UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 11, 2015
The Advisory Board Company
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-33283 |
|
52-1468699 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
2445 M Street, NW, Washington,
District of Columbia |
|
20037 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 202-266-5600
Not Applicable
Former
name or former address, if changed since last report
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On February 11, 2015, The Advisory Board Company (we or the Company) issued a news release announcing its financial results for the
quarter and nine month transition period ended December 31, 2014. A copy of the Companys news release is furnished as Exhibit 99.1 to this report.
Introduction of Adjusted Revenue as Non-GAAP Financial Measure. In the news release, the Company presents a new financial measure,
adjusted revenue, which, for the reasons indicated below, has not been prepared in accordance with generally accepted accounting principles (GAAP). The references to adjusted revenue for fiscal year 2015 used in the news
release refer to revenue before the effect of the fair value adjustment to the acquired deferred revenue of Royall Acquisition Co. in accordance with purchase accounting rules.
Under applicable business combination accounting rules, the Company is required to account for the fair value of deferred revenue that it assumed in
connection with its acquisition of Royall Acquisition Co. (Royall) in January 2015. The fair value of deferred revenue is required to be calculated based upon the estimated cost of retaining a third-party to provide services under
Royalls contracts, rather than upon the contracted amount under those contracts. Because the fair value is less than the contracted amount, the Companys GAAP revenue for the one year period subsequent to the acquisition will not reflect
the full amount of revenue that would otherwise have been recorded by Royall had it remained an independent company. The adjusted revenue measure that the Company presents in the news release is intended to reflect the full amount that Royall would
have recognized as revenue, absent the fair value adjustment.
Our management believes that the use of adjusted revenue will allow for more complete
comparisons to the financial results of historical operations and the financial results of peer companies. Adjusting GAAP revenue in the manner described above is useful to management and investors in measuring the ongoing performance of the
business, and enhances the ability to understand the companys operating performance, in the ordinary, ongoing and customary course of our operations. Management expects to use adjusted revenue for internal budgeting and other managerial
purposes in part because the measure will enable management to better evaluate projected and historical operating results while isolating the effect of purchase accounting on those results. Our adjusted revenue measure may be calculated differently
from similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. Adjusted revenue should be considered by
our investors only in addition to revenue as presented in accordance with GAAP.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following document is herewith furnished as
an exhibit to this report.
|
|
|
99.1 |
|
News release of The Advisory Board Company dated February 11, 2015. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
The Advisory Board Company |
|
|
|
|
February 11, 2015 |
|
|
|
By: |
|
/s/ Michael T. Kirshbaum |
|
|
|
|
|
|
Name: |
|
Michael T. Kirshbaum |
|
|
|
|
|
|
Title: |
|
Chief Financial Officer and Treasurer |
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
News release of The Advisory Board Company dated February 11, 2015. |
Exhibit 99.1
|
|
|
|
|
Contact: |
|
Michael Kirshbaum |
|
The Advisory Board Company |
|
|
Chief Financial Officer |
|
2445 M Street, N.W. |
|
|
c/o Cameron Moss |
|
Washington, D.C. 20037 |
|
|
202.266.7538 |
|
www.advisory.com |
|
|
MossC@Advisory.com |
|
|
THE ADVISORY BOARD COMPANY REPORTS RESULTS FOR
QUARTER AND NINE MONTH PERIOD ENDED DECEMBER 31, 2014
Company Reports Quarterly Revenue of $150 Million and Contract Value of $602 Million;
Announces Launch of Two New Programs; Announces Guidance
WASHINGTON, D.C. (February 11, 2015) The Advisory Board Company (NASDAQ: ABCO), a global technology, research, and services company
providing the leading cloud-based comprehensive performance platform for the health care and higher education industries, today announced financial results for the quarter and nine month period ended December 31, 2014, highlighted by 15% growth
in contract value and quarterly revenue.
Robert Musslewhite, Chairman and Chief Executive Officer of The Advisory Board Company, commented,
Overall, 2014 was another successful year for The Advisory Board Company, continuing our track record of incredible value delivered to our members, transformational impact on the industries we serve, mid-teens growth, and strong margin
performance. In addition, our acquisition of Royall & Company, which became effective on January 9, was a key addition to the firm, expanding our impact and membership while maintaining all key attributes of our successful business
model. Our subscription based model and high renewal rates typically provide reliable forward insight into future performance, and I am pleased to have visibility into another strong year for calendar 2015, with expectations for revenue growth
of 14-17% and significant margin expansion.
