TIDMMIG1

RNS Number : 5930D

Maven Income & Growth VCT PLC

27 October 2015

Maven Income and Growth VCT PLC

Interim results for the six months ended 31 August 2015 (unaudited)

The Directors are pleased to announce the unaudited Interim Management Report for the six months ended 31 August 2015.

Highlights

   --       NAV total return of 130.7p per share at 31 August 2015, up from 128.7p at 28 February 2015 
   --       NAV at period end of 66.0p per share after payment of the final dividend of 3.5p per share 
   --       Five new investments added to the portfolio 
   --       Realisation of Steminic for a total return of 3.3 times cost 
   --       Exit from Six Degrees Group generating a total return multiple of 2.1 times cost 
   --       Interim dividend declared of 2.4p per share (2014: 2.4p) 

Overview

The continuing objective for your Company is to achieve long term capital appreciation and generate maintainable levels of income for Shareholders, by investing in a diversified portfolio of later-stage private businesses and AIM/ISDX quoted companies with established revenue streams and strong growth potential. During the six month period to 31 August 2015, this strategy has delivered a further increase in NAV total return, to 130.7p per share.

During the reporting period the Maven team has continued to source suitable investment opportunities in profitable businesses across the UK and the asset base now includes 45 private companies, the majority of which are trading in line with plan and paying a regular yield. This revenue is an important component in your Company's ability to sustain an attractive level of tax-free distributions to Shareholders and, consequently, your Board is pleased to declare a maintained interim dividend of 2.4p per share at the half-year.

In June 2015, Maven was named as Private Equity House of the Year at the 2015 M&A Awards, one of the leading events in the corporate finance calendar. This category recognises private equity managers that have displayed the keenest judgement and opportunism in completing acquisitions or exit transactions during the year, including an acknowledgement of their contribution in increasing the value of investee businesses.

Maven was also shortlisted at the 2015 unquote" British Private Equity Awards in the VCT House of the Year category, whilst the 3.8 times cost exit achieved by your Company from EFC Group has been nominated for VCT Exit of the Year.

Dividends

The Board has declared an interim dividend of 2.4p per share, comprising 1.1p of revenue and 1.3p of capital, to be paid on 27 November 2015 to Shareholders on the Register at 30 October 2015. Since the Company's launch, and after receipt of the interim dividend, Shareholders will have received 67.1p per share in tax-free dividends. The effect of paying the dividend will be to reduce the NAV of the Company by the total cost of the distribution.

Portfolio Developments

The private equity portfolio has generally performed well, and strong trading results have led to valuation uplifts for a number of companies operating in a range of sectors.

Crawford Scientific, a leading supplier of chromatography products and services, has performed strongly since Maven client's initial investment in August 2014. The business has successfully acquired and integrated its analytical services partner, Hall Analytical Laboratories, which has contributed to a 46% year-on-year increase in earnings before interest, tax, depreciation and amortisation for the twelve months to August 2015. The management team are confident that they can continue to grow each of Crawford's service and product lines over the coming financial year.

Westway Services Holdings (2014), a provider of technical facility services, has a proven track record of delivering a reliable and quality service to its clients across a variety of planned and reactive maintenance projects. The business enjoys a longstanding relationship with M&S and, in light of recent contract wins, the directors expect revenues in the current financial year to exceed GBP55 million, compared to GBP39 million in the prior year.

Maven clients first invested in Just Trays (JT), the UK's leading manufacturer of shower trays and related accessories, in June 2014 and subsequently the business has increased its customer base and extended its product range. The JT brand has received a number of industry awards, including being recognised as Shower Brand of the Year at the inaugural BKU awards in July 2015.

CHS Engineering Services has enjoyed thirty years of steady growth as an independent service provider, delivering benefits to customers by identifying underlying defects in complex processing and manufacturing systems before they impact operations. Following on from the difficulties experienced in 2014, due to the loss of a significant contract, trading has recovered and is forecast to continue to do so.

SPS (EU), the UK's largest provider of promotional merchandise, has experienced excellent growth under private ownership since Maven clients supported the management buy-out in February 2014. In June 2015 SPS completed the self-funded complementary acquisition of High Profile, a manufacturer of bespoke products, increasing the product range and production capability of the business.

