TIDMDCC

RNS Number : 0473W

DCC PLC

04 November 2014

4 November 2014

Interim Report

For the six months ended 30 September 2014

DCC plc, the international sales, marketing, distribution and business support services group, headquartered in Dublin, today announced its results for the six months ended 30 September 2014.

 
 
                                                   RESULTS HIGHLIGHTS 
                                                                                                Restated** 
                                                                                       2014           2013    % change 
                                                                                       GBP'm          GBP'm 
 
 Revenue                                                                            5,514.4       5,409.7      +1.9% 
 Operating profit*                                                                      73.2          68.8     +6.4% 
 Profit before net exceptional items, amortisation of intangible assets and tax        60.3          58.4      +3.1% 
 Adjusted earnings per share*                                                     62.53 pence   58.34 pence    +7.2% 
 Dividend per share                                                               28.73 pence   26.12 pence     +10.0% 
 Operating cash flow                                                                    17.9         110.1 
 Net debt at 30 September                                                              272.8         216.1 
 * Excluding net exceptionals and amortisation of intangible assets 
  ** All comparative numbers presented in this report have been restated to reflect the impact 
  of new accounting 
  rules for joint ventures 
---------------------------------------------------------------------------------------------------------------------- 
 

Ø Revenue increased by 1.9% to GBP5.5 billion. Volumes in DCC Energy increased by 5.3% but its revenue was broadly flat, primarily due to the impact of lower oil prices. Excluding the impact of acquisitions, DCC Energy's volumes were in line with last year despite the milder weather in the current year.

Ø Revenue, excluding DCC Energy, was up 9.2%.

Ø Operating profit increased by 6.4% to GBP73.2 million.

Ø Operating profit, excluding DCC Energy, increased by 16.9%, driven by strong growth in DCC Technology and DCC Healthcare.

Ø Recent acquisitions are performing well.

Ø The Group increased its acquisition activity, with GBP148 million committed on acquisitions year to date.

Ø Agreement reached to dispose of the Irish subsidiaries of DCC Food & Beverage (Kelkin, Robert Roberts, Allied Logistics). The aggregate consideration is approximately EUR75 million (GBP60 million).

Ø A seasonal increase in working capital, which should largely reverse in the second half, reduced operating cash flow to GBP17.9 million. Working capital days remained low at 30 September 2014 (2.3 days versus 1.8 days at 30 September 2013).

Ø The interim dividend has been increased by 10.0% to 28.73 pence per share.

Ø The Group now expects that growth in operating profit and adjusted earnings per share will be in the range of 5% - 10% over the prior year (previously approximately 10% - 12%) reflecting the impact of the particularly mild weather in September and October.

Commenting on the results Tommy Breen, Chief Executive, said:

"In the seasonally less significant first half, operating profit of GBP73.2 million was 6.4% ahead of the prior year. DCC Energy's operating profit was modestly behind the prior year as its business was impacted by the very mild weather during the period particularly in the relatively important months of April, May and September. Operating profit, excluding DCC Energy, increased by 16.9% with each of the other four divisions reporting profit growth.

Adjusted earnings per share increased by 7.2% to 62.53 pence.

The Board has decided to pay an interim dividend of 28.73 pence per share, which represents a 10.0% increase on the prior year.

Assuming normal winter weather conditions in the balance of the financial year, the Group now expects that the year to 31 March 2015 will show growth in operating profit and adjusted earnings per share in the range of 5% - 10% over the prior year (previously approximately 10% - 12%).

Good progress was made in the pursuit of the strategic objectives, in particular through the acquisitions of the Esso Express, Williams Medical and CapTech businesses and the disposal of the Group's Irish food and beverage subsidiaries. DCC remains very well placed to continue the development of its business in existing and new geographies."

For reference, please contact:

Tommy Breen, Chief Executive Tel: +353 1 2799 400

Fergal O'Dwyer, Chief Financial Officer Email:investorrelations@dcc.ie

Stephen Casey, Investor Relations Manager Website: www.dcc.ie

Interim Management Report

For the six months ended 30 September 2014

Results

A summary of the results for the six months ended 30 September 2014 is as follows:

 
                                                                  Restated ** 
                                                     2014                2013 
                                                    GBP'm               GBP'm   % change 
 
 
  Revenue                                         5,514.4             5,409.7          +1.9% 
 
   Operating profit* 
  DCC Energy                                         31.9                33.5          -4.7% 
  DCC Technology                                     15.2                14.1          +7.7% 
  DCC Healthcare                                     15.9                12.6         +26.7% 
  DCC Environmental                                   7.1                 6.3         +11.7% 
  DCC Food & Beverage                                 3.1                 2.3         +33.3% 
 Group operating profit                              73.2                68.8          +6.4% 
 Share of equity accounted investments                0.5                 0.5 
 Finance costs (net)                               (13.4)              (10.9) 
 Profit before net exceptionals, 
  amortisation of intangible assets 
  and tax                                            60.3                58.4        +3.1% 
 Net exceptional credit/(charge)                      0.2               (5.9) 
 Amortisation of intangible assets                 (13.0)              (10.0) 
 Profit before tax                                   47.5                42.5         +11.7% 
 Taxation                                           (5.2)               (7.2) 
 Profit after tax                                    42.3                35.3         +19.9% 
 Adjusted earnings per share*                 62.53 pence         58.34 pence          +7.2% 
 Dividend per share                           28.73 pence         26.12 pence         +10.0% 
 Operating cash flow                                 17.9               110.1 
 Net debt at 30 September                           272.8               216.1 
 * Excluding net exceptionals and amortisation of intangible 
  assets 
  ** All comparative numbers presented in this report 
  have been restated to reflect the impact of new accounting 
  rules for joint ventures 
-----------------------------------------------------------------------------  ------------- 
 

Revenue

Revenue increased by 1.9% to GBP5.5 billion.

Volumes in DCC Energy increased by 5.3% but revenues were broadly flat primarily due to the impact of lower oil prices. Excluding the impact of acquisitions, DCC Energy volumes were in line with last year despite the milder weather in the current year, with good organic growth in non-heating volumes offsetting the weak demand for heating products, which declined by approximately 14%.

Excluding DCC Energy, Group revenue increased by 9.2%. Approximately half of this growth was organic, primarily driven by DCC Technology.

Operating profit performance

Group operating profit in the first half of GBP73.2 million was 6.4% ahead of the prior year.

DCC Energy's operating profit was 4.7% behind the prior year as its business was impacted by the very mild weather during the period which more than offset the benefit of acquisitions. Organically, operating profit in DCC Energy was approximately 15% behind the prior year which reflected the contrast between the colder than normal first half last year and the much milder conditions in the current year, particularly in the relatively important months of April, May and September.

Excluding DCC Energy, operating profit increased by 16.9%, with growth in each of DCC's other four divisions. Approximately two thirds of this growth was from acquisitions.

In DCC Technology, the Group's second largest division, operating profit was 7.7% ahead of the prior year driven by growth in its reseller base and in the gaming console market, as well as a first time contribution from CapTech, which was acquired in September 2014.

DCC Healthcare traded well ahead of the prior year, benefiting from first time contributions from Williams Medical, acquired in May 2014, and Universal Products Manufacturing, acquired in January 2014.

DCC's two smaller divisions, DCC Environmental and DCC Food & Beverage, traded ahead of the prior year.

Change in accounting policy and restatement

IFRS 11 Joint Arrangements has been adopted as required by IFRS for the six months ended 30 September 2014. Whilst the impact on the comparatives is not material, they have been restated accordingly. Further details are set out in note 4.

Finance costs (net)

Net finance costs for the period increased to GBP13.4 million (2013: GBP10.9 million) primarily as a result of the incremental interest cost of the additional US Private Placement debt drawn down in the first half. Average net debt during the period was GBP339 million, compared to GBP361 million during the six months ended 30 September 2013.

Profit before net exceptionals, amortisation of intangible assets and tax

Profit before net exceptionals, amortisation of intangible assets and tax of GBP60.3 million increased by 3.1%.

Net exceptional gain and amortisation of intangible assets

The Group recorded an exceptional gain before tax of GBP0.2 million which primarily comprised credits in respect of the reorganisation of Group pension arrangements of GBP2.4 million, an IAS 39 credit of GBP0.5 million and a further net receipt in respect of ongoing litigation matters of GBP0.7 million, offset by acquisition costs of GBP2.2 million and restructuring costs of GBP1.3 million.

The charge for the amortisation of acquisition related intangible assets increased to GBP13.0 million from GBP10.0 million, primarily due to the acquisitions completed in the previous 12 months.

Taxation

The effective tax rate for the Group in the first half decreased to 13% compared to 16% in the first half last year. The full year tax rate in the prior year was 14%. The decrease in the current year is driven by the reduction in the UK corporation tax rate.

Adjusted earnings per share

Adjusted earnings per share increased by 7.2% to 62.53 pence.

Interim dividend increase of 10.0%

The Board has decided to pay an interim dividend of 28.73 pence per share, which represents a 10.0% increase on the prior year figure of 26.12 pence per share. This dividend will be paid on 28 November 2014 to shareholders on the register at the close of business on 14 November 2014. DCC continues to offer shareholders the option to receive their dividends in either sterling or euro.

Cash flow

As with its operating profit, the Group's cash flow is weighted towards its second half. The cash flow generated by the Group and the deployment of cash on acquisitions and dividends to shareholders for the six months ended 30 September 2014 can be summarised as follows:

 
 Six months ended 30 September            2014          2013 
                                          GBP'm         GBP'm 
 
 Operating profit                          73.2          68.8 
 
 (Increase)/decrease in working 
  capital                                (82.5)          11.9 
 Depreciation and other                    27.2          29.4 
 
 Operating cash flow                       17.9         110.1 
 
 Capital expenditure (net)               (36.3)        (33.2) 
 
 Free cash flow (before interest 
  and tax)                               (18.4)          76.9 
  Interest paid                          (13.1)         (8.4) 
   Tax paid 
                                         (13.1)        (16.2) 
 Dividends from joint ventures              0.7             - 
 
 Free cash flow                          (43.9)          52.3 
 
 Acquisitions                           (105.5)        (22.8) 
 Dividends                               (43.0)        (40.4) 
 Exceptional items                        (3.6)        (12.6) 
 Share issues                               1.7           1.2 
 
 Net outflow                            (194.3)        (22.3) 
 
 Opening net debt                        (87.3)       (186.6) 
 Translation and other                      8.8         (7.2) 
 Closing net debt                       (272.8)       (216.1) 
 
 

Operating cash flow of GBP17.9 million compares to GBP110.1 million in the comparative period and was impacted by an increase in net working capital which should largely reverse in the second half. The cash outflow in respect of the increase in working capital reflects the impact of the seasonal unwind from a negative 0.6 days at 31 March 2014 to 2.3 days at 30 September 2014. The particularly strong operating cash flow in the comparative period had benefited from the introduction of a supply chain financing programme within DCC Technology.

