certain prepayments of unsecured senior notes and other specified forms of indebtedness; and (f) removes the option of the Company, subject to the consent of the lenders, to increase the Credit Agreement up to an additional $75 million. We incurred debt issuance costs related to the 2015 Secured Credit Agreement of approximately
$2.0 million
and had approximately
$0.8 million
of remaining debt issuance costs for the 2012 Secured Credit agreement. The total debt issuance costs of
$2.8 million
(
$2.3 million
, net of amortization as of
March 31, 2016
) are being amortized over the term of the 2015 Secured Credit Agreement on a straight line basis.
Our obligations under the 2015 Secured Credit Agreement are guaranteed by substantially all of our direct and indirect domestic subsidiaries, other than immaterial subsidiaries and subsidiaries generating revenues primarily outside the United States, each of which has executed guaranty agreements, and are secured by first priority liens on our accounts receivable, specified rigs including barge rigs in the GOM and land rigs in Alaska, certain U.S.-based rental equipment of the Company and its subsidiary guarantors and the equity interests of certain of the Company’s subsidiaries. The 2015 Secured Credit Agreement contains customary affirmative and negative covenants, such as limitations on indebtedness, liens, restrictions on entry into certain affiliate transactions and payments (including payment of dividends) and maintenance of certain ratios and coverage tests (including a minimum asset coverage ratio of 1.25:1.00 at each quarter end, a consolidated leverage ratio, as described above, a consolidated interest coverage ratio, as described above, and a maximum senior secured leverage ratio of 1.50:1:00 at each quarter end). We were in compliance with all such covenants as of
March 31, 2016
.
Our 2015 Revolver is available for general corporate purposes and to support letters of credit. Interest on 2015 Revolver loans accrues at a Base Rate plus an Applicable Rate or LIBOR plus an Applicable Rate. As a result of the Second Amendment, the Applicable Rate ranges from
2.50 percent
to
4.00 percent
per annum for LIBOR rate loans and from
1.50 percent
to
3.00 percent
per annum for base rate loans, determined by reference to the consolidated leverage ratio (as defined in the 2015 Secured Credit Agreement). Revolving loans are available subject to a quarterly asset coverage ratio calculation based on the Orderly Liquidation Value of certain specified rigs including barge rigs in the GOM and land rigs in Alaska, and certain U.S.-based rental equipment of the Company and its subsidiary guarantors and a percentage of eligible domestic accounts receivable. The
$30.0 million
draw at the closing of the 2015 Secured Credit Agreement was repaid in full during the first quarter of 2015 with cash on hand. Letters of credit outstanding against the 2015 Revolver as of
March 31, 2016
totaled
$12.8 million
. There were no amounts drawn on the 2015 Revolver as of
March 31, 2016
.
Note 11 - Fair Value of Financial Instruments
Certain of our assets and liabilities are required to be measured at fair value on a recurring basis. For purposes of recording fair value adjustments for certain financial and non-financial assets and liabilities, and determining fair value disclosures, we estimate fair value at a price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the principal market for the asset or liability.
The fair value measurement and disclosure requirements of FASB Accounting Standards Codification Topic No. 820,
Fair Value Measurement and Disclosures
(ASC 820) requires inputs that we categorize using a three-level hierarchy, from highest to lowest level of observable inputs, as follows:
|
|
•
|
Level 1 — Unadjusted quoted prices for identical assets or liabilities in active markets;
|
|
|
•
|
Level 2 — Direct or indirect observable inputs, including quoted prices or other market data, for similar assets or liabilities in active markets or identical assets or liabilities in less active markets; and
|
|
|
•
|
Level 3 — Unobservable inputs that require significant judgment for which there is little or no market data.
|
When multiple input levels are required for a valuation, we categorize the entire fair value measurement according to the lowest level of input that is significant to the entire measurement even though we may also have utilized significant inputs that are more readily observable. The amounts reported in our consolidated balance sheets for cash and cash equivalents, accounts receivable, and accounts payable approximate fair value.
