TIDMJMAT

RNS Number : 0359X

Johnson Matthey PLC

21 November 2017

Half year results for the six months ended 30(th) September 2017

Strong operational momentum continued and full year outlook confirmed

 
      Financial information                                    Half year ended          % change 
                                                               30(th) September 
-----------------------------------------------------                             -------------- 
                                                               2017         2016 
---------------------------------  ------------------  ------------  -----------  -------------- 
      Revenue                             GBP million         6,478        5,625             +15 
      Operating profit                    GBP million         221.9        226.5              -2 
      Profit before tax (PBT)             GBP million         204.7        210.0              -3 
      Earnings per share (EPS)                  pence          87.9         92.7              -5 
      Interim dividend per share                pence         21.75         20.5              +6 
---------------------------------  ------------------  ------------  -----------  -------------- 
 
 
      Underlying(1) performance                     Half year ended                    % change        % change, 
                                                    30(th) September                                    constant 
                                                                                                        rates(2) 
                                                              2017         2016 
      Sales excluding precious 
       metals (Sales)                     GBP million        1,853        1,676             +11               +5 
      Operating profit                    GBP million        250.3        236.1              +6               -1 
      Profit before tax                   GBP million        233.1        219.6              +6                - 
      Earnings per share                        pence         99.8         96.4              +4 
--------------------------------  -------------------  -----------  -----------  --------------  --------------- 
 
 

For notes see page 2

Financial highlights

-- Reported revenue up 15%, driven by higher pgm prices and a GBP179 million translational FX benefit

-- Reported operating profit down 2%, with GBP18 million translational FX benefit offset by one-off charges related to our restructuring programme

   --      Reported EPS down 5% to 87.9 pence 

-- Underlying sales growth 5% at constant rates(2) and full year sales growth guidance is unchanged

-- Underlying operating profit down 1% at constant rates, impacted by the US post-retirement medical plan credit in the prior period. Excluding this, operating profit grew in line with sales growth. Full year outlook confirmed

   --      Underlying EPS up 4% to 99.8 pence 
   --      Interim dividend up 6% to 21.75 pence reflecting confidence in medium term outlook 

-- Cash inflow from operating activities of GBP7.8 million. In September, we guided to an outflow of precious metal working capital due to higher metal prices and lower liquidity. This amounted to GBP156 million in the half and negative free cash flow was GBP90.4 million

   --      Return on invested capital (ROIC) was maintained at 17.5% 
   --      Strong balance sheet with net debt to EBITDA of 1.4 times 

Operational highlights

-- Strong sales growth was sustained in Clean Air led by double digit growth of Heavy Duty Diesel catalysts in every region. Sales of Light Duty Vehicle catalysts were in line with global production

-- Good sales growth in Efficient Natural Resources, ahead of the average medium term growth rates of our markets, with higher sales of refill catalysts and continued strong performance in PGM Services, although operating profit declined, primarily driven by negative sales mix in Catalyst Technologies

-- Good growth in Health and continued investment in the development of our pipeline of new generic and innovator products to drive future break out growth

-- Significant progress in the development of our high energy battery material, enhanced lithium nickel oxide (eLNO). Our material is in qualification cycles with six customers and investment in a pilot plant is ongoing

Robert MacLeod, Chief Executive, commented:

"We had a strong start to the year with sales growth of 5% and guidance for the full year is unchanged. We made further investments in line with the strategy we outlined at our recent capital markets day which continues to strengthen our business.

We will grow our Clean Air business over the next ten years with growth in Europe, through share gains supported by our technology leadership, and by meeting the challenges of tighter legislation across the world, particularly in China and Europe. Our growing pipeline in Health will deliver significant growth over the medium term. We will deliver outperformance through targeted investment in Efficient Natural Resources and build our New Markets business primarily through our presence in battery materials.

We are building a stronger platform from which we will achieve our goal of attractive returns to shareholders over the medium term: mid to high single digit EPS growth, expanding ROIC to 20% and a progressive dividend."

Ends

Enquiries:

 
 Investor Relations           Head of Investor Relations          020 7269 8235 
  Simon McGough                Investor Relations Analyst          020 7269 8444 
  Katharine Burrow 
 
  Media                                                           020 7269 8407 
   Sally Jones                Director of Corporate Relations      020 7353 4200 
   David Allchurch/Latika      Tulchan Communications 
    Shah 
 

Notes:

1. Underlying is before amortisation of acquired intangibles, major impairment and restructuring charges, profit or loss on disposal of businesses, significant tax rate changes and, where relevant, related tax effects. For reconciliation see note 4 on page 26

2. Growth at constant rates excludes the translation impact of foreign exchange movements, with H1 2016/17 results converted at H1 2017/18 average exchange rates

3. For definitions and reconciliations of other non-GAAP measures see page 30

Other financial information

Outlook for the year ending 31(st) March 2018

   --      Sales growth, at constant rates, is still expected to be around 6% 
   --      Operating profit outlook is unchanged 

-- The combination of stronger sales growth and additional cost savings will be offset by comparison against the 2016/17 US post-retirement medical benefit credit

-- For the full year, the increase in pension service costs is now expected to be small. This reduction in the expected increase in pension costs will be reinvested in the business to drive efficiency across the group, including procurement benefits, core IT improvements and to fund destocking in Efficient Natural Resources

Post-employment benefits

-- Performance in the half was impacted by the comparison against a one-off gain of GBP16 million, mainly following the implementation of an inflation cap in the US post-retirement medical benefit plan, which was recognised in operating profit in the six months ended 30(th) September 2016 (see page 5 for a breakdown by Sector). For the full year the gain was GBP17 million

-- For the year ending 31(st) March 2018 the cost of providing post-employment benefits will increase due to lower discount rates compared to the year ended 31(st) March 2017. However, we no longer expect there to be a significant increase in non-cash pension costs in the year as we have mitigated the impact of the change in discount rates

2017/18 restructuring programme

-- We have started our restructuring programme to drive efficiencies and a restructuring and impairment charge of GBP18.5 million relating to this was recognised in the period, of which cash costs totalled GBP4.2 million

-- The total restructuring and impairment charge for the full year is expected to be between GBP50 and GBP65 million, of which over half will be cash

-- The programme is expected to generate annual savings of around GBP25 million and we are on track to benefit from GBP10 million of savings this financial year, with GBP3 million already achieved in the first half

Corporate costs

-- Corporate costs in the period were GBP17.8 million, an increase of GBP3.4m from the first half of last year. This was driven by additional costs relating to central programmes that will deliver operational excellence and efficiency across the group, including upgrading our core IT business systems and rolling out a global procurement programme

-- Corporate costs for the full year are expected to increase by over a third primarily driven by implementation of these central programmes

Capital expenditure

Capital expenditure was GBP81 million in the first half and is expected to be around GBP285 million (1.8 times depreciation) for the full year as we invest to deliver our strategy. In the period, projects included:

-- A new Clean Air manufacturing plant in Poland to support tightening legislation and the significant share gains made in European Light Duty diesel while also enhancing our efficiency and operating flexibility

   --      Continuing to invest to improve the operational efficiency of our pgm refineries 

-- Improvement in our Health manufacturing and development facilities and continued investment in our Health API product pipeline

   --      A pilot plant to enable further development of our eLNO battery material 
   --      Upgrading our core IT business systems to drive efficiency across the group 

Research and development (R&D)

-- We invested GBP99 million on R&D in the period, including GBP9 million of capitalised R&D, representing 5% of sales. Investment in R&D to maintain our market leading technology positions underpins our growth agenda, especially in next generation technologies in Clean Air, our Health API product pipeline and the development of battery materials

Platinum group metal (pgm) prices

-- Higher average pgm prices benefited operating profit by around GBP5 million in the half in Efficient Natural Resources

Foreign exchange

-- Translational foreign exchange movements in the half year ended 30(th) September 2017 benefited revenue by GBP179 million, sales by GBP86 million and operating profit by GBP18 million

-- Based on current exchange rates, our expected average exchange rates for the year are GBP:$ 1.303, GBP:Euro 1.131, and GBP:RMB 8.73. At these rates, translational foreign exchange movements for the year ending 31(st) March 2018 are expected to increase revenue by GBP94 million, sales by GBP56 million and operating profit by GBP14 million

Taxation

-- The effective tax rate on reported profit for the period was 17.7% and on underlying profit it was 17.9%, an increase from 15.7% and 16.1% respectively from the prior period

-- We currently expect the tax rate on underlying profit for the full year to remain around 18%

Additional financial analysis

Unless otherwise stated, commentary refers to performance at constant rates. Percentage changes in the tables are calculated on unrounded numbers

 
 Sales                                     Half year ended 
  (GBP million)                            30(th) September 
-----------------------------                                 ---------  ---------------- 
                                    2017                                        % change, 
                                               2016 restated   % change    constant rates 
-----------------------------  ---------  ------------------  ---------  ---------------- 
 Clean Air                         1,194               1,054        +13                +7 
 Efficient Natural Resources         458                 420         +9                +5 
 Health                              119                 110         +9                +5 
 New Markets                         143                 144         -1                -7 
 Eliminations                       (61)                (52) 
 Sales                             1,853               1,676        +11                +5 
-----------------------------  ---------  ------------------  ---------  ---------------- 
 
 
 Underlying Operating Profit                 Half year ended 
  (GBP million)                             30(th) September 
-----------------------------                                 ---------  ---------------- 
                                    2017                                        % change, 
                                               2016 restated   % change    constant rates 
-----------------------------  ---------  ------------------  ---------  ---------------- 
 Clean Air                         167.9               151.9        +11                +3 
 Efficient Natural Resources        69.8                73.4         -5               -10 
 Health                             21.7                20.7         +4                 - 
 New Markets                         8.7                 4.5        +93               +55 
 Corporate                        (17.8)              (14.4)        -24               -30 
 Underlying Operating Profit       250.3               236.1         +6                -1 
-----------------------------  ---------  ------------------  ---------  ---------------- 
 

