TIDMLLOY

RNS Number : 5823W

Lloyds Banking Group PLC

28 April 2016

Lloyds Banking Group plc

Q1 2016 Interim Management Statement

28 April 2016

HIGHLIGHTS FOR THE THREE MONTHS ENDED 31 MARCH 2016

Robust financial performance with stable underlying profit and strong underlying returns

-- Underlying profit of GBP2.1 billion with an underlying return on required equity of 13.8 per cent

-- Positive operating jaws of 1 per cent achieved with lower operating costs offset by marginally lower income

-- Credit quality remains strong with a 6 per cent reduction in impairment and an asset quality ratio of 14 basis points

-- Statutory profit before tax of GBP0.7 billion after the expected GBP0.8 billion charge relating to Enhanced Capital Notes (ECNs) which were redeemed in the period

-- Strong balance sheet maintained with a CET1 ratio of 13.0 per cent (pre dividend accrual), after 0.4 per cent impact of ECNs

-- Tangible net assets per share increased to 55.2 pence (31 December 2015: 52.3 pence), driven by underlying profit and reserve movements

Our differentiated UK focused business model continues to deliver in a challenging operating environment

   --     Cost discipline and low risk business model providing competitive advantage 
   --     Strong underlying capital generation of c.60 basis points 

2016 guidance reaffirmed

   --     Net interest margin for the year expected to be around 2.70 per cent 
   --     Year-on-year reduction in cost:income ratio targeted 
   --     Asset quality ratio for the year expected to be around 20 basis points 
   --     Expect to generate around 2 per cent of CET1 capital per annum 

GROUP CHIEF EXECUTIVE'S STATEMENT

In the first three months of this year we have continued to make good progress, delivering a robust financial performance and maintaining our strong balance sheet. These results demonstrate the strength of our differentiated, simple, low risk business model and reflect our ability to actively respond to the challenging operating environment.

We continue to support and benefit from a resilient UK economy and remain focused on delivering on our targets to people, businesses and communities as set out in our updated Helping Britain Prosper Plan. We have also recently launched our SME charter to help small businesses grow and to provide access to funding. In addition, we continue to make good progress in our strategic initiatives: creating the best customer experience; becoming simpler and more efficient; and delivering sustainable growth.

This performance, coupled with our differentiated, capital generative, business model, underpins our confidence in generating superior and sustainable returns as we aim to become the best bank for customers and shareholders.

António Horta-Osório

Group Chief Executive

CONSOLIDATED INCOME STATEMENT AND KEY RATIOS - UNDERLYING BASIS

 
                                 Three        Three                  Three 
                                months       months                 months 
                                 ended        ended                  ended 
                                31 Mar       31 Mar                 31 Dec 
                                  2016         2015    Change         2015   Change 
                           GBP million  GBP million         %  GBP million        % 
 
Net interest income              2,906        2,829         3        2,904        - 
Other income                     1,477        1,592       (7)        1,528      (3) 
                           -----------  -----------            ----------- 
Total income                     4,383        4,421       (1)        4,432      (1) 
                           -----------  -----------            ----------- 
Operating costs                (1,987)      (2,020)         2      (2,242)       11 
Operating lease 
 depreciation                    (193)        (183)       (5)        (201)        4 
                           -----------  -----------            ----------- 
Total costs                    (2,180)      (2,203)         1      (2,443)       11 
Impairment                       (149)        (158)         6        (232)       36 
                           -----------  -----------            ----------- 
Underlying profit 
 excluding TSB                   2,054        2,060         -        1,757       17 
TSB                                  -          118                      - 
                           -----------  -----------            ----------- 
Underlying profit                2,054        2,178       (6)        1,757       17 
 
Enhanced Capital 
 Notes                           (790)         (65)                    268 
Market volatility 
 and other items                 (334)        (128)                   (29) 
Restructuring costs              (161)         (26)                  (101) 
Payment protection 
 insurance provisions                -            -                (2,100) 
Conduct provisions               (115)            -                  (302) 
TSB costs                            -        (745)                      - 
Profit (loss) before 
 tax - statutory                   654        1,214      (46)        (507) 
Taxation                         (123)        (270)        54        (152)       19 
                           -----------  -----------            ----------- 
Profit (loss) for 
 the period                        531          944      (44)        (659) 
                           -----------  -----------            ----------- 
 
