EXAC Exactech, Inc. (delisted)

Q2 Net Income $4.8 Million; Diluted EPS $0.33

Exactech, Inc. (Nasdaq:EXAC), a developer and producer of bone and joint restoration products and biologic solutions for extremities, knee and hip, announced today that revenue for the second quarter of 2017 increased 2% to $67.3 million from $66.1 million in the second quarter of 2016, and 3% on a constant currency basis. Domestic revenue increased 2% to $45.7 million, and international revenue increased 1% to $21.6 million in the second quarter of 2017. Diluted earnings per share for the second quarter was $0.33 based on net income of $4.8 million, compared to second quarter 2016 net income of $4.4 million and diluted earnings per share of $0.31.

Second Quarter Segment Performance

• Extremities revenue increased 19% to $29.5 million from $24.8 million, a 19% constant currency increase

• Knee revenue was flat at $19.6 million, a 1% constant currency increase
• Hip revenue decreased 8% to $11.5 million from $12.5 million, a 7% constant currency decrease
• Other revenue decreased 27% to $6.7 million from $9.2 million, a 26% constant currency decrease. The Other segment includes an aggregation of the former Biologics and Spine segment

Six Months Highlights and Segment Performance

For the first six months of 2017, revenue was $136.8 million, an increase of 4% over $131.4 million for the comparable period last year. On a constant currency basis, revenue for the first half of 2017 was up 5%. Net income for the first six months of 2017 increased 7% to $9.4 million, or $0.65 per diluted share compared to $8.8 million, or $0.62 per diluted share, for the first six months of 2016. First six month product revenue was as follows:

• Extremities revenue increased 20% to $59.4 million, a 20% constant currency increase
• Knee revenue increased 1% to $39.7 million, a 1% constant currency increase
• Hip revenue decreased 1% to $23.6 million, flat on a constant currency basis
• Other revenue decreased 24% to $14.1 million, a 23% constant currency decrease

Management Comment

Exactech CEO and President David Petty said, “For the first half of 2017, we reported a 4% increase in our revenue; however, excluding the impact of the divested spine products from the prior year we reported 7% growth in revenue during the first half of the year. Our hip revenue was negatively impacted by distribution transitions underway in certain markets outside the U.S. We continue to be pleased with the performance of our Extremities segment, which benefited modestly in the quarter from the pilot launch of the Vantage® ankle and also the Equinoxe® Preserve humeral stem. In terms of our product pipeline, additional pilot launches of the ExactechGPS® shoulder application, Alteon® H.A. hip stem and the Truliant® knee system are also going well.

“During the third and fourth quarters we will be building inventory for these systems and hope to move into a limited launch late this year. Our channel development strategy remains important and will be enhanced as we more fully launch the Truliant knee system,” Petty said.

Chief Financial Officer Jody Phillips said, “Gross margins decreased to 68.7% from 69.3% for the second quarter a year ago, as average selling price decreases offset the increases in higher margin extremity sales. Total operating expenses for the quarter remained relatively flat at $39.3 million due to the divestiture of the spine segment being offset by an increase in product launch and development expenses. As a result, we produced a net income increase of 10% to $4.8 million and $0.33 diluted EPS for the second quarter which was in the range of our expectations.”

Looking forward, Exactech narrowed 2017 revenue guidance to $267-$271 million and diluted EPS target to $1.25-$1.29, including the impact of the first quarter $0.02 diluted earnings per share costs related to the spine business transition. On an adjusted basis, the diluted EPS target is $1.27-$1.31. For the third quarter of 2017, the company anticipates revenues of $60.5-$62.5 million and diluted EPS of $0.23-$0.25. The foregoing statements regarding targets for the quarter and full year are forward-looking and actual results may differ materially. These are the company’s targets, not predictions of actual performance.

The financial statements are below.

Conference Call

The company will hold a conference call with CEO David Petty and key members of the management team, Friday, July 28th at 10:00 a.m. Eastern Time. The call will cover Exactech’s second quarter 2017 results. Mr. Petty will open the conference call and a question-and-answer session will follow.

To participate in the call, dial 888-417-2254 any time after 9:50 a.m. Eastern Time on July 28. International and local callers should dial 719-325-4790. A live webcast of the call will be available at http://www.hawkassociates.com/profile/exac.cfm or

http://public.viavid.com/index.php?id=125497.

