UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

August 4, 2015

Date of Report (Date of earliest event reported)

 


 

HCP, Inc.

(Exact name of registrant as specified in its charter)

 


 

 

 

 

 

 

Maryland

 

001-08895

 

33-0091377

(State of Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification Number)

 

1920 Main Street, Suite 1200

Irvine, CA 92614

(Address of principal executive offices) (Zip Code)

 

(949) 407-0700

(Registrant’s telephone number, including area code)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 



 


 

Item 2.02                                           Results of Operations and Financial Condition.

 

On August 4, 2015, HCP, Inc., a Maryland corporation (“HCP”), issued a press release setting forth its financial results for the three and six months ended June 30, 2015.  The press release refers to a supplemental report that is also available on HCP’s website, free of charge, at www.hcpi.com.

 

The press release and supplemental report are furnished herewith as Exhibits 99.1 and 99.2, respectively, and are specifically incorporated by reference herein.

 

The information set forth in this Item 2.02 of this Current Report on Form 8-K and the related information in Exhibits 99.1 and 99.2 attached hereto are being furnished to, and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be incorporated by reference in any filing with, the Securities and Exchange Commission under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference therein.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)                                 Exhibits.  The following exhibits are being furnished herewith:

 

No.

 

Description

99.1

 

Press Release, dated August 4, 2015.

99.2

 

Supplemental Report, dated June 30, 2015.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 4, 2015

 

 

 

HCP, Inc.

(Registrant)

 

 

 

 

 

 

 

By:

/s/ Timothy M. Schoen

 

 

Timothy M. Schoen

 

 

Executive Vice President and Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

No.

 

Description

99.1

 

Press Release, dated August 4, 2015.

99.2

 

Supplemental Report, dated June 30, 2015.

 

4




Exhibit 99.1

 

 

 

 

 

 

HCP ANNOUNCES SECOND QUARTER 2015 RESULTS

 

HIGHLIGHTS

 

--     FFO as adjusted and FAD per share increased year-over-year by 5% to $0.79 and 10% to $0.69, respectively; FFO per share and EPS were $0.65 and $0.36, respectively

 

--     Completed $1.4 billion of investment transactions:

 

--     $847 million acquisition of private pay senior housing portfolio in a RIDEA structure with Brookdale

 

--     $386 million for 12 on-campus medical office buildings representing 1.9 million sq. ft.

 

--     $55 million additional funding under our Tandem Health Care mezzanine loan facility

 

--     $42 million (£27 million) acquisition of two U.K. care homes leased to Maria Mallaband

 

--     $46 million of other investments

 

--     Executed 1.1 million sq. ft. of leasing in our life science and medical office portfolios

 

--     Converted £174 million of our £502 million U.K. HC-One debt investment to fee ownership in a portfolio of 36 care homes

 

--     Issued $750 million of 10-year 4.00% senior unsecured notes

 

--     Raised full year per share guidance for FFO to $1.97 – $2.03, FFO as adjusted to $3.14 – $3.20, FAD to $2.68 – $2.74 and EPS to $0.75 – $0.81

 

 

IRVINE, CA, August 4, 2015 – HCP (the “Company” or “we”) (NYSE:HCP) announced results for the quarter ended June 30, 2015 as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended
June 30, 2015

 

Three Months Ended
June 30, 2014

 

Per
Share

 

 

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Change

 

FFO

 

$

301,934

 

$

0.65

 

$

336,457

 

$

0.73

 

$

(0.08

)

Other impairment(1)

 

41,887

 

0.09

 

 

 

0.09

 

Transaction-related items

 

24,045

 

0.05

 

7,406

 

0.02

 

0.03

 

Severance-related charge(2)

 

6,713

 

0.02

 

 

 

0.02

 

Foreign currency remeasurement gains(3)

 

(9,533

)

(0.02

)

 

 

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO as adjusted

 

$

365,046

 

$

0.79

 

$

343,863

 

$

0.75

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FAD

 

$

318,614

 

$

0.69

 

$

288,635

 

$

0.63

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

164,515

 

$

0.36

 

$

218,396

 

$

0.48

 

$

(0.12

)

 

 

 

(1)               As previously announced in June, the non-cash impairment relates to our Four Seasons Health Care senior unsecured notes (“Four Seasons Notes”).

(2)               As previously announced in June, the severance-related charge relates to the resignation of our former Executive Vice President and Chief Investment Officer.

(3)               Foreign currency remeasurement gains represent the non-cash impact from remeasuring assets and liabilities denominated in British pound sterling into U.S. dollars.

 

In addition to the items discussed above, operating results for the quarter ended June 30, 2015 include the positive impact of $9 million of interest income, or $0.02 per share, from monetizing a senior housing development loan (described below).

 

Page 1 of 11



 

FFO, FFO as adjusted and FAD are supplemental non-GAAP financial measures that we believe are useful in evaluating the operating performance of real estate investment trusts. See the “Funds From Operations” and “Funds Available for Distribution” sections of this release for additional information regarding these non-GAAP financial measures.

 

$847 MILLION ACQUISITION OF PRIVATE PAY SENIOR HOUSING PORTFOLIO

 

On June 30, 2015, HCP and Brookdale Senior Living, Inc. (“Brookdale”) acquired a portfolio of 35 private pay senior housing communities from Chartwell Retirement Residences, including two leasehold interests, representing 5,025 units for $847 million. The portfolio was acquired in a RIDEA structure (RIDEA III), with Brookdale owning a 10% noncontrolling interest. Brookdale has operated these communities since 2011 after its acquisition of Horizon Bay, and continues to manage the communities under a long-term management agreement.

 

$386 MILLION ACQUISITIONS OF ON-CAMPUS MEDICAL OFFICE BUILDINGS

 

In April 2015, we acquired a medical office building (“MOB”) in Philadelphia, Pennsylvania for $161 million. The MOB is anchored by Thomas Jefferson University Hospital, which is ranked 2nd among best hospitals in the Philadelphia metropolitan area by U.S. News and is owned by ‘A rated’ Thomas Jefferson University. The MOB contains 705,000 rentable sq. ft. and was 85% occupied at closing. We continue to have an active leasing pipeline, which increased occupancy to 92% at the end of the second quarter.

 

In June 2015, we expanded our relationship with Memorial Hermann Health System (“Memorial Hermann”) through the acquisition of a portfolio of 11 on-campus MOBs located in Houston, Texas in a sale-leaseback transaction for $225 million. Memorial Hermann, an ‘A rated’ health system, is the largest not-for-profit system in Southeast Texas and maintains the largest market share at 24% in the Houston metro area. The MOB portfolio, located on four campuses, has an aggregate 1.2 million rentable sq. ft. and is subject to triple-net master leases with 10-year initial lease terms and four 5-year renewal terms.

 

OTHER INVESTMENT TRANSACTIONS

 

In April 2015, we exercised the purchase option under our $33 million par value development loan to acquire a newly built assisted living and memory care facility in Germantown, Tennessee for $72 million. The facility was 93% occupied at closing and was placed in a RIDEA structure with Brookdale acquiring a 10% noncontrolling interest and managing the facility.

 

In May 2015, we increased and extended our mezzanine loan facility with Tandem Health Care (“Tandem”) to (i) fund an additional $55 million, which proceeds were used to repay a portion of Tandem’s existing senior and mortgage debt tranches; (ii) extend its maturity to October 2018; and (iii) extend the prepayment penalty period to January 2017. The mezzanine loan facility now totals $256 million and has an 11.5% blended coupon, or 11.9% blended yield-to-maturity.

 

In May 2015, we provided a £27 million ($42 million) loan to fund Maria Mallaband Care Group’s (“Maria Mallaband”) acquisition of two care homes in the United Kingdom (“U.K.”). In July 2015, the loan was converted into fee ownership of the real estate at an equal value and the properties are triple-net leased to Maria Mallaband for an initial term of 15 years.

 

U.K. HC-ONE SALE-LEASEBACK

 

In April 2015, we converted £174 million of our total £502 million HC-One debt investment to fee ownership in a portfolio of 36 care homes subject to long-term triple-net leases that provide aggregate rent in the first year of £13 million. The contractual rent will increase annually by the Retail Price Index (“RPI”) with rent resets to fair market value at the end of lease years 15 and 25. The triple-net leases have initial terms of 30 years with lessee termination options at the end of lease years 15 and 25.

 

Page 2 of 11



 

LIFE SCIENCE AND MEDICAL OFFICE LEASING HIGHLIGHTS

 

During the quarter ended June 30, 2015, we completed 1.1 million sq. ft. of leasing in our life science and medical office segments, consisting of 325,000 sq. ft. of new leases and 726,000 sq. ft. of renewals. Significant new leasing transactions included:

 

·     7 1/2-year lease with a biotechnology and pharmaceutical development and manufacturing company for an entire 57,000 sq. ft. building in San Diego, California;

 

·     6-year lease expansion with a subsidiary of Johnson & Johnson for an entire 49,000 sq. ft. building in South San Francisco, California; and

 

·      5-year lease renewal for 59,000 sq. ft. in two life science buildings in La Jolla, California.

 

At June 30, 2015, our life science occupancy reached 97.8%, representing the 4th consecutive quarterly all-time high for this segment.

 

FINANCING ACTIVITIES

 

In May 2015, we issued $750 million of 4.00% senior unsecured notes due 2025. The notes were priced at 99.126% of the principal amount with a yield-to-maturity of 4.107%. Net proceeds were used to fund a portion of our investment transactions completed to date.

 

In June 2015, we established an at-the-market equity offering program (“ATM Program”), in connection with the renewal of our Shelf Registration Statement. Under this program, we may sell shares of our common stock from time to time having an aggregate gross sales price of up to $750 million through a consortium of banks acting as sales agents or directly to the banks acting as principals. As of August 4, 2015, no common stock has been issued under this program.

 

SUSTAINABILITY

 

In June 2015, we were ranked 2nd in the REIT Industry and 51st overall in the U.S. 500 for corporate environmental performance by the 2015 Newsweek Green Rankings, which ranks the 500 largest publicly traded companies in the U.S. and globally. Additionally, for the fourth consecutive year, we were named as a constituent to the FTSE4Good Index Series, an equity index series designed to facilitate investment in companies that meet globally recognized environmental, social and governance criteria. More information about HCP’s sustainability efforts can be found on our website at www.hcpi.com/sustainability.

 

DIVIDEND

 

On July 30, 2015, our Board of Directors declared a quarterly cash dividend of $0.565 per common share. The dividend will be paid on August 25, 2015 to stockholders of record as of the close of business on August 10, 2015.

 

RAISING FULL YEAR 2015 OUTLOOK

 

For full year 2015, we expect: FFO per share to range between $1.97 and $2.03; FFO as adjusted per share to range between $3.14 and $3.20; FAD per share to range between $2.68 and $2.74; and EPS to range between $0.75 and $0.81. These estimates do not reflect the potential impact from unannounced future acquisitions and dispositions. Refer to the “Projected Future Operations” section of this release for additional information regarding these estimates.

 

COMPANY INFORMATION

 

HCP has scheduled a conference call and webcast for Tuesday, August 4, 2015 at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time) in order to present the Company’s performance and operating results for the quarter ended June 30, 2015. The conference call is accessible by dialing (877) 363-5049 (U.S.) or (760) 536-8594 (International). The participant passcode is 71618708. The webcast is accessible via the Company’s website at www.hcpi.com. This link can be found on the “Event Calendar” page, which is under the “Investor Relations” tab. Through August 19, 2015, an archive of the webcast will be available on our website, and a telephonic replay can be accessed by calling (855) 859-2056 (U.S.) or (404) 537-3406 (International) and entering passcode 71618708. The Company’s supplemental information package for the current period is available with this earnings release on the Company’s website in the “Presentations” section of the “Investor Relations” tab.

 

Page 3 of 11



 

ABOUT HCP

 

HCP, Inc. is a fully integrated real estate investment trust (REIT) that invests primarily in real estate serving the healthcare industry in the United States. The Company’s portfolio of assets is diversified among five distinct sectors: senior housing, post-acute/skilled nursing, life science, medical office and hospital. A publicly traded company since 1985, HCP: (i) was the first healthcare REIT selected to the S&P 500 index; (ii) has increased its dividend per share for 30 consecutive years; (iii) is the only REIT included in the S&P 500 Dividend Aristocrats index; and (iv) is a global leader in sustainability as a member of the CDP, Dow Jones and FTSE4Good sustainability leadership indices, as well as the GRESB Global Healthcare Sector Leader. For more information regarding HCP, visit the Company’s website at www.hcpi.com.

 

###

 

 

FORWARD-LOOKING STATEMENTS

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this release which are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, among other things, the Company’s expectations with respect to (i) earnings, FFO, FFO as adjusted and FAD applicable to common shares on a diluted basis, and other financial projections and assumptions for the full year of 2015; (ii) the payment of the quarterly cash dividend; and (iii) anticipated outcomes relating to the acquisitions, developments and financing activities discussed above. These statements are made as of the date hereof, are not guarantees of future performance and are subject to known and unknown risks, uncertainties, assumptions and other factors—many of which are out of the Company’s and its management’s control and difficult to forecast—that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. These risks and uncertainties include but are not limited to: our reliance on a concentration of a small number of tenants and operators, for a significant portion of our revenues; the financial weakness of tenants and operators, including potential bankruptcies and downturns in their businesses, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants’ and/or operators’ leases; the ability of our tenants and operators to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations; competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases; availability of suitable properties to acquire at favorable prices and the competition for the acquisition and financing of those properties; our ability to negotiate the same or better terms with new tenants or operators if existing leases are not renewed or we exercise our right to replace an existing tenant or operator upon default; the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners’ financial condition and continued cooperation; the risk that we may not be able to achieve the benefits of investments, including those investments discussed above, within expected time frames or at all, or within expected cost projections; the potential impact of future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments; the effect on healthcare providers of legislation addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements; changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators; volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions; changes in global, national and local economic conditions, and currency exchange rates; changes in the credit ratings on United States (“U.S.”) government debt securities or default or delay in payment by the U.S. of its obligations; our ability to manage our indebtedness level and changes in the terms of such indebtedness; the ability to maintain our qualification as a real estate investment trust; and other risks and uncertainties described from time to time in the Company’s Securities and Exchange Commission filings. The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements as a result of new information or new or future developments, except as otherwise required by law.

 

CONTACT

 

Timothy M. Schoen

Executive Vice President and Chief Financial Officer

949-407-0400

 

Page 4 of 11



 

HCP, Inc.