Underlying earnings 
 per share                        1.9p         2.3p    (0.4)p         1.8p     0.1p 
Earnings (loss) 
 per share                        0.6p         1.2p    (0.6)p       (1.1)p     1.7p 
Banking net interest 
 margin                          2.74%        2.60%      14bp        2.64%     10bp 
Cost:income ratio                47.4%        47.7%   (0.3)pp        53.0%  (5.6)pp 
Asset quality ratio              0.14%        0.14%         -        0.22%    (8)bp 
Return on risk-weighted 
 assets                          3.70%        3.73%     (3)bp        3.12%     58bp 
Return on assets                 1.01%        1.05%     (4)bp        0.86%     15bp 
Underlying return 
 on required equity              13.8%        16.0%   (2.2)pp        13.1%    0.7pp 
Statutory return 
 on required equity               4.4%         8.3%   (3.9)pp       (7.4)%   11.8pp 
 

BALANCE SHEET AND KEY RATIOS

 
                                                         At 31     At 31 
                                                           Mar       Dec   Change 
                                                          2016      2015        % 
Loans and advances to customers                       GBP457bn  GBP455bn        - 
Average interest-earning banking assets(1)            GBP438bn  GBP439bn        - 
Customer deposits                                     GBP419bn  GBP418bn        - 
Loan to deposit ratio                                     109%      109%        - 
Common equity tier 1 ratio pre dividend accrual(2)       13.0%         - 
Common equity tier 1 ratio(2,3)                          12.8%     13.0%  (0.2)pp 
Transitional total capital ratio                         21.4%     21.5%  (0.1)pp 
Risk-weighted assets(2)                               GBP223bn  GBP223bn        - 
Leverage ratio(2,3)                                       4.7%      4.8%  (0.1)pp 
 
Tangible net assets per share                            55.2p     52.3p     2.9p 
 
 
(1)  Reported balances are for the first quarter 2016 
      and fourth quarter 2015. 
(2)  Reported on a fully loaded basis. 
(3)  The CET1 and leverage ratios at 31 December 2015 
      were reported on a pro forma basis, including the 
      dividend paid by the Insurance business in February 
      2016 relating to 2015. 
 

REVIEW OF FINANCIAL PERFORMANCE

Overview: robust financial performance with stable underlying profit and strong underlying returns

Underlying profit of GBP2,054 million was down 6 per cent versus the prior year, but in line after excluding TSB. A small reduction in income was offset by lower operating costs and reduced impairment charges. Statutory profit before tax was GBP654 million (2015: GBP1,214 million) after the expected charge relating to the redemption of ECNs in the first quarter of GBP790 million.

The underlying return on required equity was 13.8 per cent compared with 16.0 per cent in the first three months of 2015. The reduction largely reflects the disposal of TSB and a higher assumed underlying tax rate. The statutory return on required equity was 4.4 per cent (2015: 8.3 per cent).

Total loans and advances to customers were GBP457 billion at 31 March 2016, an increase of GBP2 billion since 31 December 2015 with increased lending to SMEs, other commercial clients and UK consumer finance customers. Customer deposits at GBP419 billion were GBP1 billion higher than at 31 December 2015.

The common equity tier 1 ratio was 13.0 per cent before accruing dividends for 2016, with the leverage ratio at 4.7 per cent. The tangible net asset value per share increased to 55.2 pence (31 December 2015: 52.3 pence).

(MORE TO FOLLOW) Dow Jones Newswires

April 28, 2016 02:01 ET (06:01 GMT)

Total income

 
                                  Three       Three               Three 
                                 months      months              months 
                                  ended       ended               ended 
                                 31 Mar      31 Mar              31 Dec 
                                   2016        2015  Change        2015  Change 
                                    GBP         GBP                 GBP 
                                million     million       %     million       % 
 
Net interest income               2,906       2,829       3       2,904       - 
Other income                      1,477       1,592     (7)       1,528     (3) 
                             ----------  ----------          ---------- 
Total income                      4,383       4,421     (1)       4,432     (1) 
                                         ----------          ---------- 
 
Banking net interest 
 margin                           2.74%       2.60%    14bp       2.64%    10bp 
Average interest-earning 
 banking assets              GBP438.2bn  GBP446.5bn     (2)  GBP439.2bn       - 
Average interest-earning 
 banking assets excluding 
 run-off                     GBP427.2bn  GBP429.5bn     (1)  GBP427.8bn       - 
 

Total income was GBP4,383 million with increased net interest income offset by lower other income. Net interest income increased 3 per cent to GBP2,906 million reflecting a further improvement in net interest margin to 2.74 per cent (2015: 2.60 per cent). The improved margin more than offset the impact of the 2 per cent reduction in average interest-earning banking assets, which was largely due to lower run-off assets.

