Pitney Bowes Inc. (NYSE:PBI), a global technology company that
provides products and solutions that power commerce, today reported
financial results for the second quarter 2016.
Quarterly Financial Results:
- Revenue of $836 million, a decline of 5
percent; a decline of 4 percent when adjusted for both the impact
of currency and market exits.
- Revenue comparison to prior year
unfavorably impacted by an estimated 2 percentage points as a
result of the cutover period for the new enterprise business
platform.
- GAAP EPS of $0.28; Adjusted EPS of
$0.39
- GAAP cash from operations of $95
million; free cash flow of $86 million
- Repurchased 3.5 million shares of
common stock.
- Updating annual revenue, adjusted EPS
and free cash flow guidance.
"The second quarter was a critical period for Pitney Bowes, the
progress of our strategic initiatives, and the long-term success of
our Company," said Marc B. Lautenbach, President and CEO, Pitney
Bowes. "During the quarter, we deployed our new enterprise business
platform in the U.S., which is already delivering operational
benefits across the Company; launched our Commerce Cloud, which
unlocks new value for the small and medium business market and our
clients; and signed agreements with several systems integrators to
sell our software solutions and other products. Going forward, we
remain optimistic about our ability to deliver sustained value for
our shareholders, clients and employees in the second half and
beyond.”
Second Quarter 2016 Results
Revenue totaled $836 million for the quarter, which was a
decline of 5 percent. Revenue declined 4 percent versus the prior
year when adjusted for both the impact of currency and the impact
from the previously exited direct operations (market exits) in
Mexico, South Africa and five markets in Asia. The revenue
comparison to prior year was unfavorably impacted by an estimated
$15 million to $20 million, or 2 percentage points, due to the
temporary business impacts of the cutover to the new enterprise
business platform in the U.S.
Digital Commerce Solutions revenue grew 11 percent on a reported
basis and 12 percent on a constant currency basis. Revenue
benefited from growth in Global Ecommerce, while revenue declined
in Software Solutions.
Enterprise Business Solutions revenue was flat. Revenue grew 1
percent compared to the prior year when adjusted for the impacts of
currency and market exits. Revenue benefited from continued growth
in Presort Services.
Small and Medium Business (SMB) Solutions revenue declined 8
percent. Revenue declined 7 percent when adjusted for the impacts
of currency and market exits. Within SMB, North America Mailing’s
revenue comparison to prior year was unfavorably impacted by an
estimated $15 million to $20 million, or 5 percentage points, due
to the temporary business impacts of the cutover to the new
enterprise business platform in the U.S. This impact resulted
principally from lost daily sales activity and productivity during
the cutover period.
Generally Accepted Accounting Principles earnings per diluted
share (GAAP EPS) were $0.28, which included $0.09 per share for
restructuring and asset impairment charges and $0.01 loss for
discontinued operations.
Adjusted earnings per diluted share from continuing operations
(Adjusted EPS) were $0.39. The Company uses Adjusted EPS to
measure profitability and performance.
Earnings per share comparisons to prior year were unfavorably
impacted by $0.02 per share for higher ERP related expenses; $0.02
per share for the absence of Imagitas earnings and an estimated
$0.03 related to the new enterprise business platform cutover.
The Company’s earnings per share results for the quarter are
summarized in the table below:
Second Quarter*
2016
2015
Adjusted EPS $ 0.39 $ 0.45 Other
income – gain on sale of Imagitas -
0.44 Other expense -
(0.05
) SG&A – compensation expense -
(0.04
) Restructuring and asset impairments
(0.09
)
(0.04
) Discontinued operations – (loss)
(0.01
) -
GAAP EPS $ 0.28
$ 0.75 * The sum of the earnings per share may not
equal the totals above due to rounding.
GAAP Cash from Operations and Free Cash Flow Results
GAAP cash from operations during the quarter was $95 million
while free cash flow was $86 million. Free cash flow was slightly
favorable to prior year as favorable working capital and lower
capital expenditures were partly offset by lower net income.