Profit growth for the period is impacted by the comparison against a one-off gain of GBP15.6 million mainly following the implementation of an inflation cap on the US post-retirement medical benefit (PRMB) plan. There was no material impact from changes in pension service costs in the period. The table below shows the impact of these items by Sector:

 
 (GBP million)                         Half year ended 
                                 30(th) September 2016 
                                          US PRMB gain 
----------------------------- 
 Clean Air                                         5.8 
 Efficient Natural Resources                       4.7 
 Health                                            2.4 
 New Markets                                       1.9 
 Corporate                                         0.8 
 Total                                            15.6 
-----------------------------  ----------------------- 
 

The table below shows the performance excluding the impact of the PRMB:

 
 Adjusted underlying operating profit    % change, at constant rates, 
  growth                                                excl. PRMB(1) 
--------------------------------------  ----------------------------- 
 Clean Air                                                         +7 
 Efficient Natural Resources                                       -4 
 Health                                                           +12 
 New Markets                                                     +135 
 Corporate                                                        -23 
 Group                                                             +5 
--------------------------------------  ----------------------------- 
 

(1) Excludes the translational FX impact on the PRMB as the impact is immaterial

 
 Reconciliation of underlying operating          Half year ended 30(th) September 
 profit to operating profit                                 2017             2016 
  (GBP million) 
--------------------------------------------  ------------------  --------------- 
 Underlying operating profit                               250.3            236.1 
 Amortisation of acquired intangibles                      (9.9)            (9.6) 
 Major impairment and restructuring charges               (18.5)                - 
 Operating profit                                          221.9            226.5 
--------------------------------------------  ------------------  --------------- 
 

Additional Information

Group structure: Johnson Matthey announced changes to the group structure on 20(th) April 2017. These results are shown on the new basis.

Presentation and conference call: A video presentation of the results, with Robert MacLeod (Chief Executive) and Anna Manz (Chief Financial Officer), will be available to watch on our website from 8:00am today, Tuesday 21(st) November 2017. This will be followed by a conference call with our senior management, chaired by Robert MacLeod, at 9:00am. The dial in number is 020 3427 1904 followed by passcode 7259496#.

Sector conference call: We will hold our first in an ongoing series of sector conference calls on 11(th) December 2017 with Alan Nelson, Chief Technology Officer and Sector Chief Executive, New Markets, to discuss our strategy for growth in our New Markets sector.

Operating results by sector

Clean Air

Strong sales growth led by double digit growth in HDD Catalysts in every region

-- Sales growth in Light Duty was in line with global vehicle production growth and sales growth in Heavy Duty was significantly ahead of truck production growth in every region

-- Sales in our European LDV Catalyst business fell in the half despite strong growth in gasoline catalysts. While volume of diesel catalysts was flat, sales were down. The benefit of our recent platform wins is phased into the second half and into 2018/19

-- Sales growth in Light Duty in Asia and in North America was ahead of vehicle production growth

-- Excluding the US post-retirement medical benefit plan credit in the prior period, operating profit grew by 7% and margin improved by 0.2 percentage points

-- In the second half, recent platform wins in European Light Duty diesel are expected to deliver sales growth in European Light Duty

 
                                                     Half year ended   % change         % change, 
                                                    30(th) September               constant rates 
                                                2017   2016 restated 
                                         GBP million     GBP million 
 Sales 
 LDV Europe                                      414             401         +3                -3 
 LDV Asia                                        167             157         +6                +3 
 LDV Americas                                    183             159        +16                +9 
 Total Light Duty Vehicle Catalysts              764             717         +7                +1 
 
 HDD Americas                                    195             159        +23               +15 
 HDD Europe                                      152             125        +21               +16 
 HDD Asia                                         63              34        +88               +84 
 Total Heavy Duty Diesel Catalysts               410             318        +29               +22 
 
 Other - stationary                               20              19         +2                -4 
 
 Total sales                                   1,194           1,054        +13                +7 
 
 Underlying operating profit                   167.9           151.9        +11                +3 
 Margin                                        14.1%           14.4% 
 Return on invested capital (ROIC)(1)          30.6% 
--------------------------------------  ------------  --------------  ---------  ---------------- 
 

(1) Due to the changes to the group structure that were announced on the 20(th) April 2017 there is no H1 2016/17 comparator for ROIC

Estimated LDV sales and production (number of light duty vehicles)*

 
                                   Half year ended 30(th) September 
                                            2017               2016        % 
                                        millions           millions   change 
---------------  ------------  -----------------  -----------------  ------- 
 North America    Sales                     10.6               10.9       -3 
  Production                                 8.5                9.0       -5 
 
 Total Europe     Sales                     10.0                9.8       +2 
  Production                                10.6               10.6        - 
 
 Asia             Sales                     20.5               20.2       +2 
  Production                                23.5               22.8       +3 
 
 Global           Sales                     42.7               42.2       +1 
  Production                                45.5               44.9       +1 
 ----------------------------  -----------------  -----------------  ------- 
 

Estimated HDD truck sales and production (number of trucks)*

 
                                  Year ended 31(st) March 
                                       2017          2016        % 
                                  thousands     thousands   change 
---------------  ------------  ------------  ------------  ------- 
 North America    Sales                 260           250       +4 
  Production                            265           236      +12 
 
 Total Europe     Sales                 224           214       +4 
  Production                            281           270       +4 
 
 Asia             Sales                 955           702      +36 
  Production                            996           766      +30 
 
 Global           Sales               1,483         1,208      +23 
  Production                          1,587         1,307      +21 
 ----------------------------  ------------  ------------  ------- 
 

*Source: LMC Automotive

Our Clean Air business is a global leader, providing catalysts to reduce harmful emissions from vehicles. This business will deliver mid single digit sales growth over the next ten years through share gains in Europe, supported by our technology leadership, and by meeting the challenges of tighter legislation across the world, particularly in China and Europe. Over the period margins will be maintained.

Light Duty Vehicle (LDV) Catalysts

Our LDV Catalyst business provides catalysts for cars and other light duty vehicles powered by gasoline and diesel. The business grew in line with global vehicle production.

In Europe, sales of catalysts for diesel powered vehicles account for approximately 80% of our LDV catalyst business. While diesel catalyst volume was held flat, despite a 3% decline in total vehicle production and the fall in the proportion of diesel vehicles produced in Western Europe to 50% (H1 2016/17: 52%), sales were down 5% due to a negative platform mix and the impact of lower substrate costs which are passed through directly to customers.

Our technology leadership in NOx control and fast response to customers has enabled us to win platforms and this is expected to increase our share of Light Duty diesel in Europe by around 20 percentage points in 2018/19. Our European LDV diesel business is expected to grow in the second half and be flat for the full year as a result of the impact of platform wins in the second half of this year.

Sales of catalysts for gasoline powered vehicles were significantly ahead of production driven by an improved platform mix helped by a continued shift to larger and more complex engine platforms for luxury vehicles.

Sales in our Asia LDV Catalyst business grew above the market. Sales in China were down, partly reflecting weaker vehicle production following a very strong period of growth last year, however this was offset by strong trading in our businesses in Japan and India in the half with sales above production.

In the Americas region, our LDV catalyst business grew by 9%, well ahead of production as the benefit of new diesel platform wins more than offset the impact of business lost in the prior year.

Heavy Duty Diesel (HDD) Catalysts

Our HDD Catalyst business, which provides catalysts for trucks, buses and non-road equipment, outperformed truck production in every region.

Our Americas HDD Catalyst business saw strong sales growth with the recovery of the Class 8 truck market in North America. Our sales of catalysts for Class 8 trucks grew above market production growth of 15%, helped by outperformance by our customers and business wins in the prior year. We expect the recovery in Class 8 trucks to continue, although the pace of growth in the first half was supported by customer restocking. Catalyst sales to smaller Class 4-7 trucks grew broadly in line with market production levels.

Sales in our European HDD Catalyst business were up 16%, significantly outpacing the 4% growth in truck production. This outperformance was due to the ramp up of production from business wins in the last financial year and a continued increase in the proportion of our sales related to higher value products, both coated and extruded.

Our Asian HDD Catalyst business continues to grow very strongly from a low base, significantly outpacing truck production growth. Our sales in China more than doubled in the period, helped by the increasing proportion of China V catalysts which have higher sales values, including higher substrate content.

Operating profit

Operating profit grew in the period and margin was down 0.3 percentage points. Excluding the US post-retirement medical benefit plan credit in the prior period, margin improved by 0.2 percentage points. Margin benefited from operational gearing in our Americas HDD business given the strong sales growth. Margin also benefited from transactional FX but was negatively impacted by a number of factors, mainly our platform mix in Light Duty diesel in Europe.

Operating profit is expected to grow in the second half with stronger sales growth led by business wins in European Light Duty diesel. Margin for the sector is expected to be slightly lower in the second half.

ROIC

Return on invested capital of 30.6% was in line with the 30.7% reported for the year ended 31(st) March 2017.

Efficient Natural Resources

Good sales growth, margin was impacted by weaker operating profit in Catalyst Technologies

-- Sales growth of 5% driven by higher sales of refill catalyst and continued strong performance in PGM Services, despite the significant decline in licensing income and sales of catalyst first fills

-- Excluding the US post-retirement medical benefit plan credit in the prior period, operating profit declined 4% and margin was 1.1 percentage points lower primarily driven by Catalyst Technologies

-- Restructuring programme will deliver around GBP5 million of savings from efficiencies in the second half

 
                                                     Half year ended   % change         % change, 
                                                    30(th) September               constant rates 
                                                2017   2016 restated 
                                         GBP million     GBP million 
 Sales 
 Catalyst Technologies                           260             243         +7                +3 
 PGM Services                                    128             109        +17               +13 
 Advanced Glass Technologies                      41              40         +1                -5 
 Diagnostic Services                              29              28         +3                -1 
 Total sales                                     458             420         +9                +5 
 
 Underlying operating profit                    69.8            73.4         -5               -10 
 Margin                                        15.3%           17.5% 
 Return on invested capital (ROIC)(1)          12.3% 
--------------------------------------  ------------  --------------  ---------  ---------------- 
 

(1) Due to the changes to the group structure that were announced on the 20(th) April 2017 there is no H1 2016/17 comparator for ROIC

Our Efficient Natural Resources sector creates value from the efficient transformation and use of natural resources. Through our chemistry and technology expertise, highly selective investment choices and focus on efficiency, we will deliver sales growth one percentage point ahead of our markets and grow operating profit one percentage point ahead of sales, over the medium term.