The improvement in net interest margin was due to improved deposit pricing and mix, lower wholesale funding costs and a benefit, as expected, from the recent ECN redemptions. The net interest margin also included a 5 basis point uplift from a one-off credit to net interest income relating to the credit cards portfolio. The Group continues to expect that the net interest margin for the 2016 full year will be around 2.70 per cent, in line with the guidance given with the 2015 full year results.

Other income at GBP1,477 million was resilient in the current market conditions and broadly in line with our historic run rate and quarterly run rate expectations for 2016. This was 7 per cent lower than in the first three months of 2015, largely due to lower insurance income and continued pressure on fees and commissions.

REVIEW OF FINANCIAL PERFORMANCE (continued)

Costs

 
                             Three     Three              Three 
                            months    months             months 
                             ended     ended              ended 
                            31 Mar    31 Mar             31 Dec 
                              2016      2015   Change      2015   Change 
                               GBP       GBP                GBP 
                           million   million        %   million        % 
 
Operating costs              1,987     2,020        2     2,242       11 
Cost:income ratio            47.4%     47.7%  (0.3)pp     53.0%  (5.6)pp 
Simplification savings 
 annual run-rate               495       148                373 
 

Operating costs of GBP1,987 million were 2 per cent lower compared with the first quarter of 2015 reflecting the acceleration of savings from Simplification initiatives, partly offset by increased investment. Phase II of the Simplification programme has now delivered GBP495 million of annual run-rate savings to date, ahead of plan and on track to deliver GBP1 billion of Simplification savings by the end of 2017.

The Group delivered positive operating jaws(1) of 1 per cent with the cost:income ratio improving to 47.4 per cent from 47.7 per cent in the first quarter of 2015. The Group continues to target annual improvements in the cost:income ratio with a target ratio of around 45 per cent as it exits 2019.

Operating lease depreciation increased 5 per cent to GBP193 million driven by the continued growth in the Lex Autolease business.

 
(1)  Operating jaws represents the percentage change 
      in total income less the percentage change in operating 
      costs. 
 

Impairment

 
                               Three     Three              Three 
                              months    months             months 
                               ended     ended              ended 
                              31 Mar    31 Mar             31 Dec 
                                2016      2015   Change      2015   Change 
                                 GBP       GBP                GBP 
                             million   million        %   million        % 
 
Impairment charge                149       158        6       232       36 
Asset quality ratio            0.14%     0.14%        -     0.22%    (8)bp 
 
Impaired loans as 
 a % of closing advances        2.0%      2.8%  (0.8)pp      2.1%  (0.1)pp 
 

The impairment charge was GBP149 million, 6 per cent lower than in the first quarter of 2015. The asset quality ratio was 14 basis points in the quarter, with a 22 basis point gross impairment charge offset by 8 basis points of releases and writebacks. Credit quality remains strong with the gross charge slightly better than expected but, for now, we continue to expect a 2016 full year asset quality ratio of around 20 basis points.

Impaired loans as a percentage of closing advances reduced to 2.0 per cent from 2.1 per cent at the end of December 2015.

REVIEW OF FINANCIAL PERFORMANCE (continued)

Statutory profit

 
                             Three     Three              Three 
                            months    months             months 
                             ended     ended              ended 
                            31 Mar    31 Mar             31 Dec 
                              2016      2015   Change      2015  Change 
                               GBP       GBP                GBP 
                           million   million        %   million       % 
 
Underlying profit            2,054     2,178      (6)     1,757      17 
Enhanced Capital Notes       (790)      (65)                268 
Market volatility 
 and other items: 
                          --------  --------           -------- 
    Market volatility 
     and asset sales         (203)        83                123 
    Fair value unwind         (47)     (129)               (56) 
    Other items               (84)      (82)               (96) 
                          --------  --------           -------- 
                             (334)     (128)               (29) 
Restructuring costs          (161)      (26)              (101) 
Payment protection 
 insurance provision             -         -            (2,100) 
Conduct provisions           (115)         -              (302) 
TSB costs                        -     (745)                  - 
Profit before tax 
 - statutory                   654     1,214     (46)     (507) 
Taxation                     (123)     (270)       54     (152)      19 
                          --------  --------           -------- 
Profit for the period          531       944     (44)     (659) 
                          --------  --------           -------- 
 
Underlying return 
 on required equity          13.8%     16.0%  (2.2)pp     13.1%   0.7pp 
Statutory return on 
 required equity              4.4%      8.3%  (3.9)pp    (7.4)%  11.8pp 
 
 
Further information on the reconciliation of underlying 
 to statutory results is included on page 8. 
 

Statutory profit before tax was GBP654 million compared with GBP1,214 million in the first quarter of 2015.

