Revenue Growth Exceeded Previously Announced
Estimates
Income & Adjusted EBITDA (a non-GAAP
measure) were within our Estimates
On Assignment, Inc. (NYSE: ASGN), a leading global provider of
diversified professional staffing solutions, today reported results
for the quarter ended March 31, 2017.
First Quarter Highlights
- Revenues were $626.5 million, up 7.6
percent over the first quarter of 2016 (up 8.2 percent on a same
"Billable Day" basis, a non-GAAP measure).
- Net income was $22.4 million ($0.42 per
diluted share), up from $17.4 million ($0.32 per diluted share) in
the first quarter of 2016.
- Adjusted EBITDA (a non-GAAP measure)
was $64.6 million (10.3 percent of revenues), compared with $62.4
million (10.7 percent of revenues) in the first quarter of
2016.
- Operating results included the
following items that were not in our previously announced
estimates: (i) interest expense of $2.0 million ($1.2 million after
tax, or $0.02 per diluted share) related to the amendment of the
credit facility in February, (ii) acquisition, strategy and
integration expenses of $0.9 million ($0.5 million after tax, or
$0.01 per diluted share) and (iii) tax benefits of $1.1 million
($0.02 per diluted share) related to a change in accounting for the
tax effect of equity-based compensation (tax effect of a higher tax
than book deduction for equity-based compensation, which now is
included in the calculation of the provision for income taxes for
financial reporting purposes, whereas in prior periods it was
treated as an adjustment to stockholders' equity).
- Repurchased 228,831 shares for $10.1
million during the quarter, at an average per share price of
$44.31.
- Since our $150 million repurchase
authorization began in June 2016, we have purchased approximately
1.4 million shares for $53.2 million, at an average per share price
of $39.07.
- Leverage ratio (a non-GAAP measure) was
2.21 to 1 at March 31, 2017, down from 2.32 to 1 at December 31,
2016.
- Amended credit facility on February 21,
2017, resulting in a 50 basis point reduction in the interest rate
for the term B loan and the revolving credit facility was increased
to $200.0 million, with its maturity date extended to February 21,
2022.
Commenting on the results, Peter Dameris, Chief Executive
Officer of On Assignment, said, "Many positive developments
occurred in the first quarter for our Company and our industry. A
renewed focus by customers on work being performed by domestic
labor and the continued adoption of our delivery/development model
has permitted us to once again report solid results. As we look
forward, economic and legislative factors remain positive and we
continue to invest in and alter our divisions' operating strategies
to deliver higher growth."
First Quarter 2017 Financial Results
Revenues for the quarter were $626.5 million, up 7.6 percent
year-over-year. Our largest segment, Apex, accounted for 77.0
percent of total revenues and grew 11.4 percent year-over-year. Our
Oxford Segment accounted for 23.0 percent of total revenues.
Gross profit was $198.1 million, up $10.4 million or 5.5 percent
year-over-year. Gross margin for the quarter was 31.6 percent, down
from 32.3 percent in the first quarter of 2016. The year-over-year
change in gross margin was primarily the result of (i) a lower mix
of permanent placement revenues (5.1 percent of revenues in the
current quarter, down from 5.6 percent in the first quarter of
2016) and (ii) a change in business mix related to the higher
growth at Apex, which has lower gross margins than Oxford.
Selling, general and administrative (“SG&A”) expenses were
$146.1 million (23.3 percent of revenues), compared with $139.9
million (24.0 percent of revenues) in the first quarter of 2016.
The increase in SG&A was commensurate with the year-over-year
growth of the business. SG&A for the quarter included
acquisition, integration and strategic planning expenses of $0.9
million. These expenses included approximately $0.5 million related
to a strategic study performed by an outside consulting firm to
evaluate our current IT staff augmentation and project based
service offerings.
Amortization of intangible assets was $8.5 million, compared
with $10.1 million in the first quarter of 2016. The decrease is
due to the accelerated amortization method for certain acquired
intangibles, which have higher amortization rates at the beginning
of their useful life.