Catalyst Technologies

Catalyst Technologies' sales grew 3% driven by sales growth in refill catalysts and additives above growth levels in our market segments.

Sales in our Chemicals business were flat. Challenging end markets faced by our customers continue to limit new plant construction, impacting both licensing activity and demand for first fill catalysts. The weakness in these parts of our business offset double-digit growth in refill catalysts as we outperformed our market segments in sales of refill catalysts in aggregate. This was led by significant growth in ammonia catalysts.

Our Oil and Gas business had a strong start to the year, with sales of catalysts and additives to refineries both up. First fills increased significantly including completion of a large order won at the end of last year while hydrogen refills were steady as we maintained our position in an increasingly competitive market. Sales of additives grew well, slightly outperforming a strong market, helped by new customers for our performance additives, and increased demand for environmental additives.

PGM Services

Sales in our PGM Services business grew 13%. Our PGM Refining and Recycling business benefited from higher average precious metal prices and our continued strategic focus on higher quality intakes. Average palladium and rhodium prices rose 28% and 38% respectively, while platinum prices decreased 6%, compared to the first half last year. Sales were also helped by good demand for refining of autocatalyst scrap in North America. Precious metal management activities generated strong sales growth driven by volatility in platinum group metal (pgm) prices over the period.

Sales of industrial products containing platinum group metals was slightly down in the period while good sales growth of chemical products was supported by growth in our Clean Air sector, which uses pgm materials in its catalyst products.

Advanced Glass Technologies

Sales in our Advanced Glass Technologies business, which primarily provides black obscuration enamels and silver paste for automotive glass applications, declined despite a slight increase in global car production. This was principally due to destocking in the supply chain in China following a build-up of inventory at the end of the last calendar year.

Diagnostic Services

Sales in Diagnostic Services were steady. A detailed strategic review of our Diagnostic Services business to assess the alignment with the rest of the group is ongoing.

Operating profit

Operating profit and margin declined. Excluding the US post-retirement medical benefit plan credit in the prior period, margin declined by 1.1 percentage points. This was primarily driven by Catalyst Technologies, with lower licensing income, increased price competition, a weaker catalyst mix and as we destock the business to improve efficiency. These more than offset a GBP5 million benefit from higher average pgm prices.

We expect operating profit for the full year to be lower than last year although margin in the second half will be higher than in the first half. The benefits of restructuring savings, stabilisation of catalyst pricing and higher pgm prices will be offset by weakness in licensing income, continued destocking, as well as some targeted increases in fixed cost to improve the safety and resilience of our plants.

ROIC

Return on invested capital decreased to 12.3% from 13.5% reported for the year ended 31(st) March 2017. This was primarily due to an increase in precious metal working capital due to higher metal prices and lower liquidity.

Health

Good first half as we continue to benefit from pipeline investment

-- Good sales growth, including sales of dofetilide throughout the half, despite the expected lower ADHD active pharmaceutical ingredient (API) sales

-- Excluding the US post-retirement medical benefit plan credit in the prior period, operating profit grew by 12% and margin improved by 1.5 percentage points

 
                                                     Half year ended   % change         % change, 
                                                    30(th) September               constant rates 
                                                2017   2016 restated 
                                         GBP million     GBP million 
 Sales 
 Generics                                         82              81         +2                -1 
 Innovators                                       37              29        +27               +21 
 Total sales                                     119             110         +9                +5 
 
 Underlying operating profit                    21.7            20.7         +4                 - 
 Margin                                        18.2%           18.9% 
 Return on invested capital (ROIC)(1)          10.0% 
--------------------------------------  ------------  --------------  ---------  ---------------- 
 

(1) Due to the changes to the group structure that were announced on the 20(th) April 2017 there is no H1 2016/17 comparator for ROIC

Our Health sector develops and manufactures APIs for a variety of treatments. We operate in the large and growing outsourced small molecule API market, within the global pharmaceutical market, where we create value by providing solutions to the complex problems of both innovator and generic companies. This will enable us to deliver significant growth over the medium term, with double digit sales growth and significant margin expansion expected from 2019/20.

Generics

Performance in our Generics business was mixed with sales steady overall. Sales of APIs for the treatment of ADHD reduced, as the increased competition we saw in the US market in the second half of 2016/17 continued. We saw increased demand for speciality opiates, led by customer orders ahead of an anticipated product launch, while sales of bulk opiates were slightly lower. In our new portfolio of other APIs, the contribution from dofetilide, launched in June 2016, led to strong sales growth.

Development of a broader, deeper product portfolio continues in line with our plans and we invested GBP8 million in the period developing our API product pipeline.

Innovators

Sales in our Innovators business grew strongly. This was driven by increased sales of APIs for branded drugs in commercial production where we benefited from improved pricing as well as increased volumes.

Operating profit

Operating profit, excluding the US post-retirement medical benefit plan credit in the prior period, grew by 12% and margin improved by 1.5 percentage points, as improved pricing in the half more than offset lower sales of higher margin ADHD APIs. We continue to expect improved sales growth although operating profit for the full year is expected to be broadly in line with last year.

ROIC

Return on invested capital decreased slightly to 10.0% from the 10.4% reported for the year ended 31(st) March 2017.

New Markets

Significant progress in developing eLNO; anticipated decline in LFP led to lower H1 sales

-- The significant decline in sales of lithium iron phosphate (LFP) battery material was partially offset by strong sales growth of Fuel Cells and Medical Device Components

-- Excluding the US post-retirement medical benefit plan credit in the prior period, operating profit increased by 135%, despite the decline in LFP battery materials, due to the very strong performance in Fuel Cells and Medical Device Components

-- Significant progress in the development of our high energy battery material, enhanced lithium nickel oxide (eLNO). Our material is in qualification cycles with six customers and investment in a pilot plant is ongoing

 
                                                     Half year ended   % change         % change, 
                                                    30(th) September               constant rates 
                                                2017   2016 restated 
                                         GBP million     GBP million 
 Sales 
 Alternative Powertrain                           65              75        -14               -21 
 Medical Device Components                        39              33        +20               +13 
 Life Science Technologies                        23              24         -3                -7 
 Other                                            16              12        +30               +23 
 Total sales                                     143             144         -1                -7 
 
 Underlying operating profit                     8.7             4.5        +93               +55 
 Margin                                         6.1%            3.1% 
 Return on invested capital (ROIC)(1)           7.9% 
--------------------------------------  ------------  --------------  ---------  ---------------- 
 

(1) Due to the changes to the group structure that were announced on the 20(th) April 2017 there is no H1 2016/17 comparator for ROIC

Our New Markets sector accesses additional areas of potential growth for Johnson Matthey where our core chemistry competencies can solve challenges in emerging and fast growing markets.

Alternative Powertrain

Our Alternative Powertrain business provides battery materials for automotive applications, battery systems for a range of applications and fuel cell technologies. Sales were down 21% as the decline in LFP battery material sales more than offset the significant growth in fuel cell products.

Sales of our LFP battery materials fell significantly, principally due to changes in electric vehicle tax incentives in China which has led to increased substitution of LFP by high energy materials. This has severely impacted our sales as certain platforms no longer use our LFP materials. We continue to develop next generation LFP products and explore growth opportunities in this market.

In the period, we made significant progress expanding our portfolio of battery materials with the development of our high energy nickel rich material, eLNO. This material provides a step-change increase in energy density and improvements in all other key metrics compared to other materials available today. We have validated the benefits of this material with customers, including cell manufacturers and car makers, and our product is in qualification cycles with six customers with positive feedback. During the period, we started our investment in our pilot plant and have commenced work on the front end engineering and design of our commercial scale production plant.

In our other Alternative Powertrain businesses, sales of fuel cell products more than doubled in the period, helped by increased volumes of sales to one customer as they launched new stationary power products in a new market. Sales of battery systems were down slightly reflecting increased phasing of orders into the second half of the year.

Medical Device Components

Our Medical Device Components business leverages our science and technology to develop products found in devices used in medical procedures. Sales were up significantly in the period led by strong market growth and our customers' growth within those markets, particularly for cochlear implants to aid hearing.

Life Science Technologies

Our Life Science Technologies business, formerly Catalysis and Chiral Technologies, provides advanced catalysts and processes to the pharmaceutical and agricultural chemicals markets. Sales were lower in the period reflecting lower sales to two large customers.

Operating profit

Operating profit grew by 55%, benefiting from higher sales of fuel cell products and strong sales growth and an improved product mix in our Medical Device Components business. Further improvement in profitability is expected for the remainder of this year helped by stronger sales growth and comparison against a GBP5 million impairment charge in the second half of last year.

ROIC

Return on invested capital increased to 7.9% from the 6.2% reported for the year ended 31(st) March 2017, reflecting the improved operating profit performance.

Financial review

Foreign exchange

The calculation of growth at constant rates excludes the impact of foreign exchange movements arising from the translation of overseas subsidiaries' profit into sterling. The group does not hedge the impact of translation effects on the income statement.

The principal overseas currencies, which represented 82% of non-sterling denominated underlying operating profit in the half year ended 30(th) September 2017, were:

 
 
                           Share of H1 2017/18 
                      non-sterling denominated     Average exchange rate 
                          underlying operating           Half year ended 
                                        profit          30(th) September 
                    -------------------------- 
                                                       2017         2016   % change 
------------------  --------------------------  -----------  -----------  --------- 
 US dollar                                 37%        1.295        1.374         -6 
 Euro                                      33%        1.138        1.223         -7 
 Chinese renminbi                          12%         8.76         9.06         -3 
------------------  --------------------------  -----------  -----------  --------- 
 

There was a decrease in the value of sterling against most major currencies compared to the half year ended 30(th) September 2016. The impact of exchange rates increased sales and underlying operating profit for the period by GBP86 million and GBP18 million respectively.