The loss relating to the ECNs in the first quarter was GBP790 million, representing the write-off of the embedded derivative and the premium paid on redemption of the remaining notes. Market volatility and asset sales of GBP203 million (2015: positive GBP83 million) was largely due to negative insurance volatility of GBP163 million (2015: positive GBP242 million). Restructuring costs were GBP161 million and comprise severance related costs incurred to deliver phase II of the Simplification programme and the costs of implementing ring-fencing.

There was a charge of GBP115 million in the first three months to cover retail conduct matters. No further provision has been taken for PPI, where complaint levels over the three months have been around 8,500 per week on average, broadly in line with expectations.

Statutory profit in the first quarter of 2015 included a charge of GBP745 million comprising GBP660 million relating to the sale of TSB and GBP85 million of TSB dual running costs.

Taxation

The tax charge for the first three months was GBP123 million (2015: GBP270 million) representing an effective tax rate of 19 per cent (2015: 22 per cent). The effective tax rate reflects the impact of tax exempt gains and capital losses not previously recognised. The Group continues to expect a medium term effective tax rate of around 27 per cent.

REVIEW OF FINANCIAL PERFORMANCE (continued)

(MORE TO FOLLOW) Dow Jones Newswires

April 28, 2016 02:01 ET (06:01 GMT)

Funding, liquidity and capital ratios

 
                                         At        At 
                                     31 Mar    31 Dec 
                                       2016      2015   Change 
                                                             % 
 
Wholesale funding                  GBP125bn  GBP120bn        4 
Wholesale funding <1 year 
 maturity                           GBP46bn   GBP38bn       22 
Of which money-market funding 
 <1 year maturity(1)                GBP23bn   GBP22bn        6 
Loan to deposit ratio                  109%      109%        - 
 
Common equity tier 1 ratio 
 pre dividend accrual(2)              13.0%         - 
Common equity tier 1 ratio(2,3)       12.8%     13.0%  (0.2)pp 
Transitional total capital 
 ratio                                21.4%     21.5%  (0.1)pp 
Leverage ratio(2,3)                    4.7%      4.8%  (0.1)pp 
Risk-weighted assets(2)            GBP223bn  GBP223bn        - 
 
Shareholders' equity                GBP43bn   GBP41bn        5 
 
 
(1)  Excludes balances relating to margins of GBP3.1 
      billion (31 December 2015: GBP2.5 billion) and 
      settlement accounts of GBP1.4 billion (31 December 
      2015: GBP1.4 billion). 
(2)  Reported on a fully loaded basis. 
(3)  The CET1 and leverage ratios at 31 December 2015 
      were reported on a pro forma basis, including the 
      dividend paid by the Insurance business in February 
      2016 relating to 2015. 
 

Wholesale funding was GBP125 billion (31 December 2015: GBP120 billion) of which 37 per cent (31 December: 32 per cent) had a maturity of less than one year.

The Group's liquidity position remains strong and the liquidity coverage ratio was in excess of 100 per cent at 31 March 2016.

Capital

The Group maintained its strong balance sheet with a fully loaded common equity tier 1 ratio of 13.0 per cent before 2016 accrued dividends and 12.8 per cent after dividends (31 December 2015: 13.0 per cent pro forma). Underlying capital generation in the quarter was strong at around 60 basis points but was offset by the charge relating to ECN redemptions and other movements. The Group continues to expect to generate around 2 per cent of CET 1 capital per annum.

The leverage ratio reduced to 4.7 per cent primarily reflecting the increase in balance sheet assets.

STATUTORY CONSOLIDATED INCOME STATEMENT AND BALANCE SHEET (UNAUDITED)

 
                                                      Three        Three 
                                                     months       months 
                                                      ended        ended 
                                                     31 Mar       31 Mar 
Income statement                                       2016         2015 
                                                GBP million  GBP million 
 
Net interest income                                   2,761        2,263 
Other income, net of insurance claims                   612        2,280 
                                                -----------  ----------- 
Total income, net of insurance claims                 3,373        4,543 
Total operating expenses                            (2,586)      (3,185) 
Impairment                                            (133)        (144) 
                                                -----------  ----------- 
Profit before tax                                       654        1,214 
Taxation                                              (123)        (270) 
                                                -----------  ----------- 
Profit for the period                                   531          944 
                                                -----------  ----------- 
 
Profit attributable to ordinary shareholders            405          814 
Profit attributable to other equity 
 holders                                                101           99 
                                                -----------  ----------- 
Profit attributable to equity holders                   506          913 
Profit attributable to non-controlling 
 interests                                               25           31 
                                                -----------  ----------- 
Profit for the period                                   531          944 
                                                -----------  ----------- 
 