Mr. Musslewhite continued, I am pleased to announce today two new product
launches. First, on the health care side, we launched the Purchased Services Management Program. Purchased outsourced functions such as food, transcription, clinical engineering, and facilities maintenance comprise 40% or more of the
average hospitals expenses but are often poorly managed, with unscrutinized long-term contracts. Further, when contracts are re-negotiated or bid out, hospitals often lack the data and skills to negotiate not only the contract price but
also the various other terms and conditions that ultimately determine the value of the service. The Purchased Services Management Program is a templatized service offering which leverages know-how and proven practices to develop strategies for
effectively negotiating purchased services contracts. Through our deep category knowledge and significant experience negotiating and executing service contracts, the program delivers contract savings and elevated performance
standards. With pilot projects that have yielded multi-million dollar ROI, the Purchased Services Management Program has had a strong kick-off, and we are excited about its potential.
Mr. Musslewhite concluded, I am also pleased to announce today our latest launch into the higher education industry, the Enrollment Management
Forum, a renewable research program focused on the critical strategic issues surrounding enrollment at colleges and universities today. With best practice research, peer networking, and benchmarking tools, the Enrollment Management Forum
addresses such topics as elevating net revenue management, maximizing student yield, meeting the student success imperative, and building a high-performance, data-driven enrollment function. A
strong complement to the capabilities we gained through the Royall & Company acquisition, the Enrollment Management Forum is off to a great start, and we are confident that it will
provide outstanding value to members, both as a stand-alone program and through its synergies with the capabilities Royall & Company brings to the company.
Revenue for the quarter increased 15% to $150.2 million, from $131.0 million for the quarter ended December 31, 2013. Contract value increased 15% to
$601.8 million as of December 31, 2014, up from $522.5 million as of December 31, 2013. For the quarter ended December 31, 2014, net loss attributable to common stockholders was $5.0 million, or $0.14 per diluted share, compared to
net income attributable to common stockholders of $3.8 million, or $0.10 per diluted share, for the quarter ended December 31, 2013. For the quarter ended December 31, 2014, adjusted EBITDA was $22.6 million, up from $21.4 million for the
quarter ended December 31, 2013. Adjusted net income for the quarter ended December 31, 2014 was $9.5 million, or $0.26 per diluted share, which was unchanged from the quarter ended December 31, 2013. Adjusted EBITDA, adjusted net
income, and non-GAAP earnings per diluted share are all non-GAAP financial measures.
For the nine month period ended December 31, 2014, revenue
increased 14% to $436.2 million, from $382.6 million for the nine months ended December 31, 2013. Net loss attributable to common stockholders was $1.7 million, or $0.05 per diluted share, for the nine month period ended December 31, 2014,
compared to net income attributable to common stockholders of $16.5 million, or $0.45 per diluted share, for the nine months ended December 31, 2013. For the nine month period ended December 31, 2014, adjusted EBITDA was $72.0 million, up
from $66.2 million for the nine months ended December 31, 2013. Adjusted net income for the nine month period ended December 31, 2014 was $36.4 million, or $1.00 per diluted share, compared to $32.3 million, or $0.88 per diluted share, for
the nine months ended December 31, 2013.
Outlook for Calendar Year 2015
The Company is providing financial guidance for calendar year 2015. For calendar year 2015, the Company expects adjusted revenue to be in a range of
approximately $780 million to $800 million, adjusted EBITDA to be in a range of approximately $170 million to $180 million, and non-GAAP earnings per diluted share to be in a range of approximately $1.22 to $1.35. For calendar year 2015, the
Company expects stock-based compensation expense to be approximately $32.5 million, debt expense to be approximately $27.0 million, amortization from acquisition-related intangible assets to be approximately $31 million, and amortization from
non-acquisition related assets to be approximately $47 million. For calendar year 2015, the Company expects capital expenditures to be in a range of approximately $60 million to $65 million and an effective tax rate in a range of approximately 45%
to 47%.
