+---------------------+--------+-----------+--------+-----------+--------+-----------+
| (Loss)/profit | | (38,655) | | (101,535) | | 80,118 |
| for the | | | | | | |
| period | | | | | | |
| attributable | | | | | | |
| to equity | | | | | | |
| shareholders | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Adjustments | | | | | | |
| for: | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Depreciation, | | 64,616 | | 132,375 | | 247,827 |
| amortisation | | | | | | |
| and | | | | | | |
| impairment | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Financial | | (1,824) | | (13,912) | | (25,925) |
| income | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Financial | | 914 | | 23 | | 107 |
| expense | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Loss | | 294 | | - | | 2,871 |
| on | | | | | | |
| sale | | | | | | |
| of | | | | | | |
| property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Deferred | | (1,050) | | - | | 2,816 |
| tax | | | | | | |
| (credit)/charge | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Decrease/(increase) | | 128,038 | | (21,142) | | 79,240 |
| in trade and other | | | | | | |
| receivables | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| (Increase)/decrease | | (6,273) | | 2,947 | | (92,439) |
| in inventories | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| (Decrease)/increase | | (301,142) | | 5,430 | | |
| in trade and other | | | | | | 20,867 |
| payables | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Net | | (155,082) | | 4,186 | | 315,482 |
| cash | | | | | | |
| from | | | | | | |
| operating | | | | | | |
| activities | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Cash | | | | | | |
| flows | | | | | | |
| from | | | | | | |
| investing | | | | | | |
| activities | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Proceeds | | 89 | | - | | 423 |
| from | | | | | | |
| sale of | | | | | | |
| property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Interest | | 1,824 | | 13,912 | | 25,925 |
| received | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Acquisition | 4 | (20,518) | | (34,777) | | (152,658) |
| of | | | | | | |
| property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Net | | (18,605) | | (20,865) | | (126,310) |
| cash | | | | | | |
| from | | | | | | |
| investing | | | | | | |
| activities | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Cash | | | | | | |
| flows | | | | | | |
| from | | | | | | |
| financing | | | | | | |
| activities | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Interest | | (914) | | (23) | | (107) |
| paid | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Repayment | | (11,000) | | - | | - |
| of | | | | | | |
| borrowings | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Proceeds | | - | | - | | 66,000 |
| from | | | | | | |
| long-term | | | | | | |
| borrowings | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Equity | | 9,000 | | - | | - |
| settled | | | | | | |
| share | | | | | | |
| options | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Purchase | | - | | - | | (33,713) |
| of own | | | | | | |
| shares | | | | | | |
| for EBT | | | | | | |
+---------------------+--------+-----------+--------+-----------+--------+-----------+
| Net | | (2,914) | | (23) | | 32,180 |
| cash | | | | | | |
| from | | | | | | | |