 

Consolidated Balance Sheets

 

In thousands, except share and per share data

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Assets

 

 

 

 

 

Real estate:

 

 

 

 

 

Buildings and improvements

 

$

12,280,851

 

$

10,972,973

 

Development costs and construction in progress

 

307,622

 

275,233

 

Land

 

2,042,016

 

1,889,438

 

Accumulated depreciation and amortization

 

(2,403,205

)

(2,250,757

)

Net real estate

 

12,227,284

 

10,886,887

 

 

 

 

 

 

 

Net investment in direct financing leases

 

6,863,327

 

7,280,334

 

Loans receivable, net

 

862,621

 

906,961

 

Investments in and advances to unconsolidated joint ventures

 

641,487

 

605,448

 

Accounts receivable, net of allowance of $3,607 and $3,785, respectively

 

45,824

 

36,339

 

Cash and cash equivalents

 

115,770

 

183,810

 

Restricted cash

 

54,369

 

48,976

 

Intangible assets, net

 

577,238

 

481,013

 

Other assets, net

 

960,207

 

940,172

 

 

 

 

 

 

 

Total assets

 

$

22,348,127

 

$

21,369,940

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Bank line of credit

 

$

1,022,324

 

$

838,516

 

Term loans

 

561,525

 

213,610

 

Senior unsecured notes

 

8,567,293

 

7,626,194

 

Mortgage debt

 

967,072

 

984,431

 

Other debt

 

95,144

 

97,022

 

Intangible liabilities, net

 

77,550

 

84,723

 

Accounts payable and accrued liabilities

 

433,636

 

432,934

 

Deferred revenue

 

96,586

 

95,411

 

Total liabilities

 

11,821,130

 

10,372,841

 

 

 

 

 

 

 

Common stock, $1.00 par value: 750,000,000 shares authorized; 462,486,416 and 459,746,267 shares issued and outstanding, respectively

 

462,486

 

459,746

 

Additional paid-in capital

 

11,532,584

 

11,431,987

 

Cumulative dividends in excess of earnings

 

(1,730,168

)

(1,132,541

)

Accumulated other comprehensive loss

 

(32,115

)

(23,895

)

Total stockholders’ equity

 

10,232,787

 

10,735,297

 

 

 

 

 

 

 

Joint venture partners

 

107,867

 

73,214

 

Non-managing member unitholders

 

186,343

 

188,588

 

Total noncontrolling interests

 

294,210

 

261,802

 

 

 

 

 

 

 

Total equity

 

10,526,997

 

10,997,099

 

 

 

 

 

 

 

Total liabilities and equity

 

$

22,348,127

 

$

21,369,940

 

 

Page 5 of 11



 

HCP, Inc.

 

Consolidated Statements of Operations

 

In thousands, except per share data

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental and related revenues

 

$

276,734

 

$

288,191

 

$

551,816

 

$

573,014

 

Tenant recoveries

 

31,376

 

27,110

 

61,272

 

52,544

 

Resident fees and services

 

106,838

 

37,939

 

211,851

 

75,992

 

Income from direct financing leases

 

156,181

 

165,500

 

323,259

 

330,037

 

Interest income

 

35,945

 

16,937

 

69,207

 

33,633

 

Investment management fee income

 

458

 

444

 

918

 

893

 

Total revenues

 

607,532

 

536,121

 

1,218,323

 

1,066,113

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Interest expense

 

118,632

 

106,842

 

235,412

 

213,480

 

Depreciation and amortization

 

120,403

 

113,133

 

234,925

 

220,521

 

Operating

 

136,342

 

78,867

 

268,373

 

154,574

 

General and administrative

 

28,845

 

21,656

 

53,618

 

42,555

 

Acquisition and pursuit costs

 

18,407

 

7,406

 

21,797

 

7,901

 

Impairments

 

44,835

 

 

523,299

 

 

Total costs and expenses

 

467,464

 

327,904

 

1,337,424

 

639,031

 

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

Gain on sales of real estate, net of income taxes

 

61

 

 

6,325

 

 

Other income, net

 

11,055

 

709

 

12,779

 

2,639

 

Total other income, net

 

11,116

 

709

 

19,104

 

2,639

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and equity income from unconsolidated joint ventures

 

151,184

 

208,926

 

(99,997

)

429,721

 

Income tax benefit (expense)

 

4,563

 

(1,339

)

4,640

 

(2,785

)

Equity income from unconsolidated joint ventures

 

12,001

 

14,692

 

25,602

 

29,220

 

Income (loss) from continuing operations

 

167,748

 

222,279

 

(69,755

)

456,156

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income before gain on sales of real estate, net of income taxes

 

 

 

 

1,736

 

Gain on sales of real estate, net of income taxes

 

 

 

 

28,010

 

Total discontinued operations

 

 

 

 

29,746

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

167,748

 

222,279

 

(69,755

)

485,902

 

Noncontrolling interests’ share in earnings

 

(2,863

)

(3,394

)

(5,974

)

(7,906

)

Net income (loss) attributable to HCP, Inc.

 

164,885

 

218,885

 

(75,729

)

477,996

 

Participating securities’ share in earnings

 

(370

)

(489

)

(704

)

(1,552

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) applicable to common shares

 

$

164,515

 

$

218,396

 

$

(76,433

)

$

476,444

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.36

 

$

0.48

 

$

(0.17

)

$

0.98

 

Discontinued operations

 

 

 

 

0.06

 

Net income (loss) applicable to common shares

 

$

0.36

 

$

0.48

 

$

(0.17

)

$

1.04

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.36

 

$

0.48

 

$

(0.17

)

$

0.98

 

Discontinued operations

 

 

 

 

0.06

 

Net income (loss) applicable to common shares

 

$

0.36

 

$

0.48

 

$

(0.17

)

$

1.04

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

461,874

 

458,247

 

461,380

 

457,773

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

462,106

 

458,588

 

461,380

 

458,134

 

 

Page 6 of 11



 

HCP, Inc.

 

Consolidated Statements of Cash Flows

 

In thousands

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss) income

 

$

(69,755

)

$

485,902

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization of real estate, in-place lease and other intangibles

 

234,925

 

220,521

 

Amortization of market lease intangibles, net

 

(636

)

(343

)

Amortization of deferred compensation

 

15,724

 

11,006

 

Amortization of deferred financing costs, net

 

9,726

 

9,474

 

Straight-line rents

 

(17,748

)

(26,455

)

Loan and direct financing lease interest accretion

 

(46,997

)

(39,401

)

Deferred rental revenues

 

(1,004

)

(515

)

Equity income from unconsolidated joint ventures

 

(25,602

)

(29,220

)

Distributions of earnings from unconsolidated joint ventures

 

2,493

 

2,655

 

Lease termination income, net

 

(1,103

)

 

Gain on sales of real estate

 

(6,325

)

(28,010

)

Foreign exchange and other (gains) losses, net

 

(9,866

)

58

 

Impairments

 

523,299

 

 

Changes in:

 

 

 

 

 

Accounts receivable, net

 

(6,464

)

(5,225

)

Other assets

 

(8,473

)

(6,136

)

Accounts payable and accrued liabilities

 

1,792

 

13,394

 

Net cash provided by operating activities

 

593,986

 

607,705

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of RIDEA III, net

 

(770,325

)

 

Acquisitions of other real estate

 

(477,575

)

(285,429

)

Development of real estate

 

(121,510

)

(72,334

)

Leasing costs and tenant and capital improvements

 

(28,302

)

(27,458

)

Proceeds from sales of real estate, net

 

8,600

 

36,897

 

Contributions to unconsolidated joint ventures

 

(31,512

)

 

Distributions in excess of earnings from unconsolidated joint ventures

 

1,994

 

1,113

 

Principal repayments on loans receivable

 

53,081

 

5,547

 

Investments in loans receivable and other

 

(276,038

)

(46,434

)

(Increase) decrease in restricted cash

 

(3,481

)

2,900

 

Net cash used in investing activities

 

(1,645,068

)

(385,198

)

Cash flows from financing activities:

 

 

 

 

 

Net borrowings under bank line of credit

 

186,557

 

310,000

 

Borrowings under term loan

 

333,014

 

 

Issuance of senior unsecured notes

 

1,338,555

 

350,000

 

Repayments of senior unsecured notes

 

(400,000

)

(487,000

)

Repayments of mortgage debt

 

(20,333

)

(169,843

)

Deferred financing costs

 

(13,272

)

(9,239

)

Issuance of common stock and exercise of options

 

93,118

 

56,401

 

Repurchase of common stock

 

(7,690

)

(11,086

)

Dividends paid on common stock

 

(521,898

)

(500,364

)

Issuance of noncontrolling interests

 

3,397

 

113

 

Distributions to and purchase of noncontrolling interests

 

(8,406

)

(7,980

)

Net cash provided by (used in) financing activities

 

983,042

 

(468,998

)

Effect of foreign exchange on cash and cash equivalents

 

 

5

 

Net decrease in cash and cash equivalents

 

(68,040

)

(246,486

)

Cash and cash equivalents, beginning of period

 

183,810

 

300,556

 

Cash and cash equivalents, end of period

 

$

115,770

 

$

54,070

 

 

Page 7 of 11



 

HCP, Inc.

 

Funds From Operations(1)

 

In thousands, except per share data

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income (loss) applicable to common shares

 

$

164,515

 

$

218,396

 

$

(76,433

)

$

476,444

 

Depreciation and amortization of real estate, in-place lease and other intangibles

 

120,403

 

113,133

 

234,925

 

220,521

 

Other depreciation and amortization(2)

 

5,128

 

3,956

 

11,812

 

7,802

 

Impairment of real estate

 

2,948

 

 

2,948

 

 

Gain on sales of real estate

 

(61

)

 

(6,325

)

(28,010

)

Equity income from unconsolidated joint ventures

 

(12,001

)

(14,692

)

(25,602

)

(29,220

)

FFO from unconsolidated joint ventures

 

23,943

 

17,151

 

48,792

 

34,112

 

Noncontrolling interests’ and participating securities’ share in earnings

 

3,233

 

3,883

 

6,678

 

9,458

 

Noncontrolling interests’ and participating securities’ share in FFO

 

(6,174

)

(5,370

)

(12,367

)

(11,511

)

FFO applicable to common shares

 

$

301,934

 

$

336,457

 

$

184,428

 

$

679,596

 

Distributions on dilutive convertible units

 

3,568

 

3,420

 

 

6,840

 

Diluted FFO applicable to common shares

 

$

305,502

 

$

339,877

 

$

184,428

 

$

686,436

 

 

 

 

 

 

 

 

 

 

 

Diluted FFO per common share

 

$

0.65

 

$

0.73

 

$

0.40

 

$

1.48

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate diluted FFO per share

 

468,115

 

464,610

 

461,649

 

464,138

 

 

 

 

 

 

 

 

 

 

 

Impact of adjustments to FFO:

 

 

 

 

 

 

 

 

 

Other impairments(3)

 

$

41,887

 

$

 

$

520,351

 

$

 

Transaction-related items

 

24,045

 

7,406

 

27,435

 

7,901

 

Severance-related charge(4)

 

6,713

 

 

6,713

 

 

Foreign currency remeasurement gains(5)

 

(9,533

)

 

(9,533

)

 

 

 

$

63,112

 

$

7,406

 

$

544,966

 

$

7,901

 

 

 

 

 

 

 

 

 

 

 

FFO as adjusted applicable to common shares

 

$

365,046

 

$

343,863

 

$

729,394

 

$

687,497

 

Distributions on dilutive convertible units and other

 

3,474

 

3,405

 

6,793

 

6,825

 

Diluted FFO as adjusted applicable to common shares

 

$

368,520

 

$

347,268

 

$

736,187

 

$

694,322

 

Per common share impact of adjustments on diluted FFO

 

$

0.14

 

$

0.02

 

$

1.17

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

Diluted FFO as adjusted per common share

 

$

0.79

 

$

0.75

 

$

1.57

 

$

1.50

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate diluted FFO as adjusted per share

 

468,115

 

464,610

 

467,675

 

464,138

 

 


(1)          We believe Funds From Operations (“FFO”) is an important supplemental measure of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets utilizes straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that use historical cost accounting for depreciation could be less informative. The term FFO was developed by the REIT industry to address this issue. FFO as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) is net income (loss) applicable to common shares (computed in accordance with U.S. generally accepted accounting principles or “GAAP”), excluding gains or losses from sales of property, impairments of, or related to, depreciable real estate, plus real estate and direct financing lease (“DFL”) depreciation and amortization, and after adjustments for joint ventures. Adjustments for joint ventures are calculated to reflect FFO on the same basis. FFO does not represent cash generated from operating activities in accordance with GAAP, is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income (loss). We compute FFO in accordance with the current NAREIT definition; however, other REITs may report FFO differently or have a different interpretation of the current NAREIT definition from ours. FFO as adjusted represents FFO before the impact of severance-related charges, impairments (recoveries) of non-depreciable assets, foreign currency remeasurement losses (gains) and transaction-related items (defined below). Transaction-related items include acquisition and pursuit costs (e.g., due diligence and closing) and gains/charges incurred as a result of mergers and acquisitions and lease amendment or termination activities. Management believes that FFO as adjusted provides a meaningful supplemental measurement of our FFO run-rate. This measure is a modification of the NAREIT definition of FFO and should not be used as an alternative to net income (loss) (determined in accordance with GAAP) or NAREIT FFO.

 

(2)          For the three months ended June 30, 2015, other depreciation and amortization include: (i) $3 million of DFL depreciation and (ii) $2 million of lease incentive amortization (reduction of straight-line rents) for the consideration given to terminate the 30 purchase options of the 153-property amended lease portfolio in the 2014 Brookdale Transaction. For the six months ended June 30, 2015, other depreciation and amortization includes: (i) $7 million of DFL depreciation and (ii) $5 million of lease incentive amortization (reduction of straight-line rents) related to the 2014 Brookdale Transaction.

 

(3)          For the three months ended June 30, 2015, the other impairment charge is related to our Four Seasons Notes. For the six months ended June 30, 2015, other impairment charges include: (i) $42 million related to our Four Seasons Notes and (ii) $478 million related to our DFL investments with HCR ManorCare (“HCRMC”).

 

(4)          The severance-related charge relates to the resignation of our former Executive Vice President and Chief Investment Officer.

 

(5)          Foreign currency remeasurement gains represent the non-cash impact from remeasuring assets and liabilities denominated in British pound sterling into U.S. dollars.

 

Page 8 of 11



 

HCP, Inc.