During the quarter, the Company used cash for: $35 million in
dividends to its common shareholders; $66 million for share
repurchases and $12 million for restructuring payments. The Company
also received $18 million of cash from investing activities related
to the sale of a building in Troy, New York.
Business Segment Reporting
The Company’s business segment reporting reflects the clients
served in each market and the way it manages these segments for
growth and profitability. The primary reporting segment groups are
the SMB Solutions group; the Enterprise Business Solutions group;
and the Digital Commerce Solutions group.
The SMB Solutions group offers mailing equipment, financing,
services and supplies for small and medium businesses to
efficiently create mail and evidence postage. This group includes
the North America Mailing and International Mailing segments. North
America Mailing includes the operations of U.S. and Canada Mailing.
International Mailing includes all other SMB operations around the
world.
The Enterprise Business Solutions group includes the global
Production Mail and Presort Services segments. Production Mail
provides mailing and printing equipment and services for large
enterprise clients to process mail. Presort Services provides
sortation services to qualify large mail volumes for postal
worksharing discounts.
The Digital Commerce Solutions group includes the Software
Solutions and Global Ecommerce segments. Software Solutions provide
customer engagement, customer information and location intelligence
software. Global Ecommerce facilitates global cross-border
ecommerce transactions and shipping solutions for businesses of all
sizes.
The Other segment is comprised of the Imagitas marketing
services business, which was sold on May 29, 2015.
SMB Solutions Group
($ millions) Second Quarter
Y/Y
Y/Y
Y/Y Ex Currency
Revenue
2016
2015
Reported
Ex
Currency
& Market
Exits*
North America Mailing $ 322 $ 357 (10 %) (9 %) (9 %) International
Mailing
106 111
(4 %) (3
%) 0 % SMB Solutions
Total $ 428 $ 467 (8
%) (8 %) (7 %)
EBIT North America Mailing $ 142 $ 159 (11 %) International
Mailing
13 14
(10 %) SMB Solutions Total
$ 155 $ 174 (11 %) *
Excluding $2.2 million related to the impacts of currency and
adjusting prior year for $2.8 million related to the divested
revenues resulting from the exit of direct operations in Mexico,
South Africa and five markets in Asia.
North America Mailing
The business experienced temporary impacts from the enterprise
business platform cutover in the U.S., and, as a result, the
revenue rate of decline was greater than prior quarters. Equipment
sales declined double digits and recurring revenue streams declined
at a high single-digit rate. The equipment sales impact resulted
principally from lost daily sales activity and productivity during
the cutover period. The recurring revenue streams were impacted in
part by financing fee waivers and lower supply purchases during
this transition. The Company estimates that the North America
Mailing segment revenue was unfavorably impacted by an estimated
$15 million to $20 million, or 5 percentage points of growth, in
the quarter due to this transition. Of this estimated amount,
approximately two-thirds was attributed to equipment sales and
one-third was attributed to the recurring revenue streams. EBIT
margin was slightly lower than prior year due to the overall lower
revenue.
International Mailing
Revenue trends compared to prior year continued to improve.
Although reported revenue declined, when adjusted for both the
impact of currency and market exits, revenue would have been flat
to prior year. Equipment sales increased versus prior year most
notably in France, Italy and Japan, in part due to improved sales
productivity as disruption from go-to-market changes, especially in
France, have subsided. The decline in recurring revenue streams was
the lowest in seven quarters. EBIT margin declined versus the prior
year primarily as a result of the mix of equipment sales.
Enterprise Business Solutions
Group
($ millions) Second Quarter
Y/Y
Y/Y
Y/Y Ex Currency
Revenue
2016
2015
Reported
Ex
Currency
& Market
Exits*
Production Mail $ 96 $ 98 (2 %) (2 %) 1 % Presort Services
116 114
2 % 2 %
2 % Enterprise Business Total
$ 212 $ 212 0 % 0
% 1 % EBIT Production Mail $ 13
$ 10 29 % Presort Services
21
24 (10 %)
Enterprise Business Total $ 34 $
34 2 % * Excluding $0.2 million related to the
impacts of currency and adjusting prior year for $2.9 million
related to the divested revenues resulting from the exit of direct
operations in Mexico, South Africa and five markets in Asia
Production Mail
Equipment sales grew due to higher sorter equipment
installations during the quarter. Support services and supplies
revenue declined, in part, as a result of some in-house mailers
shifting their mail processing to third party outsourcers and the
recent market exits. EBIT margin improved from prior year driven by
service delivery cost management initiatives.