Working capital remains tightly managed with debtor days reducing to 29.3 days at 30 September 2014 from 31.4 days at 31 March 2014 and 33.1 days at 30 September 2013. Net working capital at 30 September 2014 was GBP74 million.

Acquisitions, divestitures and capital expenditure

In the six months ended 30 September 2014, committed acquisition and capital expenditure amounted to GBP184.2 million, as follows:

 
                        Acquisitions       Capex           Total 
                                GBP'm      GBP'm           GBP'm 
 DCC Energy                      85.4       23.5           108.9 
 DCC Technology                  15.5        5.3            20.8 
 DCC Healthcare                  44.6        2.8            47.4 
 DCC Environmental                  -        4.4             4.4 
 DCC Food & Beverage              2.4        0.3             2.7 
 Total                          147.9       36.3           184.2 
 
 

Acquisition activity

Committed acquisition expenditure in the six months ended 30 September 2014 amounted to GBP147.9 million.

DCC Energy

As previously announced on 28 August 2014, DCC reached agreement in principle with Esso Société Anonyme Francaise ("Esso SAF") to acquire the assets that comprise the Esso Express unmanned retail petrol station network and the Esso Motorway concessions in France. Completion of the acquisition is subject to, inter alia, the conclusion of the French Works Council consultation process and EC competition clearance. The transaction is expected to complete in the first half of calendar 2015 after the relevant clearances have been received and the implementation of an IT and operational infrastructure.

The total consideration will be EUR106 million (GBP84 million) plus stock in tank at the date of acquisition, all payable in cash on completion.

The acquisition will comprise Esso SAF's network of 274 Esso Express unmanned petrol stations ("Esso Express"), 48 Esso branded motorway concessions ("Motorway Sites") and contracts to supply c. 75 Dealer Owned Dealer Operated sites (together "Esso SAF Retail"). As part of the transaction, DCC Energy will enter into a long term branded supply agreement with Esso SAF.

Esso SAF was the pioneer of the unmanned format for retail petrol stations in France when it converted its full service network to the Express format c. 15 years ago. Esso Express (and the related dealer supply business) sells c. 1.7 billion litres of fuel annually. The Motorway Sites comprise 48 full service petrol stations selling c. 230 million litres of fuel annually located on motorways across France. These sites are operated under concession contracts for fixed periods which are subject to a public re-tendering process at the expiry of each concession. The management of the retail operations on the Motorway Sites is outsourced to one of the world's leading operators in the contract catering and support services industry.

The acquired business will have annual volumes of approximately 1.9 billion litres, revenue of approximately EUR2.2 billion (GBP1.7 billion) and is expected to generate a return on invested capital of approximately 15%.

On completion of the acquisition, DCC Energy will operate approximately 670 retail service stations across Europe and will supply approximately 2,000 dealer owned service stations. On a pro-forma basis, DCC Energy's product split by volume will be 58% road transport fuels, 16% commercial fuels, 16% heating oil and 10% LPG.

The acquisition of Esso SAF Retail will be DCC Energy's first acquisition in France and the second major acquisition in the European retail petrol station market, following the acquisition of Qstar announced in February 2014. It represents a significant further step in DCC's strategy to build a larger presence in the transport fuels sector and provides DCC with an excellent platform for growth in the French market.

DCC Technology

In September, DCC Technology expanded its European footprint with the acquisition of CapTech Distribution AB, Sweden's largest independent technology distribution business. With revenue of approximately GBP140 million, CapTech has a particularly strong market position in IT hardware and AV systems. CapTech partners with many of the world's leading technology manufacturers and brand owners, including Acer, Asus, BenQ, Dell, Microsoft, NEC and Samsung, and sells to a very broad range of etail, retail and reseller customers.

DCC Healthcare

As previously announced on 3 June 2014, DCC Healthcare acquired Williams Medical Holdings, the market leader in the supply of medical and pharmaceutical products and related services to general practitioners in Britain. The consideration (which was paid in cash at completion) was based on an enterprise value of GBP45 million. Williams Medical supplies a wide range of own and third party branded products - medical equipment, consumables and pharmaceuticals - to a very broad customer base of approximately 10,000 GP practices and healthcare providers in the community care and domiciliary care sectors. The business also provides a range of services including field based testing & calibration and repair & maintenance of equipment. The Williams Medical business model, similar to that in DCC Technology, is based on telesales, e-commerce, product catalogues and key account management, supported by high quality IT systems and cost effective logistics. The acquisition of Williams Medical represents an excellent strategic fit and another material step forward for DCC Healthcare, following the acquisitions of Kent Pharma, Leonhard Lang UK and UPL over the last two years.

Total cash spend on acquisitions in the six months ended 30 September 2014

The acquisition of Qstar, a Swedish unmanned retail petrol station company, along with its related fuel distribution and fuel card businesses, previously announced on 17 February 2014, was completed on 12 May 2014 for a total consideration of GBP39.7 million. The consideration for the Esso SAF Retail transaction will not be paid until the transaction completes, which is likely to be in the first half of calendar 2015. Accordingly, the cash outflow on acquisitions in the six months ended 30 September 2014, inclusive of a net movement in deferred and contingent acquisition consideration of GBP1.9 million, was GBP105.5 million.

The Group continues to be very active on the development front and is in a very strong financial position to pursue a range of acquisition and organic development opportunities.

Divestitures

As previously announced on 30 September 2014, the Group has agreed to dispose of Robert Roberts (including Findlater Wine & Spirits) and Kelkin to Valeo Foods, a leading Irish foods group. The disposal is conditional on clearance from the Competition and Consumer Protection Commission in Ireland.

In October 2014, DCC agreed to dispose of Allied Logistics to Musgrave, a major food retailer and distributor in Ireland. The disposal is conditional, inter alia, on clearance from the Competition and Consumer Protection Commission in Ireland. In addition, DCC expects to conclude the disposal of a property, previously used by Allied Logistics, at Park West Industrial Park, Dublin 12.

The aggregate consideration from these disposals is approximately EUR75 million (GBP60 million) and any gain over their combined carrying value, including goodwill, is expected to be modest.

Capital expenditure

Net capital expenditure in the first half of GBP36.3 million (2013: GBP33.2 million) compares to a depreciation charge of GBP30.2 million (2013: GBP30.1 million).

Financial strength

DCC's financial position remains very strong. At 30 September 2014, the Group had net debt of GBP272.8 million and total equity of GBP925.7 million. At the same date, DCC had cash resources, net of overdrafts, of GBP903 million and a further GBP150 million of undrawn committed long term debt facilities. The Group's outstanding term debt at 30 September 2014 had an average maturity of 7.3 years. Substantially all of the Group's debt has been raised in the US Private Placement market with an average credit margin of 1.66% over floating Euribor/Libor.

Outlook

Following the particularly mild weather conditions in September and October, the Group now expects that the year to 31 March 2015 will show growth in operating profit and adjusted earnings per share in the range of 5% - 10% over the prior year (previously approximately 10% - 12%). This guidance continues to be set against the important assumption that there will be normal winter weather conditions in the balance of the Group's financial year.

DCC retains a strong equity base, long term debt maturities and significant cash resources, which leave it very well placed to continue the development of its business in existing and new geographies.

Operating review

 
 
   DCC Energy 
                             2014           2013   % change 
 Volumes (litres)         5.215bn        4.950bn      +5.3% 
 Revenue              GBP4,077.0m    GBP4,093.4m      -0.4% 
 Operating profit        GBP31.9m       GBP33.5m      -4.7% 
 

Operating profit in DCC Energy was 4.7% behind the prior year as the business was impacted by the very mild weather in contrast to the colder than normal weather in the prior year. Organically, operating profit was approximately 15% behind the prior year but this was partially offset by the benefit of the first time contribution from Qstar, which has performed well since acquisition.

The average temperatures in the UK, DCC Energy's largest market, in April, May and September were milder than the 10 year average and significantly milder than the prior year. DCC Energy's other key markets similarly experienced milder weather. This continued the trend of mild weather conditions which the business had also encountered in the second half of the prior year and has significantly impacted on demand for heating products.

DCC Energy sold 5.2 billion litres of product during the period, an increase of 5.3% over the first half of the prior year, driven by acquisitions. Despite the weak demand for heating products, with volumes approximately 14% behind, overall volumes were in line with the prior year on a like for like basis reflecting good organic growth in the non-heating segments of the market.

Good progress was made in DCC's strategy to build a larger presence in transport fuels and particularly in unmanned petrol stations. In May, DCC completed the acquisition of Qstar, the fifth largest retail petrol station network in Sweden. In August, DCC announced that it had reached agreement in principle with Esso Societé Anonyme Francaise to acquire the assets that comprise the Esso Express unmanned retail petrol station network and the Esso motorway concessions in France. These acquisitions will result in DCC Energy's pro-forma transport fuels volume increasing from 50% to 58% of total volumes.

The fuelcard business again achieved strong organic volume growth as it continues to grow its market share in Britain.

The LPG business performed robustly, benefiting from good organic volume growth in commercial volumes, which partially mitigated the adverse impact of the milder weather. The LPG business also benefited from good cost control and the achievement of synergies from the integration of the former BP LPG business in Britain.

On a pro-forma basis, DCC Energy will sell approximately 12.5 billion litres of product per annum across 10 countries and is well positioned to drive further growth in its existing markets and to continue to expand into new geographies.

 
 DCC Technology 
                                  2014        2013            % change 
 Revenue                   GBP1,037.9m   GBP959.3m               +8.2% 
 Operating profit             GBP15.2m    GBP14.1m               +7.7% 
 Operating margin                 1.5%        1.5% 
 
 

DCC Technology achieved operating profit growth of 7.7%, reflecting good growth across the business.

In the UK & Ireland, the business maintained its position as the leading distributor of IT, mobile and home electronics products into the retail channel including high street, etail and catalogue retail customers. This position is underpinned by its commitment to delivering a range of value adding retail services and a continuous emphasis on product range development. Current areas of focus in this regard include wearable technology, consumer electronics and small domestic appliances. In addition, in retail, the business benefited from growth in the market for gaming consoles and improved demand for PC products, which offset weaker markets in tablets, DVD and audio.

The business in the UK & Ireland also achieved strong growth in its reseller business as it won new customers and gained market share with existing customers. Growth was achieved in the server, security and PC product categories as the business has strengthened its services and technical capability.

During the period, DCC Technology further integrated its UK businesses under the Exertis brand, as part of its strategy to offer an enhanced sales proposition to its entire customer base. In addition, the business has commenced a programme to upgrade its IT and logistics infrastructure to support future growth in a cost effective manner.