Non-GAAP Financial Measures
This press
release and the accompanying tables present information about the Companys adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share, which are non-GAAP financial measures provided as a complement to the results provided in
accordance with accounting principles generally accepted in the United States of America (GAAP). The term adjusted EBITDA for the three and nine months ended December 31, 2014 and 2013 refers to net income attributable
to common stockholders before adjustment for the items set forth in the first table. The term adjusted net income for the three and nine months ended December 31, 2014 and 2013 refers to net income attributable to common
stockholders excluding the net of tax effect of the items set forth in the second table below. The term non-GAAP earnings per diluted share for the three and nine months ended December 31, 2014 and 2013 refers to earnings per
diluted share excluding the net of tax effect of the items set forth in the third table below. The term adjusted revenue for fiscal year 2015 refers to revenue before the effect of the fair value adjustment to the acquired deferred revenue of
Royall & Company in accordance with purchase accounting.
A reconciliation of the foregoing historical non-GAAP financial measures to the most
directly comparable historical GAAP financial measures is provided below for each of the periods indicated. It is not practicable to provide a reconciliation of forecasted adjusted EBITDA or non-GAAP earnings per diluted share to the most directly
comparable GAAP financial measures because certain items required for the forecast of such GAAP financial measures, including fair value adjustments to acquisition-related earn-out liabilities, equity in loss of unconsolidated entity, and gains and
losses on investment in common stock warrants, cannot reasonably be estimated or predicted at this time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Net (loss) income attributable to common stockholders |
|
$ |
(4,990 |
) |
|
$ |
3,771 |
|
|
$ |
(1,677 |
) |
|
$ |
16,465 |
|
Equity in loss of unconsolidated entities |
|
|
3,193 |
|
|
|
1,413 |
|
|
|
6,540 |
|
|
|
3,320 |
|
Accretion of non-controlling interest to redemption value |
|
|
(637 |
) |
|
|
|
|
|
|
6,253 |
|
|
|
|
|
Provision for income taxes |
|
|
(869 |
) |
|
|
3,170 |
|
|
|
3,774 |
|
|
|
12,311 |
|
Other expense (income), net |
|
|
1,186 |
|
|
|
(360 |
) |
|
|
1,327 |
|
|
|
(1,974 |
) |
Depreciation and amortization |
|
|
11,237 |
|
|
|
8,712 |
|
|
|
29,994 |
|
|
|
21,952 |
|
Write-off of capitalized software |
|
|
2,086 |
|
|
|
|
|
|
|
2,086 |
|
|
|
|
|
Acquisition and similar transaction charges |
|
|
5,264 |
|
|
|
|
|
|
|
5,532 |
|
|
|
573 |
|
Fair value adjustments to acquisition-related earn-out liabilities |
|
|
(100 |
) |
|
|
|
|
|
|
(600 |
) |
|
|
(250 |
) |
Vacation accrual adjustment |
|
|
|
|
|
|
|
|
|
|
850 |
|
|
|
|
|
Stock-based compensation expense |
|
|
6,249 |
|
|
|
4,728 |
|
|
|
17,965 |
|
|
|
13,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
22,619 |
|
|
$ |
21,434 |
|
|
$ |
72,044 |
|
|
$ |
66,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Net (loss) income attributable to common stockholders |
|
$ |
(4,990 |
) |
|
$ |
3,771 |
|
|
$ |
(1,677 |
) |
|
$ |
16,465 |
|
Equity in loss of unconsolidated entities |
|
|
3,193 |
|
|
|
1,413 |
|
|
|
6,540 |
|
|
|
3,320 |
|
Accretion of non-controlling interest to redemption value |
|
|
(637 |
) |
|
|
|
|
|
|
6,253 |
|
|
|
|
|
Amortization of acquisition-related intangibles, net of tax |
|
|
1,984 |
|
|
|
1,424 |
|
|
|
5,697 |
|
|
|
3,790 |
|
Write-off of capitalized software, net of tax |
|
|
1,537 |
|
|
|
|
|
|
|
1,537 |
|
|
|
|
|
Acquisition and similar transaction charges, net of tax |
|
|
3,880 |
|
|
|
|
|
|
|
4,042 |
|
|
|
352 |
|
Fair value adjustments to acquisition-related earn-out liabilities, net of tax |
|
|
(74 |
) |
|
|
|
|
|
|
(501 |
) |
|
|
(154 |
) |
Loss on investment in common stock warrants, net of tax |
|
|
|
|
|
|
|
|
|
|
108 |
|
|
|
|
|
Vacation accrual adjustment, net of tax |
|
|
|
|
|
|
|
|
|
|
777 |
|
|
|
|
|
Stock-based compensation expense, net of tax |
|
|
4,605 |
|
|
|
2,908 |
|
|
|
13,599 |
|
|
|
8,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
9,498 |
|
|
$ |
9,516 |
|
|
$ |
36,375 |
|
|
$ |
32,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Net (loss) income attributable to common shareholders per share - Diluted |
|
$ |
(0.14 |
) |
|
$ |
0.10 |
|
|
$ |
(0.05 |
) |
|
$ |
0.45 |
|
Equity in loss of unconsolidated entities |
|
|
0.09 |
|
|
|
0.04 |
|
|
|
0.18 |
|
|
|
0.09 |
|