Presort Services
Revenue benefited from the higher volume of First Class mail
processed as well as expansion into new markets. This was partially
offset by a decline in Standard mail volumes processed. EBIT margin
declined versus the prior year primarily due to the USPS rate
change and increased mail processing costs related to higher labor
costs.
Digital Commerce Solutions
Group
($ millions) Second Quarter
Y/Y
Y/Y
Revenue
2016
2015
Reported
Ex
Currency
Software Solutions $ 90 $ 99 (9 %) (7 %) Global Ecommerce
105 78
35 % 36 %
Digital Commerce Total $ 196 $
177 11 % 12 %
EBIT
Software Solutions $ 10 $ 16 (37
%)
Global Ecommerce
4 3
20
%
Digital Commerce Total $ 14 $ 19
(28
%)
Software Solutions
Revenue declined due to lower licensing and data-related revenue
versus the prior year. The Company has signed agreements with 2
global and 9 regional systems integrators as part of the continued
focus on expanding the indirect channel. The Company continues to
focus on improving sales efficiency to grow the pipeline of deals.
EBIT margin declined as a result of the lower licensing revenue,
which has a high margin.
Global Ecommerce
Results included a full quarter of Borderfree revenue as
compared to one month in the prior year. Revenue benefited from
strong growth in the UK marketplace and the launch of new retail
storefronts. Outbound U.S. marketplace package shipments grew in
the quarter despite the stronger U.S. dollar versus prior year.
When adding pre-acquisition Borderfree revenue back to the prior
year, for comparative purposes, organic growth in the Cross-Border
Ecommerce business grew 11 percent in the quarter, which is an
improvement from the first quarter performance.
EBIT margin declined slightly versus the prior year due to the
amortization of acquisition-related intangible costs and
investments for growth. The Company remains on-track to achieve its
cross border synergy run-rate objective by the end of the year. In
addition, the higher-margin domestic shipping business was
temporarily impacted by the new enterprise business platform
cutover in the U.S.
Other
($ millions) Second Quarter
Y/Y
Y/Y
2016
2015
Reported
Ex
Currency
Revenue $ 0 $ 25 NM
NM EBIT $ 0 $ 6 NM
The Other segment is comprised of the Imagitas marketing
services business, which was sold in May 2015.
2016 Guidance
This guidance discusses future results, which are inherently
subject to unforeseen risks and developments. As such, discussions
about the business outlook should be read in the context of an
uncertain future, as well as the risk factors identified in the
safe harbor language at the end of this release and as more fully
outlined in the Company's 2015 Form 10-K Annual Report and other
reports filed with the Securities and Exchange Commission.
This guidance excludes any unusual items that may occur or
additional portfolio or restructuring actions, not specifically
identified, as the Company implements plans to further streamline
its operations and reduce costs. Revenue guidance is provided on a
constant currency basis because the Company cannot reasonably
predict the impact future changes in currency exchange rates will
have on revenue. Additionally, the Company cannot provide GAAP EPS
and GAAP cash from operations guidance due to the uncertainty of
future potential restructurings, goodwill and asset write-downs,
unusual tax settlements or payments and contributions to its
pension funds, acquisitions, divestitures and other potential
adjustments, which could (individually or in the aggregate) have a
material impact on the Company’s performance. The Company’s
guidance is based on an assumption that the global economy and
foreign exchange markets in 2016 will not change significantly.
The Company expects improving trends in the business in the
second half of the year as a result of actions taken to achieve its
long term strategic initiatives. Based on year-to-date results,
particularly in Software, along with the second quarter temporary
impact in North America Mailing as a result of the new enterprise
business platform cutover, the Company is adjusting its annual
guidance.