In Continental Europe, the business improved its performance in what remains a difficult market. It also benefited from the acquisition of CapTech Distribution AB, the third largest distributor of IT products in Sweden which has been rebranded under the Exertis name. CapTech has an extensive retail and reseller customer base and has a particularly strong share of the audio visual and components product segments with a growing presence in the computing market. It is intended to expand the product and vendor portfolio of the business and to use the acquisition as the foundation for a more broadly based business covering the wider Nordic region. DCC Technology continues to seek opportunities to expand its presence in other geographic markets.

DCC Healthcare

 
                          2014       2013*   % change* 
 Revenue             GBP236.9m   GBP189.1m      +25.3% 
 Operating profit     GBP15.9m    GBP11.7m      +35.8% 
 Operating margin         6.7%        6.2% 
 

* Adjusted to exclude Virtus Inc which was disposed of in March 2014

DCC Healthcare achieved operating profit growth of 35.8%, benefiting from acquisitions completed in the current and prior year, as well as strong organic profit growth in DCC Health & Beauty Solutions.

DCC Vital, which is focused on the sales, marketing and distribution of pharmaceuticals and medical devices in Britain and Ireland, recorded strong operating profit growth driven by acquisition activity. In May 2014, it acquired Williams Medical ("Williams"), the leading provider of medical supplies and services to GP surgeries in Britain, with a growing business in supplying healthcare providers in the evolving community and domiciliary care sectors. Williams has performed well since acquisition and has expanded DCC Vital's market reach, giving it the most comprehensive sales channel coverage in the British and Irish healthcare markets.

In Britain, DCC Vital recorded good sales growth in own licence generic pharmaceuticals, particularly in the respiratory area, and also in medical devices following the acquisition last year of Leonhard Lang UK, the market leader in electrodes and diathermy consumables. In Ireland, the trading environment remained challenging, particularly for DCC's pharma compounding activity.

DCC Health & Beauty Solutions, which provides outsourced solutions to nutrition and beauty brand owners in Europe, generated very strong operating profit growth. In nutrition, the business benefited from the integration of its Swedish tablet manufacturing operations into its larger facility in Britain. Sales, business development and regulatory personnel have been retained in Sweden and remain focused on driving continued growth in the Nordic region. In beauty, the business benefited from the acquisition of Universal Products Manufacturing ("UPL") in January 2014. The process of combining UPL with DCC Health & Beauty Solutions' existing creams and liquids activities is on track to deliver the targeted commercial benefits and cost savings.

 
 DCC Environmental 
                          2014       2013   % change 
 Revenue              GBP73.6m   GBP64.9m     +13.3% 
 Operating profit      GBP7.1m    GBP6.3m     +11.7% 
 Operating margin         9.6%       9.7% 
 

Operating profit in DCC Environmental increased by 11.7%. DCC Environmental's significant recycling infrastructure in Britain, particularly across the central belt of Scotland and the East Midlands, has positioned the business well to benefit from the improved market conditions, driven by a more favourable economic backdrop and some consolidation within the market. The non-hazardous business benefited from negotiating lower disposal costs for non-recyclable waste, while the Scottish hazardous waste business gained some significant new contracts.

 
 
 
   DCC Food & Beverage 
                              2014       2013   % change 
 Revenue                  GBP89.0m   GBP97.1m      -8.3% 
 Operating profit          GBP3.1m    GBP2.3m     +33.3% 
 Operating margin             3.5%       2.4% 
 

DCC Food & Beverage achieved operating profit growth of 33.3%, primarily driven by a strong performance in its wine business in Britain and Ireland.

Forward-looking statements

This report contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable; however because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

Principal Risks and Uncertainties

The Board of DCC is responsible for the Group's risk management and internal control systems, which are designed to identify, manage and mitigate potential material risks to the achievement of the Group's strategic and business objectives. The Board has approved a Risk Management Policy which sets out delegated responsibilities and procedures for the management of risk across the Group.

The principal risks and uncertainties facing the Group in the short to medium term, as set out on pages 18 and 19 of the 2014 Annual Report (together with the principal mitigation measures), continue to be the principal risks and uncertainties facing the Group for the remaining six months of the financial year.

This is not an exhaustive statement of all relevant risks and uncertainties. Matters which are not currently known to the Board or events which the Board considers to be of low likelihood could emerge and give rise to material consequences. The mitigation measures that are maintained in relation to these risks are designed to provide a reasonable and not an absolute level of protection against the impact of the events in question.

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in London at 9.00 am today. The slides for this presentation can be downloaded from DCC's website, www.dcc.ie. A dial-in facility will be available for this meeting:

   Ireland:            1800 937 657 
   UK:                  0800 279 4977 
   International:   +44 (0) 20 3427 1900 
   Passcode:       982 1763 

This report and further information on DCC is available at www.dcc.ie

Group Income Statement

 
 
                                                                                                            Restated                                        Restated 
                                             Unaudited 6 months ended                               Unaudited 6 months ended                           Audited year ended 
                                                30 September 2014                                       30 September 2013                                 31 March 2014 
                           -----------------------------------------------------------  ------------------------------------------------  -------------------------------------------- 
                                         Pre exceptionals   Exceptionals                  Pre exceptionals                                          Pre 
                                                                (note 7)         Total                        Exceptionals         Total   exceptionals    Exceptionals          Total 
                    Notes                         GBP'000        GBP'000       GBP'000             GBP'000         GBP'000       GBP'000        GBP'000         GBP'000        GBP'000 
 
 Revenue              6                         5,514,356              -     5,514,356           5,409,676               -     5,409,676     11,210,832               -     11,210,832 
 
 Cost of sales                                (5,117,593)              -   (5,117,593)         (5,032,301)               -   (5,032,301)   (10,412,238)               -   (10,412,238) 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 Gross profit                                     396,763              -       396,763             377,375               -       377,375        798,594               -        798,594 
 
 Administration 
  expenses                                      (134,169)              -     (134,169)           (131,783)               -     (131,783)      (255,305)               -      (255,305) 
 Selling and distribution 
  expenses                                      (194,532)              -     (194,532)           (179,209)               -     (179,209)      (353,012)               -      (353,012) 
 Other operating 
  income                                            7,738          3,583        11,321               6,349           5,730        12,079         19,833          31,101         50,934 
 Other operating 
  expenses                                        (2,557)        (3,835)       (6,392)             (3,887)         (7,296)      (11,183)        (2,844)        (44,384)       (47,228) 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 
 Operating profit before 
  amortisation of 
  intangible 
  assets                                           73,243          (252)        72,991              68,845         (1,566)        67,279        207,266        (13,283)        193,983 
 
 Amortisation of 
  intangible 
  assets                                         (13,009)              -      (13,009)            (10,038)               -      (10,038)       (20,416)               -       (20,416) 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 
 Operating profit     6                            60,234          (252)        59,982              58,807         (1,566)        57,241        186,850        (13,283)        173,567 
 
 Finance costs                                   (29,825)              -      (29,825)            (27,601)         (4,336)      (31,937)       (50,824)         (2,128)       (52,952) 
 Finance income                                    16,439            471        16,910              16,695               -        16,695         29,413               -         29,413 
 Share of equity 
  accounted 
  investments                                         401              -           401                 481               -           481            997               -            997 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 
 Profit before 
  tax                                              47,249            219        47,468              48,382         (5,902)        42,480        166,436        (15,411)        151,025 
 
 Income tax 
  expense             8                           (5,173)              -       (5,173)             (7,211)               -       (7,211)       (21,827)         (5,255)       (27,082) 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 Profit after tax for 
  the financial period                             42,076            219        42,295              41,171         (5,902)        35,269        144,609        (20,666)        123,943 
                           ------------------------------  -------------  ------------  ------------------  --------------  ------------  -------------  --------------  ------------- 
 
 Profit 
 attributable 
 to: 
 Owners of the Parent                                                           42,310                                            35,019                                       121,234 
 Non-controlling 
  interests                                                                       (15)                                               250                                         2,709 
                                                                          ------------                                      ------------                                 ------------- 
 
                                                                                42,295                                            35,269                                       123,943 
                                                                          ------------                                      ------------                                 ------------- 
 
 Earnings per ordinary share 
 Basic                9                                                         50.40p                                            41.82p                                       144.70p 
                                                                          ------------                                      ------------                                 ------------- 
 Diluted              9                                                         50.03p                                            41.59p                                       143.90p 
                                                                          ------------                                      ------------                                 ------------- 
 
 Adjusted earnings per ordinary 
  share 
 Basic                9                                                         62.53p                                            58.34p                                       191.20p 
                                                                          ------------                                      ------------                                 ------------- 
 Diluted              9                                                         62.07p                                            58.02p                                       190.14p 
                                                                          ------------                                      ------------                                 ------------- 
 

Group Statement of Comprehensive Income

 
                                                         Unaudited      Unaudited       Audited 
                                                          6 months       6 months          year 
                                                             ended          ended         ended 
                                                          30 Sept.       30 Sept.      31 March 
                                                              2014           2013          2014 
                                                           GBP'000        GBP'000       GBP'000 
 
 Profit for the period                                      42,295         35,269       123,943 
 
 Other comprehensive income: 
 Items that may be reclassified subsequently 
  to profit or loss 
 Currency translation: 
 - arising in the period                                   (7,903)        (4,019)       (7,575) 
 - recycled to the Income Statement 
  on disposal of subsidiary                                      -              -           324 
 Movements relating to cash flow 
  hedges                                                   (4,004)        (2,766)       (3,455) 
 Movement in deferred tax liability 
  on cash flow hedges                                           20            198           288 
                                                      ------------   ------------   ----------- 
                                                          (11,887)        (6,587)      (10,418) 
                                                      ------------   ------------   ----------- 
 Items that will not be reclassified 
  to profit or loss 
 Group defined benefit pension obligations: 
 - actuarial loss                                         (12,129)        (1,309)         (835) 
 - movement in deferred tax asset                            1,443            164           152 
                                                      ------------   ------------   ----------- 
                                                          (10,686)        (1,145)         (683) 
                                                      ------------   ------------   ----------- 
 
 Other comprehensive income for the 
  period, net of tax                                      (22,573)        (7,732)      (11,101) 
                                                      ------------   ------------   ----------- 
 
 Total comprehensive income for 
  the period                                                19,722         27,537       112,842 
                                                      ------------   ------------   ----------- 
 
 Attributable to: 
 Owners of the Parent                                       20,034         27,305       110,189 
 Non-controlling interests                                   (312)            232         2,653 
                                                      ------------   ------------   ----------- 
 