Interest expense for the quarter was $8.5 million compared with
$9.0 million in the first quarter of 2016. Interest expense for the
quarter was comprised of $5.6 million of interest on the credit
facility, $2.0 million of costs related to the February 21, 2017
amendment to our credit facility and $0.9 million of amortization
of deferred loan costs. This amendment resulted in a 50 basis point
reduction in the interest rate for the term B loan and the
revolving credit facility was increased to $200.0 million, with its
maturity date extended to February 21, 2022.
The effective tax rate for the quarter was 36.2 percent, which
benefited from the change in accounting for excess tax benefits and
deficiencies related to stock-based compensation. This tax benefit,
which reduced our provision for income taxes, was $1.1 million for
the quarter. Prior to the change in accounting, which was effective
January 1, 2017, these excess tax benefits (which is the tax effect
of the difference between the book and tax expense for equity-based
compensation), were accounted for as an adjustment to stockholders'
equity.
Net income was $22.4 million ($0.42 per diluted share), up from
$17.4 million ($0.32 per diluted share) in the first quarter of
2016. Adjusted EBITDA (a non-GAAP measure) was $64.6 million, or
10.3 percent of revenues, compared with $62.4 million (10.7 percent
of revenues) in the first quarter of 2016.
Cash flows from operating activities were $43.8 million and free
cash flow (a non-GAAP measure) was $37.0 million. During the
quarter, we repaid $24.0 million of long-term debt. At March 31,
2017, our leverage ratio (a non-GAAP measure) was 2.21 to 1, down
from 2.32 to 1 at December 31, 2016.
Financial Estimates for Q2 2017
On Assignment is providing financial estimates for the second
quarter of 2017. These estimates do not include acquisition,
integration or strategic planning expenses and assume no
deterioration in the staffing markets that On Assignment serves.
These estimates also assume no significant change in foreign
exchange rates. Reconciliations of estimated net income to the
estimated non-GAAP measures are presented herein.
- Revenues of $650.0 million to $660.0
million
- Gross margin of 32.5 percent to 32.7
percent
- SG&A expense (excludes amortization
of intangible assets) of $148.3 to $149.9 (includes $6.4 million in
depreciation and $6.3 million in stock-based compensation
expense)
- Amortization of intangible assets of
$8.3 million
- Effective tax rate of 39
percent(1)
- Net income of $29.4 million to $31.3
million
- Earnings per diluted share of $0.55 to
$0.59
- Diluted shares outstanding of 53.3
million
- Adjusted EBITDA (a non-GAAP measure) of
$76.0 million to $79.0 million
- Adjusted Net Income(2) (a non-GAAP
measure) of $37.3 million to $39.0 million
- Adjusted Net Income per diluted
share(2) (a non-GAAP measure) of $0.70 to $0.73
_______________
(1) Does not include excess tax benefits related to
stock-based compensation. Effective January 1, 2017, these tax
benefits (the tax effect of the difference between book and tax
expense for equity-based compensation) are included in the
determination of the provision for income taxes. Prior to the
accounting rule change, these benefits were recorded as an
adjustment to stockholders' equity. (2) Does not include the “Cash
Tax Savings on Indefinite-lived Intangible Assets.” These savings
total $6.7 million each quarter, or $0.13 per diluted share, and
represent the economic value of the tax deduction that we receive
from the amortization of goodwill and trademarks.
Our financial estimates above are based on our estimate of
“Billable Days,” which are Business Days (calendar days for the
period less weekends and holidays) adjusted for other factors, such
as the day of the week a holiday occurs, additional time taken off
around holidays, year-end client furloughs and inclement weather.
For the second quarter, we estimate billable days of 63.8, which is
0.1 fewer than the second quarter of 2016.
Conference Call
On Assignment will hold a conference call today at 5:00 p.m. EDT
to review its financial results for the first quarter. The dial-in
number is 800-288-8967 (+1-612-234-9960 for callers outside the
United States) and the conference ID number is 422747. Participants
should dial in ten minutes before the call. The prepared remarks
for this call will be available via On Assignment's web site at
www.onassignment.com. This call is
being webcast by CCBN and can be accessed at www.onassignment.com. Individual investors can
also listen at CCBN's site at www.fulldisclosure.com or by visiting any of the
investor sites in CCBN's Individual Investor Network.