Fair value of our debt instruments is determined using Level 2 inputs. Fair values and related carrying values of our debt instruments were as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
Dollars in thousands
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
Long-term Debt
|
|
|
|
|
|
|
|
6.75% Notes
|
$
|
360,000
|
|
|
$
|
255,600
|
|
|
$
|
360,000
|
|
|
$
|
246,600
|
|
7.50% Notes
|
225,000
|
|
|
175,500
|
|
|
225,000
|
|
|
171,000
|
|
Total Principal
|
$
|
585,000
|
|
|
$
|
431,100
|
|
|
$
|
585,000
|
|
|
$
|
417,600
|
|
The assets acquired and liabilities assumed in the 2M-Tek Acquisition were recorded at fair value in accordance with U.S. GAAP. Acquisition date fair values represent either Level 2 fair value measurements (current assets and liabilities, property, plant and equipment) or Level 3 fair value measurements (intangible assets).
Market conditions could cause an instrument to be reclassified from Level 1 to Level 2, or Level 2 to Level 3. There were no transfers between levels of the fair value hierarchy or any changes in the valuation techniques used during the
three
months ended
March 31, 2016
.
Note 12 - Commitments and Contingencies
We are a party to various lawsuits and claims arising out of the ordinary course of business. We estimate the range of our liability related to pending litigation when we believe the amount or range of loss can be estimated. We record our best estimate of a loss when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, we record the minimum estimated liability related to the lawsuits or claims. As additional information becomes available, we assess the potential liability related to our pending litigation and claims and revise our estimates. Due to uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ significantly from our estimates. In the opinion of management and based on liability accruals provided, our ultimate exposure with respect to these pending lawsuits and claims is not expected to have a material adverse effect on our consolidated financial position or cash flows, although they could have a material adverse effect on our results of operations for a particular reporting period.
Customs Agent and Foreign Corrupt Practices Act (FCPA) Settlement
On April 16, 2013, the Company and the Department of Justice (DOJ) entered into a deferred prosecution agreement (DPA), under which the DOJ deferred for three years prosecuting the Company for criminal violations of the anti-bribery provisions of the FCPA relating to the Company’s retention and use of an individual agent in Nigeria with respect to certain customs-related issues, in return for: (i) the Company’s acceptance of responsibility for, and agreement not to contest or contradict the truthfulness of, the statement of facts and allegations that have been filed in a United States District Court concurrently with the DPA; (ii) the Company’s payment of an approximately
$11.76 million
fine; (iii) the Company’s reaffirming its commitment to compliance with the FCPA and other applicable anti-corruption laws in connection with the Company’s operations, and continuing cooperation with domestic and foreign authorities in connection with the matters that are the subject of the DPA; (iv) the Company’s commitment to continue to address any identified areas for improvement in the Company’s internal controls, policies and procedures relating to compliance with the FCPA and other applicable anti-corruption laws if, and to the extent, not already addressed; and (v) the Company’s agreement to report to the DOJ in writing annually during the term of the DPA regarding remediation of the matters that are the subject of the DPA, implementation of any enhanced internal controls, and any evidence of improper payments the Company may have discovered during the term of the agreement. If the Company remains in compliance with the terms of the DPA throughout its effective period, the charge against the Company will be dismissed with prejudice. The Company also settled a related civil complaint filed by the Securities and Exchange Commission (SEC) in a United States District Court. The Company has provided the DOJ annual written reports in connection with the DPA. The third written annual report was filed with the DOJ on April 15, 2016.
Note 13 - Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09,
Compensation - Stock Compensation (Topic 718). The objective of this update is to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The standard becomes effective for public companies for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. We are in the process of assessing the impact of the adoption of ASU 2016-09 on our financial position, results of operations and cash flows.
In March 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842). This update establishes a new lease accounting model for lessees. Early adoption is permitted. Upon adoption, a modified retrospective approach is required for leases that exist, or are entered into, after the beginning of the earliest comparative period presented. The standard becomes effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are in the process of assessing the impact of the adoption of ASU 2016-02 on our financial position, results of operations and cash flows. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
In November 2015, the FASB issued ASU No. 2015-17,
Balance Sheet Classification of Deferred Taxes (Topic 740). This update requires businesses to classify deferred tax liabilities and assets on their balance sheets as noncurrent. Early adoption is permitted. Upon adoption, an entity must apply the new guidance either retrospectively to all prior periods presented in the financial statements prospectively for all new information on a going forward-basis. We early adopted the standard on a retrospective basis as of December 31, 2015.