Accretion of non-controlling interest to redemption value |
|
|
(0.02 |
) |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
Amortization of acquisition-related intangibles, net of tax |
|
|
0.06 |
|
|
|
0.04 |
|
|
|
0.16 |
|
|
|
0.10 |
|
Write-off of capitalized software, net of tax |
|
|
0.04 |
|
|
|
|
|
|
|
0.04 |
|
|
|
|
|
Acquisition and similar transaction charges, net of tax |
|
|
0.11 |
|
|
|
|
|
|
|
0.11 |
|
|
|
0.01 |
|
Fair value adjustments to acquisition-related earn-out liabilities, net of tax |
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
Loss on investment in common stock warrants, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation accrual adjustment, net of tax |
|
|
|
|
|
|
|
|
|
|
0.02 |
|
|
|
|
|
Stock-based compensation expense, net of tax |
|
|
0.13 |
|
|
|
0.08 |
|
|
|
0.37 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per diluted share |
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
$ |
1.00 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Web and Conference Call Information
As previously announced, the Company will hold a conference call to discuss its third quarter performance this evening, February 11, 2015, at 5:30 p.m.
Eastern Time. The conference call will be available via live webcast on the Companys website at www.advisory.com/IR. To participate by telephone, the dial-in number is 888.336.7150. Participants are advised to dial in at least five
minutes prior to the call to register. The webcast will be archived for seven days from 8:00 p.m. Eastern Time on Wednesday, February 11, 2015, until 11:00 p.m. Eastern Time on Wednesday, February 18, 2015.
About The Advisory Board Company
The Advisory Board
Company is a global technology, research, and services firm partnering with 5,000 organizations and more than 230,000 leaders across health care and higher education. Through its innovative membership model, the Company collaborates with executives
and their teams to elevate performance and solve their most pressing challenges. The Company provides strategic guidance, actionable insights, web-based software solutions, and comprehensive implementation and management services. For more
information, visit the firms website, www.advisory.com.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements, including
the Companys expectations regarding its revenue, adjusted EBITDA, non-GAAP earnings per diluted share, stock-based compensation expense, debt expense, amortization from acquisition-related intangible assets, amortization from non-acquisition
related intangible assets and effective tax rate for calendar year 2015 are based on information available to the Company as of February 11, 2015, the date of this news release, as well as the Companys current projections, forecasts, and
assumptions, and are subject to risks and uncertainties. You are hereby cautioned that these statements may be affected by certain factors, including those set forth below. Consequently, actual operations and results may differ materially from the
results discussed or implied in the forward-looking statements, and reported results should not be considered as an indication of future performance. Factors that could cause actual results to differ materially from those indicated or implied by the
forward-looking statements include, among others, changes in the financial condition of the health care industry, our dependence on renewal of membership-based services, the need to attract new business and retain current members and qualified
personnel, new product development, competition, risks associated with the Companys software tools and management and advisory services, risks relating to privacy, information security, and other laws and standards related to the health care
and education industries, maintaining our third-party provider relationships and strategic alliances, our ability to license technology from third parties, impairment of goodwill, our level of indebtedness, various factors related to income and
other taxes, and any failure to recognize the anticipated benefits of our acquisition of Royall Acquisition Co., as well as other risks and uncertainties described in the Companys Annual Report on Form 10-K for the fiscal year ended
March 31, 2014 and in our subsequent filings with the Securities and Exchange Commission, which are available for review at the Securities and Exchange Commissions website at www.sec.gov. Additional information will also be set
forth in the Companys Report on Form 10-KT for the transition period ended December 31, 2014 to be filed with the Securities and Exchange Commission.