A replay of the conference call will be available beginning
Wednesday, April 26, 2017 at 7:00 p.m. EDT until midnight on
Wednesday, May 10, 2017. The access number for the replay is
800-475-6701 (+1-320-365-3844 outside the United States) and the
conference ID number is 422747.
About On Assignment
On Assignment, Inc. is a leading global provider of highly
skilled, hard-to-find professionals in the growing technology, life
sciences, and creative sectors, where quality people are the key to
success. The Company goes beyond matching résumés with job
descriptions to match people they know into positions they
understand for temporary, contract-to-hire, and direct hire
assignments. Clients recognize On Assignment for its quality
candidates, quick response, and successful assignments.
Professionals think of On Assignment as career-building partners
with the depth and breadth of experience to help them reach their
goals. The Company has a network of branch offices
throughout the United States, Canada and Europe. To
learn more, visit http://www.onassignment.com.
Reasons for Presentation of Non-GAAP Financial
Measures
Statements in this release and the accompanying financial
information include non-GAAP financial measures. Such information
is provided as additional information, not as an alternative to our
consolidated financial statements presented in accordance with
accounting principles generally accepted in the United States
("GAAP"), and is intended to enhance an overall understanding of
our current financial performance. These terms might not be
calculated in the same manner as, and thus might not be comparable
to, similarly titled measures reported by other companies. The
financial statement tables that accompany this press release
include a reconciliation of each non-GAAP financial measure to the
most directly comparable GAAP financial measure. Below is a
discussion of our non-GAAP measures.
EBITDA (earnings before interest, taxes, depreciation and
amortization of intangible assets) and Adjusted EBITDA (EBITDA plus
equity-based compensation expense and, as applicable, write-off of
loan costs, acquisition, integration and strategic planning
expenses, and impairment charges) are used to determine a portion
of the compensation for some of our executives and employees.
Equity-based compensation expense is added to arrive at Adjusted
EBITDA because it is a non-cash expense. Write-off of loan costs,
acquisition, integration and strategic planning expenses, and
impairment charges are added, as applicable, to arrive at Adjusted
EBITDA as they are not indicative of the performance of our core
business on an ongoing basis.
Non-GAAP net income (net income, less income (loss) from
discontinued operations, net of tax, plus, as applicable,
refinancing costs, acquisition, integration and strategic planning
expenses, accretion of fair value discount on contingent
consideration, impairment charges, and the tax effect of these
items) provides a method for assessing our operating results in a
manner that is focused on the performance of our core business on
an ongoing basis. Adjusted Net Income (Non-GAAP net income plus
amortization of intangible assets, less income taxes on
amortization for financial reporting purposes not deductible for
income tax purposes) provides a method for assessing our operating
results in a manner that is focused on the performance of our core
business on an ongoing basis, adjusted for some of the cash flows
associated with amortization of intangible assets to more fully
present the performance of our acquisitions.
Free cash flow is defined as net cash provided by (used in)
operating activities, less capital expenditures. Management
believes this provides useful information to investors about the
amount of cash generated by the business that can be used for
strategic opportunities. Our leverage ratio provides information
about our compliance with loan covenants and is calculated in
accordance with our credit agreement, as filed with the Securities
and Exchange Commission ("SEC"), by dividing our total indebtedness
by trailing 12 months Adjusted EBITDA.
Reasons for Presentation of Operating Metrics
Operating metrics are intended to enhance the overall
understanding of our business and our current financial
performance. These operating metrics might not be calculated in the
same manner as, and thus might not be comparable to, similarly
titled metrics reported by other companies. The operating metrics
presented on this release are calculated as follows: average number
of staffing consultants are full time equivalent staffing
consultant headcount in the quarter; average number of contract
professionals and average number of customers are the number of
contract professionals employed each week and the number of
customers served each week, averaged for the quarter, respectively
(average is weighted by total number of hours billed per week); top
10 customers as a percentage of revenue are the 10 largest clients
defined by the revenue generated in the quarter, divided by total
revenues in the quarter; gross profit per staffing consultant is
gross profit for the quarter divided by the average number of
staffing consultants; average bill rate is total assignment revenue
client billings in the quarter divided by total hours billed in the
quarter.