 
                                               At 31        At 31 
                                                 Mar          Dec 
Balance sheet                                   2016         2015 
                                         GBP million  GBP million 
Assets 
Cash and balances at central banks            60,712       58,417 
Trading and other financial assets 
 at fair value through profit or loss        141,763      140,536 
Derivative financial instruments              35,357       29,467 
Loans and receivables                        486,510      484,483 
Available-for-sale financial assets           35,443       33,032 
Held-to-maturity investments                  21,449       19,808 
Other assets                                  42,864       40,945 
                                         -----------  ----------- 
Total assets                                 824,098      806,688 
                                         -----------  ----------- 
 
 
Liabilities 
Deposits from banks                         19,049   16,925 
Customer deposits                          418,963  418,326 
Trading and other financial liabilities 
 at fair value through profit or loss       49,998   51,863 
Derivative financial instruments            33,043   26,301 
Debt securities in issue                    88,084   82,056 
Liabilities arising from insurance 
 and investment contracts                  104,320  103,071 
Subordinated liabilities                    22,119   23,312 
Other liabilities                           39,485   37,854 
                                           -------  ------- 
Total liabilities                          775,061  759,708 
                                           -------  ------- 
 
Shareholders' equity                        43,268   41,234 
Other equity instruments                     5,355    5,355 
Non-controlling interests                      414      391 
                                           -------  ------- 
Total equity                                49,037   46,980 
                                           -------  ------- 
Total equity and liabilities               824,098  806,688 
                                           -------  ------- 
 

NOTES

   1.         Reconciliation between statutory and underlying basis results 

The tables below set out a reconciliation from the statutory results to the underlying basis results.

 
                                                     Removal of: 
                                  Market 
                     Lloyds   volatility                                             PPI 
Three months        Banking          and                          Insurance    and other 
 to 31 March          Group        other           Restructuring      gross      conduct  Underlying 
 2016             statutory     items(1)  ECNs(2)       costs(3)         up   provisions       basis 
                       GBPm         GBPm     GBPm           GBPm       GBPm         GBPm        GBPm 
 
Net interest 
 income               2,761           69        -              -         76            -       2,906 
Other income, 
 net of 
 insurance 
 claims                 612          189      790              -      (114)            -       1,477 
                             -----------  -------                            ----------- 
Total income          3,373          258      790              -       (38)            -       4,383 
Operating 
 expenses(4)        (2,586)           92        -            161         38          115     (2,180) 
Impairment            (133)         (16)        -              -          -            -       (149) 
                                          ------- 
Profit 
 before 
 tax                    654          334      790            161          -          115       2,054 
                 ----------  -----------  -------  -------------  ---------  -----------  ---------- 
 
 
                                                  Removal of: 
                             ------------------------------------------------------ 
                                  Market 
                     Lloyds   volatility 
Three months        Banking          and                                  Insurance 
 to 31 March          Group        other           Restructuring              gross  Underlying 
 2015             statutory     items(5)  ECNs(6)       costs(3)  TSB(7)         up       basis 
                       GBPm         GBPm     GBPm           GBPm    GBPm       GBPm        GBPm 
 
Net interest 
 income               2,263          100        -              -   (192)        658       2,829 
Other income, 
 net of 
 insurance 
 claims               2,280         (31)       65              -    (36)      (686)       1,592 
                             -----------  ------- 
Total income          4,543           69       65              -   (228)       (28)       4,421 
Operating 
 expenses(4)        (3,185)           92        -             26     836         28     (2,203) 
Impairment            (144)         (33)        -              -      19          -       (158) 
TSB                       -            -        -              -     118          -         118 
                 ----------  -----------  -------  -------------  ------  ---------  ---------- 
Profit before 
 tax                  1,214          128       65             26     745          -       2,178 
                 ----------  -----------  -------  -------------  ------  ---------  ---------- 
 
 
(1)  Comprises the effects of asset sales (loss of GBP1 
      million), volatile items (loss of GBP38 million), 
      liability management activities (loss of GBP1 million), 