                                                            19,722         27,537       112,842 
                                                      ------------   ------------   ----------- 
 
 

Group Balance Sheet

 
                                                                  Restated     Restated 
                                                   Unaudited     Unaudited      Audited 
                                                    30 Sept.      30 Sept.     31 March 
                                                        2014          2013         2014 
                                         Notes       GBP'000       GBP'000      GBP'000 
 ASSETS 
 Non-current assets 
 Property, plant and equipment                       483,919       439,368      464,864 
 Intangible assets                                   784,608       754,217      742,516 
 Equity accounted investments                          5,305         6,294        6,124 
 Deferred income tax assets                           10,431         9,376       11,251 
 Derivative financial instruments                     95,709        73,548       56,240 
                                                   1,379,972     1,282,803    1,280,995 
                                                ------------  ------------  ----------- 
 
 Current assets 
 Inventories                                         399,395       474,477      501,408 
 Trade and other receivables                         938,228     1,033,283      957,821 
 Derivative financial instruments                      5,747         8,846        1,221 
 Cash and cash equivalents                         1,075,909       875,152      962,139 
                                                ------------  ------------  ----------- 
                                                   2,419,279     2,391,758    2,422,589 
 Assets classified as held for 
  sale                                    16          57,624             -            - 
                                                   2,476,903     2,391,758    2,422,589 
 Total assets                                      3,856,875     3,674,561    3,703,584 
                                                ------------  ------------  ----------- 
 
 
 EQUITY 
 Capital and reserves attributable to owners 
  of the Parent 
 Share capital                                        14,688        14,688       14,688 
 Share premium                                        83,032        83,032       83,032 
 Share based payment reserve              11          11,649        10,116       10,630 
 Cash flow hedge reserve                  11         (7,828)       (3,245)      (3,844) 
 Foreign currency translation reserve     11          42,216        53,016       49,822 
 Other reserves                           11             932           932          932 
 Retained earnings                                   776,509       720,347      786,158 
                                                ------------  ------------  ----------- 
                                                     921,198       878,886      941,418 
 Non-controlling interests                             4,525         2,414        4,837 
                                                ------------  ------------  ----------- 
 Total equity                                        925,723       881,300      946,255 
                                                ------------  ------------  ----------- 
 
 LIABILITIES 
 Non-current liabilities 
 Borrowings                                        1,209,269       796,322      725,831 
 Derivative financial instruments                     16,177        41,236       45,636 
 Deferred income tax liabilities                      26,892        30,136       27,518 
 Retirement benefit obligations           13          15,053        18,067       16,033 
 Provisions for liabilities and 
  charges                                             36,213        17,859       24,157 
 Deferred and contingent acquisition 
  consideration                                       40,285        51,149       36,949 
 Government grants                                     1,461         1,394        1,323 
                                                ------------  ------------  ----------- 
                                                   1,345,350       956,163      877,447 
                                                ------------  ------------  ----------- 
 
 Current liabilities 
 Trade and other payables                          1,287,277     1,456,506    1,489,054 
 Current income tax liabilities                       25,057        23,566       32,244 
 Borrowings                                          218,222       321,193      316,726 
 Derivative financial instruments                      7,992        14,918       18,699 
 Provisions for liabilities and 
  charges                                              5,335         4,330        6,785 
 Deferred and contingent acquisition 
  consideration                                       10,389        16,585       16,374 
                                                ------------  ------------  ----------- 
                                                   1,554,272     1,837,098    1,879,882 
 Liabilities associated with assets 
  classified as held for sale             16          31,530             -            - 
                                                   1,585,802     1,837,098    1,879,882 
 Total liabilities                                 2,931,152     2,793,261    2,757,329 
                                                ------------  ------------  ----------- 
 
 Total equity and liabilities                      3,856,875     3,674,561    3,703,584 
                                                ------------  ------------  ----------- 
 
 Net debt included above (including 
  cash attributable to assets held 
  for sale)                                12      (272,828)     (216,123)     (87,292) 
                                                ------------  ------------  ----------- 
 

Group Statement of Changes in Equity

 
For the six                               Attributable to owners of the 
months ended                                          Parent 
30 
September 2014 
                ---------------------------------------------------------------------------------- 
                                                                              Other                             Non- 
                          Share               Share         Retained       reserves                      controlling          Total 
                        capital             premium         earnings          (note          Total         interests         equity 
                                                                                11) 
                        GBP'000             GBP'000          GBP'000        GBP'000        GBP'000           GBP'000        GBP'000 
 
At beginning 
 of period               14,688              83,032          786,158         57,540        941,418             4,837        946,255 
 
Profit for the 
 period                       -                   -           42,310              -         42,310              (15)         42,295 
Currency 
 translation                  -                   -                -        (7,606)        (7,606)             (297)        (7,903) 
Group defined 
benefit 
pension 
obligations: 
- actuarial 
 loss                         -                   -         (12,129)              -       (12,129)                 -       (12,129) 
- movement in 
 deferred tax 
 asset                        -                   -            1,443              -          1,443                 -          1,443 
Movements 
 relating to 
 cash 
 flow hedges                  -                   -                -        (4,004)        (4,004)                 -        (4,004) 
Movement in 
 deferred tax 
 liability 
 on cash flow 
 hedges                       -                   -                -             20             20                 -             20 
Total 
 comprehensive 
 income                       -                   -           31,624       (11,590)         20,034             (312)         19,722 
Re-issue of 
 treasury 
 shares                       -                   -            1,717              -          1,717                 -          1,717 
Share based 
 payment                      -                   -                -          1,019           ,019                 -          1,019 
Dividends                     -                   -         (42,990)              -       (42,990)                 -       (42,990) 
 
At end of 
 period                  14,688              83,032          776,509         46,969        921,198             4,525        925,723 
                ---------------  ------------------  ---------------  -------------  -------------  ----------------  ------------- 
 
 
For the six                               Attributable to owners of the 
months ended                                          Parent 
30 
September 2013 
                --------------------------------------------------------------------------------- 
                                                                              Other                            Non- 
                          Share               Share         Retained       reserves                     controlling         Total 
                        capital             premium         earnings          (note         Total         interests        equity 
                                                                                11) 
                        GBP'000             GBP'000          GBP'000        GBP'000       GBP'000           GBP'000       GBP'000 
 
At beginning 
 of period               14,688              83,032          725,514         66,717       889,951             2,391       892,342 
 
Profit for the 
 period                       -                   -           35,019              -        35,019               250        35,269 
Currency 
 translation                  -                   -                -        (4,001)       (4,001)              (18)       (4,019) 
Group defined 
benefit 
pension 
obligations: 
- actuarial 
 loss                         -                   -          (1,309)              -       (1,309)                 -       (1,309) 
- movement in 
 deferred tax 
 asset                        -                   -              164              -           164                 -           164 
Movements 
 relating to 
 cash 
 flow hedges                  -                   -                -        (2,766)       (2,766)                 -       (2,766) 
Movement in 
 deferred tax 
 liability 
 on cash flow 
 hedges                       -                   -                -            198           198                 -           198 
Total 
 comprehensive 
 income                       -                   -           33,874        (6,569)        27,305               232        27,537 
Re-issue of 
 treasury 
 shares                       -                   -            1,179              -         1,179                 -         1,179 
Share based 
 payment                      -                   -                -            671           671                 -           671 
Dividends                     -                   -         (40,220)              -      (40,220)             (209)      (40,429) 
 
At end of 
 period                  14,688              83,032          720,347         60,819       878,886             2,414       881,300 
                ---------------  ------------------  ---------------  -------------  ------------  ----------------  ------------ 
 
 
 For the year ended 31                                  Attributable to owners of the 
 March                                                              Parent 
 2014 
                             ------------------------------------------------------------------------------------ 
                                                                                             Other                             Non- 
                                         Share               Share         Retained       reserves                      controlling          Total 
                                       capital             premium         earnings          (note          Total         interests         equity 
                                                                                               11) 
                                       GBP'000             GBP'000          GBP'000        GBP'000        GBP'000           GBP'000        GBP'000 
 
 At beginning of period                 14,688              83,032          725,514         66,717        889,951             2,391        892,342 
 
 Profit for the period                       -                   -          121,234              -        121,234             2,709        123,943 
 Currency translation: 
 - arising in the period                     -                   -                -        (7,519)        (7,519)              (56)        (7,575) 
 - recycled to the Income Statement 
  on disposal of subsidiary                  -                   -                -            324            324                 -            324 
 Group defined benefit 
 pension 
 obligations: 
 - actuarial loss                            -                   -            (835)              -          (835)                 -          (835) 
 - movement in deferred tax 
  asset                                      -                   -              152              -            152                 -            152 
 Movements relating to cash 
  flow hedges                                -                   -                -        (3,455)        (3,455)                 -        (3,455) 
 Movement in deferred tax 
  liability 
  on cash flow hedges                        -                   -                -            288            288                 -            288 
 Total comprehensive income                  -                   -          120,551       (10,362)        110,189             2,653        112,842 
 Re-issue of treasury 
  shares                                     -                   -            1,981              -          1,981                 -          1,981 
 Share based payment                                             -                -          1,185          1,185                 -          1,185 
 Dividends                                   -                   -         (61,888)              -       (61,888)             (207)       (62,095) 
 
 At end of period                       14,688              83,032          786,158         57,540        941,418             4,837        946,255 
                             -----------------  ------------------  ---------------  -------------  -------------  ----------------  ------------- 
 
 

Group Cash Flow Statement

 
                                                                    Restated     Restated 
                                                      Unaudited    Unaudited      Audited 
                                                       6 months     6 months         year 
                                                          ended        ended        ended 
                                                       30 Sept.     30 Sept.     31 March 
                                                           2014         2013         2014 
                                                        GBP'000      GBP'000      GBP'000 
 Cash flows from operating activities 
 Profit for the period                                   42,295       35,269      123,943 
 Add back non-operating expenses 
 - tax                                                    5,173        7,211       27,082 
 - share of equity accounted investments                  (401)        (481)        (997) 
 - net operating exceptionals                               252        1,566       13,283 
 - net finance costs                                     12,915       15,242       23,539 
                                                     ----------   ----------   ---------- 
 Group operating profit before 
  exceptionals                                           60,234       58,807      186,850 
 Share-based payment                                      1,019          671        1,185 
 Depreciation                                            30,222       30,097       55,402 
 Amortisation of intangible assets                       13,009       10,038       20,416 
 Profit on disposal of property, 
  plant and equipment                                     (643)        (432)      (1,783) 
 Amortisation of government grants                        (179)        (194)        (383) 
 Other                                                  (3,342)        (782)      (1,779) 
 (Increase)/decrease in working 
  capital                                              (82,462)       11,871       86,955 
                                                     ----------   ----------   ---------- 
 Cash generated from operations 
  before exceptionals                                    17,858      110,076      346,863 
 Exceptionals                                           (3,631)     (12,625)     (21,097) 
                                                     ----------   ----------   ---------- 
 Cash generated from operations                          14,227       97,451      325,766 
 Interest paid                                         (27,513)     (24,828)     (50,011) 
 Income tax paid                                       (13,066)     (16,197)     (33,033) 
                                                     ----------   ----------   ---------- 
 Net cash flows from operating 
  activities                                           (26,352)       56,426      242,722 
                                                     ----------   ----------   ---------- 
 