Safe Harbor
Certain statements made in this news release are
“forward-looking statements” within the meaning of Section 21E
of the Securities Exchange Act of 1934, as amended, and involve a
high degree of risk and uncertainty. Forward-looking statements
include statements regarding the Company's anticipated financial
and operating performance. All statements in this release, other
than those setting forth strictly historical information, are
forward-looking statements. Forward-looking statements are not
guarantees of future performance, and actual results might differ
materially. In particular, the Company makes no assurances that the
estimates of revenues, gross margin, SG&A, amortization,
effective tax rate, net income, diluted shares outstanding,
Adjusted EBITDA, Adjusted Net Income and related per share amounts
(as applicable) set forth above will be achieved. Factors that
could cause or contribute to such differences include actual demand
for our services, our ability to attract, train and retain
qualified staffing consultants, our ability to remain competitive
in obtaining and retaining temporary staffing clients, the
availability of qualified temporary professionals, management of
our growth, continued performance of our enterprise-wide
information systems, our ability to manage our litigation matters,
the successful integration of our recently acquired subsidiaries,
the successful implementation of our five-year strategic plan, and
other risks detailed from time to time in our reports filed with
the SEC, including our Annual Report on Form 10-K for the year
ended December 31, 2016, as filed with the SEC on March 1, 2017. We
specifically disclaim any intention or duty to update any
forward-looking statements contained in this news release.
SUMMARY CONSOLIDATED STATEMENTS OF
OPERATIONS (Unaudited)(In thousands, except per share
amounts)
Three Months Ended March 31, December 31, 2017
2016 2016 Revenues $ 626,528 $ 582,040 $
620,884 Costs of services 428,384 394,258 422,689
Gross profit 198,144 187,782 198,195 Selling, general and
administrative expenses 146,072 139,881 142,630 Amortization of
intangible assets 8,464 10,144 9,710 Operating
income 43,608 37,757 45,855 Interest expense (8,501 ) (9,025 )
(7,049 ) Income before income taxes 35,107 28,732 38,806 Provision
for income taxes 12,725 11,384 14,746 Income
from continuing operations 22,382 17,348 24,060
Income (loss) from discontinued
operations, net of tax
9 53 (32 ) Net income $ 22,391 $ 17,401
$ 24,028 Basic earnings per common share: Income from
continuing operations $ 0.43 $ 0.33 $ 0.45 Income from discontinued
operations — — — $ 0.43 $ 0.33 $
0.45 Diluted earnings per common share: Income from
continuing operations $ 0.42 $ 0.32 $ 0.45 Income from discontinued
operations — — — $ 0.42 $ 0.32 $
0.45 Number of shares and share equivalents
used to calculate earnings per share:
Basic 52,658 53,147 52,924 Diluted 53,249
53,644 53,521
SEGMENT FINANCIAL INFORMATION
(Unaudited)FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016(Dollars in millions)
2017 2016
Year-Over-YearGrowth Rates
Revenues by segment: Apex: Assignment $ 471.3 $ 422.1 11.6 %
Permanent placement 11.2 11.0 1.9 % 482.5 433.1 11.4
% Oxford: Assignment 123.2 127.4 (3.3 )% Permanent placement 20.8
21.5 (3.2 )% 144.0 148.9 (3.3 )% Consolidated:
Assignment 594.5 549.5 8.2 % Permanent placement 32.0 32.5
(1.5 )% $ 626.5 $ 582.0 7.6 %
Percentage of total revenues:
Apex 77.0 % 74.4 % Oxford 23.0 % 25.6 % 100.0 % 100.0 %
Assignment 94.9 % 94.4 % Permanent placement 5.1 % 5.6 % 100.0 %
100.0 % Domestic 95.2 % 95.3 % Foreign 4.8 % 4.7 % 100.0 %
100.0 % Gross profit: Apex $ 139.9 $ 126.2 10.9 % Oxford 58.2
61.6 (5.5 )% Consolidated $ 198.1 $ 187.8
5.5 % Gross margin: Apex 29.0 % 29.1 % Oxford 40.4 % 41.4 %
Consolidated 31.6 % 32.3 %
SELECTED CASH FLOW INFORMATION
(Unaudited)FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016(In thousands)
2017 2016 Cash provided by operating