(MORE TO FOLLOW) Dow Jones Newswires

April 28, 2016 02:01 ET (06:01 GMT)

      volatility arising in the insurance businesses 
      (loss of GBP163 million), the fair value unwind 
      (loss of GBP47 million) and the amortisation of 
      purchased intangibles (GBP84 million). 
(2)  Comprises the change in fair value of the equity 
      conversion feature of the ECNs (loss of GBP69 million) 
      and the loss on the completion of the tender offers 
      and redemptions in respect of the ECNs (GBP721 
      million). 
(3)  Principally comprises the severance related costs 
      related to phase II of the Simplification programme. 
(4)  On an underlying basis, this is described as total 
      costs. 
(5)  Comprises the effects of asset sales (loss of GBP5 
      million), volatile items (loss of GBP150 million), 
      liability management (loss of GBP4 million), volatility 
      arising in the insurance business (gain of GBP242 
      million), the fair value unwind (loss of GBP129 
      million) and the amortisation of purchased intangibles 
      (GBP82 million). 
(6)  Comprises the change in fair value of the equity 
      conversion feature of the ECNs (loss of GBP65 million). 
(7)  Comprises the underlying results of TSB, dual running 
      and build costs and the charge related to the disposal 
      of TSB. 
 

NOTES (continued)

   2.         Summary of movements in total equity 
 
                                                     Other          Non- 
                               Shareholders'        equity   controlling    Total 
                                      equity   instruments     interests   equity 
                                        GBPm          GBPm          GBPm     GBPm 
 
Balance at 1 January 
 2016                                 41,234         5,355           391   46,980 
Movements in the period: 
Profit for the period                    506             -            25      531 
Defined benefit pension 
 scheme remeasurements                   186             -             -      186 
AFS revaluation reserve                   53             -             -       53 
Cash flow hedging reserve              1,333             -             -    1,333 
Distributions on other 
 equity instruments, net 
 of tax                                 (81)             -             -     (81) 
Treasury shares and employee 
 award schemes                            48             -             -       48 
Other movements                         (11)             -           (2)     (13) 
Balance at 31 March 2016              43,268         5,355           414   49,037 
                               -------------  ------------  ------------  ------- 
 
   3.         Quarterly underlying basis information 
 
                               Quarter     Quarter     Quarter     Quarter     Quarter 
                                 ended       ended       ended       ended       ended 
                                    31          31          30          30          31 
                                   Mar         Dec        Sept        June         Mar 
                                  2016        2015        2015        2015        2015 
                                  GBPm        GBPm        GBPm        GBPm        GBPm 
 
Net interest income              2,906       2,904       2,863       2,886       2,829 
Other income                     1,477       1,528       1,374       1,661       1,592 
                            ----------  ----------  ----------  ----------  ---------- 
Total income                     4,383       4,432       4,237       4,547       4,421 
                            ---------- 
Operating costs                (1,987)     (2,242)     (1,919)     (2,130)     (2,020) 
Operating lease 
 depreciation                    (193)       (201)       (189)       (191)       (183) 
                            ----------  ----------  ----------  ----------  ---------- 
Total costs                    (2,180)     (2,443)     (2,108)     (2,321)     (2,203) 
Impairment                       (149)       (232)       (157)        (21)       (158) 
                            ----------  ----------  ----------  ----------  ---------- 
Underlying profit 
 excluding TSB                   2,054       1,757       1,972       2,205       2,060 
TSB                                  -           -           -           -         118 
                            ----------  ----------  ----------  ----------  ---------- 
Underlying profit                2,054       1,757       1,972       2,205       2,178 
Enhanced Capital 
 Notes                           (790)         268          21       (325)        (65) 
Market volatility 
 and other items                 (334)        (29)       (398)        (60)       (128) 
Restructuring costs              (161)       (101)        (37)         (6)        (26) 
TSB costs                            -           -           -           -       (745) 
Conduct provisions               (115)     (2,402)       (600)     (1,835)           - 
                            ----------  ---------- 
Statutory profit 
 (loss) before tax                 654       (507)         958        (21)       1,214 
                            ----------  ----------  ----------  ----------  ---------- 
 
Banking net interest 
 margin                          2.74%       2.64%       2.64%       2.65%       2.60% 
Average interest-earning 
 banking assets             GBP438.2bn  GBP439.2bn  GBP438.7bn  GBP443.2bn  GBP446.5bn 
Cost:income ratio                47.4%       53.0%       47.4%       48.9%       47.7% 
Asset quality ratio              0.14%       0.22%       0.15%       0.03%       0.14% 
Return on risk-weighted 
 assets(1)                       3.70%       3.12%       3.47%       3.84%       3.73% 
Return on assets(1)              1.01%       0.86%       0.95%       1.06%       1.05% 
 
 
(1)  Based on underlying profit. 
 