If current exchange rates are maintained throughout the remainder of the year ending 31(st) March 2018, foreign currency translation will have a positive impact of approximately GBP14 million on underlying operating profit. A one cent change in the average US dollar and euro exchange rates each has an impact of approximately GBP1.6 million and GBP1.8 million respectively on full year underlying operating profit and a ten fen change in the average rate of the Chinese renminbi has an impact of approximately GBP0.9 million.

Major impairment and restructuring costs

We have started our restructuring programme to drive efficiencies and a restructuring and impairment charge of GBP18.5 million relating to this was recognised in the period, including GBP4.2 million of cash costs. The total restructuring and impairment charge for the full year is expected to be between GBP50 and GBP65 million, of which over half will be cash. The programme is expected to generate savings of around GBP25 million and we are on track to benefit from GBP10 million of savings this financial year, with GBP3 million already achieved in the first half.

Finance charges

Net finance charges were in line with last year at GBP16.4 million.

Taxation

The tax charge for the half year ended 30(th) September 2017 was GBP36.2 million, an effective tax rate of 17.7% (H1 2016/17: 15.7%). The tax charge on underlying profit before tax was GBP41.7 million, an effective tax rate of 17.9%, up from 16.1% in the half year ended 30(th) September 2016. This increase was due to the change in UK tax legislation during the second half of last year which adversely impacted the tax outcome of certain intra group financing arrangements.

We currently expect the tax rate on underlying profit for the full year to remain around 18%.

Post-employment benefits: IFRS - accounting basis

At 30(th) September 2017, the group's net post-employment benefit position, after taking account of the bonds held to fund the UK pension scheme deficit, was a surplus of GBP21.5 million.

The cost of providing post-employment benefits in the period was GBP22 million, up from GBP6 million last year. This increase is predominantly due to the one-off gain of GBP15.6 million on the implementation of an inflation cap in the US post-retirement medical benefit plan in the prior period.

Free cash flow and working capital

Negative free cash flow of GBP90.4 million was primarily driven by an GBP156 million increase in precious metal working capital due to higher metal prices and lower liquidity. Non precious metal working capital increased by GBP91 million.

Working capital days, excluding precious metals, increased 10 days from the year end to 64 days. This is a decrease of 5 days from the first half of last year as we continue to focus on working capital management. Our target is for working capital days excluding precious metals to be in the range of 50 to 60 days.

Interim dividend

The board has increased the interim dividend by 6% to 21.75 pence, reflecting confidence in the medium term outlook. The interim dividend will be paid on 6(th) February 2018 to ordinary shareholders on the register as at 1(st) December 2017, with an ex-dividend date of 30(th) November 2017.

Return on invested capital

The group's return on invested capital was held in line with last year at 17.5%.

Capital structure

Net debt at 30(th) September 2017 was GBP890.9 million. This is an increase of GBP175.2 million from 31(st) March 2017, predominantly due to the higher precious metal working capital. Net debt increases to GBP935.8 million when adjusted for the post-tax pension deficits. The group's net debt (including post tax pension deficits) to EBITDA for the 12 months to 30(th) September 2017 was 1.4 times (31(st) March 2017: 1.1 times). Our target range is 1.5 to 2.0 times.

Contingent Liability

A group company, Johnson Matthey Inc, has been made a defendant to a contract dispute lawsuit alongside a supplier to an automotive OEM in the United States. The dispute relates to engine emission after treatment systems for which the group supplied coated substrate as a component. The group does not believe it has warranty liability in respect of its supplies of coated substrate for the after treatment systems in the affected engines and will vigorously defend its position in the litigation. With respect to these legal proceedings, the group is currently unable to make a reliable estimate of the expected nancial effect, if any.

Going concern

The directors have assessed the future funding requirements of the group and are of the opinion that the group has adequate resources to fund its operations for the foreseeable future. Therefore they believe that it is appropriate to prepare the accounts on a going concern basis.

Risks and Uncertainties

The principal risks and uncertainties to which the group is exposed are identified in our 2017 annual report. As part of our ongoing review we are adding a further risk: Applications, systems and cyber-risk and amending the risk rating of security of metal and highly regulated substances.

The external cyber-threat is increasing with attacks on a wide range of organisations becoming increasingly frequent and sophisticated. Against this backdrop we are investing in our IT infrastructure to support a more efficient business, and in doing so increasing the global consistency and connectivity of our applications and infrastructure. As such, we have decided to elevate the risk of cyber-attack from within the risk of failure of a critical site to a principal risk in its own right to ensure greater board visibility.

We are increasing the risk for security of metal and highly regulated substances from low to medium to reflect the increase in metal value held on our balance sheet, principally as a result of higher metal prices.

The other principal risks and uncertainties, together with the group's strategies to manage them, are set out on pages 16 to 21 of the 2017 annual report and these are unchanged. They are:

 
 
  *    Existing market outlook - The risk of a change to the    *    Sourcing of strategic materials - Any breakdown in 
       outlook for our key markets is either unplanned or            the supply of certain strategic raw materials would 
       unforeseen and as a result we are poorly positioned           lead to an inability to manufacture and satisfy 
       to respond                                                    customer demand 
 
 
  *    Future revenue growth - Failure to grow through new      *    People - Effective recruitment and retention 
       opportunities either as a result of failing to 
       identify the opportunity, fund or execute 
       successfully                                             *    Security of metal and highly regulated substances 
 
 
  *    Maintaining our competitive advantage - Failure to       *    Intellectual capital management 
       maintain our competitive advantage in existing 
       markets 
                                                                *    Failure of significant sites 
 
  *    Environment, health and safety - Operating safely in 
       line with changes to environmental, health and safety    *    Ethics and compliance - Doing the right thing 
       legislation standards 
 
                                                                *    Business transition - Failure to manage major 
                                                                     programmes and transition from a big small company to 
                                                                     a small big company 
 
 
                                                                *    Product quality 
 

Responsibility Statement of the Directors in respect of the Half-Yearly Report

The Half-Yearly Report is the responsibility of the directors. Each of the directors as at the date of this responsibility statement, whose names and functions are set out below, confirms that to the best of their knowledge:

-- the condensed consolidated accounts have been prepared in accordance with International Accounting Standard (IAS) 34 - 'Interim Financial Reporting'; and

-- the interim management report included in the Half-Yearly Report includes a fair review of the information required by:

a) DTR 4.2.7R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated accounts; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

b) DTR 4.2.8R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the company during that period; and any changes in the related party transactions described in the last annual report that could do so.

The names and functions of the directors of Johnson Matthey Plc are as follows:

 
 Tim Stevenson       Chairman 
 Odile Desforges     Non-Executive Director 
 Alan Ferguson       Non-Executive Director, Senior Independent Director and 
                      Chairman of the Audit Committee 
 Jane Griffiths      Non-Executive Director 
 Robert MacLeod      Chief Executive 
 Anna Manz           Chief Financial Officer 
 Chris Mottershead   Non-Executive Director and Chairman of the Remuneration 
                      Committee 
 John O'Higgins      Non-Executive Director 
 John Walker         Sector Chief Executive, Clean Air 
 

The responsibility statement was approved by the Board of Directors on 20(th) November 2017 and is signed on its behalf by:

Tim Stevenson

Chairman

Independent Review Report

to Johnson Matthey Plc

Conclusion

We have been engaged by the company to review the condensed consolidated accounts in the Half-Yearly Report for the six months ended 30(th) September 2017 which comprise the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Total Comprehensive Income, the Condensed Consolidated Balance Sheet, the Condensed Consolidated Cash Flow Statement, the Condensed Consolidated Statement of Changes in Equity and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated accounts in the Half-Yearly Report for the six months ended 30(th) September 2017 are not prepared, in all material respects, in accordance with IAS 34 - 'Interim Financial Reporting' as adopted by the EU and the Disclosure Guidance and Transparency rules (the DTR) of the UK's Financial Conduct Authority (the UK FCA).

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 -- 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the Half-Yearly Report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated accounts.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The Half-Yearly Report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Half-Yearly Report in accordance with the DTR of the UK FCA.

The annual accounts of the group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (EU). The condensed consolidated accounts included in this Half-Yearly Report have been prepared in accordance with IAS 34 -- 'Interim Financial Reporting' as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed consolidated accounts in the Half-Yearly Report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Stephen Oxley

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square, London E14 5GL

20(th) November 2017

Condensed Consolidated Income Statement

for the six months ended 30(th) September 2017

 
 
                                                           Six months ended     Year ended 
                                                         30.9.17      30.9.16      31.3.17 
                                              Notes  GBP million  GBP million  GBP million 
 
Revenue                                           2      6,478.3      5,624.9     12,031.0 
Cost of sales                                          (6,045.1)    (5,228.9)   (11,188.0) 
                                                     -----------  -----------  ----------- 
Gross profit                                               433.2        396.0        843.0 
Operating expenses                                       (182.9)      (159.9)      (329.7) 
Amortisation of acquired intangibles              5        (9.9)        (9.6)       (20.1) 
Major impairment and restructuring charges        6       (18.5)            -            - 
                                                     -----------  -----------  ----------- 
Operating profit                                           221.9        226.5        493.2 
Finance costs                                             (19.9)       (18.9)       (38.7) 
Finance income                                               3.5          2.5          6.9 
Share of (loss) / profit of joint venture 
 and associate                                             (0.8)        (0.1)          0.2 
                                                     -----------  -----------  ----------- 
Profit before tax                                          204.7        210.0        461.6 
Income tax expense                                        (36.2)       (32.9)       (77.0) 
                                                     -----------  -----------  ----------- 
Profit for the period                                      168.5        177.1        384.6 
                                                     -----------  -----------  ----------- 
 