A follow-on investment was made in May 2015 to support the expansion strategy of Claven Holdings, which is now the largest provider of field support services to the UK mortgage, insurance and utility sectors.The group has a network of 250 field agents who undertake personal customer visits, using a state-of-the-art case management system, and enable lenders to engage directly with customers to resolve payment arrears.

As well as reflecting good trading performance across the larger and more valuable assets, your Board has also taken the opportunity to apply some prudent minor provisions against a small number of investments within the portfolio. In particular, your Board and the Manager continue to be mindful of the possible effects of the enduring low oil price on those companies in the portfolio that operate in the oil & gas market and believe that the valuations of such companies remain fair and reasonable. Following the profitable sale of Steminic during the reporting period, your Company's exposure to this sector has been reduced.

New Investments

During the period, alongside the provision of funding to support the development of an existing portfolio asset, your Company participated in two new investments in established private companies:

-- Flow UK Holdings, a specialist IT security business based in Hertfordshire that provides flexible networking security solutions to customers throughout the UK and Ireland. The business aims to grow organically, by increasing its sales team, and to add scale through a buy & build strategy; and

-- Cursor Controls, a manufacturer of trackball pointing solutions which are utilised in a number of industrial applications. Based in Nottinghamshire, Cursor is widely recognised as a global market leader, with over 1,200 trackball variants in its product portfolio.

Additionally, your Company invested in three businesses incorporated by Maven in the food producers and processors, telecommunication services and technology sectors.

The following investments have been completed during the period:

 
                                                           Investment 
                                                                 cost 
 Investment                    Date               Sector      GBP'000                         Website 
 Unlisted 
 Castlegate 737           July 2015          Engineering          324          www.cursorcontrols.com 
  Limited (trading                           & machinery 
  as Cursor Controls) 
 Claven Holdings           May 2015           Speciality          126            No website available 
  Limited                                              & 
                                           other finance 
 Constant Progress        July 2015       Food producers          650            No website available 
  Limited                                   & processors 
 Equator Capital          July 2015    Telecommunication          650            No website available 
  Limited                                       services 
 Flow UK Holdings             March             Software          598   www.flow-communications.co.uk 
  Limited                      2015           & computer 
                                                services 
 Toward Technology        July 2015           Technology          650            No website available 
  Limited 
----------------------  -----------  -------------------  -----------  ------------------------------ 
 Total unlisted 
  investment                                                    2,998 
--------------------------------------------------------  -----------  ------------------------------ 
 
 UK treasury bills 
 Treasury Bill 18             April 
  May 2015                     2015        UK government          999 
 Treasury Bill 29             April 
  June 2015                    2015        UK government        1,359 
 Treasury Bill 20             March 
  July 2015                    2015        UK government        3,697 
 Treasury Bill 14 
  September 2015          June 2015        UK government        4,897 
----------------------  -----------  -------------------  -----------  ------------------------------ 
 Total UK treasury bills                                       10,952 
-----------------------------------  -------------------  -----------  ------------------------------ 
 
 Total investment                                              13,950 
-----------------------------------  -------------------  -----------  ------------------------------ 
 

At the period end, the portfolio stood at 57 unlisted and quoted investments at a total cost of GBP26.1 million.

Realisations

(MORE TO FOLLOW) Dow Jones Newswires

October 27, 2015 09:15 ET (13:15 GMT)

In June 2015, Steminic (trading as MSIS) was sold to UK private equity house Primary Capital, achieving a 3.3 times total return on cost over the life of the investment. Maven clients first invested in Steminic in 2007 and provided additional funding in subsequent years to facilitate growth, enabling the business to more than double its revenues and increase profitability three fold during the period of investment.

Also in June, funds affiliated with Boston-based private equity firm Charlesbank Capital Partners entered into an agreement to acquire Six Degrees Group; exit proceeds were received during July, achieving a 2.1 times total return over the holding period.

As at the date of this report, the Manager is engaged with several other investee companies and prospective acquirers at various stages of a potential exit process. This realisation activity reflects the increasing maturity of a number of holdings, but it should be noted that there can be no certainty that these discussions will lead to profitable sales.