activities(1) $ 43,800 $ 38,228 Capital expenditures (6,792 )
(7,282 ) Free cash flow (non-GAAP measure) $ 37,008 $ 30,946
Cash used in investing activities(2) $ (6,775 ) $
(1,106 ) Cash used in financing activities(1) $ (40,215 ) $ (32,567
) (1)
On January 1, 2017, we adopted Accounting
Standards Update 2016-09 Compensation - Stock Compensation (Topic
718). Under this new guidance, excess tax benefits and deficiencies
are recognized as income tax benefit or expense in the consolidated
statements of operations and comprehensive income, instead of paid
in capital, on a prospective basis from the date of adoption. On
the statement of cash flows, excess tax benefits and deficiencies
are presented as cash flows from operating activities, instead of
financing activities. For the statement of cash flows, we elected
to retrospectively adopt this new presentation and for the three
months ended March 31, 2016, cash flows from excess tax benefits of
$0.9 million were reclassified from financing activities to
operating activities.
(2) The three months ended March 31, 2016, included $6.0
million in cash provided by investing activities related to the
release of cash held in escrow from the sale of the Physician
Segment.
SELECTED CONSOLIDATED BALANCE SHEET
DATAAS OF MARCH 31, 2017 AND DECEMBER 31, 2016(In
thousands)
2017 2016 (Unaudited) Cash and cash equivalents $ 24,005 $
27,044 Accounts receivable, net 394,394 386,858 Total current
assets 441,984 437,524 Goodwill and intangible assets, net
1,243,211 1,251,243 Total assets 1,752,087 1,752,667 Total current
liabilities 167,659 162,499 Working capital 274,325 275,025
Long-term debt 617,068 640,355 Other long-term liabilities 81,050
80,874 Stockholders’ equity 886,310 868,939
RECONCILIATION OF NET INCOME TO EBITDA
(NON-GAAP MEASURE) ANDADJUSTED EBITDA (NON-GAAP MEASURE)
(Unaudited)FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016(In thousands)
2017 2016 Net income $ 22,391 $ 17,401
Income from discontinued operations, net
of tax
(9 ) (53 ) Interest expense 8,501 9,025 Provision for income taxes
12,725 11,384 Depreciation 6,011 5,283
Amortization of intangible assets
8,464 10,144 EBITDA (non-GAAP measure) 58,083 53,184
Equity-based compensation 5,570 6,924 Acquisition, integration and
strategic planning expenses 910 2,326 Adjusted EBITDA
(non-GAAP measure) $ 64,563 $ 62,434
RECONCILIATION OF NET INCOME TO
NON-GAAP NET INCOME ANDADJUSTED NET INCOME (NON-GAAP
MEASURE) (Unaudited)FOR THE THREE MONTHS ENDED MARCH 31,
2017 AND 2016(In thousands, except per share amounts)
2017 2016 Net income $ 22,391 $ 17,401 Income from
discontinued operations, net of tax (9 ) (53 ) Refinancing costs(1)
2,028 —
Acquisition, integration and strategic
planning expenses
910 2,326 Accretion of discount on contingent consideration — 863
Tax effect on adjustments (1,146 ) (1,228 ) Non-GAAP net income
24,174 19,309 Amortization of intangible assets 8,464 10,144
Income taxes on amortization for financial
reporting purposes not deductible for income tax purposes
(406 ) (601 ) Adjusted Net Income (non-GAAP measure)(2) $ 32,232
$ 28,852 Per diluted share: Net income $ 0.42
$ 0.32 Adjustments 0.19 0.22 Adjusted Net Income
(non-GAAP measure)(2) $ 0.61 $ 0.54
Weighted average common and common
equivalent shares outstanding (diluted)
53,249 53,644 (1) In February
2017, we amended our credit facility and incurred $2.6 million in
fees, of which $2.0 million were included in interest expense and
the remaining $0.6 million were capitalized and will be amortized
over the term of the credit facility. (2) Does not include
the “Cash Tax Savings on Indefinite-lived Intangible Assets.” These
savings total $6.7 million ($0.13 per diluted share) for the three
months ended March 31, 2017, and $6.6 million ($0.12 per diluted
share) for the three months ended March 31, 2016, and represent the
economic value of the tax deduction that we receive from the
amortization of goodwill and trademarks.