Accordingly, readers are cautioned not to place undue reliance on the forward-looking statements made in this news release, which speak only as of the date of
this news release. The Company does not undertake to update any of its forward-looking statements, whether as a result of circumstances or events that arise after the date they are made, new information, or otherwise.
# # #
THE ADVISORY BOARD COMPANY
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
AND OTHER OPERATING STATISTICS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Selected |
|
|
Nine Months Ended |
|
|
Selected |
|
|
|
December 31, |
|
|
Growth |
|
|
December 31, |
|
|
Growth |
|
|
|
2014 |
|
|
2013 |
|
|
Rates |
|
|
2014 |
|
|
2013 |
|
|
Rates |
|
Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
150,188 |
|
|
$ |
131,038 |
|
|
|
14.6 |
% |
|
$ |
436,228 |
|
|
$ |
382,595 |
|
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, excluding depreciation and amortization (1) (2) |
|
|
81,807 |
|
|
|
69,521 |
|
|
|
|
|
|
|
230,103 |
|
|
|
205,328 |
|
|
|
|
|
Member relations and marketing (1) |
|
|
27,803 |
|
|
|
25,500 |
|
|
|
|
|
|
|
81,171 |
|
|
|
69,886 |
|
|
|
|
|
General and administrative (1) (3) (4) |
|
|
29,372 |
|
|
|
19,430 |
|
|
|
|
|
|
|
76,657 |
|
|
|
55,426 |
|
|
|
|
|
Depreciation and amortization (5) |
|
|
11,237 |
|
|
|
8,712 |
|
|
|
|
|
|
|
29,994 |
|
|
|
21,952 |
|
|
|
|
|
Write-off of capitalized software |
|
|
2,086 |
|
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
(2,117 |
) |
|
|
7,875 |
|
|
|
|
|
|
|
16,217 |
|
|
|
30,003 |
|
|
|
|
|
Other (expense) income, net (6) |
|
|
(1,186 |
) |
|
|
360 |
|
|
|
|
|
|
|
(1,327 |
) |
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before provision for income taxes and equity in loss of unconsolidated entities |
|
|
(3,303 |
) |
|
|
8,235 |
|
|
|
|
|
|
|
14,890 |
|
|
|
31,977 |
|
|
|
|
|
Provision for income taxes |
|
|
869 |
|
|
|
(3,170 |
) |
|
|
|
|
|
|
(3,774 |
) |
|
|
(12,311 |
) |
|
|
|
|
Equity in loss of unconsolidated entities |
|
|
(3,193 |
) |
|
|
(1,413 |
) |
|
|
|
|
|
|
(6,540 |
) |
|
|
(3,320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income before allocation to noncontrolling interest |
|
|
(5,627 |
) |
|
|
3,652 |
|
|
|
|
|
|
|
4,576 |
|
|
|
16,346 |
|
|
|
|
|
Net loss and accretion to redemption value attributable to noncontrolling interest (7) |
|
|
637 |
|
|
|
119 |
|
|
|
|
|
|
|
(6,253 |
) |
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders |
|
$ |
(4,990 |
) |
|
$ |
3,771 |
|
|
|
|
|
|
$ |
(1,677 |
) |
|
$ |
16,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.14 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
$ |
(0.05 |
) |
|
$ |
0.46 |
|
|
|
|
|
Diluted |
|
$ |
(0.14 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
$ |
(0.05 |
) |
|
$ |
0.45 |
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
36,037 |
|
|
|
36,063 |
|
|
|
|
|
|
|
36,213 |
|
|
|
35,812 |
|
|
|
|
|
Diluted |
|
|
36,037 |
|
|
|
37,112 |
|
|
|
|
|
|
|
36,213 |
|
|
|
36,876 |
|
|
|
|
|
Contract Value (at end of period) |
|
$ |
601,842 |
|
|
$ |
522,532 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, excluding depreciation and amortization (1) (2) |
|
|
54.5 |
% |
|
|
53.1 |
% |
|
|
|
|
|
|
52.7 |
% |
|
|
53.7 |
% |
|
|
|
|
Member relations and marketing (1) |
|
|
18.5 |
% |
|
|
19.5 |
% |
|
|
|
|
|
|
18.6 |
% |
|
|
18.3 |
% |
|
|
|
|
General and administrative (1) (3) (4) |
|
|
19.6 |
% |
|
|
14.8 |
% |
|
|
|
|
|
|
17.6 |
% |
|
|
14.5 |
% |
|
|
|
|
Depreciation and amortization (5) |
|
|
7.5 |
% |
|
|
6.6 |
% |
|
|
|
|
|
|
6.9 |
% |
|
|
5.7 |
% |
|
|
|
|
Operating income |