The Company now expects, for the full year 2016:
- Revenue, on a constant currency basis,
to be in the range of a 1 percent decline to 3 percent decline when
compared to 2015.
- Adjusted EPS to be in the range of
$1.75 to $1.82, excluding the year-to-date EPS charge of $0.13
related to restructuring, asset impairments, dispositions expense
and discontinued operations.
- Free cash flow to be in the range of
$400 million to $450 million.
- Annual tax rate in the range of 33
percent to 35 percent.
Therefore, for the second half of 2016 the Company expects:
- Revenue, on a constant currency basis,
to be in the range of 2 percent growth to 2 percent decline when
compared to 2015.
- Adjusted EPS to be in the range of
$1.03 to $1.10.
- Free cash flow to be in the range of
$254 million to $304 million.
To achieve improvement in the second half of the year as
compared to the first half, the Company expects:
- The North America Mailing business to
return to a more normalized level as the Company continues to make
progress post the new enterprise business platform cutover.
- Enterprise Solutions Group to perform
similar to the first half.
- Within Digital Commerce Solutions,
Software license revenue growth is expected to improve as a result
of the progress the Company is making in channel efficiency and
channel partner engagement. Global Ecommerce, post the anniversary
of the Borderfree acquisition, is expected to grow revenue
double-digits in the second half, subject to no material changes in
key currency valuations or any new material impacts from the Brexit
decision or Canada Post labor negotiations. This will be driven by
continued transaction volume growth, as well as the acquisition of
new and expansion of existing retail clients.
- Adjusted EPS and free cash flow will
benefit from the expected revenue improvements, reduced marketing
and ERP expense from first half levels.
- Adjusted EPS will also benefit from the
early benefits from the new enterprise business platform cost
savings, particularly in the fourth quarter.
- Free cash flow will also benefit from
the recovery of delayed billing and collections activity related to
the enterprise business system cutover.
Conference Call and Webcast
Management of Pitney Bowes will discuss the Company’s results in
a broadcast over the Internet today at 8:00 a.m. ET. Instructions
for listening to the earnings results via the Web are available on
the Investor Relations page of the Company’s web site at
www.pb.com.
About Pitney Bowes
Pitney Bowes (NYSE:PBI), is a global technology company powering
billions of transactions – physical and digital – in the connected
and borderless world of commerce. Clients around the world,
including 90 percent of the Fortune 500, rely on products,
solutions and services from Pitney Bowes in the areas of customer
information management, location intelligence, customer engagement,
shipping, mailing, and global ecommerce. And with the innovative
Pitney Bowes Commerce Cloud, clients can access the broad range of
Pitney Bowes solutions, analytics, and APIs to drive commerce. For
additional information visit Pitney Bowes, the Craftsmen of
Commerce, at www.pitneybowes.com.
The Company's financial results are reported in accordance with
generally accepted accounting principles (GAAP).
The Company reports measures such as adjusted earnings before
interest and taxes (EBIT) and Adjusted EPS and adjusted income from
continuing operations to exclude the impact of special items like
restructuring charges, tax adjustments, goodwill and asset
write-downs, and costs related to recent dispositions and market
exits. While these are actual Company expenses, they can mask
underlying trends associated with its business. Such items are
often inconsistent in amount and frequency and as such, the
adjustments allow an investor greater insight into the current
underlying operating trends of the business.
In addition, revenue growth is presented on a constant currency
basis to exclude the impact of changes in foreign currency exchange
rates since the prior period under comparison. Constant currency
measures are intended to help investors better understand the
underlying operational performance of the business excluding the
impacts of shifts in currency exchange rates over the period.
Constant currency is calculated by converting our current quarter
reported results using the prior year’s exchange rate for the
comparable quarter. In addition, this quarter the Company reported
the comparison of “revenue excluding the impact of currency and
market exits” to prior year, which excludes the impact of changes
in foreign currency exchange rates since the prior period and also
excludes the revenues associated with the recent market exits in
several smaller markets. This comparison allows an investor insight
into the underlying revenue performance of the business and true
operational performance from a comparable basis to prior period. A
reconciliation of reported revenue to constant currency revenue, as
well as reported revenue to “revenue excluding the impact of
currency and market exits” can be found in the Company’s attached
financial schedules.