NOTES (continued)

   4.         Transitional capital ratios and fully loaded leverage disclosures 
 
                                                    At 31        At 31 
                                                      Mar          Dec 
                                                     2016         2015 
Capital resources                             GBP million  GBP million 
Common equity tier 1 
Shareholders' equity per balance 
 sheet                                             43,268       41,234 
  Deconsolidation of insurance entities             (636)      (1,199) 
  Other adjustments                               (3,982)      (2,015) 
Deductions from common equity tier 
 1                                                (9,874)      (9,476) 
                                              -----------  ----------- 
Common equity tier 1 capital                       28,776       28,544 
                                              -----------  ----------- 
 
Additional tier 1 instruments                       8,626        9,177 
Deductions from tier 1                            (1,313)      (1,177) 
                                              -----------  ----------- 
Total tier 1 capital                               36,089       36,544 
                                              -----------  ----------- 
 
Tier 2 instruments and eligible provisions         13,267       13,208 
Deductions from tier 2                            (1,540)      (1,756) 
                                              -----------  ----------- 
Total capital resources                            47,816       47,996 
                                              -----------  ----------- 
 
Risk-weighted assets 
Foundation IRB Approach                            69,249       68,990 
Retail IRB Approach                                63,220       63,912 
Other IRB Approach                                 19,505       18,661 
                                              -----------  ----------- 
IRB Approach                                      151,974      151,563 
Standardised Approach                              21,117       20,443 
Contributions to the default fund 
 of a central counterparty                            581          488 
                                              -----------  ----------- 
Credit risk                                       173,672      172,494 
Counterparty credit risk                            8,451        7,981 
Credit valuation adjustment risk                    1,087        1,684 
Operational risk                                   26,123       26,123 
Market risk                                         3,241        3,775 
                                              -----------  ----------- 
Underlying risk-weighted assets                   212,574      212,057 
                                              -----------  ----------- 
Threshold risk-weighted assets                     11,349       10,788 
                                              -----------  ----------- 
Total risk-weighted assets                        223,923      222,845 
                                              -----------  ----------- 
 
Leverage 
Total tier 1 capital (fully loaded)                33,869       33,860 
                                              -----------  ----------- 
Statutory balance sheet assets                    824,098      806,688 
Deconsolidation and other adjustments           (160,865)    (150,912) 
Off-balance sheet items                            56,890       56,424 
                                              -----------  ----------- 
Total exposure measure                            720,123      712,200 
                                              -----------  ----------- 
 
Ratios 
Transitional common equity tier 1 
 capital ratio                                      12.9%        12.8% 
Transitional tier 1 capital ratio                   16.1%        16.4% 
Transitional total capital ratio                    21.4%        21.5% 
Leverage ratio(1)                                    4.7%         4.8% 
Average leverage ratio(2)                            4.7% 
Average leverage exposure measure(3)              718,775 
 
 

(MORE TO FOLLOW) Dow Jones Newswires

April 28, 2016 02:01 ET (06:01 GMT)

  (1)                                                         The countercyclical leverage ratio buffer is currently 
                                                              nil. 
  (2)                                                         The average leverage ratio is based on the average 
                                                              of the month end tier 1 capital and exposure measures 
                                                              over the quarter. The average of 4.7 per cent over 
                                                              the quarter compared to 4.8 per cent and 4.7 per 
                                                              cent at the start and end of the quarter respectively 
                                                              reflects both the impact of the ECN losses recognised 
                                                              during the quarter and the increase in balance 
                                                              sheet assets. 
  (3)                                                         The average leverage exposure measure is based 
                                                               on the average of the month end exposure measures 
                                                               over the quarter. 
                                                 BASIS OF PRESENTATION 
 This release covers the results of Lloyds Banking 
  Group plc together with its subsidiaries (the Group) 
  for the three months ended 31 March 2016. 
 Statutory basis: Statutory information is set out 
  on page 7. However, a number of factors have had 
  a significant effect on the comparability of the 
  Group's financial position and results. As a result, 
  comparison on a statutory basis of the 2016 results 
  with 2015 is of limited benefit. 
  Underlying basis: In order to present a more meaningful 
   view of business performance, the results are presented 
   on an underlying basis excluding items that in 
   management's view would distort the comparison 
   of performance between periods. Based on this principle 
   the following items are excluded from underlying 
   profit: 
    *    losses on redemption of the Enhanced Capital Notes 
         and the volatility in the value of the embedded 
         equity conversion feature; 
 
 
    *    market volatility and other items, which includes the 
         effects of certain asset sales, the volatility 
         relating to the Group's own debt and hedging 
         arrangements as well as that arising in the insurance 
         businesses, insurance gross up, the unwind of 
         acquisition-related fair value adjustments and the 
         amortisation of purchased intangible assets; 
 