Attributable to: 
Owners of the parent company                               168.7        177.7        386.0 
Non-controlling interests                                  (0.2)        (0.6)        (1.4) 
                                                     -----------  -----------  ----------- 
                                                           168.5        177.1        384.6 
                                                     -----------  -----------  ----------- 
 
                                                           pence        pence        pence 
 
Earnings per ordinary share attributable to the equity 
 holders of the parent company 
 Basic                                                      87.9         92.7        201.2 
 Diluted                                                    87.8         92.6        200.8 
 

Condensed Consolidated Statement of Total Comprehensive Income

for the six months ended 30(th) September 2017

 
 
                                                                  Six months ended     Year ended 
                                                                30.9.17      30.9.16      31.3.17 
                                                     Notes  GBP million  GBP million  GBP million 
 
Profit for the period                                             168.5        177.1        384.6 
                                                            -----------  -----------  ----------- 
Other comprehensive income: 
Items that will not be reclassified to profit 
 or loss: 
 Remeasurements of post-employment benefits 
  assets and liabilities                                11        (0.9)      (243.0)       (18.4) 
 Tax on above items taken directly to or 
  transferred from equity                                           1.5         38.0          2.0 
                                                            -----------  -----------  ----------- 
                                                                    0.6      (205.0)       (16.4) 
                                                            -----------  -----------  ----------- 
Items that may be reclassified subsequently 
 to profit or loss: 
 Currency translation differences                                (59.3)        136.1        165.2 
 Cash flow hedges                                                   4.5        (7.6)        (1.4) 
 Fair value gain / (loss) on net investment 
  hedges                                                            2.5       (19.7)       (21.0) 
 Fair value gain on available-for-sale investments                  0.4          7.0          7.0 
 Tax on above items taken directly to or 
  transferred from equity                                             -          1.2        (0.4) 
                                                            -----------  -----------  ----------- 
                                                                 (51.9)        117.0        149.4 
                                                            -----------  -----------  ----------- 
Other comprehensive (expense) / income for 
 the period                                                      (51.3)       (88.0)        133.0 
                                                            -----------  -----------  ----------- 
Total comprehensive income for the period                         117.2         89.1        517.6 
                                                            -----------  -----------  ----------- 
 
Attributable to: 
Owners of the parent company                                      117.5         89.7        518.5 
Non-controlling interests                                         (0.3)        (0.6)        (0.9) 
                                                            -----------  -----------  ----------- 
                                                                  117.2         89.1        517.6 
                                                            -----------  -----------  ----------- 
 
 

Condensed Consolidated Balance Sheet

as at 30(th) September 2017

 
 
                                                            30.9.17      30.9.16      31.3.17 
                                                 Notes  GBP million  GBP million  GBP million 
 
Assets 
Non-current assets 
Property, plant and equipment                               1,189.2      1,153.4      1,235.1 
Goodwill                                                      598.8        600.5        607.1 
Other intangible assets                                       287.6        279.0        288.3 
Deferred income tax assets                                     24.1         47.7         25.6 
Investments and other receivables                             109.3        106.9        107.3 
Interest rate swaps                                  8          9.1         17.3         17.4 
Post-employment benefit net assets                  11        132.7         10.0        116.6 
                                                        -----------  -----------  ----------- 
Total non-current assets                                    2,350.8      2,214.8      2,397.4 
                                                        -----------  -----------  ----------- 
 
Current assets 
Inventories                                                   911.7        855.0        772.3 
Current income tax assets                                      25.8         47.4         20.4 
Trade and other receivables                                 1,140.8      1,039.3      1,139.4 
Cash and cash equivalents -- cash and deposits       8        132.9        171.2        330.4 
Interest rate swaps                                  8            -          2.5            - 
Other financial assets                                         12.7         10.7          7.5 
Total current assets                                        2,223.9      2,126.1      2,270.0 
                                                        -----------  -----------  ----------- 
Total assets                                                4,574.7      4,340.9      4,667.4 
                                                        -----------  -----------  ----------- 
 
Liabilities 
Current liabilities 
Trade and other payables                                    (899.1)      (868.2)      (968.3) 
Current income tax liabilities                              (129.1)      (144.5)      (133.5) 
Cash and cash equivalents -- bank overdrafts         8       (21.0)       (19.0)       (31.8) 
Other borrowings, finance leases and related 
 swaps                                               8       (34.3)      (150.5)       (20.2) 
Other financial liabilities                                  (12.0)       (24.8)       (14.9) 
Provisions                                                   (24.8)       (28.5)       (21.0) 
Total current liabilities                                 (1,120.3)    (1,235.5)    (1,189.7) 
                                                        -----------  -----------  ----------- 
 
Non-current liabilities 
Borrowings, finance leases and related swaps         8      (977.6)      (918.3)    (1,011.5) 
Deferred income tax liabilities                             (107.7)       (93.8)      (113.0) 
Employee benefit obligations                        11      (115.8)      (243.2)      (111.8) 
Provisions                                                   (14.8)       (19.2)       (18.4) 
Other payables                                                (4.8)        (5.9)        (5.9) 
                                                        -----------  -----------  ----------- 
Total non-current liabilities                             (1,220.7)    (1,280.4)    (1,260.6) 
                                                        -----------  -----------  ----------- 
Total liabilities                                         (2,341.0)    (2,515.9)    (2,450.3) 
                                                        -----------  -----------  ----------- 
Net assets                                                  2,233.7      1,825.0      2,217.1 
                                                        -----------  -----------  ----------- 
 
Equity 
Share capital                                                 220.7        220.7        220.7 
Share premium account                                         148.3        148.3        148.3 
Shares held in employee share ownership trust 
 (ESOT)                                                      (50.6)       (55.5)       (55.5) 
Other reserves                                                 94.8        114.7        146.6 
Retained earnings                                           1,840.4      1,416.0      1,776.5 
                                                        -----------  -----------  ----------- 
Total equity attributable to owners of the 
 parent company                                             2,253.6      1,844.2      2,236.6 
Non-controlling interests                                    (19.9)       (19.2)       (19.5) 
                                                        -----------  -----------  ----------- 
Total equity                                                2,233.7      1,825.0      2,217.1 
                                                        -----------  -----------  ----------- 
 
 

Condensed Consolidated Cash Flow Statement

for the six months ended 30(th) September 2017

 
 
                                                                  Six months ended     Year ended 
                                                                30.9.17      30.9.16      31.3.17 
                                                     Notes  GBP million  GBP million  GBP million 
 
Cash flows from operating activities 
Profit before tax                                                 204.7        210.0        461.6 
Adjustments for: 
Share of loss / (profit) of joint venture 
 and associate                                                      0.8          0.1        (0.2) 
Depreciation, amortisation, impairment losses 
 and (profit) / loss on 
sale of non-current assets and investments                         94.7         84.4        176.6 
Share-based payments                                                3.5          7.1         10.6 
Changes in working capital and provisions                       (264.1)      (158.6)       (95.4) 
Changes in fair value of financial instruments                    (3.5)        (2.5)        (3.2) 
Net finance costs                                                  16.4         16.4         31.8 
Income tax paid                                                  (44.7)       (33.0)       (58.9) 
                                                            -----------  -----------  ----------- 
Net cash inflow from operating activities                           7.8        123.9        522.9 
                                                            -----------  -----------  ----------- 
 
Cash flows from investing activities 
Dividends received from joint venture                               0.6            -            - 
Interest received                                                   1.4          1.5          4.8 
Purchases of non-current assets and investments                  (81.2)      (108.1)      (259.5) 
Proceeds from sale of non-current assets 
 and investments                                                    0.5          0.2          3.9 
Purchases of businesses                                               -       (19.5)       (19.7) 
Net cash outflow from investing activities                       (78.7)      (125.9)      (270.5) 
                                                            -----------  -----------  ----------- 
 
Cash flows from financing activities 
Net cost of ESOT transactions in own shares                           -        (6.0)        (6.1) 
Proceeds from / (repayment of) borrowings 
 and finance leases                                                14.9        (5.8)       (52.4) 
Dividends paid to equity owners of the parent 
 company                                                 7      (104.5)       (99.7)      (139.0) 
Settlement of currency swaps for net investment 
 hedging                                                          (2.7)        (6.2)        (7.3) 
Interest paid                                                    (19.5)       (19.9)       (42.1) 
                                                            -----------  -----------  ----------- 
Net cash outflow from financing activities                      (111.8)      (137.6)      (246.9) 
                                                            -----------  -----------  ----------- 
 
(Decrease) / increase in cash and cash equivalents 
 in period                                                      (182.7)      (139.6)          5.5 
Exchange differences on cash and cash equivalents                 (4.0)          8.0          9.3 
Cash and cash equivalents at beginning of 
 period                                                           298.6        283.8        283.8 
Cash and cash equivalents at end of period               8        111.9        152.2        298.6 
                                                            -----------  -----------  ----------- 
 
 
Reconciliation to net debt 
(Decrease) / increase in cash and cash equivalents 
 in period                                                      (182.7)      (139.6)          5.5 
(Proceeds from) / repayment of borrowings 
 and finance leases                                              (14.9)          5.8         52.4 
                                                            -----------  -----------  ----------- 
Change in net debt resulting from cash flows                    (197.6)      (133.8)         57.9 
Borrowings acquired with subsidiaries                                 -        (4.6)        (4.8) 
New finance leases                                                    -            -        (0.1) 
Exchange differences on net debt                                   22.4       (83.5)       (93.8) 
                                                            -----------  -----------  ----------- 
Movement in net debt in period                                  (175.2)      (221.9)       (40.8) 
Net debt at beginning of period                                 (715.7)      (674.9)      (674.9) 
                                                            -----------  -----------  ----------- 
Net debt at end of period                                8      (890.9)      (896.8)      (715.7) 
                                                            -----------  -----------  ----------- 
 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30(th) September 2017

 
 
                                   Share      Shares                                   Non- 
                                                held 
                       Share     premium          in        Other     Retained  controlling        Total 
                     capital     account        ESOT     reserves     earnings    interests       equity 
                                     GBP         GBP 
                 GBP million     million     million  GBP million  GBP million  GBP million  GBP million 
 
