Accuma Interim Results

Date : 09/17/2009 @ 2:00AM
Source : UK Regulatory (RNS and others)
Stock : Accuma (ACG)
Quote : 8.0  0.0 (0.00%) @ 1:00AM
<< BackQuote Chart

 



Accuma Interim Results

 
TIDMACG 
 
RNS Number : 1997Z 
Accuma Group PLC 
17 September 2009 
 
? 
 
 
Accuma Group plc 
('Accuma' or 'the Group') 
 
 
Unaudited interim results for the six months to 30 June 2009 
 
 
 
 
Chairman's statement 
 
 
As reported to the market on 8 June 2009, Accuma's insolvency division, 
comprising Wilson Phillips Limited and Accuma Insolvency Practitioners Limited 
completed the disposal of their Individual Voluntary Arrangement ("IVA") books 
for an aggregate consideration of GBP5.6m. As a result of these disposals, and 
in accordance with IFRS, these businesses are shown as discontinued operations 
in the financial statements. Revenue for the year for these two subsidiaries on 
this basis was GBP7.1m with EBITDA of GBP3.4m. 
 
 
In accordance with IFRS, continuing operations in the Group's accounts comprise 
Byrom & Keeley Financial Services Limited, and Group overheads. Revenue and 
gross profit, on this basis, for the six months ended 30 June is GBP1.435m and 
GBP0.74m respectively. 
 
 
The EBITDA loss for the period was GBP0.19m comprising GBP0.51m profit in Byrom 
& Keeley Financial Services Limited together with Group overheads of GBP0.7m. 
 
 
As a result of the IVA sale, the net cash inflow for the six months to 30 June 
2009, was GBP4.79m. (12 months 31 December 2008: net outflow GBP1.79m). 
 
 
Following a review of the carrying value of intangible assets, the Board has 
further written down the carrying value of the goodwill relating to Byrom & 
Keeley Financial Services Limited in the Group's balance sheet to GBP2m and as a 
result of the IVA disposal has also written off in full the carrying value of 
the IVA division of GBP5.06m. As a result the Group has incurred a total 
impairment charge of GBP6.56m in its results for the six months ended 30 June 
2009. This has resulted in a loss after tax for the six months of GBP4.69m. (12 
months to 31 December 2008: GBP7.5m) 
 
 
 
 
 
Insolvency Division 
 
 
We have previously commented in detail on the impact of significant changes to 
the IVA sector over the past eighteen months. Thomas Charles & Co Limited, as 
part of our IVA division was impacted by those changes as its primary income was 
received from marketing services and set-up costs of new IVAs. In line with 
Group strategy to withdraw from the IVA market and to reduce direct marketing 
expenditure, Thomas Charles & Co Limited ceased to trade in the first quarter of 
2009, thus stemming any continuing losses in this division. The comparative 
figures in the accounts for 2008 have been restated to reflect this. 
 
 
 
 
 
 
Debt management division 
 
 
Byrom & Keeley Financial Services Limited, the informal debt management 
solutions business, produced an EBITDA of GBP0.51m (12 months to 31 December 
2008: GBP1.09m). 
 
 
Strategic changes that were made within the Insolvency business have impacted on 
this division, primarily as a result of the material reduction in direct 
marketing expenditure from which Byrom & Keeley Financial Services Limited had 
historically derived considerable benefit. In addition, following deterioration 
in the number of enquiries generated from a major lead supplier towards the end 
of 2008, alternative lead arrangements were made. 
 
 
Post Balance Sheet Event 
 
 
Earlier in the year we stated that following a strategic review and the disposal 
of the assets of our IVA division, a restructuring in the lease commitments of 
the Group would be completed. The Group has now surrendered the lease of its 
central Manchester premises and has relocated to the outskirts of the City. As a 
result of this, and other closure costs the net cash balance has been reduced 
from GBP6.4m at 30 June to a current balance of GBP4.5m.  The Group remains debt 
free.  Whilst Byrom & Keeley Financial Services Limited  continues to be cash 
generative at the operating level, as stated in the circular of 14 May 2009, the 
Group still has certain liabilities outstanding arising from the sale of the IVA 
books in respect of the now vacant premises of Wilson Phillips and the 
corporation tax due on the sale of the IVA books. 
 
 
 
 
Outlook 
 
 
 
 
As announced to the market on 14 August 2009, the Company is currently in an 
offer period, and will update the market as required. 
 