 

Funds Available for Distribution(1)

 

In thousands, except per share data

(Unaudited)

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

FFO as adjusted applicable to common shares

 

$

365,046

 

$

343,863

 

$

729,394

 

$

687,497

 

Amortization of market lease intangibles, net

 

(258

)

(175

)

(636

)

(343

)

Amortization of deferred compensation(2)

 

6,665

 

6,116

 

12,830

 

11,006

 

Amortization of deferred financing costs, net

 

4,974

 

4,509

 

9,726

 

9,474

 

Straight-line rents

 

(8,202

)

(12,487

)

(17,748

)

(26,455

)

DFL accretion(3)

 

(21,210

)

(17,813

)

(41,514

)

(39,235

)

Other depreciation and amortization

 

(5,128

)

(3,956

)

(11,812

)

(7,802

)

Deferred revenues – tenant improvement related

 

(647

)

(735

)

(1,391

)

(1,217

)

Deferred revenues – additional rents

 

545

 

365

 

387

 

702

 

Leasing costs and tenant and capital improvements

 

(16,127

)

(15,053

)

(27,667

)

(27,458

)

Lease restructure payments(4)

 

5,166

 

 

10,301

 

 

Joint venture adjustments – CCRC entrance fees(5)

 

7,469

 

 

13,662

 

 

Joint venture and other FAD adjustments(3)

 

(19,679

)

(15,999

)

(37,224

)

(30,018

)

FAD applicable to common shares

 

$

318,614

 

$

288,635

 

$

638,308

 

$

576,151

 

 

 

 

 

 

 

 

 

 

 

Distributions on dilutive convertible units

 

3,568

 

2,251

 

7,136

 

4,502

 

 

 

 

 

 

 

 

 

 

 

Diluted FAD applicable to common shares

 

$

322,182

 

$

290,886

 

$

645,444

 

$

580,653

 

 

 

 

 

 

 

 

 

 

 

Diluted FAD per common share

 

$

0.69

 

$

0.63

 

$

1.38

 

$

1.26

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate diluted FAD per common share

 

468,115

 

462,754

 

467,675

 

462,282

 

 


(1)          Funds Available for Distribution (“FAD”) is defined as FFO as adjusted after excluding the impact of the following: (i) amortization of acquired market lease intangibles, net; (ii) amortization of deferred compensation expense; (iii) amortization of deferred financing costs, net; (iv) straight-line rents; (v) accretion and depreciation related to DFLs and lease incentive amortization (reduction of straight-line rents); and (vi) deferred revenues, excluding amounts amortized into rental income that are associated with tenant funded improvements owned/recognized by us and up-front cash payments made by tenants to reduce their contractual rents. Also, FAD is: (i) computed after deducting recurring capital expenditures, including leasing costs and second generation tenant and capital improvements; and (ii) includes lease restructure payments and adjustments to compute our share of FAD from our unconsolidated joint ventures and those related to CCRC non-refundable entrance fees. Other REITs or real estate companies may use different methodologies for calculating FAD, and accordingly, our FAD may not be comparable to those reported by other REITs. Although our FAD computation may not be comparable to that of other REITs, management believes FAD provides a meaningful supplemental measure of our performance and is frequently used by analysts, investors, and other interested parties in the evaluation of our performance as a REIT. FAD does not represent cash generated from operating activities determined in accordance with GAAP, is not necessarily indicative of cash available to fund cash needs and should not be considered as an alternative to net income (loss) determined in accordance with GAAP.

 

(2)   Excludes $2.9 million related to the acceleration of deferred compensation for restricted stock units and stock options that vested upon the resignation of HCP’s former Executive Vice President and Chief Investment Officer, which is included in the severance-related charge for the three and six months ended June 30, 2015.

 

(3)          For both the three months ended June 30, 2015 and 2014, DFL accretion reflects an elimination of $15 million and $16 million, respectively. For both the six months ended June 30, 2015 and 2014, DFL accretion reflects an elimination of $30 million and $31 million, respectively. Our ownership interest in HCRMC is accounted for using the equity method, which requires an ongoing elimination of DFL income that is proportional to our ownership in HCRMC. Further, our share of earnings from HCRMC (equity income) increases for the corresponding elimination of related lease expense recognized at the HCRMC entity level, which we present as a non-cash joint venture FAD adjustment.

 

(4)   Over a period of three years from the closing of the 2014 Brookdale Transaction, we will receive installment payments valued at $55 million for terminating the leases on the HCP owned 49-property portfolio; we include these installment payments in FAD as the payments are collected.

 

(5)          Represents our 49% share of non-refundable entrance fees included in FAD as the fees are collected by our CCRC JV.

 

Page 9 of 11



 

HCP, Inc.

 

Net Operating Income and Same Property Performance(1)(2)

 

Dollars in thousands

 

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income (loss)

 

$

167,748

 

$

222,279

 

$

(69,755

)

$

485,902

 

Interest income

 

(35,945

)

(16,937

)

(69,207

)

(33,633

)

Investment management fee income

 

(458

)

(444

)

(918

)

(893

)

Interest expense

 

118,632

 

106,842

 

235,412

 

213,480

 

Depreciation and amortization

 

120,403

 

113,133

 

234,925

 

220,521

 

General and administrative

 

28,845

 

21,656

 

53,618

 

42,555

 

Acquisition and pursuit costs

 

18,407

 

7,406

 

21,797

 

7,901

 

Impairments

 

44,835

 

 

523,299

 

 

Gain on sales of real estate, net of income taxes

 

(61

)

 

(6,325

)

 

Other income, net

 

(11,055

)

(709

)

(12,779

)

(2,639

)

Income tax (benefit) expense

 

(4,563

)

1,339

 

(4,640

)

2,785

 

Equity income from unconsolidated joint ventures

 

(12,001

)

(14,692

)

(25,602

)

(29,220

)

Total discontinued operations

 

 

 

 

(29,746

)

NOI

 

$

434,787

 

$

439,873

 

$

879,825

 

$

877,013

 

Straight-line rents

 

(8,202

)

(12,487

)

(17,748

)

(26,455

)

DFL accretion

 

(21,210

)

(17,813

)

(41,514

)

(39,235

)

Amortization of market lease intangibles, net

 

(258

)

(175

)

(636

)

(343

)

Lease termination fees

 

8,142

 

(233

)

9,185

 

(811

)

NOI adjustments related to discontinued operations

 

 

 

 

(11

)

Cash (adjusted) NOI

 

$

413,259

 

$

409,165

 

$

829,112

 

$

810,158

 

Non-SPP cash (adjusted) NOI

 

(94,744

)

(25,116

)

(58,012

)

(49,289

)

Same property portfolio cash (adjusted) NOI(2)

 

$

318,515

 

$

384,049

 

$

771,100

 

$

760,869

 

 

 

 

 

 

 

 

 

 

 

Cash (adjusted) NOI % change – SPP(2)

 

(0.7)%

 

 

 

1.3%

 

 

 

 


(1)       We believe Net Operating Income from Continuing Operations (“NOI”) provides investors relevant and useful information because it reflects only income and operating expense items that are incurred at the property level and presents them on an unleveraged basis. We use NOI and cash NOI to make decisions about resource allocations, to assess and compare property level performance, and evaluate our same property portfolio (“SPP”). We believe that net income (loss) is the most directly comparable GAAP measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income (loss) as defined by GAAP since it does not reflect various excluded items. Further, our definition of NOI may not be comparable to the definition used by other REITs or real estate companies, as they may use different methodologies for calculating NOI.

 

NOI is defined as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expenses; NOI excludes all of the other financial statement amounts itemized above. Cash NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL accretion, amortization of market lease intangibles and lease termination fees. Cash NOI is oftentimes referred to as “adjusted NOI.”

 

(2)       SPP statistics allow management to evaluate the performance of our real estate portfolio under a consistent population by eliminating changes in the composition of our portfolio of properties. We identify our SPP as stabilized properties that remained in operations and were consistently reported as leased properties or operating properties (RIDEA) for the duration of the year-over-year comparison periods presented. Accordingly, it takes a stabilized property a minimum of 12 months in operations under a consistent reporting structure to be included in our SPP. Newly acquired operating assets are generally considered stabilized at the earlier of lease up (typically when the tenant(s) controls the physical use of at least 80% of the space) or 12 months from the acquisition date. Newly completed developments and redevelopments are considered stabilized at the earlier of lease up or 24 months from the date the property is placed in service. SPP NOI excludes certain non-property specific operating expenses that are allocated to each operating segment on a consolidated basis. A property is removed from our SPP when it is sold, placed into redevelopment or contributed to partnerships under a RIDEA structure.

 

Page 10 of 11



 

HCP, Inc.

 

Projected Future Operations(1)

 

(Unaudited)

 

 

 

Full Year 2015

 

 

 

Low

 

High

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.75

 

$

0.81

 

Real estate depreciation and amortization

 

1.10

 

1.10

 

Other depreciation and amortization

 

0.05

 

0.05

 

Impairment of real estate

 

0.01

 

0.01

 

Gain on sales of real estate

 

(0.01)

 

(0.01)

 

Joint venture FFO adjustments

 

0.07

 

0.07

 

Diluted FFO per common share

 

$

1.97

 

$

2.03

 

Other impairments

 

1.12

 

1.12

 

Transaction-related items

 

0.06

 

0.06

 

Severance-related charge

 

0.01

 

0.01

 

Foreign currency remeasurement gains

 

(0.02)

 

(0.02)

 

Diluted FFO as adjusted per common share

 

$

3.14

 

$

3.20

 

Amortization of net market lease intangibles and deferred revenues

 

(0.01)

 

(0.01)

 

Amortization of deferred compensation

 

0.05

 

0.05

 

Amortization of deferred financing costs, net

 

0.04

 

0.04

 

Straight-line rents

 

(0.07)

 

(0.07)

 

DFL accretion

 

(0.18)

 

(0.18)

 

Other depreciation and amortization

 

(0.05)

 

(0.05)

 

Leasing costs and tenant and capital improvements

 

(0.19)

 

(0.19)

 

Lease restructure payments

 

0.05

 

0.05

 

Joint venture adjustments – CCRC entrance fees

 

0.06

 

0.06

 

Joint venture and other FAD adjustments

 

(0.16)

 

(0.16)

 

Diluted FAD per common share

 

$

2.68

 

$

2.74

 

 


(1)   Except as otherwise noted above, the foregoing projections reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, development items and the earnings impact of the events referenced in this release. Except as otherwise noted, these estimates do not reflect the potential impact of unannounced future acquisitions, dispositions, other impairments or recoveries, the future bankruptcy or insolvency of our operators, lessees, borrowers or other obligors, the effect of any future restructuring of our contractual relationships with such entities, gains or losses on marketable securities, ineffectiveness related to our cash flow hedges, or existing and future litigation matters including the possibility of larger than expected litigation costs and related developments. There can be no assurance that our actual results will not differ materially from the estimates set forth above. The aforementioned ranges represent management’s best estimates based upon the underlying assumptions as of the date of this press release. Except as otherwise required by law, management assumes no, and hereby disclaims any, obligation to update any of the foregoing projections as a result of new information or new or future developments.

 

Page 11 of 11




Exhibit 99.2

 

GRAPHIC

supplemental report Strategy. Execution. Results. report second quarter 2015 1 Freedom Pointe at The Villages The Villages, FL THE ONLY REIT IN THE S&P 500 ® DIVIDEND ARISTOCRATS® I NDE X THE FIRST HEALTHC ARE REIT S&P 500 IN THE FTSE4Good CDP CLIMATE DISCLOSURE LEADER 2014 MEMBER OF DOW JONES Sustainability Indices In collaboration with RobecoSAM

 

 


GRAPHIC

Sustainability 3 Summary 4 Heat Map - Triple-Net Master Lease Profile 5 Credit Profile 6 Capitalization 8 Indebtedness and Ratios 10 Investments 12 Portfolio Portfolio Summary 15 2 Senior Housing 20 Post-Acute/Skilled 25 Life Science 28 Medical Office 32 Hospital 34 Unconsolidated Joint Ventures 35 Entrance Fee CCRC Portfolio 36 Definitions 37 Reconciliations 41 TABLE OF Contents Company Information 43 Forward Looking Statements & Risk Factors 44

 


GRAPHIC

THIS QUAR TER Sustainability 3 2015 HCP Iron Team Challenge Photo courtesy of Firefly Events Teamwork is an important pillar of HCP’s culture and was on display at the Company’s summer team building event 2nd Ranked 2nd in the REIT Industry and 51st overall by the Newsweek Green Rankings, which ranks the 500 largest publicly traded companies on environmental performance FTSE4Good globally recognized responsibility Named to the Index for fourth consecutive year for meeting corporate standards Charitable Giving HCP and its employees contributed to the American Red Cross in support of the Nepal earthquake victims and the Alzheimer’s Association for Brain Awareness Day

 


GRAPHIC

THE NUMBER S Summary Dollars in thousands, except per share data INCOME FROM INVESTMENT PORTFOLIO (1) Three Months Ended June 30, 4% Hospital 14% Medical Office NOI 434,787 439,873 Year-Over-Year SPP Cash NOI % Growth (0.7%) 2.4% 39% Senior Housing Adjusted EBITDA $ 482,472 $ 455,669 14% Life Science Diluted FFO as adjusted per common share 0.79 0.75 4 Diluted EPS 0.36 0.48 FFO as adjusted payout ratio 72% 73% Financial Leverage 45% 39% 29% Post-Acute/Skilled June 30, 2015 (1) Represents cash NOI from real estate owned by HCP, interest income from Debt Investments and HCP’s pro rata share of cash NOI (plus cash non-refundable entrance fees) from real estate held in the Company’s unconsolidated joint ventures for the quarter ended June 30, 2015. (2) Excludes amendments to the HCR ManorCare, Inc. (“HCR”) master lease (as amended, the “Amended Lease”) that were effective April 1, 2015. (3) Represents the real estate investments owned by HCP, the carrying amount of Debt Investments and HCP’s pro rata share of the real estate investments held in the Company’s unconsolidated joint ventures excluding assets under development and land held for development as of June 30, 2015. Post-acute/skilled 322 6,465,349 Medical office 295 3,608,222 1,279 $ 24,136,921 Hospital 20 627,348 Life science 116 3,772,771 Property Count Investment Portfolio (3) Senior housing 526 $ 9,663,231 Adjusted Fixed Charge Coverage 3.9x 4.1x FAD payout ratio 82%87% Dividends per common share 0.565 0.545 Diluted FAD per common share 0.69 0.63 Diluted FFO per common share 0.65 0.73 Year-Over-Year SPP Cash NOI % Growth excluding HCR(2)3.9% Cash NOI 413,259 409,165 2015 2014 Revenues $ 607,532 $ 536,121

 


GRAPHIC

HEAT MAP Triple-Net Master Lease Profile(1) 0.8% 0.4% 0.4% 0.1% 0.7% 0.7% 0.5% 0.1% 0.4% 0.2% 0.4% 0.2% 0.6% 1.3% 0.8% 0.9% 0.4% 0.2% 0.7% 8.3% 0.5% 0.1% 1.4% 0.7% 4% 5 0 2 4 6 8 10 12 14 16 18 2205 TERM (YEARS TO EXPIRATION) 95% INVESTMENT TYPE: Senior Housing Post-Acute/Skilled Hospital No Corporate Guaranty % Share of HCP Annualized Revenues Master leases profiled represent 95% of triple-net Annualized Revenues(1)(2) (1) Excludes master leases with properties acquired during the period required to calculate CFC. (2) Refers to Annualized Revenues from triple-net leases in our senior housing, post-acute/skilled and hospital segments and excludes interest income and properties operated under a RIDEA structure. (3) Represents HCR (guarantor) fixed charge coverage for the trailing 12 months ended June 30, 2015 for their combined senior housing and post-acute/skilled portfolios as the combined portfolio is cross-collateralized under a single master lease with a corporate guaranty. EBITDAR CFC (TRAILING TWELVE MONTHS ENDED 3/31/2015) 12.00x 0.50x 0.75x 1.00x 1.25x 1.50x 0.7% 0.1% 0.5% 0.4% 0. 24.5% (3) 1.2% 0.4% 0.2%