In September 2015, the FASB issued ASU No. 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. This new standard specifies that the acquirer should recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, eliminating the current requirement to retrospectively account for these adjustments. Additionally, the full effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts should be recognized in the same period as the adjustments to the provisional amounts. The standard is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. We adopted this new standard and there was not a material impact on our financial position, results of operations and cash flows.
In July 2015, the FASB issued ASU No. 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory, which requires companies to measure inventory at the lower of cost or net realizable value rather than at the lower of cost or market. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The standard is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. We plan to adopt this new standard and do not currently anticipate a material impact on our financial position, results of operations and cash flows.
In June 2015, the FASB issued ASU No. 2015-10, Technical Corrections and Improvements, which contains amendments that will affect a wide variety of topics in the codification. The amendments in this update will apply to all reporting entities within the scope of the affected accounting guidance. Transition guidance varies based on the amendments in the update. The amendments in the update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this update. We adopted this new standard and there was not a material impact on our financial position, results of operations and cash flows.
In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): - Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the debt liability rather than as an asset. Final guidance on this standard, issued as ASU 2015-15 in August 2015, includes an SEC staff announcement that the SEC staff will not object to an entity presenting the cost of securing a revolving line of credit as an asset, regardless of whether a balance is outstanding. Early adoption is permitted. Upon adoption, an entity must apply the new guidance retrospectively to all prior periods presented in the financial statements. We adopted this standard on a retrospective basis effective January 1, 2016 and it resulted in the netting of
$9.8 million
of deferred financing costs against long-term debt balances on the consolidated balance sheets for the period ended March 31, 2016 and
$10.2 million
for the period ended December 31, 2015. We continue to record the deferred financing costs related to our revolving credit facility in “other noncurrent assets” on our consolidated balance sheets for the periods presented. There was no impact to the manner in which deferred financing costs are amortized in our consolidated financial statements.
On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605 - Revenue Recognition and most industry-specific guidance throughout the Codification. The standard requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services and should be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU recognized at the date of initial application. ASU 2014-09 was initially scheduled to be effective for the first quarter of 2017; however, on April 1, 2015, the FASB proposed to defer the effective date by one year and the proposal was accepted during the second quarter of 2015. ASU 2014-09 is now scheduled to be effective for entities beginning after December 15, 2017. We are in the process of assessing the impact of the adoption of ASU 2014-09 on our financial position, results of operations and cash flows. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
Note 14 - Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
Set forth on the following pages are the consolidating condensed financial statements of Parker Drilling. The 2015 Secured Credit Agreement and Senior Notes are fully and unconditionally guaranteed by substantially all of our direct and indirect domestic subsidiaries, other than immaterial subsidiaries and subsidiaries generating revenues primarily outside the United States, subject to the following customary release provisions:
|
|
•
|
in connection with any sale or other disposition of all or substantially all of the assets of that guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) a subsidiary of the Company;
|
|
|
•
|
in connection with any sale of such amount of capital stock as would result in such guarantor no longer being a subsidiary to a person that is not (either before or after giving effect to such transaction) a subsidiary of the Company;
|
|
|
•
|
if the Company designates any restricted subsidiary that is a guarantor as an unrestricted subsidiary;
|
|
|
•
|
if the guarantee by a guarantor of all other indebtedness of the Company or any other guarantor is released, terminated or discharged, except by, or as a result of, payment under such guarantee; or
|
|
|
•
|
upon legal defeasance or covenant defeasance (satisfaction and discharge of the indenture).
|
There are currently no restrictions on the ability of the restricted subsidiaries to transfer funds to Parker Drilling in the form of cash dividends, loans or advances. Parker Drilling is a holding company with no operations, other than through its subsidiaries. Separate financial statements for each guarantor company are not provided as the Company complies with Rule 3-10(f) of Regulation S-X. All guarantor subsidiaries are owned
100 percent
by the parent company.