 
 
 
 
 
Charles Taylor 
 
 
 
 
For further information please contact: 
 
 
+--------------------+--------------------+--------------------+--------------------+ 
| Accuma Group plc                        | +44 (0)161 751 6787                     | 
| Charles Howson, Chief Executive         |                                         | 
|                                         |                                         | 
+-----------------------------------------+-----------------------------------------+ 
| FinnCap (Nominated Adviser and Broker)  | +44 (0)20 7600 1658                     | 
| Marc Young / Geoff Nash                 |                                         | 
|                                         |                                         | 
+-----------------------------------------+-----------------------------------------+ 
| Bankside Consultants                    | +44 (0) 207 367 8888                    | 
| Simon Rothschild/Oliver Winters         |                                         | 
|                                         |                                         | 
+--------------------+--------------------+--------------------+--------------------+ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Consolidated Income Statement             |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Period ended 30th June 2009               |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |     6 Months |  |   12 Months |  |    6 Months | 
|                                           |  |        ended |  |       ended |  |       ended | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |    30-Jun-09 |  |   31-Dec-08 |  |   30-Jun-08 | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |    Unaudited |  |   Restated  |  |    Restated | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |   Unaudited | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |          GBP |  |         GBP |  |         GBP | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Revenue - Existing operations             |  |    1,435,824 |  |   3,294,353 |  |   1,744,538 | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Cost of sales                             |  |    (696,634) |  | (1,592,054) |  |   (884,773) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Gross profit                              |  |      739,190 |  |   1,702,299 |  |     859,765 | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Administrative expenses                   |  |    (934,794) |  | (1,849,224) |  |   (914,675) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Earnings before interest, tax,            |  |    (195,604) |  |   (146,925) |  |    (54,910) | 
| depreciation, amortisation and impairment |  |              |  |             |  |             | 
| losses                                    |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Depreciation                              |  |     (38,041) |  |    (49,388) |  |    (18,596) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Amortisation                              |  |      (5,964) |  |    (11,985) |  |     (6,021) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Provision for impairment losses           |  |  (1,500,000) |  | (6,580,289) |  |           - | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Loss from operations                      |  |  (1,739,609) |  | (6,788,587) |  |    (79,527) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Finance income                            |  |          155 |  |      57,454 |  |      52,301 | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Finance costs                             |  |      (2,032) |  |    (27,624) |  |    (26,386) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Loss before tax                           |  |  (1,741,486) |  | (6,758,757) |  |    (53,612) | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Taxation                                  |  |           -  |  |     169,350 |  |           - | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Loss for the period from continuing       |  |  (1,741,486) |  | (6,589,407) |  |    (53,612) | 
| operations                                |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| Discontinued operations and non-current   |  |  (2,953,845) |  |   (904,811) |  |      66,698 | 
| assets held for sale                      |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| (Loss) / Profit for the period            |  |  (4,695,331) |  | (7,494,218) |  |      13,086 | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| (Loss) / Earnings per share basic and     |  |              |  |             |  |             | 
| diluted                                   |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| from continuing operations                |  |      (5.33)p |  |    (20.15)p |  |     (0.16)p | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| from discontinued operations              |  |      (9.03)p |  |     (2.77)p |  |       0.20p | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
| from continuing and discontinued          |  |     (14.36)p |  |    (22.92)p |  |       0.04p | 
| operations                                |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
|                                           |  |              |  |             |  |             | 
+-------------------------------------------+--+--------------+--+-------------+--+-------------+ 
 
 
 
 
 
 
 
 
 
 
 