 


GRAPHIC

CREDIT Profile Financial Leverage Adjusted Fixed Charge Coverage 5.0x 80% 4.0x 60% 3.0x 43.4% 2.4x 40% 2.3x 2.2x 2.0x 20% 1.0x 0% 0.0x 2010 (1) Pre-CNL 2006 2007 Acquisition 2008 2009 2011 2012 2013 2014 2Q 2015 Pre-CNL 2006 2007 2008 2009 Acquisition 2010 2011 2012 2013 2014 2Q 2015 Secured Debt Ratio Net Debt to Adjusted EBITDA 25% 12.0x 6 10.0x 20% 8.0x 15% 6.0x 5.4x 5.3x 5.3x 5.2x 5.1x 10% 4.0x 5% 2.0x 0.0x 0% 2010 (1) 2010 (1) Pre-CNL 2006 Acquisition 2007 2008 2009 2011 2012 2013 2014 2Q 2015 Pre-CNL 2006 2007 Acquisition 2008 2009 2011 2012 2013 2014 2Q 2015 Credit Ratings (Senior Unsecured Debt) Pre-CNL Acquisition 2006 2007 2008 2009 2010 2011 2012 2013 2014 2Q 2015 Standard & Poor’s BBB+ BBB BBB BBB BBB BBB BBB BBB+ BBB+ BBB+ BBB+ (Stable) (1) Pro forma to exclude the temporary benefit resulting from prefunding the HCR acquisition in December 2010. Fitch BBB+BBBBBBBBBBBBBBBBBB+BBB+BBB+BBB+BBB+ (Stable) Moody’sBaa2Baa3Baa3Baa3Baa3Baa3Baa2Baa1Baa1Baa1Baa1 (Stable) 11.4x 8.7x 6.3x 6.2x 6.0x 4.6x 21.2% 15.1%15.8% 14.1% 11.5%11.8% 10.0% 8.3% 6.8% 5.0%4.9% 4.0x 4.1x3.9x 3.6x 2.9x 2.9x 3.1x 2.6x 58.7% 57.4% 48.7% 47.6% 45.4% 38.2% 41.0% 40.2% 39.2% 41.5%

 


GRAPHIC

CREDIT Profile Same Property NOI Growth Total Gross Assets (in billions) 6% $30 $25 4% 3.3% 3.2% 3.1% $20 2.1% 2.1% 2.0% 2% $15 0% $10 (2%) $5 (4%) $0 2010 (4) Pre-CNL 2006 2007 Acquisition 2008 2009 2011 2012 2013 2014 2Q 2015 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2Q 2015 Major Property Sectors (3) HCP(2) 7 Liquidity(5) (in billions) FFO as Adjusted Payout Ratio 90% $2.0 $1.7 80% $1.5 $1.4 $1.3 70% $1.0 60% $0.5 $0.3 $0.0 50% 2010 (4) 2011 Pre-CNL 2006 2007 2008 2009 Acquisition 2010 2011 2012 2013 2014 2Q 2015 Pre-CNL 2006 2007 Acquisition 2008 2009 2012 2013 2014 2Q 2015 (1) Same property NOI for the quarter ended June 30, 2015 grew 3.9%, excluding the HCR Amended Lease effective April 1, 2015. (2) Presented as originally reported for periods 2005 through 2014. (3) Compiled by Green Street Advisors and is available in their Commercial Property Outlook report dated May 26, 2015 (the “Green Street Report”); this information represents the average annual same property NOI growth equally weighted for each of five major property sectors: apartment, industrial, mall, office and strip center. The Company’s definitions of SPP and NOI may not be comparable to the measures compiled in the Green Street Report, as different methodologies may be used to define or calculate inputs to the growth rates presented. (4) Pro forma to exclude the temporary benefit resulting from prefunding the HCR acquisition in December 2010. (5) Represents the availability under the Company’s bank line of credit and cash and cash equivalents (unrestricted cash). $1.8 $1.6 $1.5 $1.1$1.1 $0.6 $0.4 87% 86% 83% 83% 80% 77% 71% 72% 70% 72% 72% 4.6% 4.6% 4.8% 4.0% 4.2% 3.7% 3.9% 4.0% 2.4% 2.6% 2.7% 1.6% (0.6%) (0.7%) (1) (2.8%) $25.8 $24.5 $22.0 $22.5 $19.2 $13.7 $13.2 $13.8 $14.2 $10.6 $4.7

 


GRAPHIC

Capitalization Dollars and shares in thousands, except price per share data TOTAL DEBT June 30, 2015 December 31, 2014 June 30, 2014 Term loans(2) 561,525 213,610 234,352 Mortgage debt 967,072 984,431 1,229,773 Consolidated Debt $ 11,213,358 $ 9,759,773 $ 8,674,029 HCP’s share of unconsolidated other debt(3) 171,937 176,358 — 8 Cash and cash equivalents (115,770) (183,810) (54,070) Net Debt $ 11,535,539 $ 9,983,706 $ 8,754,180 TOTAL MARKET CAPITALIZATION June 30, 2015 Shares Value Total Value Convertible partnership (DownREIT) units(4) 6,009 36.47 219,148 Consolidated Debt 11,213,358 HCP’s share of unconsolidated debt(3) 473,747 (1) Includes £268.5 and £355.0 million translated into U.S. dollars at June 30, 2015 and December 31, 2014, respectively. (2) Represents £357.0 million translated into U.S. dollars at June 30, 2015 and £137.0 million translated into U.S. dollars at December 31, 2014 and June 30, 2014. (3) Effective in 2015, the Company reflects its pro rata share of all unconsolidated joint ventures. Certain unconsolidated joint ventures not significant to the Company’s total capitalization were not reflected in the 2014 periods presented. (4) Convertible partnership (DownREIT) units are exchangeable for an amount of cash based on the then-current market value of shares of the Company’s common stock at the time of conversion or, at the Company’s election, shares of the Company’s common stock. Total Market Capitalization$ 28,773,118 Total Market Equity and Consolidated Debt $ 28,299,371 Total Market Equity $ 17,086,013 Common stock (NYSE: HCP)462,486 $ 36.47 $ 16,866,865 HCP’s share of unconsolidated JV cash(3) (35,796) (5,818) (4,442) Total Debt $ 11,687,105 $ 10,173,334 $ 8,812,692 HCP’s share of unconsolidated mortgage debt(3) 301,810 237,203 138,663 Other debt 95,144 97,022 73,020 Senior unsecured notes 8,567,293 7,626,194 6,826,884 Bank line of credit(1) $ 1,022,324 $ 838,516 $ 310,000

 


GRAPHIC

Capitalization Common Stock and Equivalents In thousands Common stock equivalent securities: Dilutive impact of options 140 140 140 140 — 188 188 Total common stock and equivalents 469,588 462,106 468,115 468,115 461,380 461,649 467,675 9 Clearwater Senior Housing Clearwater, FL Convertible partnership units 6,009 —6,009 6,009 ——6,026 Restricted stock and units 953 92 92 92 —81 81 Shares Outstanding June 30, 2015 Weighted Average Shares Three Months Ended June 30, 2015 Weighted Average Shares Six Months Ended June 30, 2015 Diluted Diluted Diluted EPSFFOFAD Diluted Diluted Diluted EPSFFOFAD Common stock 462,486 461,874 461,874 461,874 461,380 461,380 461,380

 


GRAPHIC

Indebtedness and Ratios As of June 30, 2015, dollars in thousands DEBT MATURITIES AND SCHEDULED PRINCIPAL REPAYMENTS (AMORTIZATION) Senior Unsecured Notes HCP’s Share of Unconsolidated Debt Mortgage Debt Total Debt 2016 — 215,487 900,000 5.10 292,222 6.87 1,407,709 61,984 5.99 1,469,693 5.03 2018 1,022,324 — 600,000 6.82 6,583 5.90 1,628,907 53,426 4.81 1,682,333 3.54 2020 — — 800,000 2.79 2,078 5.16 802,078 28,401 3.20 830,479 2.81 10 2022 — — 300,000 3.44 902 N/A 300,902 14,742 4.46 315,644 3.47 2024 — — 1,150,000 4.12 1,031 N/A 1,151,031 87 N/A 1,151,118 4.12 Subtotal $1,022,324 $ 561,525 $8,600,000 $ 968,110 $ 11,151,959 $ 299,364 $ 11,451,323 (Discounts) and premiums, net — — (32,707) (1,038) (33,745) 2,446 (31,299) Weighted average interest rate % 1.53 1.97 4.71 6.22 4.41 4.49 4.41 (1) Includes £268.5 million translated into U.S. dollars. (2) Represents £357.0 million translated into U.S. dollars. (3) Relates to maturing amounts. (4) Mortgage debt attributable to non-controlling interests at June 30, 2015 was $51.9 million, excluding DownREITs. (5) Reflects pro rata share of mortgage and other debt in the Company’s unconsolidated joint ventures. Includes our pro rata share (9.0%) of $383.0 million in HCR debt that accrues interest at LIBOR plus 350bps (subject to a floor of 150bps) and matures in April 2018. (6) Represents non-interest bearing Entrance Fee deposits at certain of the Company’s senior housing facilities and demand notes that have no scheduled maturities. Weighted average maturity in years 2.75 2.60 6.46 2.83 5.61 3.37 5.55 Total $1,022,324$ 561,525 $8,567,293 $ 967,072 $ 11,213,358 $ 473,747 $ 11,687,105 Other debt(6) ————95,144 171,937 267,081 Thereafter —— 1,650,000 4.48 48,811 4.88 1,698,811 21,057 3.94 1,719,868 4.48 2023 ——800,000 4.40 964 N/A 800,964 1,947 5.06 802,911 4.40 2021—— 1,200,000 5.54 9,384 5.39 1,209,384 347 N/A 1,209,731 5.53 2019 —346,038 450,000 3.96 2,072 N/A 798,110 980 N/A 799,090 3.08 2017——750,000 6.02 581,891 6.09 1,331,891 104,230 4.75 1,436,121 5.96 Bank Line of Credit(1)Term Loan(2) Amounts Rates %(3) Consolidated Amounts(4) Rates %(3)Debt Amounts(5) Rates %(3) Amounts Rates %(3) 2015$ —$ — $ ——$ 22,172 5.58 $ 22,172 $ 12,163 5.82 $ 34,335 5.66

 


 

GRAPHIC

Indebtedness and Ratios June 30, 2015 December 31, 2014 Financial Leverage (Total Debt/Total Gross Assets) 45.4% 41.5% Secured Debt Ratio (Total Secured Debt/Total Gross Assets) 4.9% 5.0% Fixed Rate Total Debt 90.3% 90.8% 100% 100% 11 FINANCIAL COVENANTS AS OF JUNE 30, 2015(2) Bank Line of Credit Secured Debt Ratio No greater than 30% 5% Fixed Charge Coverage Ratio (12 months) No less than 1.50x 3.8x (1) $71.7 million of variable-rate mortgages and £357.0 million term loans are presented as fixed-rate debt as the interest payments under such debt have been swapped (pay fixed and receive float) using derivative financial instruments. (2) Calculated based on the definitions contained in the credit agreement which may differ from similar terms used in the Company’s consolidated financial statements as provided in its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Compliance with certain of these financial covenants requires the inclusion of the Company’s consolidated amounts and its proportionate share of unconsolidated investees. Unsecured Leverage Ratio No greater than 60% 48% Requirement Actual Compliance Leverage Ratio No greater than 60% 46% Variable Rate Total Debt 9.7% 9.2% Fixed and Variable Rate Ratios:(1) Consolidated Secured Debt/Consolidated Gross Assets 3.9% 4.2% Consolidated Debt/Consolidated Gross Assets 45.8% 41.8%

 


GRAPHIC

Investments Dollars in thousands INVESTMENTS(1) June 30, 2015 (1) Represents consolidated investments (including related non-controlling interests) and the Company’s pro rata share of investments in unconsolidated joint ventures. (2) Includes debt investments that were converted into sale-leasebacks in April and July 2015. See Notes 4 and 5 on page 13 of this Supplemental Report. (3) On March 30, 2015, the Company and MBK Senior Living (“MBK”) formed an unconsolidated joint venture that acquired three senior housing facilities from MBK. The facilities are managed by MBK in a RIDEA structure. Description Three Months Ended Six Months Ended Debt investments(2) 97,476 261,748 Development commitments — 236,672 12 Memorial Hermann Southwest Houston, TX Total Investments $ 1,351,074 $ 1,837,408 Investment in unconsolidated joint venture(3)—63,200 Investment in real estate assets$ 1,253,598 $ 1,275,788

 


GRAPHIC

Investments For the six months ended June 30, 2015, dollars and square feet in thousands INVESTMENTS AND DISPOSITIONS Property Count Investment (1)/ Net Sales Price Location/Portfolio Date Capacity Segment Houston, TX(2) March 19, 2015 87 Units 1 Senior housing (RIDEA) $ 22,190 Germantown, TN(2) June 1, 2015 182 Units 1 Senior housing (RIDEA) 39,534 Houston, TX MSA June 29, 2015 1,195 Sq. Ft. 11 Medical office 225,000 Developments: South San Francisco, CA February 6, 2015 253 Sq. Ft. 2 Life science 176,732 13 Debt Investments: Tandem/Consulate Health Care May 6, 2015 — — Post-acute/skilled 55,413 Investments in Unconsolidated JV: $ 1,837,408 Dispositions: Bridgeport, WV May 1, 2015 51 Units 1 Senior housing 8,600 (1) Represents consolidated investments (including related non-controlling interests) and the Company’s pro rata share of investments in unconsolidated joint ventures. (2) The Company exercised its right to acquire two assisted living senior housing facilities valued at $108.0 million and reflected the repayment of the related development loans funded by the Company of $46.3 million. (3) Represents HCP’s investment in the RIDEA III portfolio and excludes a $6.7 million capital expenditure credit provided by the seller, a $7.5 million deferred tax asset and an $8.1 million net termination fee representing the termination value for two leases, net of the write-off of related straight-line rent and lease intangibles. (4) On February 6, 2015, the Company expanded its loan facility with HC-One by £107.6 million ($164.3 million) for a total of £502.1 million. On April 15, 2015, the Company converted £174.3 million of the post-acute HC-One debt investment into a sale-leaseback on 21 post-acute care homes and 15 senior housing care homes. (5) On July 24, 2015, the Company converted the debt investment into a sale-leaseback on two care homes. Various January 1, 2015 492 Units 8 Senior housing $ 51,400 MBK joint venture March 30, 2015 448 Units 3 Senior housing (RIDEA) 63,200 Maria Mallaband(5) May 20, 2015 ——Senior housing 42,063 HC-One(4) February 6, 2015 ——Post-acute/skilled164,272 Houston, TXFebruary 12, 2015 117 Units 1 Senior housing 24,310 Cypress, TXJanuary 28, 2015 165 Sq. Ft. 1 Medical office 35,630 RIDEA III(3) June 30, 2015 5,025 Units 35 Senior housing (RIDEA) 824,071 Sacramento, CA June 10, 2015 28 Sq. Ft. 1 Medical office 6,650 Philadelphia, PAApril 30, 2015 705 Sq. Ft. 1 Medical office 158,343 Acquisitions:

 


GRAPHIC

Investments Developments and Capital Expenditures As of June 30, 2015, dollars and square feet in thousands DEVELOPMENT PROJECTS IN PROCESS Estimated Completion Date Estimated Total Investment(1) Investment to Date(1) Name of Project Location Segment Capacity Robin Run Village Indianapolis, IN CCRC JV 69 Units 4Q 2015 $ 6,825 $ 2,867 Memorial Hermann - Pearland II Pearland, TX Medical office 98 Sq. Ft. 1Q 2016 18,800 11,227 The Cove at Oyster Point South San Francisco, CA Life science 253 Sq. Ft. 3Q 2016 176,732 50,421 Memorial Hermann - Cypress Cypress, TX Medical office 165 Sq. Ft. 4Q 2016 35,630 7,383 14 Bayfront(2) St. Petersburg, FL Medical office 117 Sq. Ft. 4Q 2015 18,670 13,689 $ 417,407 $ 175,163 LAND HELD FOR DEVELOPMENT Estimated Rentable Sq. Ft. Primary Segment Gross Site Acreage Investment to Date Primary Location CAPITAL EXPENDITURES June 30, 2015 Description Three Months Ended Six Months Ended (1) Represents consolidated investments, including non-controlling interests’ share and HCP’s pro rata share of investments in unconsolidated joint ventures. (2) Represents a portion of the facility. Total fundings for development, tenant and capital improvements $ 74,644 $ 139,437 California - Bay Area & San Diego Life science 153 3,151 $ 364,488 Folsom Sacramento, CA Medical office 92 Sq. Ft.1Q 2016 59,350 44,053 Redevelopment: Vintage ParkHouston, TXSenior housing - JV117 Units 3Q 2016 24,310 4,737 Sky Ridge Lone Tree, CO Medical office 118 Sq. Ft.2Q 2016 29,400 14,492 Deer ParkDeer Park, ILSenior housing 180 Units 1Q 2016 47,690 26,294 Development:

 


GRAPHIC

Portfolio Summary As of and for the quarter ended June 30, 2015, dollars and square feet in thousands Property Count Cash NOI Age (Years) Occupancy % EBITDARM CFC EBITDAR CFC Property Portfolio Investment Capacity Senior housing - operating 106 2,593,843 31,621 21 15,253 Units 86.0 N/A N/A Life science 112 3,686,525 65,430 17 7,379 Sq. Ft. 97.8 N/A N/A Hospital 16 594,085 20,447 29 2,221 Beds 55.1 5.94x 5.53x Interest Income 15 Debt Investments Investment Post-acute/skilled 886,830 23,708 $ 1,054,466 $ 35,945 (1) CFC is not presented for HCR senior housing and post-acute/skilled portfolios as the combined portfolio is cross-collateralized under a single master lease with a corporate guaranty. For additional information, see HCR ManorCare Portfolio Summary. Total $ 23,165,003 $ 449,204 Hospital 16,987 — Senior housing $ 150,649 $ 12,237 1,184 $ 22,110,537 $ 413,259 24 Medical office 228 3,433,022 60,630 22 17,178 Sq. Ft. 90.5 N/A N/A Post-acute/skilled322 5,578,519 111,280 35 39,342 Beds84.0 2.01x (1)1.54x (1) Senior housing 400 $ 6,224,543 $ 123,851 19 35,126 Units 87.4 1.30x (1)1.10x (1)

 


GRAPHIC

Treemont Dallas Dallas, TX Portfolio Summary For the quarter ended June 30, 2015, dollars in thousands NOI, CASH NOI AND INTEREST INCOME 16 Rental and RIDEA Revenues Operating Expenses Cash NOI Interest Income Cash NOI and Interest Income Segment NOI(2) Post-acute/skilled 130,895 538 130,357 111,280 23,708 134,988 Medical office 102,585 40,785 61,800 60,630 — 60,630 $ 571,129 $136,342 $ 434,787 $ 413,259 $ 35,945 $ 449,204 (1) Includes revenues of $106.8 million and operating expenses of $75.2 million for the three months ended June 30, 2015 related to 106 assets managed under a RIDEA structure, including one day of operations for 35 assets acquired or transitioned on June 30, 2015. (2) NOI attributable to non-controlling interests for the three months ended June 30, 2015 was $5.6 million, excluding DownREITs. Hospital 21,492 1,271 20,221 20,447 —20,447 Life science 85,409 17,234 68,175 65,430 —65,430 Senior housing(1) $ 230,748 $ 76,514 $ 154,234 $ 155,472 $ 12,237 $ 167,709

 


GRAPHIC

Portfolio Diversification As of and for the quarter ended June 30, 2015, dollars in thousands CASH NOI BY STATE Senior Housing Post-Acute/ Skilled Life Science Medical Office % of Total State Properties Hospital Total TX 130 20,419 1,873 — 14,482 6,773 43,547 11 FL 105 18,653 8,293 — 3,702 1,940 32,588 8 IL 51 8,824 10,000 — 336 — 19,160 5 VA 32 6,930 4,066 — 1,025 — 12,021 3 CO 34 4,318 2,074 — 4,685 373 11,450 3 17 1,184 $ 155,472 $ 111,280 $ 65,430 $ 60,630 $ 20,447 $ 413,259 100 OPERATOR/TENANT DIVERSIFICATION Annualized Revenues Company Primary Segment Amount % Brookdale Senior housing 414,161 21 HCA Medical office 65,414 3 Amgen Life science 45,573 2 Tandem/Consulate Health Care Post-acute/skilled 36,908 2 Tenet Hospital 23,376 1 $ 1,929,141 100 Other 651,402 35 Four Seasons Health Care Post-acute/skilled26,5971 GenentechLife science44,6122 HC-One Post-acute/skilled53,5743 Sunrise Senior Living Senior housing94,7665 HCRPost-acute/skilled$ 472,758 25 Other 476 62,499 27,681 6,055 24,065 6,809 127,109 29 WA 27 4,027 2,427 —5,315 —11,7693 MI 38 2,721 9,618 ———12,3393 OH 73 4,745 15,581 —188 —20,5145 PA57 5,451 24,214 —3,880 —33,5458 CA 161 $ 16,885 $ 5,453 $ 59,375 $ 2,952 $ 4,552 $ 89,217 22

 


GRAPHIC

Same Property Portfolio As of June 30, 2015, dollars in thousands THREE-MONTH SPP Post-acute/skilled 301 5,388,157 97 85.2% 85.7% (7.7%) (11.0%) 85.2% 83.5% (9.3%) (11.1%) Medical office 205 2,701,687 79 89.8% 91.3% 0.5% 1.2% 89.8% 90.5% (0.5%) 1.2% Total Portfolio 1,010 $ 18,921,346 86 (1.0%) (0.7%) (2.6%) (2.5%) 18 SIX-MONTH SPP Post-acute/skilled 301 5,379,550 96 85.2% 85.7% (2.8%) (3.9%) Medical office 205 2,701,687 79 89.8% 91.3% 0.5% 0.6% Total Portfolio 1,009 $ 18,881,763 85 0.4% 1.3% Total Portfolio excluding HCR1.6%3.6% Hospital 16 594,085 100 59.6% 56.8% 1.1%1.9% Life science 107 3,494,684 95 98.1% 92.2% 5.2%5.8% Percent of Property Property Count Investment Portfolio Year-Over-Year Occupancy NOI Growth 2Q15 2Q14 GAAP Cash Senior housing 380 $ 6,711,757 76 87.3% 87.5% 1.2%4.5% Total Portfolio excluding HCR1.9%3.9%0.3%1.1% Hospital 16 594,085 100 59.6% 56.8% (0.7%)(0.2%)59.6% 54.3% (4.6%)(4.7%) Life science 108 3,525,660 96 98.1% 92.2% 6.2%6.7%98.1% 95.8% 1.7%2.1% Percent of Property Property Count Investment Portfolio Year-Over-Year Sequential Occupancy NOI Growth Occupancy NOI Growth 2Q15 2Q14 GAAP Cash 2Q15 1Q15 GAAP Cash Senior housing 380 $ 6,711,757 76 87.3% 87.5% 2.0%4.9%87.3% 88.1% 1.7%2.3%

 


GRAPHIC

Expirations and Maturities As of June 30, 2015, dollars in thousands ANNUALIZED REVENUES - LEASE EXPIRATIONS(1) Senior Housing (3) Post-Acute/ Skilled Life Science Medical Office Year Total % of Total Hospital 2016 62,049 4 13,140 — 10,221 38,688 — 2018 136,513 8 49,975 1,168 37,904 47,466 — 2020 149,026 9 40,213 6,983 56,053 38,018 7,759 2022 52,101 3 2,129 3,274 16,813 18,436 11,449 2024 63,556 4 30,698 — 7,716 11,572 13,570 19 $ 1,644,070 100 $ 501,541 $ 449,185 $ 271,063 $ 346,737 $ 75,544 ANNUALIZED REVENUES - DEBT INVESTMENT MATURITIES(1) Senior Housing Post-Acute/ Skilled Year Total 2016 5,565 5,565 — 2018 31,176 1,587 29,589 2020 26,597 — 26,597 2022 992 992 — (1) Assumes that renewals, purchase options, borrower prepayment and tenant options are not exercised. (2) Includes month-to-month and holdover leases. (3) Excludes $183.8 million of annualized NOI related to 106 facilities operated under a RIDEA structure by Brookdale. 2024 — — — $ 101,302 $ 11,272 $ 90,030 Thereafter ——— 2023 ——— 2021 ——— 2019 30,207 —30,207 2017 3,128 3,128 — 2015 $ 3,637 $ —$ 3,637 Thereafter 810,796 49 312,683 418,470 21,990 36,441 21,212 2023 68,357 4 23,604 —34,960 9,793 — 2021 66,139 4 10,704 351 35,781 17,821 1,482 2019 91,057 6 8,954 18,939 15,666 40,152 7,346 2017 107,330 7 9,221 —32,737 52,646 12,726 2015(2) $ 37,146 2 $ 220 $ —$ 1,222 $ 35,704 $ —

 


GRAPHIC

Senior Housing As of and for the quarter ended June 30, 2015, dollars in thousands INVESTMENTS Property Count Cash NOI Occupancy % EBITDARM CFC EBITDAR CFC Property Portfolio Investment Units Assisted living 252 $ 3,282,761 $ 65,289 18,565 88.4 1.29x 1.09x CCRCs 11 521,978 12,032 3,091 86.6 1.27x 1.06x Assisted living 27 625,898 10,850 3,130 87.3 1.53x 1.21x Total Leased Portfolio 400 $ 6,224,543 $ 123,851 35,126 87.4 1.30x 1.10x 20 Operating Properties (RIDEA): 506 $ 8,818,386 $ 155,472 50,379 Interest Income Investment Debt Investments Maria Mallaband 42,531 326 $ 150,649 $ 12,237 Total $ 8,969,035 $ 167,709 Other 17,569 341 Participating development loans $ 90,549 $ 11,570 Various 106 2,593,843 31,621 15,253 86.0 N/A N/A HCR DFLs66 952,509 17,058 4,604 82.2 N/A N/A Direct Financing Leases: Independent living 44 841,397 18,622 5,736 89.6 1.23x 1.09x Operating Leases:

 


 

GRAPHIC

Senior Housing Leased and Debt Investment Relationships As of and for the quarter ended June 30, 2015, dollars in thousands Leased Portfolio(1) Properties Cash NOI Sunrise Senior Living 1,333,158 22,266 22,530 48 98 5,557 88.4 1.44x 1.16x Harbor Retirement Associates 211,699 4,548 4,421 14 100 1,346 82.8 1.50x 1.27x 21 Aegis Senior Living 182,152 3,942 4,145 10 80 701 89.5 1.27x 1.12x $ 6,375,192 $ 142,995 $ 136,088 400 98 35,126 87.4 1.30x 1.10x (1) Occupancy and CFC are reported for leased properties that have been held for the trailing 12 months ended one quarter in arrears from the date reported. CFC also excludes the senior housing HCR portfolio as the combined portfolio is cross-collateralized under a single master lease with a corporate guaranty. Other 814,432 27,102 27,115 64 97 4,979 87.3 1.17x 1.01x Maria Mallaband 182,685 3,263 2,886 23 100 967 ——— HCR952,509 20,110 17,058 66 100 4,604 82.2 —— NOI andand Interest Operator InvestmentInterest Income Income Count % Pooled Occupancy EBITDARMEBITDAR Units %CFCCFC Brookdale $ 2,698,557 $ 61,764 $ 57,933 175 98 16,972 88.9 1.26x 1.08x

 


GRAPHIC

Senior Housing Operating Portfolio As of and for the quarter ended June 30, 2015, dollars in thousands, except REVPOR OPERATING PORTFOLIO METRICS(1) % of total NOI 3-Month Occupancy % Market Investment Cash NOI IL Units AL Units REVPOR Denver, CO 282,872 48 0.2 586 283 — — Miami, FL 185,472 2,595 8.2 710 481 93.8 3,496 22 Memphis, TN 87,251 353 1.1 261 100 77.1 3,562 Sarasota, FL 82,090 869 2.8 126 297 97.3 4,443 Boston, MA 74,477 882 2.8 — 227 76.0 5,518 $ 2,593,843 $ 31,621 100.0 6,373 8,880 86.0 $ 4,067 (1) During the quarter ended June 30, 2015, 36 assets were acquired, including 35 assets acquired on June 30, 2015 for which cash NOI includes one day of operations. Occupancy and REVPOR exclude these 36 assets as a full quarter of activity is not available. Other 1,106,473 14,748 46.5 1,819 5,898 84.0 4,585 Richmond, VA74,611 319 1.0 —310 72.7 4,717 Providence, RI82,755 1,411 4.5 111 491 85.9 4,411 Tampa, FL103,758 1,446 4.6 326 282 81.3 3,727 Chicago, IL214,928 3,480 11.0 715 424 86.5 4,118 Houston, TX$ 299,156 $ 5,470 17.3 1,719 87 90.9 $ 2,520

 