We are providing unaudited consolidating condensed financial information of the parent, Parker Drilling, the guarantor subsidiaries, and the non-guarantor subsidiaries as of
March 31, 2016
and
December 31, 2015
and for the
three
months ended
March 31, 2016
and
2015
, respectively. The consolidating condensed financial statements present investments in both consolidated and unconsolidated subsidiaries using the equity method of accounting.
Upon the closing of our 2015 Secured Credit Agreement, one of our subsidiaries was released as a guarantor subsidiary and is now classified as a non-guarantor subsidiary. In accordance with the guidance Topic No. 810, Consolidation (ASC 810), we have retrospectively updated the unaudited consolidating condensed financial information as of
December 31, 2015
and for the
three
months ended
March 31, 2015
.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
45,822
|
|
|
$
|
13,242
|
|
|
$
|
49,363
|
|
|
$
|
—
|
|
|
$
|
108,427
|
|
Accounts and notes receivable, net
|
—
|
|
|
48,785
|
|
|
126,597
|
|
|
—
|
|
|
175,382
|
|
Rig materials and supplies
|
—
|
|
|
(3,788
|
)
|
|
40,296
|
|
|
—
|
|
|
36,508
|
|
Other current assets
|
—
|
|
|
5,124
|
|
|
19,314
|
|
|
—
|
|
|
24,438
|
|
Total current assets
|
45,822
|
|
|
63,363
|
|
|
235,570
|
|
|
—
|
|
|
344,755
|
|
Property, plant and equipment, net
|
(19
|
)
|
|
521,959
|
|
|
254,972
|
|
|
—
|
|
|
776,912
|
|
Goodwill
|
—
|
|
|
6,708
|
|
|
—
|
|
|
—
|
|
|
6,708
|
|
Intangible assets, net
|
—
|
|
|
11,164
|
|
|
1,056
|
|
|
—
|
|
|
12,220
|
|
Investment in subsidiaries and intercompany advances
|
3,049,008
|
|
|
2,810,676
|
|
|
3,439,433
|
|
|
(9,299,117
|
)
|
|
—
|
|
Other noncurrent assets
|
(225,185
|
)
|
|
277,015
|
|
|
543,011
|
|
|
(480,787
|
)
|
|
114,054
|
|
Total assets
|
$
|
2,869,626
|
|
|
$
|
3,690,885
|
|
|
$
|
4,474,042
|
|
|
$
|
(9,779,904
|
)
|
|
$
|
1,254,649
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
104,789
|
|
|
$
|
55,216
|
|
|
$
|
572,465
|
|
|
$
|
(617,477
|
)
|
|
$
|
114,993
|
|
Accrued income taxes
|
20,216
|
|
|
(6,430
|
)
|
|
(7,806
|
)
|
|
—
|
|
|
5,980
|
|
Total current liabilities
|
125,005
|
|
|
48,786
|
|
|
564,659
|
|
|
(617,477
|
)
|
|
120,973
|
|
Long-term debt, net
|
575,171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
575,171
|
|
Other long-term liabilities
|
2,868
|
|
|
5,867
|
|
|
5,020
|
|
|
—
|
|
|
13,755
|
|
Long-term deferred tax liability
|
(29
|
)
|
|
72,948
|
|
|
(1,021
|
)
|
|
—
|
|
|
71,898
|
|
Intercompany payables
|
1,693,797
|
|
|
1,412,285
|
|
|
1,962,772
|
|
|
(5,068,854
|
)
|
|
—
|
|
Total liabilities
|
2,396,812
|
|
|
1,539,886
|
|
|
2,531,430
|
|
|
(5,686,331
|
)
|
|
781,797
|
|
Total equity
|
472,814
|
|
|
2,150,999
|
|
|
1,942,612
|
|
|
(4,093,573
|
)
|
|
472,852
|
|
Total liabilities and stockholders’ equity
|
$
|
2,869,626
|
|
|
$
|
3,690,885
|
|
|
$
|
4,474,042
|
|
|
$
|
(9,779,904
|
)
|
|
$
|
1,254,649
|
|
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
73,985
|
|
|
$
|
13,854
|
|
