Fitch Ratings has assigned an 'AA+' rating to approximately $198.8 million revenue financing system (RFS) bonds series 2015 A and 2015B, and $178 million taxable RFS series 2015C, both issued by the Board of Regents of the Texas A&M University System (TAMUS).

A negotiated sale is expected on or about the week of Jan. 5, 2015. Bond proceeds will be used to refinance outstanding RFS bonds and to permanently finance approximately $180 million of commercial paper (CP) notes, as well as pay issuance expenses.

In addition, Fitch has affirmed the following ratings for debt issued by the Board of Regents of the Texas A&M University System:

--$1.885 billion fixed-rate RFS bonds at 'AA+';

--$300 million (maximum authorization) RFS tax-exempt commercial paper program at 'F1+'.

The Rating Outlook is Stable.

SECURITY

RFS debt is secured by a lien and pledge of all legally available revenues and fund balances of the system. RFS CP is on parity with outstanding RFS bonds.

KEY RATING DRIVERS

STABLE CREDIT CHARACTERISTICS: The 'AA+' rating reflects TAMUS' consistently positive operating results, bolstered by diverse revenue streams and a healthy balance sheet.

MANAGEABLE DEBT BURDEN: The fixed rate, rapidly amortizing RFS debt structure provides capacity for additional debt issuance to support the system's capital improvement plans. Additionally, about 21% of RFS debt (post issuance) is paid from state tuition revenue bond debt service appropriations.

POSITIVE ENROLLMENT TRENDS: Continued growth in both undergraduate and graduate enrollment underpins the strength of student-generated revenues, which is one of the largest contributors to annual operating revenues.

SUFFICIENT LIQUID RESOURCES: The 'F1+' rating is based on TAMUS' ability to cover the maximum potential liquidity demands presented by its tax-exempt, RFS CP program by at least 1.25x from internal resources.

RATING SENSITIVITIES

SOLID FINANCIAL RESOURCES: Positive rating momentum is possible over time with growth in available funds relative to both debt and operating revenues, as well as sustained operating margins.

MATERIAL DECLINE IN LIQUID INVESTMENTS: While not expected, the 'F1+' rating could be pressured by a decline in available liquid investments such that coverage of the outstanding RFS CP falls below the 1.25x minimum expected by Fitch. Given the magnitude of TAMUS's available resources, this is not expected.

CREDIT PROFILE and ENROLLMENT

TAMUS is one of two public flagship university systems in Texas, and is also the state's designated land grant institution. It consists of 11 academic institutions located throughout Texas, seven research and service agencies, a health sciences center, and a new law school. Since fall 2010, system headcount increased over 15% to 138,741 in fall 2014. TAMUS' flagship campus (56,500 enrollment) is located in College Station, Texas. TAMUS benefits from a one third interest in the Permanent University Fund (PUF), which had a $17.3 billion market value at August 31, 2014.

DIVERSIFIED REVENUE BASE SUPPORTS OPERATIONS

TAMUS benefits from a diversified revenue base. Major operating revenues come from student-generated revenues (about 27%), state appropriations (about 23%), and grant and contract revenues (about 27%). In fiscal 2014, non-cash revenue of $533 million was recognized along with regular gift income, resulting in a much larger proportion, about 14.5% of operating revenue, from gifts in that year.

Fitch views the system's revenue diversity favorably, as pressures on any one revenue stream can be mitigated by the others. Modest enrollment growth and tuition fee increases are expected to continue to grow student-generated revenues in the near term. In fiscal 2014, a year in which TAMUS kept tuition fee increases to a minimum, net tuition revenue increased a solid 7.6% largely from enrollment growth. Grant and contract revenue has remained stable or grown in recent years, and at more than $1.0 billion represented about 22% of both fiscal 2013 and 2014 operating revenues. Several large TAMUS contracts and grant awards related to infectious disease research and vaccine development have supported this revenue stream, which is impressive given pressured federal research funding nationally. As these contracts are completed, TAMUS officials expect research revenue will stabilize or dip slightly.

POSITIVE OPERATING RESULTS

TAMUS' operations are historically positive, consistent with Fitch's expectations for a public university. Fiscal 2014 operating margins, as adjusted by Fitch, were unusually strong at $794 million or 16.9% of operating revenues. However, this was due to $533 million non-cash revenue recognition (as gifts), primarily related to the present value of contribution commitments for the football stadium redevelopment over the next 30 years. After adjusting for the $533 million, the fiscal 2014 operating surplus of $261 million, a margin of 5.6%, was much closer to typical TAMUS operating results. Fitch considers the adjusted margin to be strong and consistent with the rating category.