 Investing activities 
 Inflows 
 Proceeds from disposal of property, 
  plant and equipment                                     3,249        1,174        8,579 
 Government grants received                                  52            -          100 
 Dividends received from equity 
  accounted investments                                     647            -          633 
 Disposal of subsidiaries                                     -            -       11,073 
 Interest received                                       14,383       16,462       30,210 
                                                         18,331       17,636       50,595 
                                                     ----------   ----------   ---------- 
 Outflows 
 Purchase of property, plant and 
  equipment                                            (39,588)     (34,374)     (78,557) 
 Acquisition of subsidiaries                           (97,260)     (15,720)     (39,876) 
 Deferred and contingent acquisition 
  consideration paid                                    (8,215)      (7,046)     (10,196) 
                                                     ----------   ----------   ---------- 
                                                      (145,063)     (57,140)    (128,629) 
                                                     ----------   ----------   ---------- 
 Net cash flows from investing 
  activities                                          (126,732)     (39,504)     (78,034) 
                                                     ----------   ----------   ---------- 
 
 Financing activities 
 Inflows 
 Re-issue of treasury shares                              1,717        1,179        1,981 
 Increase in interest-bearing loans 
  and borrowings                                        448,989      341,705      342,950 
 Net cash inflow on derivative 
  financial instruments                                       -            -        4,554 
 Increase in finance lease liabilities                        -            -          324 
                                                        450,706      342,884      349,809 
                                                     ----------   ----------   ---------- 
 Outflows 
 Repayment of interest-bearing 
  loans and borrowings                                (124,305)            -     (60,364) 
 Net cash outflow on derivative                        (13,869)            -            - 
  financial instruments 
 Repayment of finance lease liabilities                   (551)        (823)        (499) 
 Dividends paid to owners of the 
  Parent                                               (42,990)     (40,220)     (61,888) 
 Dividends paid to non-controlling 
  interests                                                   -        (209)        (207) 
                                                     ----------   ----------   ---------- 
                                                      (181,715)     (41,252)    (122,958) 
                                                     ----------   ----------   ---------- 
 Net cash flows from financing 
  activities                                            268,991      301,632      226,851 
                                                     ----------   ----------   ---------- 
 
 Change in cash and cash equivalents                    115,907      318,554      391,539 
 Translation adjustment                                (26,222)      (4,135)      (8,355) 
 Cash and cash equivalents at beginning 
  of period                                             813,561      430,377      430,377 
                                                     ----------   ----------   ---------- 
 Cash and cash equivalents at end 
  of period                                             903,246      744,796      813,561 
                                                     ----------   ----------   ---------- 
 
 Cash and cash equivalents consists 
  of: 
 Cash and short term bank deposits                    1,075,909      875,152      962,139 
 Overdrafts                                           (174,130)    (130,356)    (148,578) 
 Cash and short term deposits attributable                1,467            -            - 
  to assets held for sale 
                                                        903,246      744,796      813,561 
                                                     ----------   ----------   ---------- 
 
 
 

Notes to the Group Condensed Interim Financial Statements

for the six months ended 30 September 2014

   1.         Basis of Preparation 

The Group Condensed Interim Financial Statements which should be read in conjunction with the annual financial statements for the year ended 31 March 2014 have been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency rules of the Irish Financial Services Regulatory Authority and in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the EU.

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of certain assets, liabilities, revenues and expenses together with disclosure of contingent assets and liabilities. Estimates and underlying assumptions are reviewed on an ongoing basis.

These condensed interim financial statements for the six months ended 30 September 2014 and the comparative figures for the six months ended 30 September 2013 are unaudited and have not been reviewed by the Auditors. The summary financial statements for the year ended 31 March 2014 represent a restated (as detailed below), abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.

   2.         Accounting Policies 

The accounting policies and methods of computation adopted in the preparation of the Group Condensed Interim Financial Statements are consistent with those applied in the Annual Report for the financial year ended 31 March 2014 and are described in those financial statements on pages 128 to 139.

The following standard was mandatory for the first time for the financial year beginning 1 April 2014:

-- IFRS 11 Joint Arrangements. Under IAS 31 Interests in Joint Ventures, the Group's net interests in its joint arrangements were classified as joint ventures and the Group's share of assets, liabilities, revenue, income and expense were proportionately consolidated. IFRS 11 makes equity accounting mandatory for participants in joint ventures. The change to equity accounting had no impact on the Group's profit after tax but impacted each line item in the Consolidated Income Statement. Similarly, the Consolidated Balance Sheet was impacted on a line by line basis but net assets remained unchanged.

As required by IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, the nature and effect of changes arising as a result of the adoption of IFRS 11 on the Consolidated Income Statement, Consolidated Statement of Cash Flows and Consolidated Balance Sheet are disclosed in note 4. Under the transitional provisions of IFRS 11 the Group is not required to disclose the impact that the adoption of IFRS 11 has had on the current period.

There are a number of other amendments to existing standards that were effective for the Group for the first time from 1 April 2014. None of these had a material impact on the Group.

   3.         Going Concern 

The Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed interim financial statements.

   4.         Adoption of New Accounting Standards 

As noted under Accounting Policies above, the Group adopted IFRS 11 Joint Arrangements on 1 April 2014. As required by IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, the financial impact of the adoption of this standard is outlined below.

Impact on Group Income Statement

 
                                6 months ended 30 Sept.                                Year ended 31 March 
                                          2013                                                 2014 
 
                                   Change                                              Change 
                            As      in                                          As      in 
                      reported    accounting              Restated        reported      accounting        Restated 
                     Unaudited      policy                Unaudited        Audited        policy           Unaudited 
                       GBP'000         GBP'000               GBP'000        GBP'000         GBP'000             GBP'000 
 
 Revenue             5,419,907           (10,231)            5,409,676   11,231,666           (20,834)       11,210,832 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Operating 
  profit before 
  exceptional 
  items and 
  amortisation 
  of 
  intangible 
  assets                69,355              (510)               68,845      208,403            (1,137)          207,266 
 Net operating 
  exceptionals         (1,566)                  -              (1,566)     (13,283)                  -         (13,283) 
 Amortisation 
  of intangible 
  assets              (10,038)                  -             (10,038)     (20,416)                  -         (20,416) 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Operating 
  profit                57,751              (510)               57,241      174,704            (1,137)          173,567 
 Finance costs 
  (net)               (15,242)                  -             (15,242)     (23,539)                  -         (23,539) 
 Share of 
  equity 
  accounted 
  investments                4                477                  481           33                964              997 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Profit before 
  tax                   42,513               (33)               42,480      151,198              (173)          151,025 
 Income tax 
  expense              (7,244)                 33              (7,211)     (27,255)                173         (27,082) 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Profit after 
  tax for 
  the period            35,269                  -               35,269      123,943                  -          123,943 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 Earnings per 
 ordinary 
 share 
 Basic                41.82p                    -        41.82p             144.70p                  -      144.70p 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Diluted              41.59p                    -        41.59p             143.90p                  -      143.90p 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 Adjusted earnings per 
  ordinary share 
 Basic                58.34p                    -        58.34p             191.20p                  -      191.20p 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Diluted              58.02p                    -        58.02p             190.14p                  -      190.14p 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 
 Impact on 
 Group Balance 
 Sheet 
                                  As at 30 Sept. 2013                                  As at 31 March 2014 
 
                                   Change                                              Change 
                            As      in                                          As      in 
                      reported    accounting              Restated        reported      accounting        Restated 
                     Unaudited        policy              Unaudited        Audited         policy          Unaudited 
                       GBP'000       GBP'000                 GBP'000        GBP'000        GBP'000              GBP'000 
 
 ASSETS 
 Non-current 
  assets             1,282,766            (6,257)            1,276,509    1,280,990            (6,119)        1,274,871 
 Equity 
  accounted 
  investments              802              5,492                6,294          824              5,300            6,124 
 Current assets      2,394,827            (3,069)            2,391,758    2,425,785            (3,196)        2,422,589 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Total assets        3,678,395            (3,834)            3,674,561    3,707,599            (4,015)        3,703,584 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 EQUITY 
 Total equity          881,300                  -              881,300      946,255                  -          946,255 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 LIABILITIES 
 Non-current 
  liabilities          956,171                (8)              956,163      877,455                (8)          877,447 
 Current 
  liabilities        1,840,924            (3,826)            1,837,098    1,883,889            (4,007)        1,879,882 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Total 
  liabilities        2,797,095            (3,834)            2,793,261    2,761,344            (4,015)        2,757,329 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 Total equity 
  and 
  liabilities        3,678,395            (3,834)            3,674,561    3,707,599            (4,015)        3,703,584 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 Net debt 
  included 
  above              (215,633)              (490)            (216,123)     (86,287)            (1,005)         (87,292) 
                 -------------   ----------------   ------------------   ----------   ----------------   -------------- 
 
 
 

Impact on Group Cash Flow Statement

 
                             6 months ended 30 Sept.                        Year ended 31 March 
                                       2013                                         2014 
                  -------------------------------------------- 
                                 Change                                        Change 
                          As      in                                    As      in 
                    reported    accounting       Restated         reported     accounting    Restated 
                   Unaudited       policy        Unaudited         Audited         policy     Unaudited 
                     GBP'000      GBP'000            GBP'000        GBP'000       GBP'000          GBP'000 
 
 Net cash flows 
  from 
  operating 
  activities          56,622        (196)               56,426      244,363       (1,641)          242,722 
 Net cash flows 
  from 
  investing 
  activities        (39,904)          400             (39,504)     (79,346)         1,312         (78,034) 
 Net cash flows 
  from 
  financing 
  activities         301,632            -              301,632      226,851             -          226,851 
                  ----------   ----------   ------------------   ----------   -----------   -------------- 
 Change in cash 
  and cash 
  equivalents        318,350          204              318,554      391,868         (329)          391,539 
 Translation 
  adjustment         (4,138)            3              (4,135)      (8,376)            21          (8,355) 
 Opening cash 
  and cash 
  equivalents        431,074        (697)              430,377      431,074         (697)          430,377 
 Closing cash 
  and cash 
  equivalents        745,286        (490)              744,796      814,566       (1,005)          813,561 
                  ----------   ----------   ------------------   ----------   -----------   -------------- 
 