At 1(st) April 
 2016                  220.7       148.3      (54.9)        (2.3)      1,541.3       (18.5)      1,834.6 
Total 
 comprehensive 
 income 
 for the period            -           -           -        117.0       (27.3)        (0.6)         89.1 
Dividends paid 
 (note 7)                  -           -           -            -       (99.7)        (0.1)       (99.8) 
Purchase of 
 shares by ESOT            -           -       (6.1)            -            -            -        (6.1) 
Share-based 
 payments                  -           -           -            -         10.5            -         10.5 
Cost of shares 
 transferred 
 to employees              -           -         5.5            -        (8.8)            -        (3.3) 
At 30(th) 
 September 2016        220.7       148.3      (55.5)        114.7      1,416.0       (19.2)      1,825.0 
Total 
 comprehensive 
 income 
 for the period            -           -           -         31.9        396.9        (0.3)        428.5 
Dividends paid 
 (note 7)                  -           -           -            -       (39.3)            -       (39.3) 
Share-based 
 payments                  -           -           -            -          6.6            -          6.6 
Cost of shares 
 transferred 
 to employees              -           -           -            -        (3.1)            -        (3.1) 
Tax on 
 share-based 
 payments                  -           -           -            -        (0.6)            -        (0.6) 
                 -----------  ----------  ----------  -----------  -----------  -----------  ----------- 
At 31(st) March 
 2017                  220.7       148.3      (55.5)        146.6      1,776.5       (19.5)      2,217.1 
Total 
 comprehensive 
 income 
 for the period            -           -           -       (51.8)        169.3        (0.3)        117.2 
Dividends paid 
 (note 7)                  -           -           -            -      (104.5)        (0.1)      (104.6) 
Share-based 
 payments                  -           -           -            -          6.7            -          6.7 
Cost of shares 
 transferred 
 to employees              -           -         4.9            -        (8.2)            -        (3.3) 
Tax on 
 share-based 
 payments                  -           -           -            -          0.6            -          0.6 
                 -----------  ----------  ----------  -----------  -----------  -----------  ----------- 
At 30(th) 
 September 2017        220.7       148.3      (50.6)         94.8      1,840.4       (19.9)      2,233.7 
                 -----------  ----------  ----------  -----------  -----------  -----------  ----------- 
 
 
Notes on the Accounts for the six months ended 30(th) September 2017 
 
                Basis of 
1                preparation 
 
 
 

The half-yearly accounts were approved by the Board of Directors on 20(th) November 2017, and are unaudited but have been reviewed by the auditors. These condensed consolidated accounts do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006, but have been prepared in accordance with International Accounting Standard (IAS) 34 -- 'Interim Financial Reporting' and the Disclosure and Transparency Rules of the UK's Financial Conduct Authority. The accounting policies applied are set out in the Annual Report and Accounts for the year ended 31(st) March 2017. None of the amendments to standards and interpretations which the group has adopted during the period has had a material effect on the reported results or financial position of the group. Information in respect of the year ended 31(st) March 2017 is derived from the company's statutory accounts for that year which have been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain any statement under sections 498(2) or 498(3) of the Companies Act 2006.

IFRS 9 - 'Financial Instruments' will be adopted from 1(st) April 2018. The group's evaluation of the effect of this standard is still ongoing but it is not currently anticipated that it will have a material effect on the reported results and financial position of the group.

IFRS 15 - 'Revenue from Contracts with Customers' will be adopted from 1(st) April 2018. In the current period, further work has been carried out through a detailed review of contracts generating revenue. The review continues to support the conclusion reached initially that IFRS 15 will not have a significant impact on the timing and amount of revenue recognised. Some impact is expected as a result of allocating revenue to various performance obligations and also as a result of meeting IFRS 15's over time revenue recognition criteria. Due to the insignificant impact of adopting IFRS 15, the group has concluded that the modified retrospective transition option will be chosen. An adjustment will be made to equity to reflect the IFRS 15 impact on contracts which are open at the date of adoption.

IFRS 16 - 'Leases' will be adopted from 1(st) April 2019. The effect on the reported results and financial position of the group is still being evaluated.

 
 
2   Segmental information 
 
                                                        Efficient 
                                               Clean      Natural                       New 
                                                 Air    Resources       Health      Markets  Eliminations        Total 
                                         GBP million  GBP million  GBP million  GBP million   GBP million  GBP million 
 
    Six months ended 30(th) September 
    2017 
 Revenue from external customers             2,006.4      4,168.9        122.3        180.7             -      6,478.3 
 Inter-segment revenue                         127.6      1,033.8            -          9.6     (1,171.0)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Total revenue                               2,134.0      5,202.7        122.3        190.3     (1,171.0)      6,478.3 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 External sales excluding precious 
  metals                                     1,194.1        402.8        119.3        137.1             -      1,853.3 
 Inter-segment sales                             0.1         55.1            -          5.4        (60.6)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Sales excluding precious metals             1,194.2        457.9        119.3        142.5        (60.6)      1,853.3 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 Segmental underlying operating profit         167.9         69.8         21.7          8.7             -        268.1 
                                         -----------  -----------  -----------  -----------  ------------ 
 Unallocated corporate expenses                                                                                 (17.8) 
                                                                                                           ----------- 
 Underlying operating profit (note 4)                                                                            250.3 
                                                                                                           ----------- 
 
 Segmental net assets                        1,084.6      1,272.7        534.2        218.4             -      3,109.9 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 
    Six months ended 30(th) September 
    2016 (restated) 
 Revenue from external customers             1,763.7      3,578.7        112.5        170.0             -      5,624.9 
 Inter-segment revenue                          85.6        778.4          0.1          8.1       (872.2)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Total revenue                               1,849.3      4,357.1        112.6        178.1       (872.2)      5,624.9 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 External sales excluding precious 
  metals                                     1,053.9        375.4        109.4        137.3             -      1,676.0 
 Inter-segment sales                             0.1         44.7          0.1          6.6        (51.5)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Sales excluding precious metals             1,054.0        420.1        109.5        143.9        (51.5)      1,676.0 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 Segmental underlying operating profit         151.9         73.4         20.7          4.5             -        250.5 
                                         -----------  -----------  -----------  -----------  ------------ 
 Unallocated corporate expenses                                                                                 (14.4) 
                                                                                                           ----------- 
 Underlying operating profit (note 4)                                                                            236.1 
                                                                                                           ----------- 
 
 Segmental net assets                        1,015.4      1,235.5        494.1        203.9             -      2,948.9 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
    Year ended 31(st) March 2017 
    (restated) 
 Revenue from external customers             3,779.5      7,643.2        240.5        367.8             -     12,031.0 
 Inter-segment revenue                         175.0      1,724.0          0.3         17.9     (1,917.2)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Total revenue                               3,954.5      9,367.2        240.8        385.7     (1,917.2)     12,031.0 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 External sales excluding precious 
  metals                                     2,223.1        826.0        236.0        292.4             -      3,577.5 
 Inter-segment sales                             0.4         92.8          0.3         15.4       (108.9)            - 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 Sales excluding precious metals             2,223.5        918.8        236.3        307.8       (108.9)      3,577.5 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 
 Segmental underlying operating profit         318.2        163.0         51.7         12.2             -        545.1 
                                         -----------  -----------  -----------  -----------  ------------ 
 Unallocated corporate expenses                                                                                 (31.8) 
                                                                                                           ----------- 
 Underlying operating profit (note 4)                                                                            513.3 
                                                                                                           ----------- 
 
 Segmental net assets                        1,090.2      1,132.2        525.6        209.0             -      2,957.0 
                                         -----------  -----------  -----------  -----------  ------------  ----------- 
 

Segmental information has been restated for the six months ended 30(th) September 2016 and year ended 31(st) March 2017 to reflect a change in group structure.

 
 
    Effect of exchange rate changes on translation of foreign subsidiaries 
3    sales excluding precious 
      metals and operating profits 
                                                          Six months ended   Year ended 
    Average exchange rates used for translation 
     of results of foreign operations                    30.9.17    30.9.16     31.3.17 
 
 US dollar / GBP                                           1.295      1.374       1.308 
 Euro / GBP                                                1.138      1.223       1.191 
 Chinese renminbi / GBP                                     8.76       9.06        8.79 
 

The main impact of exchange rate movements on the group's sales and operating profit comes from the translation of foreign subsidiaries' results into sterling.

 
                                                             Restated six months              Change 
                                          Six months             ended 30.9.16                    at 
                                               ended               At last      At this  this year's 
                                                                    year's       year's 
                                             30.9.17                 rates        rates        rates 
                                         GBP million           GBP million  GBP million            % 
 
    Sales excluding precious metals 
 Clean Air                                   1,194.2               1,054.0      1,112.3           +7 
 Efficient Natural Resources                   457.9                 420.1        437.3           +5 
 Health                                        119.3                 109.5        113.8           +5 
 New Markets                                   142.5                 143.9        153.4           -7 
 Elimination of inter-segment sales           (60.6)                (51.5)       (54.5) 
                                         -----------  --------------------  ----------- 
 Sales excluding precious metals             1,853.3               1,676.0      1,762.3           +5 
                                         -----------  --------------------  ----------- 
 
    Underlying operating profit 
 Clean Air                                     167.9                 151.9        163.0           +3 
 Efficient Natural Resources                    69.8                  73.4         77.5          -10 
 Health                                         21.7                  20.7         21.7            - 
 New Markets                                     8.7                   4.5          5.6          +55 
 Unallocated corporate expenses               (17.8)                (14.4)       (13.7) 
                                         -----------  --------------------  ----------- 
 Underlying operating profit                   250.3                 236.1        254.1           -1 
                                         -----------  --------------------  ----------- 
 
4   Underlying profit reconciliation 
                                                                   30.9.17      30.9.16      31.3.17 
                                                               GBP million  GBP million  GBP million 
 