|
$
|
46,455
|
|
|
$
|
—
|
|
|
$
|
134,294
|
|
Accounts and notes receivable, net
|
—
|
|
|
42,261
|
|
|
132,844
|
|
|
—
|
|
|
175,105
|
|
Rig materials and supplies
|
—
|
|
|
(4,744
|
)
|
|
39,681
|
|
|
—
|
|
|
34,937
|
|
Other current assets
|
—
|
|
|
5,982
|
|
|
16,423
|
|
|
—
|
|
|
22,405
|
|
Total current assets
|
73,985
|
|
|
57,353
|
|
|
235,403
|
|
|
—
|
|
|
366,741
|
|
Property, plant and equipment, net
|
(19
|
)
|
|
543,346
|
|
|
262,514
|
|
|
—
|
|
|
805,841
|
|
Goodwill
|
—
|
|
|
6,708
|
|
|
—
|
|
|
—
|
|
|
6,708
|
|
Intangible assets, net
|
—
|
|
|
11,740
|
|
|
1,637
|
|
|
—
|
|
|
13,377
|
|
Investment in subsidiaries and intercompany advances
|
3,057,220
|
|
|
2,770,501
|
|
|
3,319,702
|
|
|
(9,147,423
|
)
|
|
—
|
|
Other noncurrent assets
|
(234,786
|
)
|
|
312,790
|
|
|
265,995
|
|
|
(169,964
|
)
|
|
174,035
|
|
Total assets
|
$
|
2,896,400
|
|
|
$
|
3,702,438
|
|
|
$
|
4,085,251
|
|
|
$
|
(9,317,387
|
)
|
|
$
|
1,366,702
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accounts payable and accrued liabilities
|
84,456
|
|
|
56,382
|
|
|
295,439
|
|
|
(306,574
|
)
|
|
129,703
|
|
Accrued income taxes
|
9,900
|
|
|
2,111
|
|
|
(5,593
|
)
|
|
—
|
|
|
6,418
|
|
Total current liabilities
|
94,356
|
|
|
58,493
|
|
|
289,846
|
|
|
(306,574
|
)
|
|
136,121
|
|
Long-term debt, net
|
574,798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574,798
|
|
Other long-term liabilities
|
2,868
|
|
|
7,446
|
|
|
8,303
|
|
|
—
|
|
|
18,617
|
|
Long-term deferred tax liability
|
(29
|
)
|
|
69,679
|
|
|
(996
|
)
|
|
—
|
|
|
68,654
|
|
Intercompany payables
|
1,656,968
|
|
|
1,401,510
|
|
|
1,864,671
|
|
|
(4,923,149
|
)
|
|
—
|
|
Total liabilities
|
2,328,961
|
|
|
1,537,128
|
|
|
2,161,824
|
|
|
(5,229,723
|
)
|
|
798,190
|
|
Total equity
|
567,439
|
|
|
2,165,310
|
|
|
1,923,427
|
|
|
(4,087,664
|
)
|
|
568,512
|
|
Total liabilities and stockholders’ equity
|
$
|
2,896,400
|
|
|
$
|
3,702,438
|
|
|
$
|
4,085,251
|
|
|
$
|
(9,317,387
|
)
|
|
$
|
1,366,702
|
|
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Total revenues
|
$
|
—
|
|
|
$
|
47,382
|
|
|
$
|
106,477
|
|
|
$
|
(23,356
|
)
|
|
$
|
130,503
|
|
Operating expenses
|
—
|
|
|
32,835
|
|
|
98,638
|
|
|
(23,356
|
)
|
|
108,117
|
|
Depreciation and amortization
|
—
|
|
|
23,125
|
|
|
12,689
|
|
|
—
|
|
|
35,814
|
|
Total operating gross margin
|
—
|
|
|
(8,578
|
)
|
|
(4,850
|
)
|
|
—
|
|
|
(13,428
|
)
|
General and administration expense
(1)
|
(87
|
)
|
|
(9,613
|
)
|
|
(81
|
)
|
|
—
|
|
|
(9,781
|
)
|
(Loss) on disposition of assets, net
|
—
|
|
|
(56
|
)
|
|
(4
|
)
|
|
—
|
|
|
(60
|
)
|
Total operating income (loss)
|
(87
|
)
|
|
(18,247
|
)
|
|
(4,935
|
)
|
|
—
|
|
|
(23,269
|
)
|
Other income and (expense):
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(11,857
|
)
|
|
(437
|
)
|
|
(2,859
|
)
|
|
3,591
|
|
|
(11,562
|
)
|
Interest income
|
204
|
|
|
179
|
|
|
3,215
|
|
|
(3,591
|
)
|
|
7
|
|
Other
|
—
|
|
|
485
|
|
|
2,000
|
|
|
—
|
|
|
2,485
|
|
Equity in net earnings of subsidiaries