The table below gives details of all realisations during the reporting period:

 
                                                                      Value                           Gain/(loss) 
                                                           Cost       at 28               Realised           over 
                                Year    Complete/     of shares    February       Sales      gain/    28 February 
                               first      partial      disposed        2015    proceeds     (loss)     2015 value 
                            invested         exit    of GBP'000     GBP'000     GBP'000    GBP'000        GBP'000 
 Unlisted 
 Box Holdco Limited             2009     Complete             6           6          26         20             20 
 Manor Retailing 
  Limited                       2013     Complete           255         255         255          -              - 
 Maven Co-invest 
  Endeavour Limited 
  Partnership 
  (invested in 
  Global Risk 
  Partners)                     2013      Partial            31          31          31          -              - 
 Maven Co-invest 
  Exodus Limited 
  Partnership 
  and Tosca Penta 
  Exodus Mezzanine 
  Limited Partnership 
  (invested in 
  Six Degrees 
  Group)(1)                     2011     Complete           829       1,681       1,468        639          (213) 
 Nenplas Holdings 
  Limited                       2013      Partial           434         434         434          -              - 
 Richfield Engineering 
  Services Limited              2013     Complete           850         850         850          -              - 
 Search Commerce 
  Limited                       2013     Complete           255         255         255          -              - 
 Steminic Limited 
  (trading as 
  MSIS)(1)                      2007     Complete         1,103       1,618       2,111      1,008            493 
-----------------------  -----------  -----------  ------------  ----------  ----------  ---------  ------------- 
 Total unlisted 
  disposals                                               3,763       5,130       5,430      1,667            300 
-------------------------------------------------  ------------  ----------  ----------  ---------  ------------- 
 
 
 
   Quoted 
 Angle PLC                      2015      Partial             9          10          12          3              2 
-----------------------  -----------  -----------  ------------  ----------  ----------  ---------  ------------- 
 Total quoted 
  disposals                                                   9          10          12          3              2 
-------------------------------------------------  ------------  ----------  ----------  ---------  ------------- 
 
 UK treasury 
  bills 
 Treasury Bill 
  16 March 2015                 2014     Complete         1,496       1,500       1,500          4              - 
 Treasury Bill 
  18 May 2015(2)                2015     Complete           999         N/A       1,000          1            N/A 
 Treasury Bill 
  29 June 2015(2)               2015     Complete         1,359         N/A       1,360          1            N/A 
 Treasury Bill 
  20 July 2015(2)               2015     Complete         3,697         N/A       3,700          3            N/A 
-----------------------  -----------  -----------  ------------  ----------  ----------  ---------  ------------- 
 Total UK treasury 
  bills disposals                                         7,551       1,500       7,560          9              - 
-------------------------------------------------  ------------  ----------  ----------  ---------  ------------- 
 
 Total disposals                                         11,323       6,640      13,002      1,679            302 
-------------------------------------------------  ------------  ----------  ----------  ---------  ------------- 
 

(1) Proceeds exclude yield and redemption premiums received, which are disclosed as revenue for financial reporting purposes.

(2) Holding acquired and realised during the period.

The table includes the redemption of loan notes by a number of investee companies.

Two unlisted investments were struck off the Register during the period, resulting in realised losses of GBP535,000 (cost GBP535,000).

This had no effect on the NAV as a full provision had been made in earlier periods.

Principal Risks and Uncertainties

The principal risks and uncertainties facing the Company were set out in full in the Strategic Report contained within the 2015 Annual Report, and are the risks associated with investment in small and medium sized unlisted and AIM/ISDX quoted companies which, by their nature, entail a higher risk and lower liquidity than investments in large quoted companies. The valuation of investee companies may be affected by economic conditions and the credit environment, and other risks include legislation, regulation, adherence to VCT qualifying rules and the effectiveness of the internal controls operated by the Company and the Manager. These risks and procedures are reviewed regularly by the Audit and Risk Committees and reported to your Board. The Board has confirmed that all tests, including the criteria for VCT qualifying status, continue to be met.

VCT Regulatory Developments

The March 2015 Budget announced a package of changes to the VCT scheme, including a new age limit on companies qualifying for investment and a new cap on total EIS/VCT investment that a company can receive. As the limits proposed are higher than those provided for under European Union (EU) requirements, and are therefore subject to State Aid approval, the legislation has not been published in the Finance Bill 2015. A consultation period for comments on the draft legislation closed on 15 May 2015.