 
   5.         Reporting Currency 

The Group's financial statements are prepared in sterling, denoted by the symbol GBP. The exchange rates used in translating non-sterling Income Statement and Balance Sheet amounts into sterling were as follows:

 
                                                   Average rate                                                   Closing rate 
                              -------------------------------------------------------       ------------------------------------------------  -------- 
                              6 months               6 months                   Year        6 months               6 months                    Year 
                                   ended                Ended                 ended              ended                  ended                ended 
                                30 Sept.               30 Sept.          31 March              30 Sept.              30 Sept.           31 March 
                                      2014                 2013                  2014               2014        2013                           2014 
                                  StgGBP1=              StgGBP1=             StgGBP1=           StgGBP1=               StgGBP1=             StgGBP1= 
 
Euro                                1.2361               1.1700              1.1847              1.2865                1.1960                1.2074 
Danish Krone                       9.2234               8.7251               8.8386              9.5756                8.9200                9.0146 
Swedish Krona                    11.2682              10.0853              10.3362             11.7670               10.3546               10.8045 
Norwegian Krone                   10.2270               9.0815               9.5103            10.4451                 9.7046                9.9674 
 
 
   6.         Segmental Reporting 

DCC is an international sales, marketing, distribution and business support services group headquartered in Dublin, Ireland. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as Mr. Tommy Breen, Chief Executive and his executive management team. The Group is organised into five operating segments: DCC Energy, DCC Technology, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

DCC Energy markets and sells oil products and services for transport, commercial/industrial, marine, aviation and home heating use in Britain, Ireland and Continental Europe. DCC Energy also owns, operates and supplies unmanned and manned retail service stations in Britain, Ireland and Continental Europe. DCC Energy markets and sells liquefied petroleum gas for similar uses in Britain, Ireland and Continental Europe.

DCC Technology sells, markets and distributes a broad range of consumer and SME focussed technology products in Europe.

DCC Healthcare sells, markets and distributes pharmaceutical and medical devices in British and Irish markets. DCC Healthcare also provides outsourced product development, manufacturing, packaging and other services to health and beauty brand owners in Europe.

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

DCC Food & Beverage markets and sells food and beverages in Ireland and wine in Britain. DCC Food & Beverage is also a provider of frozen food supply chain services in Ireland.

 
 Net finance costs and income tax are managed on a centralised basis 
  and therefore these items are not allocated between operating segments 
  for the purpose of presenting information to the chief operating 
  decision maker and accordingly are not included in the detailed segmental 
  analysis below. 
 
  The consolidated total assets of the Group as at 30 September 2014 
  of GBP3.857 billion were not materially different from the equivalent 
  figure at 31 March 2014 and therefore the related segmental disclosure 
  note has been omitted in accordance with IAS 34 Interim Financial 
  Reporting. 
 
  Intersegment revenue is not material and thus not subject to separate 
  disclosure. 
 
  An analysis of the Group's performance by segment and geographic 
  location is as follows: 
 
 (a) By operating segment 
 
                                                    Unaudited six months ended 30 September 2014 
                          ------------------------------------------------------------------------ 
 
 
                                                                                     DCC              DCC                  DCC                DCC           DCC Food 
                                                                               Energy    Technology      Healthcare   Environmental    & Beverage             Total 
 
                                GBP'000     GBP'000         GBP'000  GBP'000           GBP'000          GBP'000 
 
 Segment revenue              4,076,971   1,037,877         236,922   73,562            89,024        5,514,356 
                              ---------  ----------  --------------  -------  ----------------  --------------- 
 
 Operating profit*               31,934      15,204          15,902    7,058             3,145           73,243 
 Amortisation of intangible 
  assets                        (7,450)     (1,402)         (3,074)    (394)             (689)         (13,009) 
 Net operating exceptionals 
  (note 7)                      (1,788)       (965)             308     (31)             2,224            (252) 
                              ---------  ----------  --------------  -------  ----------------  --------------- 
 Operating profit                22,696      12,837          13,136    6,633             4,680           59,982 
                              ---------  ----------  --------------  -------  ----------------  --------------- 
 
 
 
                                                 Unaudited six months ended 30 September 2013 
                                                  (restated) 
                       -------------------------------------------------------------------------- 
 
 
                                                                                 DCC              DCC                   DCC                 DCC             DCC Food 
                                                                                Energy      Technology        Healthcare   Environmental      & Beverage              Total 
 
                                GBP'000      GBP'000          GBP'000  GBP'000             GBP'000         GBP'000 
 
 Segment revenue              4,093,358      959,257          195,088   64,908              97,065       5,409,676 
                              ---------  -----------  ---------------  -------  ------------------  -------------- 
 
 Operating profit*               33,502       14,115           12,553    6,316               2,359          68,845 
 Amortisation of intangible 
  assets                        (6,823)        (990)          (1,167)    (673)               (385)        (10,038) 
 Net operating exceptionals 
  (note 7)                          455        (689)          (1,332)        -                   -         (1,566) 
                              ---------  -----------  ---------------  -------  ------------------  -------------- 
 Operating profit                27,134       12,436           10,054    5,643               1,974          57,241 
                              ---------  -----------  ---------------  -------  ------------------  -------------- 
 
 
                                            Audited year ended 31 March 2014 (restated) 
--------------------------------------------------------------------------------------- 
 
                                                                                           DCC             DCC                   DCC                 DCC             DCC Food 
                                                                                Energy      Technology        Healthcare   Environmental      & Beverage              Total 
 
                                GBP'000     GBP'000          GBP'000  GBP'000           GBP'000        GBP'000 
 
 Segment revenue              8,243,645   2,263,973          406,510  130,635           166,069     11,210,832 
                              ---------  ----------  ---------------  -------  ----------------  ------------- 
 
 Operating profit*              110,467      48,092           30,392   11,746             6,569        207,266 
 Amortisation of intangible 
  assets                       (13,686)     (1,974)          (2,711)  (1,285)             (760)       (20,416) 
 Net operating exceptionals 
  (note 7)                      (4,219)    (11,371)            3,285    3,743           (4,721)       (13,283) 
                              ---------  ----------  ---------------  -------  ----------------  ------------- 
 Operating profit                92,562      34,747           30,966   14,204             1,088        173,567 
                              ---------  ----------  ---------------  -------  ----------------  ------------- 
 

* Operating profit before amortisation of intangible assets and net operating exceptionals

 
 
 (b) By geography 
        Unaudited six months ended 30 
                September 2014 
  ----------------------------------- 
 
                                                                                                                                                               Republic of           Rest of 
                                                                                                                                   UK               Ireland          the World               Total 
 
                                             GBP'000  GBP'000          GBP'000           GBP'000 
 
 Segment revenue                           4,108,866  394,232        1,011,258         5,514,356 
                                     ---------------  -------  ---------------  ---------------- 
 
 Operating profit*                            57,040    3,700           12,503            73,243 
 Amortisation of intangible assets           (7,784)  (1,279)          (3,946)          (13,009) 
 Net operating exceptionals 
  (note 7)                                   (1,487)    1,885            (650)             (252) 
                                     ---------------  -------  ---------------  ---------------- 
 Operating profit                             47,769    4,306            7,907            59,982 
                                     ---------------  -------  ---------------  ---------------- 
 
 
 Unaudited six months ended 30 
  September 2013 (restated) 
------------------------------ 
 
                                                                                                                                                                 Republic of               Rest of 
                                                                                                                                   UK                 Ireland              the World             Total 
 
                                              GBP'000  GBP'000         GBP'000           GBP'000 
 
 Segment revenue                            4,069,259  438,015         902,402         5,409,676 
                                     ----------------  -------  --------------  ---------------- 
 
 Operating profit*                             56,243    4,122           8,480            68,845 
 Amortisation of intangible assets            (5,674)  (1,076)         (3,288)          (10,038) 
 Net operating exceptionals 
  (note 7)                                    (5,289)      556           3,167           (1,566) 
                                     ----------------  -------  --------------  ---------------- 
 Operating profit                              45,280    3,602           8,359            57,241 
                                     ----------------  -------  --------------  ---------------- 
 
 
               Audited year ended 31 March 
                2014 (restated) 
------------------------------------------ 
 
                                                                                                                                                                 Republic of                Rest of 
                                                                                                                                   UK                 Ireland              the World             Total 
 
                                            GBP'000   GBP'000         GBP'000           GBP'000 
 
 Segment revenue                          8,386,565   889,804       1,934,463        11,210,832 
                                     --------------  --------  --------------  ---------------- 
 
 Operating profit*                          158,735    22,062          26,469           207,266 
 Amortisation of intangible assets         (11,721)   (2,075)         (6,620)          (20,416) 
 Net operating exceptionals 
  (note 7)                                    2,812  (13,963)         (2,132)          (13,283) 
                                     --------------  --------  --------------  ---------------- 
 Operating profit                           149,826     6,024          17,717           173,567 
                                     --------------  --------  --------------  ---------------- 
 

* Operating profit before amortisation of intangible assets and net operating exceptionals

   7.         Exceptional Items 
 
 
                                                     Unaudited          Unaudited     Audited 
                                                      6 months           6 months        year 
                                                         ended              ended       ended 
                                                      30 Sept.           30 Sept.    31 March 
                                                          2014               2013        2014 
                                                       GBP'000            GBP'000     GBP'000 
 
 Restructuring costs                                   (1,353)            (4,514)    (19,720) 
 Impairment of goodwill                                  -                 -            (13,923) 
 Acquisition and related costs                          (2,243)         (2,182)          (5,638) 
 Impairment of property, plant and 
  equipment                                              -                 -               (550) 
 Adjustments to deferred and contingent 
  acquisition consideration                               202             4,274           16,165 
 Net profit on disposal of subsidiaries                    -                   -        5,294 
 Restructuring of Group defined benefit 
  pension schemes                                        2,424              1,456       1,435 
 Litigation and other operating exceptional 
  items                                                    718              (600)       3,654 
 Operating exceptional items                             (252)            (1,566)    (13,283) 
 Mark to market gains (included in 
  interest)                                                471            (4,336)     (2,128) 
 Tax on Taiwanese legal claim                                -                  -     (5,255) 
 Net exceptional items after taxation                      219            (5,902)    (20,666) 
 
 Non-controlling interest share of 
  profit on disposal of subsidiary                           -                  -     (2,055) 
                                              ----------------   ----------------   --------- 
 Net exceptional items                                     219            (5,902)    (22,721) 
                                              ----------------   ----------------   --------- 
 
 
 

The Group recorded a net exceptional credit of GBP0.219 million during the six months ended 30 September 2014.