|
|
-1.4 |
% |
|
|
6.0 |
% |
|
|
|
|
|
|
3.7 |
% |
|
|
7.8 |
% |
|
|
|
|
Net income attributable to common stockholders |
|
|
-3.3 |
% |
|
|
2.9 |
% |
|
|
|
|
|
|
-0.4 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock-based compensation, as follows: |
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
1,972 |
|
|
|
1,456 |
|
|
|
|
|
|
|
5,977 |
|
|
|
4,145 |
|
|
|
|
|
Member relations and marketing |
|
|
1,126 |
|
|
|
944 |
|
|
|
|
|
|
|
3,348 |
|
|
|
2,845 |
|
|
|
|
|
General and administrative |
|
|
3,151 |
|
|
|
2,328 |
|
|
|
|
|
|
|
8,640 |
|
|
|
6,804 |
|
|
|
|
|
|
|
|
(2) Amounts include fair value adjustments of acquisition-related earn-out liabilities, as
follows: |
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
(600 |
) |
|
|
(250 |
) |
|
|
|
|
|
|
|
(3) Amounts include acquisition and transaction related costs, as follows: |
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
5,264 |
|
|
|
|
|
|
|
|
|
|
|
5,532 |
|
|
|
573 |
|
|
|
|
|
|
|
|
(4) Amounts include Vacation accrual adjustment in fiscal year as follows: |
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
850 |
|
|
|
|
|
|
|
|
|
|
|
|
(5) Amounts include amortization of acquisition-related intangibles, as follows: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,692 |
|
|
|
2,315 |
|
|
|
|
|
|
|
7,566 |
|
|
|
6,163 |
|
|
|
|
|
|
|
|
(6) Amounts include loss on investment in common stock warrants, as follows: |
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
(7) Amount represents non-cash charge to accrete redeemable non-controlling interest to redemption
value |
|
|
|
|
|
|
|
|
637 |
|
|
|
119 |
|
|
|
|
|
|
|
(6,253 |
) |
|
|
119 |
|
|
|
|
|
THE ADVISORY BOARD COMPANY
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2014 |
|
|
2014 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
72,936 |
|
|
$ |
23,129 |
|
Marketable securities, current |
|
|
14,714 |
|
|
|
2,452 |
|
Membership fees receivable, net |
|
|
539,061 |
|
|
|
447,897 |
|
Prepaid expenses and other current assets |
|
|
19,786 |
|
|
|
27,212 |
|
Deferred income taxes, current |
|
|
14,936 |
|
|
|
5,511 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
661,433 |
|
|
|
506,201 |
|
Property and equipment, net |
|
|
135,107 |
|
|
|
102,457 |
|
Intangible assets, net |
|
|
38,973 |
|
|
|
33,755 |
|
Deferred incentive compensation and other charges |
|
|
89,010 |
|
|
|
86,147 |
|
Marketable securities, net of current portion |
|
|
|
|
|
|
161,944 |
|
Goodwill |
|
|
186,895 |
|
|
|
129,424 |
|
Investments in and advances to unconsolidated entities |
|
|
9,316 |
|
|
|
15,857 |
|
Other non-current assets |
|
|
5,370 |
|
|
|
5,550 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,126,104 |
|
|
$ |
1,041,335 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Deferred revenue, current |
|
$ |
501,785 |
|
|
$ |
459,827 |
|
Accounts payable and accrued liabilities |
|
|
80,787 |
|
|
|
77,815 |
|
Accrued incentive compensation |
|
|
32,073 |
|
|
|
28,471 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
614,645 |
|
|
|
566,113 |
|
Deferred revenue, net of current portion |
|
|
167,014 |
|
|
|
127,532 |
|
Deferred income taxes, net of current portion |
|
|
9,300 |
|
|
|
1,556 |
|
Other long-term liabilities |
|
|
14,233 |
|
|
|
8,975 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
805,192 |
|
|
|
704,176 |
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
|
|
|
|
100 |
|
The Advisory Board Companys stockholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
361 |
|
|
|
363 |
|
Additional paid-in capital |
|
|
443,367 |
|
|
|
429,932 |
|
Accumulated deficit |