On 15 April 2015, HM Revenue & Customs (HMRC) published guidance on how it intends to apply the proposed new EU rule changes to investments made between 6 April 2015 and the date the EU grants State Aid approval, which involves new procedures in particular circumstances where investments exceed the basic EU limits of seven years and EUR15 million in total.

This, combined with the statements made in the July 2015 Budget, has resulted in a degree of uncertainty as to whether or not specific new investments made after 6 April 2015 will be VCT qualifying, and may restrict the number and range of later-stage small and medium sized enterprises that are available for your Company to invest in. The Manager is engaged in a consultation process with HM Treasury alongside other leading VCT managers and the AIC.

Fund Raising

In October 2014 the Company announced that it planned to raise up to GBP4 million in an Offer for Subscription alongside Offers by four other Maven VCTs. The Offer by your Company reached its fund raising target and closed ahead of schedule. Following an initial allotment of 5,506,387 new Ordinary Shares on 20 February 2015, a further allotment in respect of the 2014/15 tax year took place on 20 March 2015, when 203,769 new Ordinary Shares were issued, and a final allotment of 405,284 new Ordinary Shares took place on 13 April 2015 in respect of the 2015/16 tax year.

Under existing legislation, the Company may use the money raised under the Offer to pay dividends (subject to meeting the requirements of the return of capital legislation effective from 6 April 2014) and general running costs, thereby preserving for investment purposes an equivalent sum of more valuable 'old money' which operates under more advantageous VCT regulations. The proceeds of the Offer will also provide additional liquidity for the Company to make further investments, and enable it to spread its costs over a larger asset base to the benefit of all Shareholders.

Share Buy-backs

Shareholders have given the Board authority to buy back Shares for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders. It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, Shares will be bought back at prices representing a discount in the range of 5% to 10% to the prevailing NAV per share. No Shares were bought back during the period under review.

Management and Administration Fees

HMRC has confirmed that VAT is no longer payable on secretarial fees. The Manager has pursued the recovery of amounts paid previously and the total of GBP47,000 received has been reflected in the Financial Statements.

Distribution of Annual and Interim Reports

(MORE TO FOLLOW) Dow Jones Newswires

October 27, 2015 09:15 ET (13:15 GMT)

Shareholders are able to elect to receive postal or e-mail notification that documents, including Annual and Interim Reports, are available on the Company's website as an alternative to receiving hard copies by post. A letter of request was provided with the 2014 Interim Report, which Shareholders could complete to confirm whether or not they wished to take advantage of this facility. In the absence of a letter being returned, a Shareholder will have been deemed as having given their consent to receiving only postal notification that documents are available on the website. Therefore, Shareholders who have previously made an election for postal notification, or who elected not to respond, will have received notification by post of the publication of this Interim Report on the Company's website. Shareholders who wish notification to be sent by e-mail rather than by post should advise the Registrar via www.capitashareportal.com. Hard copies of all documents are available on request.

Dividend Investment Scheme (DIS)

On 24 August 2015 the Board announced that, under the Terms and Conditions of the Company's DIS which allow the Directors to suspend or terminate its operation without prior notice and revert to making monetary payments to all Participants, the Directors had resolved that, in light of the investment restrictions proposed in the Government's July 2015 Budget, the DIS was to be suspended with immediate effect. This will allow the Directors and the Manager to review the final changes to the VCT legislation and to consider the full potential impact of these on the Company's future investment strategy. As a result, until further notice, all future dividends will be paid to Shareholders by either cheque or direct bank transfer using existing mandate instructions.

Outlook

The Board, together with the Manager, has considered the impact of the proposed changes to the VCT scheme and the legislation as currently drafted. Whilst your Company will continue to focus on investing principally in established UK businesses, which are each capable of generating a high level of income and offer the potential to achieve capital appreciation on realisation, it is disappointing that it may be constrained in pursuing certain opportunities because of the age of the business or the transaction type. The Board and the Manager believe that a strategy of investing in profitable and well managed companies will continue to deliver steady growth in Shareholder value and support a progressive dividend programme.