The Company reports free cash flow in order to provide investors
insight into the amount of cash that management could have
available for other discretionary uses. Free cash flow adjusts GAAP
cash from operations for capital expenditures, restructuring
payments, unusual tax settlements, contributions to the Company’s
pension fund and cash used for other special items. A
reconciliation of GAAP cash from operations to free cash flow can
be found in the Company’s attached financial schedules.
In addition, Management uses segment EBIT to measure
profitability and performance at the segment level. Segment EBIT is
determined by deducting from revenue the related costs and expenses
attributable to the segment. Segment EBIT excludes interest, taxes,
general corporate expenses not allocated to a particular business
segment, restructuring charges and goodwill and asset impairments,
which are recognized on a consolidated basis. A reconciliation of
Segment EBIT to the Company’s total Net Income can be found in the
Company’s attached financial schedules.
Pitney Bowes has provided a quantitative reconciliation to GAAP
in supplemental schedules. This information may also be found at
the Company's web site www.pb.com/investorrelations.
This document contains “forward-looking statements” about the
Company’s expected or potential future business and financial
performance. Forward-looking statements include, but are not
limited to, statements about its future revenue and earnings
guidance and other statements about future events or conditions.
Forward-looking statements are not guarantees of future performance
and involve risks and uncertainties that could cause actual results
to differ materially from those projected. These risks and
uncertainties include, but are not limited to: mail volumes; the
uncertain economic environment; timely development, market
acceptance and regulatory approvals, if needed, of new products;
fluctuations in customer demand; changes in postal regulations;
interrupted use of key information systems; the ability to protect
the Company’s information technology systems against service
interruptions, misappropriation of data, or breaches of security
resulting from cyber-attacks or other events; management of
outsourcing arrangements; the implementation of a new enterprise
business platform; changes in business portfolio; the success of
our investment in rebranding the Company; the risk of losing some
of the Company’s larger clients in the Global Ecommerce segment;
integrating newly acquired businesses, including operations and
product and service offerings; foreign currency exchange rates;
changes in our credit ratings; management of credit risk; changes
in interest rates; the financial health of national posts;
increased customs and regulatory risks associated with cross-border
transactions; and other factors beyond its control as more fully
outlined in the Company's 2015 Form 10-K Annual Report and other
reports filed with the Securities and Exchange Commission. Pitney
Bowes assumes no obligation to update any forward-looking
statements contained in this document as a result of new
information, events or developments.
Note: Consolidated statements of income; revenue and EBIT by
business segment; and reconciliation of GAAP to non-GAAP measures
for the three and six months ended June 30, 2016 and 2015, and
consolidated balance sheets at June 30, 2016 and December 31, 2015
are attached.