OPERATING METRICS (Unaudited)
Apex Oxford Consolidated
Average number of staffing
consultants:
Q1 2017 1,423 977 2,400 Q4 2016 1,453 1,016 2,469 Q1 2016 1,296 988
2,284 Average number of customers: Q1 2017 3,569 1,085 4,654
Q4 2016 3,611 1,088 4,699 Q1 2016 3,368 1,049 4,417
Average number of contract
professionals(1):
Q1 2017 16,596 2,634 19,230 Q4 2016 17,060 2,903 19,963 Q1 2016
14,638 2,794 17,432
Top 10 customers as a percentage of
revenues:
Q1 2017 26.5 % 9.3 % 20.4 % Q4 2016 26.3 % 12.9 % 20.5 % Q1 2016
22.9 % 11.6 % 17.1 % Average bill rate: Q1 2017 $ 57.51 $
97.79 $ 62.67 Q4 2016 $ 56.57 $ 99.12 $ 62.12 Q1 2016 $ 55.74 $
101.77 $ 62.04
Gross profit per staffing consultant:
Q1 2017 $ 98,000 $ 60,000 $ 83,000 Q4 2016 $ 97,000 $ 57,000 $
80,000 Q1 2016 $ 97,000 $ 62,000 $ 82,000 (1)
Average number of contract professionals placed on assignment each
week that are considered our employees; this number does not
include employees of our subcontractors.
FINANCIAL ESTIMATES FOR Q2
2017RECONCILIATION OF ESTIMATED NET INCOME TO ESTIMATED
NON-GAAP MEASURES(In millions, except per share data)
Low High Net income(1)(2) $ 29.4 $ 31.3 Interest expense 6.8
6.8 Provision for income taxes(2) 18.8 19.9 Depreciation 6.4 6.4
Amortization of intangible assets 8.3 8.3 EBITDA
(non-GAAP measure) 69.7 72.7 Equity-based compensation 6.3
6.3 Adjusted EBITDA (non-GAAP measure) $ 76.0 $ 79.0
Low High Net income(1)(2) $ 29.4 $ 31.3
Amortization of intangible assets 8.3 8.3 Income taxes on
amortization for financial reporting purposes not deductible for
income tax purposes (0.4 ) (0.4 ) Other — (0.2 ) Adjusted
Net Income (non-GAAP measure)(3) $ 37.3 $ 39.0
Per diluted share: Net income $ 0.55 $ 0.59 Adjustments 0.15
0.14 Adjusted Net Income (non-GAAP measure)(3) $ 0.70
$ 0.73 Weighted average common and common equivalent
shares outstanding (diluted) 53.3 53.3 (1)
These estimates do not include acquisition,
integration, or strategic planning expenses. (2) These
estimates do not include excess tax benefits related to stock-based
compensation. (3) Does not include the “Cash Tax Savings on
Indefinite-lived Intangible Assets.” These savings total $6.7
million each quarter, or $0.13 per diluted share, and represent the
economic value of the tax deduction that we receive from the
amortization of goodwill and trademarks.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20170426006632/en/
On Assignment, Inc.Ed Pierce, 818-878-7900Chief Financial
Officer
ASGN (NYSE:ASGN)
Historical Stock Chart
From Mar 2024 to Apr 2024
ASGN (NYSE:ASGN)
Historical Stock Chart
From Apr 2023 to Apr 2024