|
|
(122,898 |
) |
|
|
(91,468 |
) |
Accumulated other comprehensive (loss) income |
|
|
82 |
|
|
|
(1,541 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity controlling interest |
|
|
320,912 |
|
|
|
337,286 |
|
Equity attributable to noncontrolling interest |
|
|
|
|
|
|
(227 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
320,912 |
|
|
|
337,059 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,126,104 |
|
|
$ |
1,041,335 |
|
|
|
|
|
|
|
|
|
|
THE ADVISORY BOARD COMPANY
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, |
|
|
|
2014 |
|
|
2013 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income before allocation to noncontrolling interest |
|
$ |
4,576 |
|
|
$ |
16,346 |
|
Adjustments to reconcile net income before allocation to noncontrolling interest to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
29,994 |
|
|
|
21,952 |
|
Write-off of capitalized software |
|
|
2,086 |
|
|
|
|
|
Deferred income taxes |
|
|
(1,071 |
) |
|
|
(585 |
) |
Excess tax benefits from stock-based awards |
|
|
(1,815 |
) |
|
|
(16,583 |
) |
Stock-based compensation expense |
|
|
17,964 |
|
|
|
13,794 |
|
Amortization of marketable securities premiums |
|
|
1,331 |
|
|
|
2,020 |
|
Loss on investment in common stock warrants |
|
|
180 |
|
|
|
|
|
Equity in loss of unconsolidated entities |
|
|
6,540 |
|
|
|
3,320 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Membership fees receivable |
|
|
(82,689 |
) |
|
|
(79,697 |
) |
Prepaid expenses and other current assets |
|
|
9,827 |
|
|
|
16,264 |
|
Deferred incentive compensation and other charges |
|
|
(2,863 |
) |
|
|
(11,548 |
) |
Deferred revenue |
|
|
78,160 |
|
|
|
101,861 |
|
Accounts payable and accrued liabilities |
|
|
5,311 |
|
|
|
3,921 |
|
Acquisition-related earn-out payments |
|
|
(3,348 |
) |
|
|
(2,212 |
) |
Accrued incentive compensation |
|
|
3,602 |
|
|
|
3,877 |
|
Other long-term liabilities |
|
|
(2,886 |
) |
|
|
855 |
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
|
64,899 |
|
|
|
73,585 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(48,134 |
) |
|
|
(35,692 |
) |
Capitalized external use software development costs |
|
|
(3,826 |
) |
|
|
(3,722 |
) |
Investments in and loans to unconsolidated entities |
|
|
|
|
|
|
(15,641 |
) |
Cash paid for acquisitions, net of cash acquired |
|
|
(77,468 |
) |
|
|
(46,036 |
) |
Redemptions of marketable securities |
|
|
151,420 |
|
|
|
48,676 |
|
Purchases of marketable securities |
|
|
|
|
|
|
(38,762 |
) |
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) investing activities |
|
|
21,992 |
|
|
|
(91,177 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of stock from exercise of stock options |
|
|
4,294 |
|
|
|
17,478 |
|
Withholding of shares to satisfy minimum employee tax withholding |
|
|
(7,611 |
) |
|
|
(5,796 |
) |
Proceeds from issuance of stock under employee stock purchase plan |
|
|
432 |
|
|
|
374 |
|
Excess tax benefits from stock-based awards |
|
|
1,815 |
|
|
|
16,583 |
|
Purchases of treasury stock |
|
|
(36,014 |
) |
|
|
(16,159 |
) |
|
|
|
|
|
|
|
|
|
Net cash flows (used in) provided by financing activities |
|
|
(37,084 |
) |
|
|
12,480 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
49,807 |
|
|
|
(5,112 |
) |
Cash and cash equivalents, beginning of period |
|
|
23,129 |
|
|
|
57,829 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
72,936 |
|
|
$ |
52,717 |
|
|
|
|
|
|
|
|
|
|
The Advisory Board Company (MM) (NASDAQ:ABCO)
Historical Stock Chart
From Mar 2024 to Apr 2024
The Advisory Board Company (MM) (NASDAQ:ABCO)
Historical Stock Chart
From Apr 2023 to Apr 2024