 
  Consolidated Balance Sheet 
 
 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| As at 30th June 2009   |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |             30 June 2009 |  |          31 December 2008 |  |              30 June 2008 | 
+------------------------+--+--------------------------+--+---------------------------+--+---------------------------+ 
|                        |  |              |           |  |              |   Restated |  |                  Restated | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+---------------------------+ 
|                        |  |                Unaudited |  |                           |  |                 Unaudited | 
+------------------------+--+--------------------------+--+---------------------------+--+---------------------------+ 
|                        |  |          GBP |       GBP |  |          GBP |        GBP |  |          GBP |        GBP | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Assets                 |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Non-current assets     |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Intangible assets      |  |              | 2,060,632 |  |              |  8,627,251 |  |              | 15,822,980 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Property, plant and    |  |              |   200,369 |  |              |    443,956 |  |              |    636,146 | 
| equipment              |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Deferred tax asset     |  |              |    24,107 |  |              |    561,847 |  |              |    309,807 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total non-current      |  |              | 2,285,108 |  |              |  9,633,054 |  |              | 16,768,933 | 
| assets                 |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Current Assets         |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Trade and other        |  |    1,045,138 |           |  |      788,164 |            |  |    3,330,582 |            | 
| receivables            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Cash and cash          |  |    6,366,517 |           |  |    1,577,135 |            |  |    1,656,244 |            | 
| equivalents            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Current assets held    |  |          -   |           |  |    1,387,550 |            |  |          -   |            | 
| for resale             |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total current assets   |  |              | 7,411,655 |  |              |  3,752,849 |  |              |  4,986,826 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total assets           |  |              | 9,696,763 |  |              | 13,385,903 |  |              | 21,755,759 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Equity and liabilities |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Current liabilities    |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Trade and other        |  |    1,512,899 |           |  |    1,605,090 |            |  |    2,640,107 |            | 
| payables               |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Financial liabilities  |  |       66,512 |           |  |       89,215 |            |  |       75,596 |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Provision for onerous     |    1,500,000 |           |  |      750,000 |            |  |      530,486 |            | 
| lease commitment          |              |           |  |              |            |  |              |            | 
+---------------------------+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Current tax            |  |      459,940 |           |  |      111,965 |            |  |      154,341 |            | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total current          |  |              | 3,539,351 |  |              |  2,556,270 |  |              |  3,400,530 | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Non-current            |  |              |           |  |              |            |  |              |            | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Trade and other        |  |          -   |           |  |          -   |            |  |          -   |            | 
| payables               |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Financial and other    |  |       15,947 |           |  |       26,725 |            |  |       53,717 |            | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total non-current      |  |              |    15,947 |  |              |     26,725 |  |              |     53,717 | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total liabilities      |  |              | 3,555,298 |  |              |  2,582,995 |  |              |  3,454,247 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Capital and reserves - |  |              |           |  |              |            |  |              |            | 
| equity                 |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Share capital          |  |    3,269,673 |           |  |    3,269,673 |            |  |    3,269,673 |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Share premium account  |  |   28,407,877 |           |  |   28,407,877 |            |  |   28,407,877 |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Share option reserve   |  |      451,782 |           |  |      417,894 |            |  |      409,194 |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Retained earnings      |  | (24,725,272) |           |  | (20,029,941) |            |  | (12,522,637) |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Other reserve          |  |  (1,262,595) |           |  |  (1,262,595) |            |  |  (1,262,595) |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total equity           |  |              | 6,141,465 |  |              | 10,802,908 |  |              | 18,301,512 | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
| Total equity and       |  |              | 9,696,763 |  |              | 13,385,903 |  |              | 21,755,759 | 
| liabilities            |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
|                        |  |              |           |  |              |            |  |              |            | 
+------------------------+--+--------------+-----------+--+--------------+------------+--+--------------+------------+ 
 
 
 