 
    *    restructuring costs, comprising severance related 
         costs relating to the Simplification programme 
         announced in October 2014 and the costs of 
         implementing regulatory reform and ring fencing; 
 
 
    *    TSB build and dual running costs and the loss 
         relating to the TSB sale in 2015; and 
 
 
    *    payment protection insurance and other conduct 
         provisions. 
 Unless otherwise stated, income statement commentaries 
  throughout this document compare the three months 
  ended 31 March 2016 to the three months ended 31 
  March 2015, and the balance sheet analysis compares 
  the Group balance sheet as at 31 March 2016 to 
  the Group balance sheet as at 31 December 2015. 
---------------------------------------------------------------------------------------------------------------------- 
 
 

FORWARD LOOKING STATEMENTS

This document contains certain forward looking statements with respect to the business, strategy and plans of Lloyds Banking Group and its current goals and expectations relating to its future financial condition and performance. Statements that are not historical facts, including statements about Lloyds Banking Group's or its directors' and/or management's beliefs and expectations, are forward looking statements. By their nature, forward looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future. Factors that could cause actual business, strategy, plans and/or results (including but not limited to the payment of dividends) to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward looking statements made by the Group or on its behalf include, but are not limited to: general economic and business conditions in the UK and internationally; market related trends and developments; fluctuations in exchange rates, stock markets and currencies; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Group's credit ratings; the ability to derive cost savings; changing customer behaviour including consumer spending, saving and borrowing habits; changes to borrower or counterparty credit quality; instability in the global financial markets, including Eurozone instability, the potential for one or more countries to exit the Eurozone or European Union (EU) (including the UK as a result of a referendum on its EU membership) and the impact of any sovereign credit rating downgrade or other sovereign financial issues; technological changes and risks to cyber security; natural, pandemic and other disasters, adverse weather and similar contingencies outside the Group's control; inadequate or failed internal or external processes or systems; acts of war, other acts of hostility, terrorist acts and responses to those acts, geopolitical, pandemic or other such events; changes in laws, regulations, accounting standards or taxation, including as a result of further Scottish devolution; changes to regulatory capital or liquidity requirements and similar contingencies outside the Group's control; the policies, decisions and actions of governmental or regulatory authorities or courts in the UK, the EU, the US or elsewhere including the implementation and interpretation of key legislation and regulation; the ability to attract and retain senior management and other employees; requirements or limitations imposed on the Group as a result of HM Treasury's investment in the Group; actions or omissions by the Group's directors, management or employees including industrial action; changes to the Group's post-retirement defined benefit scheme obligations; the provision of banking operations services to TSB Banking Group plc; the extent of any future impairment charges or write-downs caused by, but not limited to, depressed asset valuations, market disruptions and illiquid markets; the value and effectiveness of any credit protection purchased by the Group; the inability to hedge certain risks economically; the adequacy of loss reserves; the actions of competitors, including non-bank financial services and lending companies; and exposure to regulatory or competition scrutiny, legal, regulatory or competition proceedings, investigations or complaints. Please refer to the latest Annual Report on Form 20-F filed with the US Securities and Exchange Commission for a discussion of certain factors together with examples of forward looking statements. Except as required by any applicable law or regulation, the forward looking statements contained in this document are made as of today's date, and Lloyds Banking Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statements. The information, statements and opinions contained in this document do not constitute a public offer under any applicable law or an offer to sell any securities or financial instruments or any advice or recommendation with respect to such securities or financial instruments.

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Group Investor Relations Director

020 7356 1571

douglas.radcliffe@finance.lloydsbanking.com

Mike Butters

Director of Investor Relations

020 7356 1187

mike.butters@finance.lloydsbanking.com

Andrew Downey

Director of Investor Relations

020 7356 2334

andrew.downey@finance.lloydsbanking.com

CORPORATE AFFAIRS

Ed Petter

Group Media Relations Director

020 8936 5655

ed.petter@lloydsbanking.com

Matt Smith

Head of Corporate Media

020 7356 3522

matt.smith@lloydsbanking.com

Copies of this interim management statement may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN

The statement can also be found on the Group's website - www.lloydsbankinggroup.com

Registered office: Lloyds Banking Group plc, The Mound, Edinburgh EH1 1YZ

Registered in Scotland no. SC95000

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRFBCGDSUDDBGLR

(END) Dow Jones Newswires

April 28, 2016 02:01 ET (06:01 GMT)

Lloyds Banking (LSE:LLOY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Lloyds Banking Charts.
Lloyds Banking (LSE:LLOY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Lloyds Banking Charts.