On behalf of the Board

Maven Capital Partners UK LLP

Secretary

27 October 2015

 
 Summary Of Investment Changes - For the six months 
  ended 31 August 2015 
 
                                 Valuation    Net investment/     Appreciation/          Valuation 
                               28 February                                               31 August 
                                      2015    (disinvestment)    (depreciation)               2015 
                           GBP'000       %            GBP'000           GBP'000    GBP'000       % 
-----------------------  ---------  ------  -----------------  ----------------  ---------  ------ 
  Unlisted investments 
  Equities                  12,818    35.3            (2,796)               520     10,542    29.3 
  Preference 
   shares                        6       -               (10)                 5          1       - 
  Loan stock                16,141    44.5                374               214     16,729    46.5 
-----------------------  ---------  ------  -----------------  ----------------  ---------  ------ 
                            28,965    79.8            (2,432)               739     27,272    75.8 
  AIM/ISDX investments 
  Equities                     771     2.1               (12)                20        779     2.2 
 
  Listed investments 
  Equities                      20     0.1                  -                 1         21     0.1 
  UK treasury 
   bills                     1,499     4.1              3,392                 8      4,899    13.6 
-----------------------  ---------  ------  -----------------  ----------------  ---------  ------ 
  Total investments         31,255    86.1                948               768     32,971    91.7 
 
  Net current 
   assets                    5,036    13.9            (2,063)                 -      2,973     8.3 
 
  Net assets                36,291   100.0            (1,115)               768     35,944   100.0 
-----------------------  ---------  ------  -----------------  ----------------  ---------  ------ 
 
 
 
 Investment Portfolio Summary as at 31 August 2015 
                                                                          %   % of equity 
                                                             % of        of       held by 
                                   Valuation       Cost     total    equity         other 
   Investments                       GBP'000    GBP'000    assets      held    clients(1) 
 Unlisted 
 Nenplas Holdings Limited              2,299        848       6.4      10.6          21.9 
 Torridon (Gibraltar) Limited 
  (formerly Torridon Capital 
  Limited)                             2,271        400       6.3       4.5          35.5 
 Westway Services Holdings 
  (2014) Limited                       1,600        810       4.4       5.6          20.8 
 CatTech International Limited           997        627       2.8       6.0          24.0 
 Lemac No. 1 Limited (trading 
  as John McGavigan)                     989        699       2.8       9.1          27.7 
 HCS Control Systems Group 
  Limited                                968        846       2.7       6.9          29.6 
 Crawford Scientific Holdings 
  Limited                                922        582       2.6       6.9          41.3 
 Glacier Energy Services 
  Holdings Limited                       836        688       2.3       2.7          25.0 
 Maven Capital (Llandudno) 
  LLP                                    801        801       2.2         -         100.0 
 SPS (EU) Limited                        771        657       2.1       6.7          35.8 
 Venmar Limited (trading 
  as XPD8 Solutions)                     700        700       1.9       5.4          29.6 
 JT Holdings (UK) Limited 
  (trading as Just Trays)                685        522       1.9       5.8          24.2 
 Martel Instruments Holdings 
  Limited                                677        807       1.9      14.9          29.3 
 ELE Advanced Technologies 
  Limited                                656        192       1.8      11.3             - 
 Assecurare Limited                      650        650       1.8      12.9          36.9 
 Braelaw Limited                         650        650       1.8      12.9          36.9 
 Broadwave Engineering Limited           650        650       1.8      12.9          36.9 
 Constant Progress Limited               650        650       1.8      12.7          37.1 
 Equator Capital Limited                 650        650       1.8      12.7          37.1 
 Toward Technology Limited               650        650       1.8      12.7          37.1 
 Flow UK Holdings Limited                598        598       1.7       7.3          27.7 
 Fathom Systems Group Limited            598        598       1.7       8.0          52.0 
 CB Technology Group Limited             579        579       1.6      11.8          67.2 
 Vodat Communications Group 
  Limited                                567        567       1.6       6.6          35.2 
 Lambert Contracts Holdings 
  Limited                                516        738       1.4      12.6          52.1 
 RMEC Group Limited                      463        463       1.3       3.5          54.7 
 CHS Engineering Services 
  Limited                                453        453       1.3       4.0          19.4 
 Flexlife Group Limited                  448        448       1.2       1.8          12.8 
 R&M Engineering Group Limited           448        638       1.2       8.6          62.0 
 Ensco 969 Limited (trading 
  as DPP)                                436        771       1.2       4.9          29.6 
 LCL Hose Limited (trading 
  as Dantec Hose)                        358        358       1.0       6.4          23.6 
 Claven Holdings Limited                 355        215       1.0      14.7          35.3 
 D Mack Limited                          342        523       1.0       5.0          25.0 
 Castlegate 737 Limited 
  (trading as Cursor Controls)           324        324       0.9       3.3          44.2 
 ISN Solutions Group Limited             280        398       0.8       4.6          50.4 
 Attraction World Holdings 
  Limited                                278         21       0.8       6.2          32.2 
 TC Communications Holdings 
  Limited                                241        413       0.7       3.5          26.5 
 Endura Limited                          229        229       0.6       0.7           5.2 
 Space Student Living Limited            181          -       0.5      11.5          68.6 
 Kelvinlea Limited                       178        178       0.5       9.4          40.6 
 Lawrence Recycling and 
  Waste Management Limited               166        951       0.5      10.4          51.6 
 Maven Co-invest Endeavour 
  Limited Partnership (invested 
  in Global Risk Partners)               161        161       0.4       3.8          93.2 
 Other unlisted investments                1      2,008         - 
--------------------------------  ----------  ---------  --------  --------  ------------ 
 Total unlisted investments           27,272     24,711      75.8 
--------------------------------  ----------  ---------  --------  --------  ------------ 
 