Pitney Bowes Inc. Consolidated Statements of Income
(Unaudited; in thousands, except share and per share amounts)
Three months ended June 30,
Six months ended June 30, 2016 2015
2016 2015 Revenue: Equipment sales $ 152,641 $
165,507 $ 312,002 $ 331,471 Supplies 65,274 70,636 137,325 144,004
Software 90,615 99,184 168,673 185,541 Rentals 102,869 111,312
206,959 225,309 Financing 91,609 101,437 189,032 207,067 Support
services 131,418 139,237 259,678 278,795 Business services
201,460 193,578 406,806
399,385 Total revenue 835,886
880,891 1,680,475 1,771,572
Costs and expenses: Cost of equipment sales 78,055 79,043
149,594 154,056 Cost of supplies 19,624 21,624 40,314 44,283 Cost
of software 26,983 28,501 53,798 58,365 Cost of rentals 18,415
21,003 38,910 41,704 Financing interest expense 13,495 17,868
28,410 36,638 Cost of support services 74,742 81,507 149,991
165,106 Cost of business services 140,830 135,636 276,368 275,555
Selling, general and administrative 288,580 315,578 615,462 630,107
Research and development 34,513 28,492 61,081 54,540 Restructuring
charges and asset impairments, net 26,076 14,350 33,009 14,269
Interest expense, net 20,799 20,971 40,100 45,035 Other expense
(income), net 536 (93,135 ) 536
(93,135 ) Total costs and expenses 742,648
671,438 1,487,573
1,426,523 Income from continuing operations before
income taxes 93,238 209,453 192,902 345,049 Provision for income
taxes 33,394 52,351 70,418
102,898 Income from continuing
operations 59,844 157,102 122,484 242,151 Loss from discontinued
operations, net of tax (1,660 ) (739 ) (1,660
) (582 ) Net income 58,184 156,363 120,824 241,569
Less: Preferred stock dividends attributable to noncontrolling
interests 4,594 4,593 9,188
9,187 Net income - Pitney Bowes Inc. $
53,590 $ 151,770 $ 111,636 $ 232,382
Amounts attributable to common stockholders: Net income from
continuing operations $ 55,250 $ 152,509 $ 113,296 $ 232,964 Loss
from discontinued operations, net of tax (1,660 )
(739 ) (1,660 ) (582 ) Net income - Pitney
Bowes Inc. $ 53,590 $ 151,770 $ 111,636 $
232,382 Basic earnings per share attributable to
common stockholders (1): Continuing operations $ 0.29 $ 0.76 $ 0.60
$ 1.16 Discontinued operations (0.01 ) -
(0.01 ) - Net income - Pitney Bowes
Inc. $ 0.29 $ 0.75 $ 0.59 $ 1.15
Diluted earnings per share attributable to common stockholders (1):
Continuing operations $ 0.29 $ 0.75 $ 0.59 $ 1.15 Discontinued
operations (0.01 ) - (0.01 ) -
Net income - Pitney Bowes Inc. $ 0.28 $ 0.75
$ 0.59 $ 1.15 Weighted-average shares
used in diluted earnings per share 188,362,278
202,839,944 190,806,261 202,634,107
(1) The sum of the earnings per share amounts may not
equal the totals due to rounding.
Pitney Bowes Inc.
Consolidated Balance Sheets (Unaudited; in thousands, except
share amounts)
June 30,
December 31,
Assets
2016
2015 (1)
Current assets: Cash and cash equivalents $ 675,972 $ 650,557
Short-term investments 74,809 117,021 Accounts receivable, net
431,580 476,583 Short-term finance receivables, net 918,974 918,383
Inventories 110,960 88,824 Current income taxes 12,186 6,584 Other
current assets and prepayments 61,039 67,400
Total current assets 2,285,520 2,325,352
Property, plant and equipment, net 309,491 330,088 Rental property
and equipment, net 172,269 177,515 Long-term finance receivables,
net 693,589 760,657 Goodwill 1,752,714 1,745,957 Intangible assets,
net 172,785 187,378 Noncurrent income taxes 66,942 70,294 Other
assets 510,267 525,891 Total
assets $ 5,963,577 $ 6,123,132
Liabilities,
noncontrolling interests and stockholders' equity
Current liabilities: Accounts payable and accrued liabilities $
1,345,653 $ 1,448,321 Current income taxes 7,235 16,620 Current
portion of long-term debt and notes payable 470,058 461,085 Advance
billings 308,728 353,025 Total
current liabilities 2,131,674 2,279,051 Deferred taxes on
income 212,607 205,668 Tax uncertainties and other income tax
liabilities 69,803 68,429 Long-term debt 2,623,764 2,489,583 Other
noncurrent liabilities 550,546 605,310
Total liabilities 5,588,394 5,648,041
Noncontrolling interests (Preferred stockholders'
equity in subsidiaries) 296,370 296,370 Stockholders'
equity: Cumulative preferred stock, $50 par value, 4% convertible 1
1 Cumulative preference stock, no par value, $2.12 convertible 489
505 Common stock, $1 par value 323,338 323,338 Additional
paid-in-capital 148,154 161,280 Retained earnings 5,196,194
5,155,537 Accumulated other comprehensive loss (840,427 ) (888,635
) Treasury stock, at cost (4,748,936 ) (4,573,305 )
Total Pitney Bowes Inc. stockholders' equity 78,813
178,721 Total liabilities,
noncontrolling interests and stockholders' equity $ 5,963,577
$ 6,123,132 (1) Certain prior year amounts
have been revised for accounting rules that became effective
January 1, 2016 and to conform to current year presentation.