 Underlying operating profit                                         250.3        236.1        513.3 
 Amortisation of acquired intangibles (note 5)                       (9.9)        (9.6)       (20.1) 
 Major impairment and restructuring charges (note 
  6)                                                                (18.5)            -            - 
                                                      --------------------  -----------  ----------- 
 Operating profit                                                    221.9        226.5        493.2 
                                                      --------------------  -----------  ----------- 
 
 
 Underlying profit before tax                                        233.1        219.6        481.7 
 Amortisation of acquired intangibles (note 5)                       (9.9)        (9.6)       (20.1) 
 Major impairment and restructuring charges (note 
  6)                                                                (18.5)            -            - 
                                                      --------------------  -----------  ----------- 
 Profit before tax                                                   204.7        210.0        461.6 
                                                      --------------------  -----------  ----------- 
 
 
 Tax on underlying profit before tax                                (41.7)       (35.3)       (82.0) 
 Tax on amortisation of acquired intangibles 
  (note 5)                                                             2.4          2.4          5.0 
 Tax on major impairment and restructuring charges 
  (note 6)                                                             3.1            -            - 
                                                      --------------------  -----------  ----------- 
 Income tax expense                                                 (36.2)       (32.9)       (77.0) 
                                                      --------------------  -----------  ----------- 
 
 
 Underlying profit for the period                                    191.6        184.9        401.1 
 Amortisation of acquired intangibles (note 5)                       (9.9)        (9.6)       (20.1) 
 Major impairment and restructuring charges (note 
  6)                                                                (18.5)            -            - 
 Tax thereon                                                           5.5          2.4          5.0 
                                                      --------------------  -----------  ----------- 
 Profit for the period attributable to owners 
  of the parent company                                              168.7        177.7        386.0 
                                                      --------------------  -----------  ----------- 
 
 
                                                                   million      million      million 
 
 Weighted average number of shares in issue                          191.9        191.8        191.9 
                                                      --------------------  -----------  ----------- 
 
                                                                     pence        pence        pence 
 
 Underlying earnings per share                                        99.8         96.4        209.1 
                                                      --------------------  -----------  ----------- 
 
 
 
 
5  Amortisation of acquired intangibles 
 
 

The amortisation of intangible assets which arise on the acquisition of businesses, together with any subsequent impairment of these intangible assets, is shown separately on the face of the income statement. It is excluded from underlying operating profit.

 
6  Major impairment and restructuring charges 
 
 
 

As part of the group's operational efficiency program announced at 31(st) March 2017 a restructuring charge of GBP18.5 million has been incurred in the period (nil in the six months ended 30(th) September 2016 and year ended 31(st) March 2017). This primarily relates to redundancies and business closures and can be split out by sector as follows: Efficient Natural Resources GBP7.3 million, Health GBP1.7 million and New Markets GBP9.5 million. Of the total GBP7.8 million relates to asset write offs, GBP6.5 million to provisions and GBP4.2 million to cash costs incurred.

 
 
7  Dividends 
 
 

An interim dividend of 21.75 pence per ordinary share has been proposed by the board which will be paid on 6(th) February 2018 to shareholders on the register at the close of business on 30(th) November 2017. The estimated amount to be paid is GBP41.8 million and has not been recognised in these accounts.

 
                                                        Six months ended     Year ended 
                                                      30.9.17      30.9.16      31.3.17 
                                                  GBP million  GBP million  GBP million 
 
 2015/16 final ordinary dividend paid -- 52.0 
  pence per share                                           -         99.7         99.7 
 2016/17 interim ordinary dividend paid -- 20.5 
  pence per share                                           -            -         39.3 
 2016/17 final ordinary dividend paid -- 54.5 
  pence per share                                       104.5            -            - 
 Total dividends                                        104.5         99.7        139.0 
                                                  -----------  -----------  ----------- 
 
 
 
8   Net debt 
                                                             30.9.17      30.9.16      31.3.17 
                                                         GBP million  GBP million  GBP million 
 
 Cash and deposits                                             132.9        171.2        330.4 
 Bank overdrafts                                              (21.0)       (19.0)       (31.8) 
                                                         -----------  -----------  ----------- 
 Cash and cash equivalents                                     111.9        152.2        298.6 
 Other current borrowings, finance leases and 
  related swaps                                               (34.3)      (150.5)       (20.2) 
 Current interest rate swaps                                       -          2.5            - 
 Non-current borrowings, finance leases and related 
  swaps                                                      (977.6)      (918.3)    (1,011.5) 
 Non-current interest rate swaps                                 9.1         17.3         17.4 
                                                         -----------  -----------  ----------- 
 Net debt                                                    (890.9)      (896.8)      (715.7) 
                                                         -----------  -----------  ----------- 
 
 
 
9  Precious metal operating leases 
 
 

The group leases, rather than purchases, precious metals to fund temporary peaks in metal requirements provided market conditions allow. These leases are from banks for specified periods (typically a few months) and for which the group pays a fee. These arrangements are classified as operating leases. The group holds sufficient precious metal inventories to meet all the obligations under these lease arrangements as they fall due. At 30(th) September 2017 precious metal leases were GBP222.8 million (30(th) September 2016 GBP79.8 million, 31(st) March 2017 GBP77.0 million).

 
 
10  Contingent liabilities 
 
 

A group company, Johnson Matthey Inc, has been made a defendant to a contract dispute lawsuit alongside a supplier to an automotive OEM in the United States. The dispute relates to engine emission after treatment systems for which the group supplied coated substrate as a component. The group does not believe it has warranty liability in respect of its supplies of coated substrate for the after treatment systems in the affected engines and will vigorously defend its position in the litigation. With respect to these legal proceedings, the group is currently unable to make a reliable estimate of the expected nancial effect, if any.

 
 
11  Post-employment benefits 
 
 

The group has updated the valuation of its main post-employment benefit plans, which are its UK and US pension plans and US post-retirement medical benefits plan, at 30(th) September 2017.

 
 Movements in the net post-employment benefits assets and liabilities, 
  including reimbursement rights, were: 
                                            UK post-                  US post- 
                                          retirement                retirement 
                                     UK      medical           US      medical 
                                pension     benefits     pensions     benefits        Other        Total 
                            GBP million  GBP million  GBP million  GBP million  GBP million  GBP million 
 
 At 1(st) April 2017              106.4        (9.6)       (20.1)       (33.9)       (33.6)          9.2 
 Current service cost            (20.7)            -        (4.7)        (0.2)        (1.5)       (27.1) 
 Net interest                       1.2        (0.1)        (0.4)        (0.6)        (0.3)        (0.2) 
 Past service credit                5.1            -            -            -            -          5.1 
 Remeasurements                     5.6            -        (4.3)        (2.2)            -        (0.9) 
 Company contributions             25.6            -          5.0          0.7          1.2         32.5 
 Exchange adjustments                 -            -          1.5          2.4        (1.0)          2.9 
                            -----------  -----------  -----------  -----------  -----------  ----------- 
 At 30(th) September 2017         123.2        (9.7)       (23.0)       (33.8)       (35.2)         21.5 
                            -----------  -----------  -----------  -----------  -----------  ----------- 
 
 These are included in the balance sheet 
  as: 
                                30.9.17      30.9.17      30.9.16      30.9.16      31.3.17      31.3.17 
                                  Post-                     Post-                     Post- 
                             employment     Employee   employment     Employee   employment     Employee 
                               benefits     benefits     benefits     benefits     benefits     benefits 
                             net assets  obligations   net assets  obligations   net assets  obligations 
                            GBP million  GBP million  GBP million  GBP million  GBP million  GBP million 
 
 UK pension plan                  123.2            -            -      (141.0)        106.4            - 
 UK post-retirement 
  medical 
  benefits plan                       -        (9.7)            -       (10.7)            -        (9.6) 
 US pension plans                     -       (23.0)          0.7       (15.3)            -       (20.1) 
 US post-retirement 
  medical 
  benefits plan                     7.7       (41.5)          7.4       (37.8)          8.3       (42.2) 
 Other plans                        1.8       (37.0)          1.9       (34.6)          1.9       (35.5) 
                            -----------  -----------  -----------  -----------  -----------  ----------- 
 Total post-employment 
  plans                           132.7      (111.2)         10.0      (239.4)        116.6      (107.4) 
                            -----------               -----------               ----------- 
 Other long term employee 
  benefits                                     (4.6)                     (3.8)                     (4.4) 
                                         -----------               -----------               ----------- 
 Total long term employee benefits 
  obligations                                (115.8)                   (243.2)                   (111.8) 
                                         -----------               -----------               ----------- 
 
 
 
12  Transactions with related parties 
 
 

There have been no material changes in related party relationships in the six months ended 30(th) September 2017 and no other related party transactions have taken place which have materially affected the financial position or performance of the group during that period.

 
 
13  Financial Instruments 
 
 

Fair values are measured using a hierarchy where the inputs are:

   --     Level 1 --  quoted prices in active markets for identical assets or liabilities. 

-- Level 2 -- not level 1 but are observable for that asset or liability either directly or indirectly. The fair values are estimated by discounting the future contractual cash flows using appropriate market sourced data at the balance sheet date.

   --     Level 3 --  not based on observable market data (unobservable). 
 