GRAPHIC

Senior Housing Operating Portfolio Trend Dollars in thousands, except REVPOR TOTAL OPERATING PORTFOLIO 3Q14(1) 2Q15(2) 2Q14 4Q14 1Q15 Units 4,615 9,869 9,869 10,053 15,253 REVPOR $ 3,090 $ 4,038 $ 4,048 $ 4,058 $ 4,067 Total revenues $ 37,930 $ 62,182 $ 103,430 $ 105,013 $ 106,826 $ 14,053 $ 20,088 $ 29,357 $ 30,415 $ 31,621 23 Total CAPEX $ 2,698 $ 5,793 $ 12,393 $ 5,892 $ 10,191 SAME STORE PORTFOLIO 2Q14 3Q14 4Q14 1Q15 2Q15 Units 4,615 4,612 4,612 4,613 4,612 REVPOR $ 3,090 $ 3,094 $ 3,088 $ 3,151 $ 3,187 Total revenues $ 38,418 $ 38,920 $ 37,930 $ 38,524 $ 39,269 $ 14,053 $ 14,632 $ 13,343 $ 15,329 $ 15,340 Year-Over-Year Three-Month SPP Growth 9.2% (1) Includes 48 assets transitioned from an operating lease to a RIDEA structure on August 29, 2014. NOI includes activity for the portion of the quarter held in a RIDEA structure. (2) Includes 36 assets acquired during the quarter, including 35 assets acquired on June 30, 2015 for which NOI includes one day of activity. Occupancy and REVPOR exclude these 36 assets as a full quarter of activity is not available. NOI Margin %37.0 38.1 34.6 39.0 39.4 Operating expenses (23,877) (23,786) (25,181) (23,940) (23,580) NOI: 3-month Occupancy %88.4 89.6 90.4 90.1 90.2 Property count 20 20 20 20 20 NOI Margin %37.0 32.3 28.4 29.0 29.6 Operating expenses (23,877) (42,094) (74,073) (74,598) (75,205) NOI: 3-month Occupancy %88.4 86.0 86.7 86.4 86.0 Property count 20 68 68 70 106

 


GRAPHIC

Senior Housing Same Property Portfolio Dollars in thousands 2Q14 3Q14 4Q14 1Q15 2Q15 Investment $ 6,594,707 $ 6,605,768 $ 6,624,318 $6,697,839 $ 6,711,757 3-month Occupancy % 87.5 87.4 88.0 88.1 87.3 EBITDAR CFC(1) 1.13x 1.12x 1.12x 1.10x 1.10x 24 Total revenues $ 162,444 $ 162,469 $ 166,735 $ 162,903 $ 165,762 $ 138,140 $ 138,263 $ 141,082 $ 138,559 $ 140,852 Non-cash adjustments to NOI (9,999) (8,132) (5,171) (7,097) (6,394) Year-Over-Year Three-Month SPP Growth 4.9% (1) EBITDARM and EBITDAR CFCs have been restated for the prior periods to exclude ancillary income for our Brookdale portfolio due to a change in reporting by Brookdale. $ 128,141 $ 130,131 $ 135,911 $ 131,462 $ 134,458 Cash NOI: Operating expenses (24,304) (24,206) (25,653) (24,344) (24,910) NOI: EBITDARM CFC(1)1.33x 1.32x 1.32x 1.30x 1.30x Units 37,885 37,880 37,844 37,839 37,848 Property count 380 380 380 380 380

 


GRAPHIC

Post-Acute/Skilled As of and for the quarter ended June 30, 2015, dollars in thousands INVESTMENTS Leased Properties Property Count Cash NOI Occupancy % EBITDARM CFC EBITDAR CFC Investment Beds HCR DFLs 267 5,175,917 101,120 34,364 83.9 N/A N/A Interest Income Debt Investments Investment DSC Tandem/Consulate Health Care 255,836 7,247 1.34x $ 886,830 $ 23,708 25 OPERATOR CONCENTRATION Property Portfolio(2) Properties Cash NOI HC-One(1) 647,079 13,096 12,691 21 100 1,341 — N/A N/A Four Seasons Health Care 174,277 6,677 6,677 — — — — N/A N/A Trilogy Health Services 41,958 1,642 1,647 5 100 619 88.1 1.95x 1.59x $ 6,465,349 $ 154,065 $ 134,988 322 99 39,342 84.0 2.01x 1.54x (1) On April 15, 2015, the Company converted £174 million of the post-acute HC-One debt investment into a sale-leaseback of 21 post-acute facilities and 15 senior housing facilities. (2) Presented for leased properties and excludes Debt Investments. Other 36,950 894 898 8 50 824 73.6 1.76x 1.26x Covenant Care 70,232 2,866 2,878 12 100 1,262 84.2 1.73x 1.25x Tandem/Consulate Health Care 318,936 9,103 9,077 9 100 932 95.1 2.70x 2.16x NOI andand Interest Operator InvestmentInterest Income Income Count % Pooled Occupancy EBITDARMEBITDAR Beds %CFCCFC HCR$ 5,175,917 $ 119,787 $ 101,120 267 100 34,364 83.9 N/A N/A Total $ 6,465,349 $ 134,988 Four Seasons Health Care 174,277 6,677 1.09x HC-One(1) $ 456,717 $ 9,784 N/A 322 $ 5,578,519 $ 111,280 39,342 84.0 2.01x 1.54x Operating leases(1) 55 $ 402,602 $ 10,160 4,978 85.3 2.01x 1.54x

 


GRAPHIC

Post-Acute/Skilled Dollars in thousands SAME PROPERTY PORTFOLIO 2Q14 3Q14 4Q14 1Q15 2Q15 Investment $ 5,813,147 $ 5,844,587 $ 5,875,526 $ 5,357,048 $ 5,388,157 3-month Occupancy % 85.7 84.3 83.2 83.5 85.2 Total revenues $ 138,197 $ 139,087 $ 139,790 $ 140,576 $ 127,561 26 $ 138,122 $ 139,010 $ 139,847 $ 140,497 $ 127,476 Non-cash adjustments to NOI (15,871) (16,678) (17,389) (18,083) (18,672) Year-Over-Year Three-Month SPP Growth (11.0%) SPP Metrics (excludes HCR) EBITDAR CFC 1.61x 1.56x 1.55x 1.52x 1.54x Quality Mix % 61.4 61.3 61.0 61.2 61.5 EBITDARM CFC2.08x 2.03x 2.02x 1.99x 2.01x $ 122,251 $ 122,332 $ 122,458 $ 122,414 $ 108,804 Cash NOI: Operating expenses (75) (77) 57 (79) (85) NOI: Beds38,324 38,328 38,309 38,089 38,001 Property count 301 301 301 301 301

 


GRAPHIC

Post-Acute/Skilled HCR ManorCare Portfolio Summary As of and for the quarter ended June 30, 2015, dollars in thousands HCP INVESTMENT IN HCR MANORCARE Property Count Cash NOI Occupancy % NOI(1) Investment Capacity Post-acute/skilled 267 5,175,917 119,787 101,120 34,364 Beds 83.9 For the trailing twelve months ended, dollars in thousands HCR MANORCARE PERFORMANCE 27 March 31, 2015 32.8 66.5 569,238 1.09x 434,217 0.83x 1.04x 1.08x Trailing 12-month coverage ratios are based on master lease terms prior to the Amended Lease effective April 1, 2015. The initial lease year rent under the Amended Lease is reduced by a net $68 million from $541 million to $473 million. As previously announced, the Company and HCR also agreed to market for sale 50 non-strategic assets that are under the Amended Lease. Proceeds from the sales are projected to range from $300 - $350 million, resulting in annual rent reductions under the Amended Lease of between $23 and $27 million based on 7.75% of the net sales proceeds. The Company continues to expect facility level EBITDAR coverage and HCR OpCo FCC to improve to 1.05x-1.07x and 1.28x-1.30x, respectively, on a pro forma basis reflecting the full-year run-rate impact from the Amended Lease and pending sales of 50 non-strategic assets. (1) Assisted living and post-acute/skilled NOI includes reductions of $2.1 million and $12.4 million, respectively, related to HCP’s equity interest in HCR. (2) Facility EBITDAR includes non-cash accrual charges for general and professional liability claims of $21 million for the periods ended December 31, 2014 and March 31, 2015 and $3 million for the period ended June 30, 2015. Facility EBITDAR also includes an imputed management fee of 4%. (3) HCR (guarantor) fixed charge coverage (“FCC”) is based on EBITDAR that includes home health and hospice EBITDAR and actual corporate general and administrative expenses that range from 3.4% to 3.6% of revenues. As Reported FCC also includes non-cash accrual charges for general and professional liability claims of $24 million for the periods ended December 31, 2014 and March 31, 2015 and $12 million for the period ended June 30, 2015. These charges are excluded for purposes of calculating normalized FCC. HCR’s fixed charges include cash rent and cash interest expense. June 30, 2015 32.2 66.1 574,832 1.14x 440,501 0.87x 1.09x 1.11x Medicare %Quality Mix % Facility EBITDARM Facility EBITDAR (2) HCR OpCo (guarantor) Fixed Charge Coverage(3) AmountCFC AmountCFC As Reported Normalized December 31, 2014 33.2 66.6 $ 565,920 1.09x $ 430,915 0.83x 1.03x 1.08x 333 $ 6,128,426 $ 139,897 $ 118,178 83.7 Assisted living 66 $ 952,509 $ 20,110 $ 17,058 4,604 Units 82.2

 


GRAPHIC

Life Science As of and for the quarter ended June 30, 2015, dollars and square feet in thousands INVESTMENTS Property Count Cash NOI Square Feet Occupancy % Leased Properties Investment San Diego 24 676,288 10,825 1,789 95.2 112 $ 3,686,525 $ 65,430 7,379 97.8 SAME PROPERTY PORTFOLIO 28 2Q14 3Q14 4Q14 1Q15 2Q15 Investment $3,445,242 $3,470,006 $3,503,497 $3,516,368 $3,525,660 Occupancy % 92.2 93.6 94.5 95.8 98.1 Total revenues $ 75,365 $ 75,619 $ 76,176 $ 78,393 $ 80,112 $ 61,500 $ 61,595 $ 61,711 $ 64,241 $ 65,322 Non-cash adjustments to NOI (2,513) (1,936) (1,773) (2,572) (2,361) Year-Over-Year Three-Month SPP Growth 6.7% $ 58,987 $ 59,659 $ 59,938 $ 61,669 $ 62,961 Cash NOI: Operating expenses (13,865) (14,024) (14,465) (14,152) (14,790) NOI: Square feet 6,969 6,970 6,978 6,978 6,979 Property count 108 108 108 108 108 Other 13 240,574 6,055 913 99.2 San Francisco 75 $ 2,769,663 $ 48,550 4,677 98.6

 


GRAPHIC

Life Science Dollars and square feet in thousands, except dollars per square foot SELECTED LEASE EXPIRATION DATA (NEXT 3 YEARS) Total San Francisco San Diego Other 2016 369 5 10,221 4 317 8,655 52 1,566 — — Thereafter 5,881 81 226,883 84 3,830 173,079 1,299 33,646 752 20,158 29 LEASING ACTIVITY Leased Square Feet Annualized Base Rent Per Sq. Ft. % Change In Rents HCP Tenant Improvements Per Sq. Ft. Leasing Costs Per Sq. Ft. Average Lease Term (Months) Retention Rate YTD Expirations (174) 38.09 New leases 204 30.79 59.07 11.73 88 (1) Includes month-to-month and holdover leases. Leased Square Feet as of June 30, 2015 7,218 $ 37.55 Renewals, amendments and extensions 121 30.53 13.7 $ 7.37 $10.48 64 66% Leased Square Feet as of March 31, 2015 7,067 $ 37.80 7,218 100 $ 271,063 100 4,609 $ 198,867 1,703 $ 48,821 906 $ 23,375 2017 911 13 32,737 12 447 16,909 310 12,611 154 3,217 Square Annualized Year Feet % Revenues % Square Annualized Feet Revenues Square Annualized Feet Revenues Square Annualized Feet Revenues 2015(1)57 1 $ 1,222 —15 $ 224 42 $ 998 —$ —

 


GRAPHIC

Seaport Plaza Redwood City, CA Life Science As of June 30, 2015, dollars and square feet in thousands TENANT CONCENTRATION 30 Genentech 856 12 44,612 16 LinkedIn Corporation 373 5 13,932 5 Google 290 4 9,758 4 Takeda 166 2 7,460 3 ARUP 324 4 5,661 2 7,218 100 $ 271,063 100 Other 3,376 48 101,390 37 General Atomics 397 6 6,486 2 Myriad Genetics 310 4 7,673 3 Exelixis, Inc. 295 4 13,539 5 Rigel Pharmaceuticals 147 2 14,979 6 Square Feet Annualized Revenues % of Amount Total % of Amount Total Amgen 684 9 $ 45,573 17

 


 

GRAPHIC

Lone Peak Emergency Center Draper, UT 31

 


GRAPHIC

Medical Office As of and for the quarter ended June 30, 2015, dollars and square feet in thousands INVESTMENTS Healthcare System Affiliated % Property Count Cash NOI Square Feet Occupancy % Leased Properties Investment Off-campus 52 741,020 12,772 3,170 85.6 67.3 32 SAME PROPERTY PORTFOLIO 2Q14 3Q14 4Q14 1Q15 2Q15 Investment $ 2,646,105 $ 2,655,971 $ 2,689,626 $ 2,694,843 $ 2,701,687 Occupancy % 91.3 91.1 91.1 90.5 89.8 Total revenues $ 89,110 $ 88,079 $ 88,225 $ 88,954 $ 89,744 $ 54,719 $ 53,097 $ 55,465 $ 55,266 $ 54,968 Non-cash adjustments to NOI (515) 652 (105) (1,052) (110) Year-Over-Year Three-Month SPP Growth 1.2% $ 54,204 $ 53,749 $ 55,360 $ 54,214 $ 54,858 Cash NOI: Operating expenses (34,391) (34,982) (32,760) (33,688) (34,776) NOI: Square feet 13,962 13,960 13,960 13,964 13,964 Property count 205 205 205 205 205 228 $ 3,433,022 $ 60,630 17,178 90.5 94.0 On-campus 176 $ 2,692,002 $ 47,858 14,008 91.6 100.0

 


GRAPHIC

Medical Office Dollars and square feet in thousands, except dollars per square foot SELECTED LEASE EXPIRATION DATA (NEXT 3 YEARS) Total On-Campus Off-Campus 2016 1,718 11 38,688 11 1,522 34,213 196 4,475 Thereafter 10,113 65 219,699 64 8,274 178,518 1,839 41,181 33 LEASING ACTIVITY Leased Square Feet Annualized Base Rent Per Sq. Ft. % Change In Rents (2) HCP Tenant Improvements Per Sq. Ft. Leasing Costs Per Sq. Ft. Average Lease Term (Months) Retention Rate YTD Acquisitions 1,861 16.02 Renewals, amendments and extensions 605 24.39 0.7 $ 6.65 $3.36 69 75% Terminations (25) 23.23 (1) Includes month-to-month and holdover leases. (2) For comparative purposes, reflects adjustments for leases that converted to a different lease type upon renewal, amendment or extension of the original lease. Leased Square Feet as of June 30, 2015 15,543 $ 23.79 New leases135 22.54 21.61 4.94 77 Expirations (784) 24.03 Leased Square Feet as of March 31, 2015 13,751 $ 23.61 15,543 100 $ 346,737 100 12,830 $ 285,398 2,713 $ 61,339 2017 2,221 14 52,646 15 1,741 41,258 480 11,388 Year Square Annualized Feet % Revenues % Square Annualized Feet Revenues Square Annualized Feet Revenues 2015(1) 1,491 10 $ 35,704 10 1,293 $ 31,409 198 $ 4,295