Pitney Bowes Inc. Business Segments - Revenue and
EBIT (Unaudited; in thousands)
Three months
ended June 30, Six months ended June 30,
2016 2015 % Change 2016
2015 % Change
Revenue
North America Mailing $ 322,068 $ 356,791 (10 %) $ 671,794 $
718,665 (7 %) International Mailing 106,338
110,610 (4 %) 210,097 226,783 (7
%)
Small & Medium Business Solutions 428,406
467,401 (8 %) 881,891
945,448 (7 %) Production Mail 95,874 97,731 (2 %)
183,299 197,234 (7 %) Presort Services 115,765
113,922 2 % 243,161 235,453 3 %
Enterprise Business Solutions 211,639
211,653 0 % 426,460 432,687 (1
%) Software Solutions 90,464 99,041 (9 %) 168,386 185,278 (9
%) Global Ecommerce 105,377 77,966 35 %
203,738 153,352 33 %
Digital
Commerce Solutions 195,841 177,007
11 % 372,124 338,630 10 % Other
- 24,830 (100 %) - 54,807 (100 %)
Total revenue $ 835,886 $ 880,891
(5 %) $ 1,680,475 $ 1,771,572 (5 %)
EBIT
(1)
North America Mailing $ 142,227 $ 159,392 (11 %) $ 298,142 $
323,057 (8 %) International Mailing 12,781
14,122 (9 %) 24,632 25,846 (5 %)
Small & Medium Business Solutions 155,008
173,514 (11 %) 322,774 348,903
(7 %) Production Mail 12,914 10,028 29 % 19,738
19,060 4 % Presort Services 21,214 23,544
(10 %) 50,124 51,038 (2 %)
Enterprise Business Solutions 34,128
33,572 2 % 69,862 70,098 0 %
Software Solutions 10,151 16,158 (37 %) 7,579 20,291 (63 %)
Global Ecommerce 3,674 3,056 20 %
4,446 11,202 (60 %)
Digital Commerce
Solutions 13,825 19,214 (28 %)
12,025 31,493 (62 %) Other -
5,611 (100 %) - 10,569 (100 %)
Segment EBIT $ 202,961 $ 231,911 (12 %)
$ 404,661 $ 461,063 (12 %)
Reconciliation of segment EBIT to net income
Segment EBIT $ 202,961 $ 231,911 $ 404,661 $ 461,063
Corporate expenses (48,777 ) (51,921 )
(106,544 ) (102,724 )
Adjusted EBIT 154,184 179,990
298,117 358,339 Interest, net (2) (34,294 ) (38,839 ) (68,510 )
(81,673 ) Restructuring charges and asset impairments, net (26,076
) (14,350 ) (33,009 ) (14,269 ) Other (expense) income, net (536 )
93,135 (536 ) 93,135 Acquisition/disposition related expenses
(40 ) (10,483 ) (3,160 ) (10,483 )
Income from continuing operations before income taxes 93,238
209,453 192,902 345,049 Provision for income taxes (33,394 )
(52,351 ) (70,418 ) (102,898 )
Income from
continuing operations 59,844 157,102 122,484 242,151 Loss from
discontinued operations, net of tax (1,660 ) (739 )
(1,660 ) (582 )
Net income $ 58,184 $
156,363 $ 120,824 $ 241,569 (1) Segment
EBIT excludes interest, taxes, general corporate expenses,
restructuring charges and other items, which are not allocated to a
particular business segment. (2) Includes financing interest
expense and interest expense, net.
Pitney Bowes Inc.