|
(16,225
|
)
|
|
—
|
|
|
—
|
|
|
16,225
|
|
|
—
|
|
Total other income (expense)
|
(27,878
|
)
|
|
227
|
|
|
2,356
|
|
|
16,225
|
|
|
(9,070
|
)
|
Income (loss) before income taxes
|
(27,965
|
)
|
|
(18,020
|
)
|
|
(2,579
|
)
|
|
16,225
|
|
|
(32,339
|
)
|
Total income tax expense (benefit)
|
67,870
|
|
|
(3,707
|
)
|
|
(667
|
)
|
|
—
|
|
|
63,496
|
|
Net income (loss)
|
(95,835
|
)
|
|
(14,313
|
)
|
|
(1,912
|
)
|
|
16,225
|
|
|
(95,835
|
)
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to controlling interest
|
$
|
(95,835
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(1,912
|
)
|
|
$
|
16,225
|
|
|
$
|
(95,835
|
)
|
(1) General and administration expenses for field operations are included in operating expenses.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Total revenues
|
$
|
—
|
|
|
$
|
79,395
|
|
|
$
|
150,931
|
|
|
$
|
(26,250
|
)
|
|
$
|
204,076
|
|
Operating expenses
|
—
|
|
|
44,145
|
|
|
121,375
|
|
|
(26,250
|
)
|
|
139,270
|
|
Depreciation and amortization
|
—
|
|
|
23,311
|
|
|
17,228
|
|
|
—
|
|
|
40,539
|
|
Total operating gross margin
|
—
|
|
|
11,939
|
|
|
12,328
|
|
|
—
|
|
|
24,267
|
|
General and administration expense
(1)
|
(112
|
)
|
|
(10,115
|
)
|
|
(610
|
)
|
|
—
|
|
|
(10,837
|
)
|
Gain on disposition of assets, net
|
—
|
|
|
52
|
|
|
2,389
|
|
|
—
|
|
|
2,441
|
|
Total operating income (loss)
|
(112
|
)
|
|
1,876
|
|
|
14,107
|
|
|
—
|
|
|
15,871
|
|
Other income and (expense):
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(11,059
|
)
|
|
(17
|
)
|
|
(328
|
)
|
|
326
|
|
|
(11,078
|
)
|
Interest income
|
417
|
|
|
3
|
|
|
89
|
|
|
(326
|
)
|
|
183
|
|
Other
|
—
|
|
|
10
|
|
|
(1,390
|
)
|
|
—
|
|
|
(1,380
|
)
|
Equity in net earnings of subsidiaries
|
8,988
|
|
|
—
|
|
|
—
|
|
|
(8,988
|
)
|
|
—
|
|
Total other income (expense)
|
(1,654
|
)
|
|
(4
|
)
|
|
(1,629
|
)
|
|
(8,988
|
)
|
|
(12,275
|
)
|
Income (loss) before income taxes
|
(1,766
|
)
|
|
1,872
|
|
|
12,478
|
|
|
(8,988
|
)
|
|
3,596
|
|
Income tax expense (benefit)
|
(4,988
|
)
|
|
(447
|
)
|
|
5,253
|
|
|
—
|
|
|
(182
|
)
|
Net income (loss)
|
3,222
|
|
|
2,319
|
|
|
7,225
|
|
|
(8,988
|
)
|
|
3,778
|
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
556
|
|
Net income (loss) attributable to controlling interest
|
$
|
3,222
|
|
|
$
|
2,319
|
|
|
$
|
6,669
|
|
|
$
|
(8,988
|
)
|
|
$
|
3,222
|
|
(1) General and administration expenses for field operations are included in operating expenses.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(95,835
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(1,912
|
)
|
|
$
|
16,225
|
|
|
$
|
(95,835
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
Currency translation difference on related borrowings
|
—
|
|
|
—
|
|
|
502
|
|
|
—
|
|
|
502
|
|
Currency translation difference on foreign currency net investments
|
—
|
|
|
—
|
|
|
(1,538
|
)
|
|
—
|
|
|
(1,538
|
)
|
Total other comprehensive income (loss), net of tax:
|
—
|
|
|
—
|
|
|
(1,036
|
)
|
|
—
|
|
|