Another operating surplus is expected for the fiscal year ending Aug. 31, 2015. The history of surplus generation is viewed favorably by Fitch, as it provides the system with operational flexibility to manage natural fluctuations in revenues and expenses over time.

SOLID BALANCE SHEET RESOURCES

Available funds, defined by Fitch as cash and investments less certain restricted net assets, were $3.4 billion in fiscal 2014, up slightly from $3.2 billion in fiscal 2013. As a percentage of operating expenses ($3.9 billion) and pro forma RFS and PUF debt (about $3.4 billion, this represented a solid cushion of 89% of expenses and 100% of pro forma debt. Fitch considers these liquidity levels solid and consistent with the rating category.

Fitch's AF calculation excludes restricted endowments, which are substantial for TAMUS and provide financial flexibility. As of Aug. 31, 2014, endowment fund market value was $965 million, and TAMUS's one-third interest in the PUF was $8.45 billion.

SELF LIQUIDITY

The system provides self-liquidity for its RFS CP program, which has a maximum authorization of $300 million. As of Dec. 19, 2014, $239 million of CP was outstanding. As of Sept. 30, 2014, the most current date available, system investments available for self-liquidity totaled $4.25 billion. After discounting per Fitch's criteria, available liquid resources were a lower but still substantial $1 billion. This discounted level provided very strong 3.4x coverage of the maximum authorization, well in excess of the 1.25x coverage Fitch expects to achieve an 'F1+' rating. TAMUS officials do not plan to change the RFS CP authorization at this time.

MANAGEABLE DEBT

Post issuance debt burden remains manageable at about $3.4 billion, including both RFS and PUF bonds, and leases. The system maintains a conservatively structured debt portfolio of 100% fixed-rate RFS debt (excluding the CP) with a significantly front-loaded debt service structure. Pro-forma MADS is about $269 million (occurring in fiscal 2016). This represented a moderately high 5.7% of 2014 operating revenue. Fitch considers this debt burden manageable due to the conservative fixed rate and front-loaded debt structure, the self-supporting nature of $810 million PUF bonds, and the annual receipt of debt service for about 21% of RFS debt due to state tuition revenue bond approvals.

Institutional debt service coverage remains positive. Fiscal 2014 net income from operations (adjusted by Fitch for the extraordinary $533 million non-cash revenue recognition) provided sound 2.4x coverage of pro forma MADS.

CAPITAL PLANS

The system maintains a long-term capital improvement plan, with the current plan from 2015 - 2019. This CIP includes planned debt issuance through both the RFS and separately secured PUF debt programs, as well as internally or gift funded projects. Post issuance, additional RFS debt issuance through fiscal 2019 is estimated at $450 million, and additional PUF debt at about $250 million. The current CIP does not include any future state tuition revenue bond (TRB) authorizations, which might result in additional RFS debt issuance. TRB authorizations for all Texas public universities may be considered by the state legislature for the 2016/2017 biennium.

Further, the RFS bond's front-loaded structure should provide capacity for additional debt over the next few years.

Additional information is available at 'www.fitchratings.com'

Applicable Criteria and Related Research:

--'Rating U.S. Public Finance Short-Term Debt'(Dec. 9, 2013);

--'U.S. College and University Rating Criteria'(May 2014);

--'Fitch affirms Texas A&M Univ. System Rev Financing System CP at 'F1+'' (Aug. 14, 2014);

--'Fitch Rates Texas A&M Univ. System Rev Financing System Bonds Series 2013C and 2013D 'AA+'; Outlook Stable' (Aug 22, 2013).

Applicable Criteria and Related Research:

Rating U.S. Public Finance Short-Term Debt

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=724680

U.S. College and University Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=748013

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=960355

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Fitch RatingsPrimary Analyst:Susan Carlson, +1-312-368-2092DirectorFitch Ratings, Inc.70 West Madison StreetChicago, IL. 60602orSecondary Analyst:Colin Walsh, +1-212-908-0767DirectororCommittee Chairperson:Joanne Ferrigan, +1-212-908-0723Senior DirectororElizabeth Fogerty, +1-212-908-0526Media Relations, New Yorkelizabeth.fogerty@fitchratings.com