Reconciliation of Reported Consolidated Results to Adjusted
Results (Unaudited; in thousands, except per share amounts)
Three months ended June 30,
Six months ended June 30, 2016
2015 Y/Y Chg. 2016 2015 Y/Y
Chg. Reconciliation of reported revenue to
revenue excluding currency and Market Exits Revenue, as
reported $ 835,886 $ 880,891 (5 %) $ 1,680,475 $ 1,771,572 (5 %)
Unfavorable impact on revenue due to currency 4,770
- NM 14,721 - NM
Revenue, excluding currency 840,656 880,891 (5 %) 1,695,196
1,771,572 (4 %) Less: Revenue from Market Exits -
5,717 (100 %) 480 11,541
(96 %) Revenue, excluding currency and Market Exits $ 840,656
$ 875,174 (4 %) $ 1,694,716 $ 1,760,031
(4 %)
Reconciliation of reported net income
to adjusted earnings Net income $ 58,184 $ 156,363 $ 120,824 $
241,569 Loss from discontinued operations, net of tax 1,660 739
1,660 582 Restructuring charges and asset impairments, net 16,931
8,613 21,559 8,560 Loss (gain) on disposition of businesses 271
(88,429 ) 2,330 (88,429 ) Transaction costs related to acquisitions
and dispositions 93 6,105 209 6,105 Legal settlement - 4,620 -
4,620 Acquisition/disposition related expenses -
7,246 - 7,246
Income from continuing operations, after
income taxes, as adjusted
77,139 95,257 146,582 180,253 Provision for income taxes, as
adjusted 42,751 45,894 83,025
96,413 Income from continuing operations
before income taxes, as adjusted 119,890 141,151 229,607 276,666
Interest, net 34,294 38,839
68,510 81,673 EBIT, as adjusted 154,184
179,990 298,117 358,339 Depreciation and amortization 45,238
42,657 89,538 85,153
EBITDA, as adjusted $ 199,422 $ 222,647 $
387,655 $ 443,492
Reconciliation of
reported diluted earnings per share to adjusted diluted earnings
per share from continuing operations Diluted earnings per share
$ 0.28 $ 0.75 $ 0.59 $ 1.15 Loss from discontinued operations, net
of tax 0.01 - 0.01 - Restructuring charges and asset impairments,
net 0.09 0.04 0.11 0.04 Loss (gain) on disposition of businesses -
(0.44 ) 0.01 (0.44 ) Transaction costs related to acquisitions and
dispositions - 0.03 - 0.03 Legal settlement - 0.02 - 0.02
Acquisition/disposition related expenses -
0.04 - 0.04
Diluted earnings per share from continuing
operations, as adjusted
$ 0.39 $ 0.45 $ 0.72 $ 0.84
Note: The sum of the earnings per share amounts may not
equal the totals due to rounding.
Reconciliation of reported net cash from operating activities to
free cash flow, as adjusted Net cash provided by operating
activities $ 95,221 $ 96,915 $ 153,587 $ 201,008 Capital
expenditures (30,855 ) (45,498 ) (71,359 ) (89,612 ) Restructuring
payments 12,210 8,901 33,866 30,775 Pension contribution - - 36,731
- Reserve account deposits 9,110 (1,387 ) (7,143 ) (21,464 )
Payments related to investment divestiture - 3,215 - 26,375
Acquisition/disposition related expenses - 10,483 - 10,483 Cash
transaction fees 146 11,116 335
11,116 Free cash flow, as adjusted $
85,832 $ 83,745 $ 146,017 $ 168,681
View source
version on businesswire.com: http://www.businesswire.com/news/home/20160802005385/en/
Pitney BowesEditorial -Bill Hughes, 203-351-6785Chief
Communications OfficerorFinancial -Adam David, 203-351-7175VP,
Investor Relations
Pitney Bowes (NYSE:PBI)
Historical Stock Chart
From Mar 2024 to Apr 2024
Pitney Bowes (NYSE:PBI)
Historical Stock Chart
From Apr 2023 to Apr 2024