The Group incurred an exceptional charge of GBP1.353 million in relation to additional restructuring incurred in both acquired and existing businesses.

Acquisition and related costs include the professional and tax costs (such as stamp duty) relating to the evaluation and completion of acquisition opportunities. During the first half these costs amounted to GBP2.243 million.

Deferred and contingent consideration is measured at fair value at the time of the business combination with any subsequent changes to the liability being recognised in the Income Statement. The net reduction in deferred and contingent consideration payable by the Group amounted to GBP0.202 million in the period.

Restructuring of certain of the Group's pension arrangements during the period gave rise to an exceptional gain of GBP2.424 million.

The Group recorded a net receipt in respect of ongoing litigation matters amounting to GBP0.718 million.

Most of the Group's debt has been raised in the US Private Placement debt market and swapped, using long term interest, currency and cross currency derivatives to floating rate sterling and euro. Under IAS 39, after marking to market swaps designated as fair value hedges and the related fixed rate debt, the level of ineffectiveness is taken to the Income Statement. Normal volatility in capital markets has given rise to a net mark to market gain of GBP0.471 million.

   8.         Taxation 

The taxation expense for the interim period is based on management's best estimate of the weighted average tax rate that is expected to be applicable for the full year. The Group's effective tax rate for the period was 13.0% (six months ended 30 September 2013: 16.0% and year ended 31 March 2014: 14.0%). The decrease in the Group's effective tax rate in the current year is primarily driven by the reduction in the UK corporation tax rate.

   9.         Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share 
 
                                             Unaudited   Unaudited    Audited 
                                              6 months    6 months       year 
                                                 ended       ended      ended 
                                              30 Sept.    30 Sept.   31 March 
                                                  2014        2013       2014 
                                               GBP'000     GBP'000    GBP'000 
 
 Profit attributable to owners 
  of the Parent                                 42,310      35,019    121,234 
 Amortisation of intangible assets 
  after tax                                     10,401       7,930     16,237 
 Exceptionals after tax (note 7)                 (219)       5,902     22,721 
                                            ----------  ----------  --------- 
 
 Adjusted profit after taxation 
  and non-controlling interests                 52,492      48,851    160,192 
                                            ----------  ----------  --------- 
 
 Basic earnings per ordinary share               pence       pence      pence 
 
 Basic earnings per ordinary share              50.40p      41.82p    144.70p 
                                            ----------  ----------  --------- 
 
 Adjusted basic earnings per ordinary 
  share                                         62.53p      58.34p    191.20p 
                                            ----------  ----------  --------- 
 
 Weighted average number of ordinary 
  shares in 
  issue (thousands)                             83,948      83,742     83,781 
                                            ----------  ----------  --------- 
 
 Diluted earnings per ordinary                   pence       pence      pence 
  share 
 
 Diluted earnings per ordinary 
  share                                         50.03p      41.59p    143.90p 
                                            ----------  ----------  --------- 
 
 Adjusted diluted earnings per 
  ordinary share                                62.07p      58.02p    190.14p 
                                            ----------  ----------  --------- 
 
 Diluted weighted average number 
  of ordinary shares in issue (thousands)       84,565      84,194     84,250 
                                            ----------  ----------  --------- 
 

The adjusted figures for earnings per share are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.

   10.        Dividends 
 
                                                       Unaudited                  Unaudited    Audited 
                                                        6 months                   6 months       year 
                                                           ended                      ended      ended 
                                                        30 Sept.                   30 Sept.   31 March 
                                                            2014                       2013       2014 
                                                         GBP'000                    GBP'000    GBP'000 
 
 Interim - paid 26.12 pence per 
  share on 29 November 2013                                    -                          -     22,167 
 Final - paid 50.73 pence per share 
 on 24 July 2014 
 (paid 56.20 cent per share on 
 25 July 2013)                                            42,990                     40,220     39,721 
 
                                                          42,990                     40,220     61,888 
                                       -------------------------  -------------------------  --------- 
 

On 3 November 2014, the Board approved an interim dividend of 28.73 pence per share (GBP24.138 million). These condensed consolidated interim financial statements do not reflect this dividend payable. The 2012/2013 final dividend which was paid during the year ended 31 March 2014 was declared in euro and has been translated to sterling using the average sterling/euro exchange rate for the year ended 31 March 2014.

   11.        Other Reserves 
 
 
 For the six months ended                                              Foreign 
  30 September 2014 
                                           Share based  Cash flow     currency               Total 
                                               payment      hedge  translation     Other     other 
                                               reserve    reserve      reserve  reserves  reserves 
                                               GBP'000    GBP'000      GBP'000   GBP'000   GBP'000 
 
 
 At beginning of period                         10,630    (3,844)       49,822       932    57,540 
 
 Currency translation                                -          -      (7,606)         -   (7,606) 
 Movements relating to cash 
  flow hedges                                        -    (4,004)            -         -   (4,004) 
 Movement in deferred tax liability 
  on cash flow hedges -                                        20            -         -        20 
 Share based payment                             1,019          -            -         -     1,019 
 
 At end of period                               11,649    (7,828)       42,216       932    46,969 
                                 ---------------------  ---------  -----------  --------  -------- 
 
 
 For the six months ended                                              Foreign 
  30 September 2013 
                                                 Share  Cash flow     currency               Total 
                                                 based 
                                               payment      hedge  translation     Other     other 
                                               reserve    reserve      reserve  reserves  reserves 
                                               GBP'000    GBP'000      GBP'000   GBP'000   GBP'000 
 
 
 At beginning of period                          9,445      (677)       57,017       932    66,717 
 
 Currency translation                                -          -      (4,001)         -   (4,001) 
 Movements relating to cash 
  flow hedges                                        -    (2,766)            -         -   (2,766) 
 Movement in deferred tax liability 
  on cash flow hedges -                                       198            -         -       198 
 Share based payment                               671          -            -         -       671 
 
 At end of period                               10,116    (3,245)       53,016       932    60,819 
                                 ---------------------  ---------  -----------  --------  -------- 
 
 
 For the year ended 31 March                                           Foreign 
  2014 
                                                 Share  Cash flow     currency               Total 
                                                 based 
                                               payment      hedge  translation     Other     other 
                                               reserve    reserve      reserve  reserves  reserves 
                                               GBP'000    GBP'000      GBP'000   GBP'000   GBP'000 
 
 
 At beginning of period                          9,445      (677)       57,017       932    66,717 
 
 Currency translation 
 - arising in the year                               -          -      (7,519)         -   (7,519) 
 - recycled to the Income Statement 
  on disposal of subsidiary                       -             -          324         -       324 
 Movements relating to cash 
  flow hedges                                        -    (3,455)            -         -   (3,455) 
 Movement in deferred tax liability 
  on cash flow hedges -                                       288            -         -       288 
 Share based payment                             1,185          -            -         -     1,185 
 
 At end of period                               10,630    (3,844)       49,822       932    57,540 
                                 ---------------------  ---------  -----------  --------  -------- 
 
 
 
   12.        Analysis of Net Debt 
 
                                                             Restated           Restated 
                                                Unaudited   Unaudited            Audited 
                                                 30 Sept.    30 Sept.           31 March 
                                                     2014        2013               2014 
                                                  GBP'000     GBP'000            GBP'000 
 Non-current assets: 
 Derivative financial instruments                  95,709      73,548             56,240 
                                             ------------  ----------  ----------------- 
 
 Current assets: 
 Derivative financial instruments                   5,747       8,846              1,221 
 Cash and cash equivalents                      1,075,909     875,152            962,139 
                                             ------------  ----------  ----------------- 
                                                1,081,656     883,998            963,360 
                                             ------------  ----------  ----------------- 
 Non-current liabilities: 
 Borrowings                                         (205)       (274)              (619) 
 Derivative financial instruments                (16,177)    (41,236)           (45,636) 
 Unsecured Notes                              (1,209,064)   (796,048)          (725,212) 
                                             ------------  ----------  ----------------- 
                                              (1,225,446)   (837,558)          (771,467) 
                                             ------------  ----------  ----------------- 
 Current liabilities: 
 Borrowings                                     (174,474)   (130,589)          (149,079) 
 Derivative financial instruments                 (7,992)    (14,918)           (18,699) 
 Unsecured Notes                                 (43,748)   (190,604)          (167,647) 
                                             ------------  ----------  ----------------- 
                                                (226,214)   (336,111)          (335,425) 
                                             ------------  ----------  ----------------- 
 
 Net debt excluding cash attributable 
  to assets held for sale                       (274,295)   (216,123)           (87,292) 
 Cash and short term deposits attributable          1,467           -                  - 
  to assets held for sale 
                                             ------------  ----------  ----------------- 
 
 Net debt including cash attributable 
  to assets held for sale                       (272,828)   (216,123)           (87,292) 
                                             ------------  ----------  ----------------- 
 
 
   13.        Retirement Benefit Obligations 

The Group's defined benefit pension schemes' assets were measured at fair value at 30 September 2014. The defined benefit pension schemes' liabilities at 30 September 2014 have been updated based on market conditions at that date.

The deficit on the Group's retirement benefit obligations increased from GBP16.033 million at 31 March 2014 to GBP21.949 million at 30 September 2014 (including the defined benefit schemes associated with assets held for sale at 30 September 2014). The increase in the deficit was primarily driven by an actuarial loss on liabilities which arose from a reduction in the discount rate used to value these liabilities.

   14.        Changes in Estimates and Assumptions 

The following actuarial assumptions have been made in determining the Group's retirement benefit obligation for the six months ended 30 September 2014:

 
                          Unaudited   Unaudited    Audited 
                           6 months    6 months       year 
                              ended       ended      ended 
                           30 Sept.    30 Sept.   31 March 
                               2014        2013       2014 
 Discount rate 
 - Republic of Ireland        2.50%       3.70%      3.40% 
 - UK                         4.00%       4.55%      4.50% 
                         ----------  ----------  --------- 
 
   15.        Business Combinations 

A key strategy of the Group is to create and sustain market leadership positions through bolt-on acquisitions in markets it currently operates in together with extending the Group's footprint into new geographic markets. In line with this strategy, the principal acquisitions completed by the Group during the six months ended 30 September 2014 were as follows:

-- the acquisition of 100% of Qstar Försäljning AB, a Swedish unmanned petrol station company, along with its related fuel distribution and fuel card businesses ('Qstar'), completed in May 2014; and

-- the acquisition in June 2014 of 100% of Williams Medical Holdings ('Williams'), a UK based business which supplies medical and pharmaceutical products and related services to general practitioners in Britain; and

-- the acquisition in September 2014 of CapTech Distribution AB, Sweden's largest independent technology distribution business.