(1,036
|
)
|
Comprehensive income (loss)
|
(95,835
|
)
|
|
(14,313
|
)
|
|
(2,948
|
)
|
|
16,225
|
|
|
(96,871
|
)
|
Comprehensive (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Comprehensive income (loss) attributable to controlling interest
|
$
|
(95,835
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(2,948
|
)
|
|
$
|
16,225
|
|
|
$
|
(96,871
|
)
|
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
3,222
|
|
|
$
|
2,319
|
|
|
$
|
7,225
|
|
|
$
|
(8,988
|
)
|
|
$
|
3,778
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
Currency translation difference on related borrowings
|
—
|
|
|
—
|
|
|
(1,670
|
)
|
|
—
|
|
|
(1,670
|
)
|
Currency translation difference on foreign currency net investments
|
—
|
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
(849
|
)
|
Total other comprehensive income (loss), net of tax:
|
—
|
|
|
—
|
|
|
(2,519
|
)
|
|
—
|
|
|
(2,519
|
)
|
Comprehensive income (loss)
|
3,222
|
|
|
2,319
|
|
|
4,706
|
|
|
(8,988
|
)
|
|
1,259
|
|
Comprehensive (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(394
|
)
|
|
—
|
|
|
(394
|
)
|
Comprehensive income (loss) attributable to controlling interest
|
$
|
3,222
|
|
|
$
|
2,319
|
|
|
$
|
4,312
|
|
|
$
|
(8,988
|
)
|
|
$
|
865
|
|
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(95,835
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(1,912
|
)
|
|
$
|
16,225
|
|
|
$
|
(95,835
|
)
|
Adjustments to reconcile net income (loss):
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
—
|
|
|
23,125
|
|
|
12,689
|
|
|
—
|
|
|
35,814
|
|
Accretion of contingent consideration
|
—
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|
419
|
|
Gain on disposition of assets
|
—
|
|
|
56
|
|
|
4
|
|
|
—
|
|
|
60
|
|
Deferred income tax expense
|
57,677
|
|
|
5,185
|
|
|
549
|
|
|
—
|
|
|
63,411
|
|
Expenses not requiring cash
|
1,740
|
|
|
33
|
|
|
(2,199
|
)
|
|
—
|
|
|
(426
|
)
|
Equity in net earnings of subsidiaries
|
16,225
|
|
|
—
|
|
|
—
|
|
|
(16,225
|
)
|
|
—
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable
|
—
|
|
|
(6,637
|
)
|
|
6,256
|
|
|
—
|
|
|
(381
|
)
|
Other assets
|
(37,191
|
)
|
|
33,904
|
|
|
2,983
|
|
|
—
|
|
|
(304
|
)
|
Accounts payable and accrued liabilities
|
(9,521
|
)
|
|
(799
|
)
|
|
(4,117
|
)
|
|
—
|
|
|
(14,437
|
)
|
Accrued income taxes
|
10,680
|
|
|
(8,905
|
)
|
|
(5,375
|
)
|
|
—
|
|
|
(3,600
|
)
|
Net cash provided by (used in) operating activities
|
(56,225
|
)
|
|
32,068
|
|
|
8,878
|
|
|
—
|
|
|
(15,279
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
—
|
|
|
(3,521
|
)
|
|
(4,368
|
)
|
|
—
|
|
|
(7,889
|
)
|
Proceeds from the sale of assets
|
—
|
|
|
28
|
|
|
26
|
|
|
—
|
|
|
54
|
|
Net cash provided by (used in) investing activities
|
—
|
|
|
(3,493
|
)
|
|
(4,342
|
)
|
|
—
|
|
|
(7,835
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Payment of contingent consideration
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
Excess tax benefit from stock-based compensation