 
 
 Quoted 
 Cello Group PLC                   288       310    0.8   0.4   0.1 
 Plastics Capital PLC              273       260    0.8   0.7   0.7 
 Angle PLC                         146       114    0.4   0.3   0.3 
 Vianet Group PLC                   28        37    0.1   0.1   1.4 

(MORE TO FOLLOW) Dow Jones Newswires

October 27, 2015 09:15 ET (13:15 GMT)

 Chime Communications PLC           24        12      -     -   0.1 
 esure Group PLC                    20         -    0.1     -     - 
 Tangent Communications 
  PLC                               17        98    0.1   0.3   1.6 
 Other quoted investments            4       513      - 
----------------------------  --------  --------  -----  ----  ---- 
 Total quoted investments          800     1,344    2.3 
----------------------------  --------  --------  -----  ----  ---- 
 
 UK treasury bills 
 Treasury Bill 14 September 
  2015                           4,899     4,897   13.6 
----------------------------  --------  --------  -----  ----  ---- 
 Total investments              32,971    30,952   91.7 
----------------------------  --------  --------  -----  ----  ---- 
 
   (1) Other clients of Maven Capital Partners UK LLP. 
 

Income Statement

 
                                    Six months ended              Six months ended                    Year ended 
                                                                                                     28 February 
                                      31 August 2015                31 August 2014                          2015 
                                         (unaudited)                   (unaudited)                     (audited) 
                         Revenue   Capital     Total   Revenue   Capital     Total   Revenue   Capital     Total 
                         GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
----------------------  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 Investment 
  income and 
  deposit interest           957         -       957       684         -       684     1,502         -     1,502 
 Investment 
  management 
  fees                      (70)     (279)     (349)      (61)     (245)     (306)     (122)     (488)     (610) 
 Other expenses             (22)         -      (22)      (66)         -      (66)     (355)         -     (355) 
 Gains on investments          -       768       768         -       482       482         -     2,173     2,173 
----------------------  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 Net return 
  on ordinary 
  activities 
  before taxation            865       489     1,354       557       237       794     1,025     1,685     2,710 
 
 Tax on ordinary 
  activities               (168)        56     (112)      (55)        25      (30)     (206)       100     (106) 
----------------------  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 Return attributable 
  to Equity 
  Shareholders               697       545     1,242       502       262       764       819     1,785     2,604 
----------------------  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 
 Earnings per 
  share (pence)              1.3       1.0       2.3       1.1       0.6       1.7       1.7       3.7       5.4 
----------------------  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this Statement is the Profit and Loss Account of the Company.