The carrying amounts of the assets and liabilities acquired (excluding net cash/debt acquired), determined in accordance with IFRS before completion of the business combinations, together with the fair value adjustments made to those carrying values were as follows:

 
                                        Unaudited       Unaudited       Unaudited       Unaudited 
                                         30 Sept.        30 Sept.        30 Sept.        30 Sept. 
                                             2014            2014            2014            2014 
                                          GBP'000         GBP'000         GBP'000         GBP'000 
                                         Williams           Qstar          Others           Total 
 Assets 
 Non-current assets 
 Property, plant and equipment              2,598          27,101             537          30,236 
 Intangible assets - other 
  intangible assets                        11,827           6,983           2,766          21,576 
 Deferred income tax assets                    30              37               -              67 
                                       ----------      ----------      ----------      ---------- 
 Total non-current assets                  14,455          34,121           3,303          51,879 
                                       ----------      ----------      ----------      ---------- 
 
 Current assets 
 Inventories                                2,536           5,811          12,344          20,691 
 Trade and other receivables                6,817          28,596          14,537          49,950 
                                       ----------      ----------      ----------      ---------- 
 Total current assets                       9,353          34,407          26,881          70,641 
                                       ----------      ----------      ----------      ---------- 
 
 Liabilities 
 Non-current liabilities 
 Deferred income tax liabilities          (2,365)         (1,536)           (284)         (4,185) 
 Provisions for liabilities 
  and charges                                   -        (15,112)               -        (15,112) 
 Government grants                          (281)               -               -           (281) 
                                       ----------      ----------      ----------      ---------- 
 Total non-current liabilities            (2,646)        (16,648)           (284)        (19,578) 
                                       ----------      ----------      ----------      ---------- 
 
 Current liabilities 
 Trade and other payables                 (8,307)        (36,801)        (12,651)        (57,759) 
 Current income tax liabilities              (65)               -              60             (5) 
                                       ----------      ----------      ----------      ---------- 
 Total current liabilities                (8,372)        (36,801)        (12,591)        (57,764) 
                                       ----------      ----------      ----------      ---------- 
 
 Identifiable net assets acquired          12,790          15,079          17,309          45,178 
 Intangible assets - goodwill              31,628          24,597             376          56,601 
                                       ----------      ----------      ----------      ---------- 
 Total consideration (enterprise 
  value)                                   44,418          39,676          17,685         101,779 
                                       ----------      ----------      ----------      ---------- 
 
 Satisfied by: 
 Cash                                      47,928          37,325           4,383          89,636 
 Net (cash)/debt acquired                 (3,510)               -           9,322           5,812 
                                       ----------      ----------      ----------      ---------- 
 Net cash outflow                          44,418          37,325          13,705          95,448 
 Deferred and contingent acquisition 
  consideration                                 -           2,351           3,980           6,331 
                                       ----------      ----------      ----------      ---------- 
 Total consideration                       44,418          39,676          17,685         101,779 
                                       ----------      ----------      ----------      ---------- 
 
 

The acquisitions of Williams and Qstar have been deemed to be substantial transactions and separate disclosure of the fair values of the identifiable assets and liabilities has therefore been made. None of the remaining business combinations completed during the period were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations. The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:

 
                                                   Book     Fair value      Fair 
                                                  value    adjustments     value 
 Williams                                       GBP'000        GBP'000   GBP'000 
 
 Non-current assets (excluding 
  goodwill)                                       2,628         11,827    14,455 
 Current assets                                   9,353              -     9,353 
 Non-current liabilities and non-controlling 
  interests                                       (281)        (2,365)   (2,646) 
 Current liabilities                            (8,372)              -   (8,372) 
                                               --------  -------------  -------- 
 Identifiable net assets acquired                 3,328          9,462    12,790 
 Goodwill arising on acquisition                 41,090        (9,462)    31,628 
                                               --------  -------------  -------- 
 Total consideration (enterprise 
  value)                                         44,418              -    44,418 
                                               --------  -------------  -------- 
 
 
                                                    Book     Fair value       Fair 
                                                   value    adjustments      value 
 Qstar                                           GBP'000        GBP'000    GBP'000 
 
 Non-current assets (excluding 
  goodwill)                                       27,138          6,983     34,121 
 Current assets                                   34,407              -     34,407 
 Non-current liabilities and non-controlling 
  interests                                     (15,112)        (1,536)   (16,648) 
 Current liabilities                            (36,801)              -   (36,801) 
                                               ---------  -------------  --------- 
 Identifiable net assets acquired                  9,632          5,447     15,079 
 Goodwill arising on acquisition                  30,044        (5,447)     24,597 
                                               ---------  -------------  --------- 
 Total consideration (enterprise 
  value)                                          39,676              -     39,676 
                                               ---------  -------------  --------- 
 
 
                                                    Book     Fair value       Fair 
                                                   value    adjustments      value 
 Other acquisitions                              GBP'000        GBP'000    GBP'000 
 
 Non-current assets (excluding 
  goodwill)                                          537          2,766      3,303 
 Current assets                                   26,881              -     26,881 
 Non-current liabilities and non-controlling 
  interests                                        (284)              -      (284) 
 Current liabilities                            (12,591)              -   (12,591) 
                                               ---------  -------------  --------- 
 Identifiable net assets acquired                 14,543          2,766     17,309 
 Goodwill arising on acquisition                   3,142        (2,766)        376 
                                               ---------  -------------  --------- 
 Total consideration (enterprise 
  value)                                          17,685              -     17,685 
                                               ---------  -------------  --------- 
 
 
                                                    Book     Fair value       Fair 
                                                   value    adjustments      value 
 Total                                           GBP'000        GBP'000    GBP'000 
 
 Non-current assets (excluding 
  goodwill)                                       30,303         21,576     51,879 
 Current assets                                   70,641              -     70,641 
 Non-current liabilities and non-controlling 
  interests                                     (15,677)        (3,901)   (19,578) 
 Current liabilities                            (57,764)              -   (57,764) 
                                               ---------  -------------  --------- 
 Identifiable net assets acquired                 27,503         17,675     45,178 
 Goodwill arising on acquisition                  74,276       (17,675)     56,601 
                                               ---------  -------------  --------- 
 Total consideration (enterprise 
  value)                                         101,779              -    101,779 
                                               ---------  -------------  --------- 
 

The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of a number of the business combinations above given the timing of closure of these acquisitions, with any amendments to these fair values to be finalised within a twelve month timeframe from the dates of acquisition. There were no adjustments processed during the six months ended 30 September 2014 to the fair value of business combinations completed during the preceding twelve months.

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

GBP0.671 million of the goodwill recognised in respect of acquisitions completed during the period is expected to be deductible for tax purposes.

Acquisition and related costs included in the Group Income Statement amounted to GBP2.243 million.

No contingent liabilities were recognised on the acquisitions completed during the period or in prior financial years.

The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to GBP50.092 million. The fair value of these receivables was GBP49.950 million (all of which is expected to be recoverable) and is inclusive of an aggregate allowance for impairment of GBP0.142 million.

The fair value of contingent consideration recognised at the date of acquisition is calculated by discounting the expected future payment to present value at the acquisition date. In general, for contingent consideration to become payable, pre-defined profit thresholds must be exceeded. On an undiscounted basis, the future payments for which the Group may be liable for acquisitions in the current period range from GBP2.840 million to GBP14.350 million.

The acquisitions during the period contributed GBP253.739 million to revenues and GBP8.343 million to operating profit before amortisation of intangible assets and net operating exceptionals. Had all the business combinations effected during the period occurred at the beginning of the period, total Group revenue for the six months ended 30 September 2014 would be GBP5,555.789 million and total Group operating profit before amortisation of intangible assets and net operating exceptionals would be GBP73.589 million.

   16.        Assets Classified as Held for Sale 

On 30 September 2014 the Group announced that it had reached agreement to dispose of Robert Roberts and Kelkin ('the businesses') to Valeo Foods. The disposal is conditional on clearance from the Competition and Consumer Protection Commission in Ireland. The total consideration for the businesses is expected to be approximately EUR60 million (GBP47 million) less debt and debt like items, payable in cash on completion.

As at 30 September 2014, the businesses were classified as a disposal group held for sale. The fair value less costs to sell of the major classes of assets and liabilities held for sale as at 30 September 2014 were as follows:

 
                                                                30 Sept. 
                                                                    2014 
                                                                 GBP'000 
Assets 
Property, plant and equipment                                      6,299 
Intangible assets                                                  8,844 
Equity accounted investments                                         212 
Deferred income tax assets                                           882 
Inventories                                                       17,017 
Trade and other receivables                                       22,903 
Cash and cash equivalents                                          1,467 
                                                    -------------------- 
Assets classified as held for sale                                57,624 
 
Liabilities 
Deferred income tax liabilities                                    (235) 
Retirement benefit obligations                                   (6,896) 
Deferred and contingent acquisition consideration                   (78) 
Trade and other payables                                        (23,629) 
Current income tax liabilities                                     (692) 
Liabilities associated with assets classified as 
 held for sale                                                  (31,530) 
                                                    -------------------- 
 
Net assets of the disposal group                                  26,094 
                                                    -------------------- 
 
   17.        Seasonality of Operations 

The Group's operations are significantly second-half weighted primarily due to the demand for a significant proportion of DCC Energy's products being weather dependent and seasonal buying patterns in DCC Technology.

   18.        Goodwill 

Goodwill is subject to impairment testing on an annual basis and more frequently if an indicator of impairment is considered to exist. There were no other indicators of impairment during the six months ended 30 September 2014. The Board is satisfied that the carrying value of goodwill at 30 September 2014 has not been impaired.

   19.       Related Party Transactions 

There have been no related party transactions or changes in related party transactions other than those described in the Annual Report in respect of the year ended 31 March 2014 that could have a material impact on the financial position or performance of the Group in the six months ended 30 September 2014.

   20.       Events After the Balance Sheet Date 

In October 2014, DCC agreed to dispose of Allied Logistics to Musgrave, a major food retailer and distributor in Ireland. The disposal is conditional, inter alia, on clearance from the Competition and Consumer Protection Commission in Ireland.

   21.        Distribution of Interim Report 

This report and further information on DCC is available at the Company's website www.dcc.ie. A printed copy is available to the public at the Company's registered office at DCC House, Leopardstown Road, Foxrock, Dublin 18, Ireland.

Statement of Directors' Responsibilities

We confirm that to the best of our knowledge:

1. the condensed set of interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

   2.   the interim management report includes a fair review of the information required by: 

Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

   John Moloney                                                           Tommy Breen 
   Chairman                                                                  Chief Executive 

3 November 2014

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UOUKRSSAARAA

Dcc (LSE:DCC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Dcc Charts.
Dcc (LSE:DCC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Dcc Charts.