 


GRAPHIC

Hospital As of and for the quarter ended June 30, 2015, dollars in thousands INVESTMENTS Occupancy % (1) Property Count Cash NOI EBITDARM CFC EBITDAR CFC Leased Properties Investment Beds Other 11 213,857 5,397 713 61.5 2.52x 2.26x Interest Income Debt Investments Investment Total $ 611,072 $ 20,447 34 SAME PROPERTY PORTFOLIO 2Q14 3Q14 4Q14 1Q15 2Q15 Investment $ 593,548 $ 593,717 $ 594,048 $ 594,085 $ 594,085 3-month Occupancy %(1) 56.8 53.6 52.7 54.3 59.6 EBITDAR CFC 5.44x 5.32x 5.34x 5.43x 5.53x Total revenues $ 21,255 $ 21,547 $ 22,123 $ 22,229 $ 21,479 $ 20,360 $ 20,597 $ 21,142 $ 21,192 $ 20,208 Non-cash adjustments to NOI 106 130 142 252 226 (1) Certain operators in HCP’s hospital portfolio are not required under their respective leases to provide operational data. Year-Over-Year Three-Month SPP Growth (0.2%) $ 20,466 $ 20,727 $ 21,284 $ 21,444 $ 20,434 Cash NOI: Operating expenses (895) (950) (981) (1,037) (1,271) NOI: EBITDARM CFC5.85x 5.73x 5.74x 5.83x 5.94x Beds2,221 2,221 2,221 2,221 2,221 Property count 16 16 16 16 16 Delphis $ 16,987 $ — 16 $ 594,085 $ 20,447 2,221 55.1 5.94x 5.53x Acute care 5 $ 380,228 $ 15,050 1,508 50.1 7.25x 6.78x

 


GRAPHIC

Unconsolidated Joint Ventures As of and for the quarter ended June 30, 2015, dollars and square feet in thousands INVESTMENTS Medical Office (1) Life Science Senior Housing Total Joint venture’s Investment $ 1,169,388 $ 852,615 $ 152,692 $ 164,081 HCP’s net equity investment(2) 133,384 36,952 69,293 27,139 Capacity 3,497 Sq. Ft. 278 Sq. Ft. 743 Units SELECTED FINANCIAL DATA Three Months Ended June 30, 2015 35 Operating expenses (8,814) (561) (5,741) Depreciation and amortization (7,470) (390) (1,836) (1) Includes four hospitals with a capacity of 155 beds, Investment of $81.4 million, NOI of $1.5 million, and Cash NOI of $1.2 million as of and for the quarter ended June 30, 2015. (2) Represents the carrying value of the Company’s equity interest in the respective unconsolidated joint venture as reported on its consolidated balance sheets, which may differ from the capital balance as presented at the joint venture level. (3) On March 30, 2015, the Company and MBK formed an unconsolidated joint venture that acquired three senior housing facilities from MBK. The facilities are managed by MBK in a RIDEA structure. Interest expense and other (7,315) — (1,165) Depreciation and amortization 7,470 390 1,836 Non-cash adjustments to NOI (428) (128) (34) FAD $ 166 $ 2,033 $ 2,812 HCP’s Pro Rata Share: Net income (loss) (639) 1,096 432 FAD 224 1,194 780 FFO1,037 1,321 780 NOI $ 2,863 $ 1,324 $ 961 Leasing costs and tenant and capital improvements (3,053) (110) — FFO$ 3,647 $ 2,271 $ 2,846 Net (loss) income$ (3,823) $ 1,881 $ 1,010 General and administrative expenses (990) (7)(76) NOI $ 11,952 $ 2,278 $ 4,087 Joint Venture Results: Medical Office (1) Life Science Senior Housing (3) Total revenues $ 20,766 $ 2,839 $ 9,828 Occupancy %84.1 87.2 95.2 Property count 81 71 4 6 Joint venture’s mortgage debt 583,738 462,351 —121,387 HCP’s ownership percentage 20% - 67% 50% - 63% 45% - 72%

 


GRAPHIC

Unconsolidated Joint Ventures Entrance Fee CCRC Portfolio As of and for the quarter ended June 30, 2015, dollars in thousands except REVPOR CAPITALIZATION PORTFOLIO METRICS Joint venture’s mortgage debt (excludes Entrance Fees) $ 199,109 Units 6,849 HCP’s net equity investment(1) $ 452,283 REVPOR $ 4,826 SELECTED FINANCIAL DATA Cash Entrance Fee Sales: # of refunds 171 36 Refunds of Entrance Fees $13,042 JV Total HCP’s 49% Interest Operating expenses (73,270) (35,903) (36,394) NOI $ 11,909 $ 5,835 $ 12,087 Depreciation and amortization (18,913) (9,267) — Net (loss) income $ (7,960) $ (3,901) $ 11,351 Tenant and capital improvements — — (592) (1) Represents the carrying value of the Company’s equity interest in the respective unconsolidated joint venture as reported on its consolidated balance sheets, which may differ from the capital balance as presented at the joint venture level. (2) Non-refundable Entrance Fees are recognized on a GAAP/FFO basis over the estimated stay of the residents and are recognized on a cash/FAD basis upon receipt, net of a reserve for early terminations. See Entrance Fees in Definitions. FFO/FAD $ 10,953 $ 5,366 $ 10,759 Depreciation and amortization 18,913 9,267 — Other items 660 323 323 Interest expense and other (1,616) (792) (1,059) Non-refundable Entrance Fee sales, net(2) 1,482 726 7,469 Joint Venture Results: GAAP/FFO GAAP/FFO Cash/FAD Resident fees and services $ 83,697 $ 41,012 $ 41,012 Non-refundable Entrance Fee %69% Total Entrance Fee proceeds $26,040 # of closings 170 Occupancy 84.0% HCP’s equity ownership 49% CCRC campuses 14 Joint venture’s Investment $ 1,238,009

 


GRAPHIC

REPORTING Definitions Adjusted Fixed Charge Coverage* Adjusted EBITDA divided by Fixed Charges. Adjusted Fixed Charge Coverage is a supplemental measure of liquidity and the Company’s ability to meet its interest payments on outstanding debt and pay dividends to its preferred stockholders, if applicable. The Company’s various debt agreements contain covenants that require the Company to maintain ratios similar to Adjusted Fixed Charge Coverage, and credit rating agencies utilize similar ratios in evaluating and determining the credit rating on certain debt instruments of the Company. Adjusted Fixed Charge Coverage is subject to the same limitations and qualifications as Adjusted EBITDA and Fixed Charges. Annualized Revenues The most recent month’s (or subsequent month’s if acquired in the most recent month) base rent including additional rent floors, cash income from DFLs and/or interest income annualized for 12 months. Annualized Revenues for operating properties under a RIDEA structure are calculated based on the most recent quarter’s NOI annualized for 12 months. Excludes properties sold or held for sale during the quarter. Further, Annualized Revenues do not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL interest accretion and deferred revenues). The Company uses Annualized Revenues for the purpose of determining Operator/Tenant Diversification, Lease Expirations and Debt Investment Maturities. Cash Flow Coverage (“CFC”)* Facility EBITDAR or Facility EBITDARM divided by the aggregate of base rent and any additional rent due to the Company for the same period. CFC is a supplemental measure of a property’s ability to generate cash flows for the operator/tenant (not the Company) to meet the operator’s/tenant’s related rent and other obligations to the Company. However, CFC is subject to the same limitations and qualifications as Facility EBITDAR or Facility EBITDARM. CFC is not presented for (i) the disaggregated HCR senior housing and post-acute/skilled portfolios, as the combined portfolio is cross-collateralized under a single master lease with a corporate guaranty; (ii) properties operated under a RIDEA structure; or (iii) newly completed facilities under lease-up, facilities acquired or transitioned to new operators during the relevant trailing 12-month period, vacant facilities and facilities for which data is not available or meaningful. Consolidated Debt The carrying amount of bank line of credit, bridge and term loans (if applicable), senior unsecured notes, mortgage debt and other debt, as reported in the Company’s consolidated financial statements. Consolidated Gross Assets The carrying amount of total assets, excluding investments in and advances to the Company’s unconsolidated joint ventures, after adding back accumulated depreciation and amortization, as reported in the Company’s consolidated financial statements. Consolidated Secured Debt Mortgage and other debt secured by real estate, as reported in the Company’s consolidated financial statements. Continuing Care Retirement Community (“CCRC”) A senior housing facility which provides at least three levels of care (i.e., independent living, assisted living and skilled nursing). Debt Investments Loans secured by a direct interest in real estate and mezzanine loans. Debt Service The periodic payment of interest expense and principal amortization on secured loans. Debt Service Coverage (“DSC”)* Facility EBITDA divided by Debt Service. DSC is a supplemental measure of the borrower’s ability to generate sufficient liquidity to meet their obligations to the Company under the respective loan agreements. DSC is subject to the same limitations and qualifications as Facility EBITDA. Development Includes ground-up construction and redevelopments. Direct Financing Lease (“DFL”) Lease for which future minimum lease payments are recorded as a receivable, and the difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield. EBITDA and Adjusted EBITDA* Earnings before interest, taxes, depreciation and amortization for the Company. EBITDA is a supplemental measure of both operating performance and liquidity. Adjusted EBITDA is calculated as EBITDA excluding impairments (recoveries), gains or losses from real estate dispositions, transaction-related items, severance-related charges, litigation settlement charges, gain upon consolidation of joint venture and foreign currency exchange gains (losses). Adjusted EBITDA permits investors to view income from the Company’s operations on an unleveraged basis before the effects of taxes, non-cash depreciation and amortization, impairments, impairment recoveries, and gains or losses from real estate dispositions. By excluding interest expense, EBITDA and Adjusted EBITDA allow investors to measure the Company’s operating performance independent of its capital structure and indebtedness and, therefore, allow for a more meaningful comparison of the Company’s operating performance between quarters as well as annual periods, and to the operating performance of other companies. As a liquidity measure, the Company believes that EBITDA and Adjusted EBITDA help investors analyze the Company’s ability to meet its interest payments on outstanding debt and to make preferred dividend payments (if applicable). EBITDA and Adjusted EBITDA do not reflect the Company’s historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. 37

 


GRAPHIC

REPORTING Definitions Entrance Fees Certain of the Company’s communities have residency agreements which require the resident to pay an upfront entrance fee prior to taking occupancy at the community. For GAAP NOI, net income and FFO, the non-refundable portion of the entrance fee is recorded as deferred entrance fee revenue and amortized over the estimated stay of the resident based on an actuarial valuation. For Cash NOI and FAD, the non-refundable entrance fees are recognized upon receipt, net of a reserve for statutory refunds due to early terminations. The refundable portion of a resident’s entrance fee is generally refundable within a certain number of months or days following contract termination or upon the sale of the unit. All refundable amounts due to residents at any time in the future are classified as current liabilities. Facility EBITDA* EBITDA for a particular facility (not the Company), for the trailing twelve months and one quarter in arrears from the date reported. The Company uses Facility EBITDA in determining Debt Service Coverage. Facility EBITDA is subject to the same limitations as EBITDA. In addition, Facility EBITDA does not represent a borrower’s net income or cash flow from operations and should not be considered an alternative to those indicators. The Company receives periodic financial information from borrowers regarding the performance under the loan agreement. The Company utilizes Facility EBITDA as a supplemental measure of the borrower’s ability to generate sufficient liquidity to meet their obligations to the Company. Facility EBITDA includes a management fee as specified in the borrower loan agreements with the Company. All borrower financial performance data was derived solely from information provided by borrowers without independent verification by the Company. Facility EBITDAR and Facility EBITDARM* Earnings before interest, taxes, depreciation, amortization and rent (and management fees (“mgmt fees”)), as applicable, for a particular facility accruing to the operator/tenant of the property (the Company as lessor), for the trailing 12 months and one quarter in arrears from the date reported. The Company uses Facility EBITDAR or Facility EBITDARM in determining Cash Flow Coverage and as a supplemental measure of the ability of the property to generate sufficient liquidity to meet related obligations to the Company. Facility EBITDAR includes (i) contractual management fees, (ii) an imputed management fee of 5% for senior housing facilities and post-acute/skilled facilities, with the exception of the HCR portfolio which uses 4% or (iii) an imputed management fee of 2% for hospitals. All facility financial performance data was derived solely from information provided by operators/tenants without independent verification by the Company. Facility EBITDAR and Facility EBITDARM are subject to the same limitations and qualifications as Facility EBITDA. Facility EBITDAR and Facility EBITDARM are not presented for (i) the disaggregated HCR senior housing and post-acute/skilled portfolios, as the combined portfolio is cross-collateralized under a single master lease with a corporate guaranty; (ii) properties operated under a RIDEA structure; or (iii) newly completed facilities under lease-up, facilities acquired or transitioned to new operators during the relevant trailing 12-month period, vacant facilities and facilities for which data is not available or meaningful. Financial Leverage* Total Debt divided by Total Gross Assets. Financial Leverage is a supplemental measure of the Company’s financial position, which enables both management and investors to analyze its leverage and to compare its leverage to that of other companies. The ratio of Consolidated Debt to Consolidated Gross Assets is the most directly comparable GAAP measure to Financial Leverage. The Company’s pro rata share of total debt from the Company’s unconsolidated joint ventures is not intended to reflect its actual liability or ability to access assets should there be a default under any or all such loans or a liquidation of the joint ventures. Fixed Charges* Total interest expense plus capitalized interest plus preferred stock dividends (if applicable). Fixed Charges is a supplemental measure of the Company’s interest payments on outstanding debt and dividends to preferred stockholders for purposes of presenting Fixed Charge Coverage and Adjusted Fixed Charge Coverage. Fixed Charges is subject to limitations and qualifications, as, among other things, it does not include all contractual obligations. Funds Available for Distribution (“FAD”)* See the “Funds Available for Distribution” section of the accompanying earnings release for information regarding FAD. Funds From Operations (“FFO”)* See the “Funds From Operations” section of the accompanying earnings release for information regarding FFO and FFO as adjusted. FAD Payout Ratio* Dividends declared per common share divided by diluted FAD per common share for a given period. The FAD Payout Ratio is a supplemental measure of the portion of FAD being declared as dividends to common stockholders. FAD Payout Ratio is subject to the same limitations and qualifications as FAD. REP OR TING Definitions 38 FFO Payout Ratio* Dividends declared per common share divided by diluted FFO or FFO as adjusted per common share for a given period. The ratio is a supplemental measure of the portion of FFO or FFO as adjusted being declared as dividends to common stockholders. The ratio is subject to the same limitations and qualifications as FFO and FFO as adjusted. Healthcare System Affiliated Represents properties that are on-campus or adjacent to a healthcare system and properties that are leased 50% or more to a healthcare system. Investment Represents (i) the carrying amount of real estate assets, including intangibles, after adding back accumulated depreciation and amortization less the value attributable to refundable entrance fee liabilities and (ii) the carrying amount of DFLs and Debt Investments.