 Financial instruments measured at fair 
  value are: 
 
                                          30.9.17      30.9.17      30.9.16      30.9.16      31.3.17      31.3.17 
                                            Level        Level        Level        Level        Level        Level 
                                                1            2            1            2            1            2 
                                      GBP million  GBP million  GBP million  GBP million  GBP million  GBP million 
 
 Quoted bonds purchased to fund pension deficit 
   included in: 
     Non-current investments                 55.7            -         58.1            -         54.1            - 
                                      -----------  -----------  -----------  -----------  -----------  ----------- 
 
 Quoted available-for-sale investments included 
  in: 
     Non-current investments                  0.2            -          0.8            -          0.3            - 
                                      -----------  -----------  -----------  -----------  -----------  ----------- 
 
 Interest rate swaps included 
  in: 
     Non-current assets                         -          9.1            -         17.3            -         17.4 
     Current assets                             -            -            -          2.5            -            - 
     Current liabilities                        -            -            -        (0.1)            -            - 
     Non-current liabilities                    -        (8.4)            -        (7.3)            -        (6.8) 
                                      -----------  -----------  -----------  -----------  -----------  ----------- 
 
 Forward foreign exchange and precious metal price 
   contracts and currency swaps 
    included in: 
     Current other financial assets             -         12.7            -         10.6            -          7.5 
     Current other financial 
      liabilities                               -       (12.0)            -       (24.8)            -       (14.9) 
                                      -----------  -----------  -----------  -----------  -----------  ----------- 
 
 The fair value of financial instruments is approximately 
  equal to book value except for: 
                                          30.9.17      30.9.17      30.9.16      30.9.16      31.3.17      31.3.17 
                                         Carrying         Fair     Carrying         Fair     Carrying         Fair 
                                           amount        value       amount        value       amount        value 
                                      GBP million  GBP million  GBP million  GBP million  GBP million  GBP million 
 
 US Dollar Bonds 2016, 2022, 2023, 
  2025 and 2028                           (469.0)      (467.0)      (606.7)      (613.2)      (507.8)      (503.2) 
 Euro Bonds 2021 and 2023                 (105.6)      (121.2)      (103.6)      (121.6)      (103.0)      (119.6) 
 Euro EIB loans 2019                      (109.1)      (114.0)      (107.1)      (112.8)      (106.4)      (111.8) 
 Sterling Bonds 2024                       (65.0)       (71.9)       (65.0)       (72.6)       (65.0)       (73.8) 
 KfW US dollar loan 2024                   (37.3)       (38.6)            -            -       (40.1)       (41.7) 
 Other bank loans                           (1.8)        (1.8)        (4.0)        (3.9)        (2.0)        (2.0) 
                                      -----------  -----------  -----------  -----------  -----------  ----------- 
 

Unquoted investments included in non-current available-for-sale investments have a carrying amount of GBP3.4 million at 30(th) September 2017 (30(th) September 2016 GBP5.9 million, 31(st) March 2017 GBP3.6 million). There is no active market for these investments since they are investments in a company that is in the start up phase and in investment vehicles that invest in start up companies and are categorised as level 3. The investment vehicles hold some investments in quoted companies and so the fair value technique is based on the percentage ownership of the value of the underlying assets.

Definition and reconciliation of non-GAAP measures to GAAP measures for the six months ended 30(th) September 2017

The group uses various measures to manage its business which are not defined by generally accepted accounting principles (GAAP). The group's management believes these measures provide valuable additional information to users of the half-yearly accounts in understanding the group's performance.

Sales excluding precious metals (sales)

The group believes that sales excluding precious metals is a better measure of the growth of the group than revenue. Total revenue can be heavily distorted by year on year fluctuations in the market prices of precious metals. In addition, in many cases, the value of precious metals is passed directly on to our customers.

Underlying profit and earnings

These are the equivalent GAAP measures adjusted to exclude amortisation of acquired intangibles (note 5), major impairment and restructuring charges (note 6), profit or loss on disposal of businesses, significant tax rate changes and, where relevant, related tax effects. The group believes that these measures provide a better guide to the underlying performance of the group. These are reconciled in note 4.

Margin

Underlying operating profit divided by sales excluding precious metals.

Working capital days

Non-precious metal related inventories, trade and other receivables and trade and other payables (including any classified as held for sale) divided by sales excluding precious metals for the last three months multiplied by 90 days.

Free cash flow

Net cash flow from operating activities, after net interest paid, net purchases of non-current assets and investments and dividends received from joint venture.

Capex

Additions of property, plant and equipment plus additions of other intangible assets.

Capex to depreciation ratio

Capex divided by depreciation. Depreciation is the depreciation charge of property, plant and equipment plus the amortisation charge of other intangible assets excluding amortisation of acquired intangibles (note 5).

Net debt (including post tax pension deficits) to EBITDA

Net debt, including post tax pension deficits and bonds purchased to fund UK pensions (excluded when the UK pension plan is in surplus), divided by profit for the period before net finance costs, tax, share of (loss) / profit of joint venture and associate, major impairment and restructuring charges (note 6), depreciation and amortisation (EBITDA) for the same period.

Return on invested capital (ROIC)

Annualised underlying operating profit divided by the monthly average of equity plus net debt for the same period.

 
                                                               30.9.17      30.9.16      31.3.17 
                                                           GBP million  GBP million  GBP million 
 
Average net debt                                                 921.8        685.1        878.5 
Average equity                                                 2,093.3      1,946.0      1,937.1 
                                                           -----------  -----------  ----------- 
Average capital employed                                       3,015.1      2,631.1      2,815.6 
                                                           -----------  -----------  ----------- 
 
Underlying operating profit for this period (note 
 4)                                                              250.3        236.1        513.3 
Underlying operating profit for prior year (note 
 4)                                                              513.3        450.8 
Underlying operating profit for prior first half 
 (note 4)                                                      (236.1)      (225.0) 
                                                           -----------  -----------  ----------- 
Annualised underlying operating profit                           527.5        461.9        513.3 
                                                           -----------  -----------  ----------- 
 
ROIC                                                             17.5%        17.6%        18.2% 
                                                           -----------  -----------  ----------- 
 
 
 
                                                               30.9.17      30.9.16      31.3.17 
                                                           GBP million  GBP million  GBP million 
 
Inventories                                                      911.7        855.0        772.3 
Trade and other receivables                                    1,140.8      1,039.3      1,139.4 
Trade and other payables                                       (899.1)      (868.2)      (968.3) 
                                                           -----------  -----------  ----------- 
Total working capital                                          1,153.4      1,026.1        943.4 
Less precious metal working capital                            (477.4)      (367.5)      (335.5) 
                                                           -----------  -----------  ----------- 
Working capital (excluding precious metals)                      676.0        658.6        607.9 
                                                           -----------  -----------  ----------- 
 
                                                                 Six months ended     Year ended 
                                                               30.9.17      30.9.16      31.3.17 
                                                           GBP million  GBP million  GBP million 
EBITDA                                                           327.1        310.8        665.0 
Depreciation and amortisation                                   (86.7)       (84.3)      (171.8) 
Major impairment and restructuring charges (note 
 6)                                                             (18.5)            -            - 
Finance costs                                                   (19.9)       (18.9)       (38.7) 
Finance income                                                     3.5          2.5          6.9 
Share of (loss) / profit of joint venture and 
 associate                                                       (0.8)        (0.1)          0.2 
Income tax expense                                              (36.2)       (32.9)       (77.0) 
                                                           -----------  -----------  ----------- 
Profit for the period                                            168.5        177.1        384.6 
                                                           -----------  -----------  ----------- 
 
EBITDA for this period                                           327.1        310.8        665.0 
EBITDA for prior year                                            665.0        590.1 
less EBITDA for prior first half                               (310.8)      (292.6) 
                                                           -----------  -----------  ----------- 
Annualised EBITDA                                                681.3        608.3        665.0 
                                                           -----------  -----------  ----------- 
 
Net debt                                                       (890.9)      (896.8)      (715.7) 
Pension deficits                                                (60.0)      (190.9)       (55.6) 
Bonds purchased to fund pensions (excluded when 
 UK pension plan is in surplus)                                      -         58.1            - 
Related deferred tax                                              15.1         28.0         12.8 
                                                           -----------  -----------  ----------- 
Net debt (including post tax pension deficits)                 (935.8)    (1,001.6)      (758.5) 
                                                           -----------  -----------  ----------- 
 
Net debt (including post tax pension deficits) 
 to EBITDA                                                         1.4          1.6          1.1 
                                                           -----------  -----------  ----------- 
 
 
Net cash flow from operating activities                            7.8        123.9        522.9 
Dividends received from joint venture                              0.6            -            - 
Interest received                                                  1.4          1.5          4.8 
Interest paid                                                   (19.5)       (19.9)       (42.1) 
Purchases of non-current assets and investments                 (81.2)      (108.1)      (259.5) 
Proceeds from sale of non-current assets and investments           0.5          0.2          3.9 
                                                           -----------  -----------  ----------- 
Free cash flow                                                  (90.4)        (2.4)        230.0 
                                                           -----------  -----------  ----------- 
 Financial Calendar 
 
2017 
 
30(th) November 
Ex dividend date 
 
1(st) December 
Interim dividend record date 
 
2018 
 
6(th) February 
Payment of interim dividend 
 
31(st) May 
Announcement of results for the year ending 31(st) March 2018 
 
7(th) June 
Ex dividend date 
 
8(th) June 
Final dividend record date 
 
26(th) July 
127(th) Annual General Meeting (AGM) 
 
7(th) August 
Payment of final dividend subject to declaration at the AGM 
 
 
Cautionary Statement 
This announcement contains forward looking statements that are subject 
 to risk factors associated with, amongst other things, the economic 
and business circumstances occurring from time to time in the countries 
 and sectors in which the group operates. It is believed that the 
expectations reflected in this announcement are reasonable but they 
 may be affected by a wide range of variables which could cause 
actual results to differ materially from those currently anticipated. 
 
 
Johnson Matthey Plc 
Registered Office: 5th Floor, 25 Farringdon Street, London EC4A 4AB 
Telephone: +44 (0) 20 7269 8400 
Fax: +44 (0) 20 7269 8433 
Internet address: www.matthey.com 
E-mail: jmpr@matthey.com 
 
Registered in England -- Number 33774 
 
Registrars 
Equiniti, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA 
Telephone: 0371 384 2344 (in the UK) * 
+44 (0) 121 415 7047 (outside the UK) 
Internet address: www.shareview.co.uk 
 
* Lines are open 8.30am to 5.30pm Monday to Friday excluding public 
 holidays in England and Wales. 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DGBDBLDDBGRG

(END) Dow Jones Newswires

November 21, 2017 02:01 ET (07:01 GMT)

Johnson Matthey (LSE:JMAT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Johnson Matthey Charts.
Johnson Matthey (LSE:JMAT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Johnson Matthey Charts.