About Exactech

Based in Gainesville, Fla., Exactech develops and markets orthopaedic implant devices, related surgical instruments and biologic materials and services to hospitals and physicians. The company manufactures many of its orthopaedic devices at its Gainesville facility. Exactech’s orthopaedic products are used in the restoration of bones and joints that have deteriorated as a result of injury or diseases such as arthritis. Exactech markets its products in the United States, in addition to more than 30 markets in Europe, Latin America, Asia and the Pacific. Additional information about Exactech, Inc. can be found at http://www.exac.com. Copies of Exactech’s press releases, SEC filings, current price quotes and other valuable information for investors may be found at http://www.exac.com and http://www.hawkassociates.com.

An investment profile on Exactech may be found at http://www.hawkassociates.com/profile/exac.cfm. To receive future releases in e-mail alerts, sign up at http://www.hawkassociates.com/about/alert.

This release contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which represent the company’s expectations or beliefs concerning future events of the company’s financial performance. These forward-looking statements are further qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. These factors include the effect of competitive pricing, the company’s dependence on the ability of third party manufacturers to produce components on a basis which is cost-effective to the company, market acceptance of the company’s products and the effects of government regulation. Results actually achieved may differ materially from expected results included in these statements.

 

EXACTECH, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (in thousands)                 (unaudited) (audited) June 30, December 31,   2017   2016 ASSETS CURRENT ASSETS: Cash and cash equivalents $ 8,917 $ 13,052 Trade receivables, net of allowances of $1,707 and $1,473 57,733 53,051 Prepaid expenses and other assets, net 3,606 3,075 Income taxes receivable 1,848 2,140 Inventories, current 67,358 65,264 Assets held for sale   2,695   6,477 Total current assets 142,157 143,059   PROPERTY AND EQUIPMENT: Land 4,530 4,474 Machinery and equipment 43,033 42,034 Surgical instruments 144,018 132,134 Furniture and fixtures 4,713 4,700 Facilities 21,690 21,726 Projects in process   6,818   2,473 Total property and equipment 224,802 207,541 Accumulated depreciation   (108,160 )   (100,234 ) Net property and equipment 116,642 107,307   OTHER ASSETS: Deferred financing, deposits and other 4,326 968 Equity investment 1,952 2,047 Deferred tax asset — 887 Non-current inventory 11,823 15,723 Product licenses and designs, net 8,933 9,102 Patents and trademarks, net 717 821 Customer relationships, net 467 476 Goodwill   14,758   13,819 Total other assets   42,976   43,843 TOTAL ASSETS $ 301,775 $ 294,209   LIABILITIES AND SHAREHOLDERS’ EQUITY CURRENT LIABILITIES: Accounts payable $ 16,602 $ 17,566 Income taxes payable 1,772 780 Accrued expenses 13,017 11,832 Liabilities held for sale 325 — Other current liabilities   2,884   2,927 Total current liabilities 34,600 33,105   LONG-TERM LIABILITIES: Deferred tax liabilities 3,243 1,773 Long-term debt, net of current portion 14,000 20,000 Other long-term liabilities   3,152   5,089 Total long-term liabilities   20,395   26,862 Total liabilities 54,995 59,967   COMMITMENTS AND CONTINGENCIES   SHAREHOLDERS’ EQUITY: Common stock 145 144 Additional paid-in capital 90,228 87,319 Treasury Stock (3,042 ) (3,042 ) Accumulated other comprehensive loss, net of tax (8,398 ) (8,611 ) Retained earnings   167,847   158,432 Total shareholders’ equity   246,780   234,242   TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 301,775 $ 294,209    