 


GRAPHIC

REPORTING Definitions Net Debt* Total Debt less the carrying amount of cash and cash equivalents as reported in the Company’s consolidated financial statements and the Company’s pro rata share of cash and cash equivalents from the Company’s unconsolidated joint ventures. Net Debt to Adjusted EBITDA* Net Debt divided by Adjusted EBITDA is a supplemental measure of the Company’s ability to decrease its debt. Because the Company may not be able to use its cash to reduce its debt on a dollar-for-dollar basis, this measure may have material limitations. Pre-CNL Acquisition As of and for the six months ended June 30, 2006 (12 months for Adjusted Fixed Charge Coverage). The Company completed mergers with CNL Retirement Properties, Inc. and CNL Retirement Corp. (collectively, “CNL”) on October 5, 2006, with significant prefunding activities occurring in the quarter ended June 30, 2006. Quality Mix Non-Medicaid revenues as a percentage of total revenues for the trailing 12 months ended one quarter in arrears from the period presented. Redevelopment Properties that require significant capital expenditures (generally more than 25% of acquisition cost or existing basis) to achieve stabilization or to change the use of the properties. Net Operating Income from Continuing Op-erations (“NOI”) and Cash NOI* See the “Net Operating Income and Same Property Performance” section of the accompanying earnings release for information regarding NOI and Cash NOI. Rental and RIDEA Revenues Rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs. Occupancy For life science facilities and medical office buildings, Occupancy represents the percentage of total rentable square feet leased where rental payments have commenced, including month-to-month leases, as of the end of the period reported. For senior housing leased facilities, post-acute/skilled facilities and hospitals, Occupancy represents the facilities’ average operating Occupancy for the trailing three-month and twelve-month periods ended one quarter in arrears from the date reported. For operating properties under a RIDEA structure, Occupancy represents the facilities’ average operating Occupancy for the period presented. The percentages are calculated based on units, licensed beds and available beds for senior housing facilities, post-acute/ skilled facilities and hospitals, respectively. The percentages shown exclude newly completed facilities under lease-up, facilities acquired or transitioned to new operators during the relevant period, vacant facilities and facilities for which data is not available or meaningful. All facility financial performance data was derived solely from information provided by operators/tenants and borrowers without independent verification by the Company. Retention Rate The ratio of total renewed square feet to the total square feet expiring and available for lease, excluding the square feet for tenant leases terminated for default or buy-out prior to the expiration of the lease. REVPOR The 3-month average revenue per occupied room for the most recent quarter end. 39 RIDEA A structure whereby a taxable REIT subsidiary is permitted to rent a healthcare facility from its parent REIT and hire an independent contractor to operate the facility. Same Property Portfolio (“SPP”) Stabilized properties that remained in operations and were consistently reported as leased properties or operating properties (RIDEA) for the duration of the year-over-year comparison periods presented excluding assets held for sale. SPP statistics allow management to evaluate the performance of the Company’s real estate portfolio under a consistent population, which eliminates changes in the composition of the Company’s portfolio of properties. Newly acquired operating assets are generally considered stabilized at the earlier of lease-up (typically when the tenant(s) controls the physical use of 80% of the space) or 12 months from the acquisition date. Newly completed developments, including redevelopments, are considered stabilized at the earlier of lease-up or 24 months from the date the property is placed in service. SPP NOI excludes certain non-property specific operating expenses that are allocated to each operating segment on a consolidated basis. Owned Portfolio Represents owned properties subject to operating leases and DFLs, properties operated under a RIDEA structure and Debt Investments, and excludes properties under development, including redevelopment, land held for development and real estate owned by the Company’s unconsolidated joint ventures. Pooled Leases Two or more leases to the same operator/tenant or their subsidiaries under which their obligations are combined by virtue of cross default protection, a pooling agreement or multiple pooling agreements, or cross-guaranties.

 


GRAPHIC

REPORTING Definitions Secured Debt Ratio* Total Secured Debt divided by Total Gross Assets. Secured Debt Ratio is a supplemental measure of the Company’s financial position, which enables both management and investors to analyze its leverage and to compare its leverage to that of other companies. The ratio of Consolidated Secured Debt to Consolidated Gross Assets is the most directly comparable GAAP measure to Secured Debt Ratio. The Company’s pro rata share of Total Secured Debt from the Company’s unconsolidated joint ventures is not intended to reflect its actual liability or ability to access assets should there be a default under any or all such loans or a liquidation of the joint ventures. Total Market Equity The total number of outstanding shares of the Company’s common stock multiplied by the closing price per share of its common stock on the New York Stock Exchange as of period end, plus the total number of convertible partnership units multiplied by the closing price per share of its common stock on the New York Stock Exchange as of period end (adjusted for stock splits), plus the total number of outstanding shares of the Company’s preferred stock (if applicable) multiplied by the closing price of its preferred stock on the New York Stock Exchange as of period end. Total Secured Debt Consolidated Secured Debt plus the Company’s pro rata share of mortgage debt from the Company’s unconsolidated joint ventures. Square Feet (Sq. Ft.) The square footage for properties, excluding square footage for development or redevelopment properties prior to completion. Units/Square Feet/Beds Senior housing facilities are measured in available units (e.g., studio, one or two bedroom units). Life science facilities and medical office buildings are measured in square feet. Post-acute/skilled facilities and hospitals are measured in available beds. Total Debt Consolidated Debt at book value plus the Company’s pro rata share of total debt from the Company’s unconsolidated joint ventures. Total Gross Assets* Consolidated Gross Assets plus the Company’s pro rata share of total assets from the Company’s unconsolidated joint ventures and its equity interest in HCR, after adding back accumulated depreciation and amortization. Yield* Cash NOI divided by Investment. For acquisitions, initial Yields are calculated as projected Cash NOI, 12 months forward, as of the closing date divided by total acquisition cost basis. The total acquisition cost basis includes the initial purchase price, the effects of adjusting assumed debt to market, lease intangible adjustments and all transaction costs. Yield is subject to the same limitations and qualifications as Cash NOI. 40 Total Market Capitalization Total Debt plus Total Market Equity. * Non-GAAP Supplemental Measures The Company believes that net income, as defined by U.S. Generally Accepted Accounting Principles (GAAP), is the most appropriate measure of its operating performance. In addition to net income as defined by GAAP, the Company believes Adjusted Fixed Charge Coverage, CFC, DSC, EBITDA, Adjusted EBITDA, Facility EBITDA, Facility EBITDAR, Facility EBITDARM, Financial Leverage, Fixed Charges, FAD, FAD Payout Ratio, FFO, FFO Payout Ratio, FFO as adjusted, FFO as adjusted Payout Ratio, Net Debt, Net Debt to Adjusted EBITDA, NOI, Cash NOI, Secured Debt Ratio, Total Gross Assets and Yield are useful supplemental non-GAAP measures of its operating performance. As these non-GAAP measures have inherent limitations as analytical tools they should be used in conjunction with the Company’s most directly comparable GAAP presentations and not as alternatives to those indicators determined in accordance with GAAP. Further, the Company’s computations of these non-GAAP measures may not be comparable to similar measures reported by other companies. Historical reconciliations of Adjusted Fixed Charge Coverage, Financial Leverage and Secured Debt Ratio are available in the Company’s Current Reports on Form 8-K filed with the SEC on February 10, 2015 (2014 Metrics), February 11, 2014 (2013 Metrics), February 12, 2013 (2012 metrics), February 14, 2012 (2011 metrics), February 15, 2011 (2010 metrics), February 12, 2010 (2009 metrics), February 10, 2009 (2008 metrics), February 11, 2008 (2008 and 2007 metrics) and July 30, 2007 (Pre-CNL Acquisition metrics). The information in this supplemental information package should be read in conjunction with the accompanying earnings release.

 


 

GRAPHIC

Reconciliations of Non-GAAP Measures Dollars in thousands EBITDA AND ADJUSTED EBITDA FROM NET INCOME Three Months Ended June 30, 2015 2014 Interest expense 118,632 106,842 Depreciation and amortization of real estate, in-place lease and other intangibles 120,403 113,133 41 HCP’s share of unconsolidated JV EBITDA(1) 11,901 3,568 EBITDA $ 416,473 $ 448,263 FX remeasurement gain (loss) (9,533) — Impairments (recoveries) 44,835 — Adjusted EBITDA $ 482,472 $ 455,669 (1) Reflects the pro rata share of amounts from the Company’s unconsolidated joint ventures and its equity interest in HCR. Gain on sales of real estate and real estate interests (61)— Severance-related charges 6,713 — Transaction-related items 24,045 7,406 Other joint venture adjustments 14,353 15,794 Equity income from unconsolidated joint ventures (12,001)(14,692) Income taxes (4,563) 1,339 Net income$ 167,748 $ 222,279

 


GRAPHIC

Reconciliations of Non-GAAP Measures Dollars in thousands ADJUSTED FIXED CHARGE COVERAGE Three Months Ended June 30, 2015 2014 Interest expense 118,632 106,842 Capitalized interest 2,006 2,858 42 TOTAL GROSS ASSETS June 30, 2015 December 31, 2014 June 30, 2014 Investments in and advances to unconsolidated joint ventures (641,487) (605,448) (190,730) Consolidated Gross Assets $ 24,485,645 $ 23,364,644 $ 22,371,874 HCP’s share of unconsolidated JV accumulated depreciation and amortization(1) 89,392 55,803 47,832 (1) Reflects the pro rata share of amounts from the Company’s unconsolidated joint ventures and its equity interest in HCR. Total Gross Assets $ 25,758,847 $ 24,509,036 $ 22,681,880 HCP’s share of unconsolidated JV assets(1) 1,183,810 1,088,589 262,174 Accumulated depreciation and amortization 2,779,005 2,600,152 2,418,435 Consolidated total assets $ 22,348,127 $ 21,369,940 $ 20,144,169 Adjusted Fixed Charge Coverage 3.9x 4.1x Fixed Charges $ 123,680 $ 111,282 HCP’s share of unconsolidated JV interest expense(1) 3,042 1,582 Adjusted EBITDA$ 482,472 $ 455,669

 


GRAPHIC

COMPANY Information Board of Directors Michael D. McKee Chairman of the Board, HCP, Inc. and Chief Executive Officer, Bentall Kennedy U.S., L.P. James P. Hoffmann Former Partner and Senior Vice President Wellington Management Company Brian G. Cartwright Senior Advisor Patomak Global Partners LLC Lauralee E. Martin President and Chief Executive Officer HCP, Inc. Christine N. Garvey Former Global Head of Corporate Real Estate Services, Deutsche Bank AG Peter L. Rhein General Partner Sarlot & Rhein David B. Henry Vice Chairman and Chief Executive Officer Kimco Realty Corporation Joseph P. Sullivan Chairman Emeritus of the Board of Advisors RAND Health 43 Senior Management Lauralee E. Martin President and Chief Executive Officer James W. Mercer Executive Vice President, Chief Administrative Officer, General Counsel and Corporate Secretary Jonathan M. Bergschneider Executive Vice President Life Science Estates Timothy M. Schoen Executive Vice President and Chief Financial Officer Thomas D. Kirby Executive Vice President Acquisitions and Valuations John D. Stasinos Senior Vice President International Thomas M. Klaritch Executive Vice President Medical Office Properties Kendall K. Young Executive Vice President Senior Housing Darren A. Kowalske Senior Vice President Hospitals/Post-Acute

 


GRAPHIC

833 Chestnut St. (MOB) Philadelphia, PA Forward Looking Statements & Risk Factors “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this supplemental report which are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, among other things, the Company’s expectations regarding (i) completion dates, stabilization dates, rentable square feet and total investment for development projects in progress, (ii) rentable square feet for land held for development, and (iii) HCR’s facility level EBITDAR coverage and HCR OpCo FCC. These statements are made as of the date hereof, are not guarantees of future performance and are subject to known and unknown risks, uncertainties, assumptions and other factors—many of which are out of the Company’s and its management’s control and difficult to forecast—that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. These risks and uncertainties include but are not limited to risks relating to the Company’s reliance on a concentration of a small number of tenants and operators for a significant portion of its revenues; the financial weakness of tenants and operators, including potential bankruptcies, significant litigation exposure and downturns in their businesses, which results in uncertainties regarding the Company’s ability to continue to realize the full benefit of such tenants’ and/ or operators’ leases; the ability of the Company’s tenants and operators to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to the Company and the Company’s ability to recover investments made, if applicable, in their operations; competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases; availability of suitable properties to acquire at favorable prices and the competition for the acquisition and financing of those properties; the Company’s ability to negotiate the same or better terms with new tenants or operators if existing leases are not renewed or the Company exercises its right to replace an existing tenant or operator upon default; the risks associated with the Company’s investments in joint ventures and unconsolidated entities, including its lack of sole decision making authority and reliance on its partners’ financial condition and continued cooperation; the risk that the Company may not be able to achieve the benefits of investments within expected time frames or at all, or within expected cost projections; the potential impact of future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments; the effect on healthcare providers of legislation addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements; changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect the Company’s costs of compliance or increase the costs, or otherwise affect the operations, of its tenants and operators; volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by 44 Continued

 


GRAPHIC

Physicians Park Nashville, TN Forward Looking Statements & Risk Factors (Continued) interest rates, changes in the Company’s credit ratings, and the value of its common stock, and other conditions that may adversely impact the Company’s ability to fund its obligations or consummate transactions, or reduce the earnings from potential transactions; changes in global, national and local economic conditions, and currency exchange rates; changes in the credit ratings on U.S. government debt securities or default or delay in payment by the U.S. of its obligations; the Company’s ability to manage its indebtedness level and changes in the terms of such indebtedness; and the Company’s ability to maintain its qualification as a real estate investment trust; and other risks and uncertainties described from time to time in the Company’s Securities and Exchange Commission (SEC) filings. The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements as a result of new information or new or future developments, except as otherwise required by law. The information in this supplemental information package should be read in conjunction with the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other information filed with the SEC. The Reporting Definitions and Reconciliations of Non-GAAP Measures are an integral part of the information presented herein. 45 On the Company’s website, www.hcpi.com, you can access, free of charge, its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. The information contained on the Company’s website is not incorporated by reference into, and should not be considered a part of, this supplemental information package. In addition, the SEC maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including HCP, that file electronically with the SEC at www.sec.gov. For more information, contact Timothy M. Schoen, Executive Vice President and Chief Financial Officer, at (949) 407-0400.

 


GRAPHIC

our commitment 46 STRATEGY EXECUTION RESULTS Corporate Headquarters 1920 Main Street, Suite 1200 Irvine, CA 92614 (949) 407-0700 London Office 24 Berkeley Square London, WIJ 6HE Los Angeles Office 11150 Santa Monica Boulevard, Suite 1600 Los Angeles, CA 90025 Nashville Office 3000 Meridian Boulevard, Suite 200 Franklin, TN 37067 San Francisco Office 950 Tower Lane, Suite 1650 Foster City, CA 94404

 

HCP (NYSE:HCP)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more HCP Charts.
HCP (NYSE:HCP)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more HCP Charts.