 
 Reconciliation of Movements 
  in Shareholders' Funds 
                                     Six months       Six months 
                                          ended            ended      Year ended 
                                      31 August        31 August     28 February 
                                           2015             2014            2015 
                                    (unaudited)      (unaudited)       (audited) 
                                        GBP'000          GBP'000         GBP'000 
 Opening Shareholders' 
  funds                                  36,291           31,212          31,212 
 Net Return for period                    1,242              764           2,604 
 Net proceeds of share 
  issue                                     262            1,755           5,459 
 Net proceeds of DIS 
  issue                                      53                -               - 
 Repurchase and cancellation 
  of shares                                   -            (143)           (155) 
 Dividends paid - revenue                 (381)            (477)           (960) 
 Dividends paid - capital               (1,523)          (1,193)         (1,869) 
                               ----------------  ---------------  -------------- 
 Closing Shareholders' 
  funds                                  35,944           31,918          36,291 
                               ----------------  ---------------  -------------- 
 

The accompanying Notes are an integral part of the Financial Statements.

 
 
Balance Sheet 
                                  31 August     31 August   28 February 
                                       2015          2014          2015 
                                (unaudited)   (unaudited)     (audited) 
                                    GBP'000       GBP'000       GBP'000 
Fixed assets 
Investments at fair value 
 through profit or loss              32,971        29,271        31,255 
 
Current assets 
Debtors                                 861         1,170         4,749 
Cash                                  2,342         1,660           478 
                               ------------  ------------  ------------ 
                                      3,203         2,830         5,227 
Creditors: 
Amounts falling due within 
 one year                               230           183           191 
                               ------------  ------------  ------------ 
Net current assets                    2,973         2,647         5,036 
                               ------------  ------------  ------------ 
Net assets                           35,944        31,918        36,291 
                               ------------  ------------  ------------ 
 
Capital and reserves 
Called up share capital               5,449         4,831         5,380 
Share premium account                10,259         6,860        10,013 
Capital reserve - realised         (10,211)      (10,162)       (9,609) 
Capital reserve - unrealised          2,694         2,776         3,070 
Special distributable 
 reserve                             26,610        26,622        26,610 
Capital redemption reserve              198           196           198 
Revenue reserve                         945           795           629 
                               ------------  ------------  ------------ 
Net assets attributable 
 to Equity Shareholders              35,944        31,918        36,291 
                               ------------  ------------  ------------ 
 
Net Asset Value per Ordinary 
 share (pence)                         66.0          66.1          67.5 
                               ------------  ------------  ------------ 
 
  The Financial Statements of Maven Income and Growth 
  VCT PLC, registered number 3908220, were approved 
  and authorised for issue by the Board of Directors 
  on 27 October 2015 and were signed on its behalf 
  by: 
  John Pocock 
  Director 
 
The accompanying Notes are an integral part of the 
 Financial Statements. 
 

Cash Flow Statement

 
                                      Six months          Six months 
                                           ended               ended         Year ended 
                                       31 August           31 August        28 February 
                                            2015                2014               2015 
                                     (unaudited)         (unaudited)          (audited) 
----------------------------  ------------------  ------------------  ----------------- 
                                         GBP'000             GBP'000            GBP'000 
----------------------------  ------------------  ------------------  ----------------- 
 Operating activities 
 Investment income received                  947                 632              1,680 
 Deposit interest received                     -                   2                  2 
 Investment management 
  fees paid                                (349)               (312)              (616) 
 Secretarial fees paid                        22                (30)               (60) 
 Directors' fees paid                       (30)                (32)               (65) 
 Other cash payments                        (96)                (81)              (224) 
----------------------------  ------------------  ------------------  ----------------- 
 Net cash inflow from 
  operating activities                       494                 179                717 
 
 Taxation 
 Corporation tax                               -                   -              (142) 
----------------------------  ------------------  ------------------  ----------------- 
 
 Financial investment 
 Purchase of investments                (13,950)             (5,425)           (13,768) 
 Sale of investments                      13,205               5,483             13,419 
----------------------------  ------------------  ------------------  ----------------- 
 Net cash (outflow)/inflow 
  from financial investment                (745)                  58              (349) 
 
 Equity dividends paid                   (1,904)             (1,670)            (2,829) 
----------------------------  ------------------  ------------------  ----------------- 
 Net cash outflow before 
  financing                              (2,155)             (1,433)            (2,603) 
 
 Financing 

(MORE TO FOLLOW) Dow Jones Newswires

October 27, 2015 09:15 ET (13:15 GMT)

Aberdeen I&G V (LSE:AIGV)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Aberdeen I&G V Charts.
Aberdeen I&G V (LSE:AIGV)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Aberdeen I&G V Charts.