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(753
|
)
|
Intercompany advances, net
|
28,815
|
|
|
(27,187
|
)
|
|
(1,628
|
)
|
|
—
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
28,062
|
|
|
(29,187
|
)
|
|
(1,628
|
)
|
|
—
|
|
|
(2,753
|
)
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
(28,163
|
)
|
|
(612
|
)
|
|
2,908
|
|
|
—
|
|
|
(25,867
|
)
|
Cash and cash equivalents at beginning of year
|
73,985
|
|
|
13,854
|
|
|
46,455
|
|
|
—
|
|
|
134,294
|
|
Cash and cash equivalents at end of year
|
$
|
45,822
|
|
|
$
|
13,242
|
|
|
$
|
49,363
|
|
|
$
|
—
|
|
|
$
|
108,427
|
|
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
Parent
|
|
Guarantor
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
3,222
|
|
|
$
|
2,319
|
|
|
$
|
7,225
|
|
|
$
|
(8,988
|
)
|
|
$
|
3,778
|
|
Adjustments to reconcile net income (loss)
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
—
|
|
|
23,311
|
|
|
17,228
|
|
|
—
|
|
|
40,539
|
|
Gain on disposition of assets
|
—
|
|
|
(52
|
)
|
|
(2,389
|
)
|
|
—
|
|
|
(2,441
|
)
|
Deferred income tax expense
|
(7,932
|
)
|
|
3,117
|
|
|
(1,489
|
)
|
|
—
|
|
|
(6,304
|
)
|
Expenses not requiring cash
|
2,443
|
|
|
436
|
|
|
(1,142
|
)
|
|
—
|
|
|
1,737
|
|
Equity in net earnings of subsidiaries
|
(8,988
|
)
|
|
—
|
|
|
—
|
|
|
8,988
|
|
|
—
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable
|
19
|
|
|
(12,289
|
)
|
|
5,620
|
|
|
—
|
|
|
(6,650
|
)
|
Other assets
|
25,016
|
|
|
(41,216
|
)
|
|
(3,887
|
)
|
|
—
|
|
|
(20,087
|
)
|
Accounts payable and accrued liabilities
|
(10,549
|
)
|
|
47,058
|
|
|
17,536
|
|
|
—
|
|
|
54,045
|
|
Accrued income taxes
|
(10,727
|
)
|
|
13,922
|
|
|
(581
|
)
|
|
—
|
|
|
2,614
|
|
Net cash provided by (used in) operating activities
|
(7,496
|
)
|
|
36,606
|
|
|
38,121
|
|
|
—
|
|
|
67,231
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
—
|
|
|
(24,418
|
)
|
|
(9,037
|
)
|
|
—
|
|
|
(33,455
|
)
|
Proceeds from the sale of assets
|
—
|
|
|
50
|
|
|
196
|
|
|
—
|
|
|
246
|
|
Proceeds from insurance settlements
|
—
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
|
2,500
|
|
Net cash provided by (used in) investing activities
|
—
|
|
|
(24,368
|
)
|
|
(6,341
|
)
|
|
—
|
|
|
(30,709
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
Payment of debt issuance costs
|
(1,359
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,359
|
)
|
Excess tax benefit from stock-based compensation
|
(420
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
Intercompany advances, net
|
34,251
|
|
|
(14,840
|
)
|
|
(19,411
|
)
|
|
—
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
2,472
|
|
|
(14,840
|
)
|
|
(19,411
|
)
|
|
—
|
|
|
(31,779
|
)
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
(5,024
|
)
|
|
(2,602
|
)
|
|
12,369
|
|
|
—
|
|
|
4,743
|
|
Cash and cash equivalents at beginning of year
|
36,728
|
|
|
13,546
|
|
|
58,182
|
|
|
—
|
|
|
108,456
|
|
Cash and cash equivalents at end of year
|
$
|
31,704
|
|
|
$
|
10,944
|
|
|
$
|
70,551
|
|
|
$
|
—
|
|
|
$
|
113,199
|
|