EXACTECH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts) (Unaudited)             Three Month Periods   Six Month Periods Ended June 30, Ended June 30, 2017   2016 2017   2016 NET SALES $ 67,327 $ 66,124 $ 136,809 $ 131,422   COST OF GOODS SOLD 21,054 20,268 41,695 40,636 Gross profit 46,273 45,856 95,114 90,786   OPERATING EXPENSES: Sales and marketing 23,569 23,835 48,622 47,154 General and administrative 5,621 5,640 12,157 11,554 Research and development 5,380 5,329 11,604 10,399 Depreciation and amortization 4,732 4,410 9,391 8,734 Total operating expenses 39,302 39,214 81,774 77,841         INCOME FROM OPERATIONS 6,971 6,642 13,340 12,945   OTHER INCOME (EXPENSE): Interest income 52 2 55 6 Other income (loss) 185 32 328 72 Interest expense (238 ) (268 ) (464 ) (530 ) Foreign currency exchange gain 168 98 730 592 Total other income (expenses) 167 (136 ) 649 140         INCOME BEFORE INCOME TAXES 7,138 6,506 13,989 13,085   PROVISION FOR INCOME TAXES 2,255 2,120 4,479 4,297         INCOME BEFORE EQUITY IN LOSS OF INVESTEE 4,883 4,386 9,510 8,788   EQUITY IN LOSS OF INVESTEE, NET OF TAX (52 ) — (95 ) —         NET INCOME $ 4,831 $ 4,386 $ 9,415 $ 8,788     BASIC EARNINGS PER SHARE $ 0.34 $ 0.31 $ 0.66 $ 0.62   DILUTED EARNINGS PER SHARE $ 0.33 $ 0.31 $ 0.65 $ 0.62     SHARES - BASIC 14,321 14,112 14,297 14,084   SHARES - DILUTED 14,574 14,298 14,513 14,243  

Non-GAAP Disclosure and Reconciliation

We present certain non-GAAP results as a supplement to our financial results based on GAAP, as we believe it is useful to exclude certain items in order to focus on what we regard to be a more reliable indicator of the underlying operating performance of our business. Because we operate internationally, we present the percentage change in sales by reporting segment on a constant currency basis, which is a non-GAAP financial measure. We calculate this change on a constant currency basis by translating current period sales at the comparable average historical exchange rates for the same period in the prior year. We believe that presenting the percentage change in sales on a constant currency basis assists in the understanding of actual sales fluctuations by excluding the impact of foreign currency fluctuations.

Additionally, we report on a non-GAAP basis adjusted sales, gross margin, operating expenses, income, and diluted earnings per share excluding charges related to the spine assets we sold January 2017. We believe the exclusion of spine sales and costs provides the reader with more comparable financials to better analyze the reported periods. The following items have been adjusted:

• Sales, cost of goods sold, and operating expenses from our spine products
• Transition charges related to the sale of our spine assets
• Personnel and severance costs related to the transition

    Six Months June 30, 2017 Six Months June 30, 2016     Change % Reported US Spine Adjusted Reported   US Spine Adjusted Reported   Adjusted Domestic sales $ 93,355 $ 282 $ 93,073 $ 89,185 $ 3,758 85,427   International sales 43,454 — 43,454 42,237 — 42,237 Total sales 136,809 282 136,527 131,422 3,758 127,664 4.1% 6.9%   Gross profit 95,114 187 94,927 90,786 1,700 89,086 4.8 6.6   Operating expense 81,774 715 81,059 77,841 1,886 75,955 5.1 6.7   Other income 649 — 649 140 — 140 363.6 363.6 Income before income tax and equity in loss of investee 13,989 (528 ) 14,517 13,085 (186 ) 13,271 6.9 9.4   Income tax 4,479 (140 ) 4,619 4,297 (67 ) 4,364 4.2 5.9 Equity in loss of investee (95 ) — (95

)

 

—

— — Net income (loss) $ 9,415 $ (388 ) $ 9,803 $ 8,788 $ (119 ) $ 8,907 7.1 10.1   Diluted EPS $ 0.65 $ (0.03 ) $ 0.68 $ 0.62 $ (0.01 ) $ 0.63  

We also provide adjusted forward looking guidance on diluted earnings per share for the full year for 2017. We believe this adjusted guidance will assist in comparative measures. The following reconciles the guidance ranges to expected guidance on a GAAP basis:

                      Twelve Months Ended December 31, 2017 Expected diluted EPS range on GAAP basis $1.25 - $1.29   Adjustment: Spine asset divestiture 0.02   Adjusted total diluted EPS range $1.27-$1.31

View source version on businesswire.com: http://www.businesswire.com/news/home/20170727006401/en/

Exactech, Inc.Investor contactsJody Phillips, 352-377-1140Executive Vice President of Finance &Chief Financial OfficerorHawk AssociatesJulie Marshall or Frank Hawkins, 305-451-1888EXAC@hawkassociates.comorExactech, Inc.Media contactPriscilla Bennett, 352-377-1140Vice President, Corporate & Marketing Communication