 
  Consolidated Cash Flow Statement 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Period ended 30th June 2009      |  |        |  |             |  |                 |  |             | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |    6 Months |  |              12 |  |    6 Months | 
|                |  |              |  |        |  |       ended |  |          Months |  |       ended | 
|                |  |              |  |        |  |             |  |           ended |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |   30-Jun-09 |  |       31-Dec-08 |  |   30-Jun-08 | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |        Restated |  |    Restated | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |   Unaudited |  |                 |  |   Unaudited | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |         GBP |  |             GBP |  |         GBP | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Operating         |              |  |        |  |             |  |                 |  |             | 
| activities        |              |  |        |  |             |  |                 |  |             | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Loss from continuing activities  |  |        |  | (1,739,609) |  |     (6,788,587) |  |    (79,527) | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| (Loss) / Profit from discontinued   |        |  | (2,953,845) |  |       (904,811) |  |      66,698 | 
| activities                          |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Impairment        | Continuing   |  |        |  |   1,500,000 |  |       6,580,289 |  |         -   | 
| provision         |              |  |        |  |             |  |                 |  |             | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  | Discontinued    |        |  |   5,060,655 |  |             -   |  |         -   | 
+----------------+--+-----------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Depreciation      | Continuing   |  |        |  |      38,041 |  |          49,388 |  |      18,596 | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  | Discontinued    |        |  |     210,783 |  |         535,794 |  |     173,633 | 
+----------------+--+-----------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Amortisation      |              |  |        |  |       5,964 |  |          11,985 |  |       6,021 | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Decrease / (Increase) in trade and other     |  |   1,662,686 |  |       4,552,499 |  |   3,474,566 | 
| receivables                                  |  |             |  |                 |  |             | 
+----------------------------------------------+--+-------------+--+-----------------+--+-------------+ 
| Increase / (Decrease) in trade and  |        |  |   1,011,415 |  |     (1,281,103) |  | (3,312,270) | 
| other payables                      |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Provision for share options      |  |        |  |      33,888 |  |          21,666 |  |      12,966 | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Cash inflow from operations      |  |        |  |   4,829,978 |  |       2,777,120 |  |     360,683 | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Interest paid  |  |              |  |        |  |         -   |  |        (26,387) |  |    (26,386) | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Income taxes paid |              |  |        |  |         -   |  |             -   |  |         -   | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Interest element of finance      |  |        |  |     (2,032) |  |         (1,237) |  |         -   | 
| leases                           |  |        |  |             |  |                 |  |             | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Net cash inflow from operating      |        |  |   4,827,946 |  |       2,749,496 |  |     334,297 | 
| activities                          |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Payments to acquire property, plant |        |  |     (5,238) |  |       (201,946) |  |    (38,742) | 
| and equipment                       |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Deferred consideration in respect   |        |  |         -   |  |   (2,133,034)   |  | (2,004,530) | 
| of acquisitions                     |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Interest received |              |  |        |  |         155 |  |          57,454 |  |      52,301 | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Net cash used in investing          |        |  |     (5,083) |  |     (2,277,526) |  | (1,990,971) | 
| activities                          |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Cash flow from financing activities |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Capital element of finance lease    |        |  |    (33,481) |  |       (107,972) |  |    (54,422) | 
| agreements                          |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
| Repayment of loan |              |  |        |  |         -   |  |     (2,154,203) |  |         -   | 
| notes             |              |  |        |  |             |  |                 |  |             | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Proceeds of issue of ordinary    |  |        |  |         -   |  |             -   |  |           0 | 
| shares                           |  |        |  |             |  |                 |  |             | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Share issue costs |              |  |        |  |         -   |  |             -   |  |           0 | 
+-------------------+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Net cash (used in) / received from financing |  |    (33,481) |  |     (2,262,175) |  |    (54,422) | 
| activities                                   |  |             |  |                 |  |             | 
+----------------------------------------------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Net change in cash equivalents   |  |        |  |   4,789,382 |  |     (1,790,205) |  | (1,711,096) | 
+----------------------------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
| Cash and cash equivalents at the beginning   |  |   1,577,135 |  |       3,367,340 |  |   3,367,340 | 
| of the period                                |  |             |  |                 |  |             | 
+----------------------------------------------+--+-------------+--+-----------------+--+-------------+ 
| Cash and cash equivalents at the    |        |  |   6,366,517 |  |       1,577,135 |  |   1,656,244 | 
| end of the period                   |        |  |             |  |                 |  |             | 
+-------------------------------------+--------+--+-------------+--+-----------------+--+-------------+ 
|                |  |              |  |        |  |             |  |                 |  |             | 
+----------------+--+--------------+--+--------+--+-------------+--+-----------------+--+-------------+ 
 
 
Notes to the Interim Accounts 
1.    Basis of Preparation of Interim Accounts 
The unaudited interim accounts have been prepared in accordance with 
International Financial Reporting Standards and International Accounting 
Standards (collectively IFRS) as adopted by the EU and the accounting policies 
set out in Accuma Group PLC's Annual Report for the year ended 31 December 2008. 
These interim accounts have been prepared in accordance with International 
Accounting Standard 34 "Interim Financial Reporting" they do not include all the 
statements required for full annual accounts, and should be read in conjunction 
with the consolidated accounts of the Group as at 31 December 2008. 
The interim accounts have been prepared on the going concern basis, which 
assumes that the Group will continue in operational existence for the 
foreseeable future. 
The financial information contained in these interim accounts are unaudited and 
do not constitute statutory accounts as defined in section 240 of the Companies 
Act 1985. The financial information for the year ended 31 December 2008 has been 
extracted from the Group's published accounts for that year. Those accounts, 
upon which the auditors issued an unqualified opinion, have been delivered to 
the Registrar of Companies. 
 
 
2. Earnings Per Share 
 
 
Earnings per share has been calculated by dividing the earnings attributable to 
ordinary shareholders by the weighted average number of shares in issue during 
the period. For diluted earnings per share, the weighted average number of 
ordinary shares is adjusted to take account of the dilutive effect of share 
options at that date. 
 
 
3. Distribution of the Interim Report 
 
Copies of the Interim Report will be  sent to shareholders shortly.  Further 
copies of the Interim Report and Accounts may be obtained from the Company's 
Registered Office, Trafford Plaza, 73 Seymour Grove, Old Trafford, Manchester, 
M16 0LD. In addition, an electronic version will be available on the Company's 
website, www.accumair.com 
 
 
 
 
 
 
 
 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR UNRWRKWRKAAR 
 
<< Back


Accuma Historical Chart Accuma Intraday Chart  
Period


LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme
Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs
ADDITIONAL SERVICES AVAILABLE FROM ADVFN
Upgrade - Click here for more information on ADVFN premium services Money Words - ADVFN Financial Glossary Investor Training ADVFN Financial Bookshop Online Training Academy
30 site:2us 091121 21:58 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )