UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): December 18,
2014
ACTUANT
CORPORATION
(Exact
name of Registrant as specified in its charter)
Wisconsin
|
1-11288
|
39-0168610
|
(State or other jurisdiction
of incorporation)
|
(Commission File
Number)
|
(I.R.S. Employer
Identification No.)
|
N86 W12500 WESTBROOK CROSSING
|
MENOMONEE FALLS, WISCONSIN 53051
|
|
Mailing address: P.O. Box 3241, Milwaukee, Wisconsin 53201
|
(Address
of principal executive offices) (Zip code)
|
Registrant’s
telephone number, including area code: (262) 293-1500
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see
General Instruction A.2. below):
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On December 18, 2014 Actuant Corporation (the “Company”) announced its
results of operations for the first quarter ended November 30, 2014. A
copy of the press release announcing the Company's results for the first
quarter ended November 30, 2014 is attached as Exhibit 99.1 to this
report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release of the Company dated December 18, 2014.
SIGNATURE
Pursuant to
the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.
|
|
|
ACTUANT CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
December 18, 2014
|
By:
|
/s/ Andrew G. Lampereur
|
|
|
|
|
Andrew G. Lampereur
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
Exhibit 99.1
Actuant
Reports First Quarter Results; Updates Fiscal 2015 Guidance
MILWAUKEE--(BUSINESS WIRE)--December 18, 2014--Actuant Corporation
(NYSE: ATU) today announced results for its first quarter ended November
30, 2014.
Highlights
-
Total sales declined 3% compared to the prior year with core sales
down 1% (total sales excluding the impact of acquisitions,
divestitures and foreign exchange rates). Net acquisitions and
divestitures were neutral while unfavorable foreign exchange rate
changes were 2%.
-
Diluted earnings per share from continuing operations (“EPS”) were
$0.38, compared to $0.44 in the prior year. Fiscal 2015 first quarter
EPS was impacted by the stronger US Dollar, a higher effective income
tax rate ($0.08) and an unfavorable litigation charge ($0.02).
-
Repurchased 3.3 million shares of common stock for $104 million in the
quarter.
-
Updated the full year sales and EPS guidance, now expected to be in
the range of $1.33-1.37 billion and $1.85-2.00 per share, respectively.
Mark E. Goldstein, President and CEO of Actuant commented, “Our first
quarter results included solid performance from the Energy segment,
especially from Viking which posted its best quarter under Actuant
ownership. Conditions in oil & gas markets have deteriorated in the last
60 days, but did not significantly impact our Energy segment in the
quarter. Offsetting the strong Energy segment results were sluggish
demand in other markets and foreign currency headwinds. We expected
difficult comparisons in the Engineered Solutions segment with the prior
year’s European truck pre-buy, but demand in most other markets in the
Industrial and Engineered Solutions segments didn’t improve. Cash flow
in the first quarter reflected normal seasonal weakness, as well as tax
payments on fiscal 2014 business divestitures and increased working
capital. We used our liquidity to return over $100 million to
shareholders in the first quarter in the form of stock buy-backs and our
annual cash dividend. Our strong financial position continues to provide
great flexibility for Actuant.”
Consolidated Results
Continuing Operations
Consolidated sales for the first quarter were $328 million, 3% lower
than the $340 million in the comparable prior year quarter. Core sales
declined 1%, foreign currency rate changes reduced sales 2%, while the
impact of acquisitions and divestitures on sales offset one another.
Fiscal 2015 first quarter net earnings and EPS from continuing
operations were $24.7 million, or $0.38 per share, compared to $33.0
million and $0.44, respectively, in the comparable prior year quarter.
Excluding the impact of the stronger US Dollar, a higher effective
income tax rate in fiscal 2015 and the litigation charge, first quarter
EPS grew year-over-year, primarily reflecting the benefit of share
repurchases.
|
|
|
Segment Results
|
|
Industrial Segment
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended November 30,
|
|
|
2014
|
|
2013
|
Sales
|
|
$102.4
|
|
$98.6
|
Operating Profit
|
|
$26.7
|
|
$26.9
|
Operating Profit %
|
|
26.1%
|
|
27.3%
|
|
|
|
|
|
First quarter fiscal 2015 Industrial segment sales were $102 million, 4%
higher than the prior year. The Hayes Industries acquisition contributed
8% to total sales growth while unfavorable currency translation was a 3%
headwind, resulting in a 1% core sales decline. Lower activity levels in
global Integrated Solutions drove the year-over-year decline as
customers continue to be very cautious launching major projects due to
economic uncertainty. Industrial Tool demand continued its uneven
pattern with sales up modestly, led by the Asia Pacific region. First
quarter operating profit margin of 26.1% was in line with expectations,
and 120 basis points below the comparable prior year period due to
acquisition mix.
|
|
|
Energy Segment
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended November 30,
|
|
|
2014
|
|
2013
|
Sales
|
|
$111.5
|
|
$107.9
|
Operating Profit
|
|
$12.4
|
|
$8.9
|
Operating Profit %
|
|
11.2%
|
|
8.3%
|
|
|
|
|
|
Fiscal 2015 first quarter year-over-year Energy segment sales increased
3% to $112 million. Excluding the unfavorable 3% foreign currency
headwind, core sales increased 6% from the prior year. Viking revenues
increased strongly on higher activity levels in Australia/Southeast
Asia, despite slower North Sea activity. Hydratight’s core sales
increased as well, due to higher maintenance activity globally, most
notably in North America and AsiaPac. Cortland’s core sales declined due
to lower seismic demand and difficult comparisons in the marine market.
First quarter operating profit margin improved significantly due to the
collective impact of higher sales, favorable mix, and lower retention
contract amortization at Viking.
Due to the approximate 35% decline in oil prices over the past 90 days,
conditions in the oil & gas markets globally are changing rapidly.
Results in the first quarter reflected little of these decelerating
market conditions. However, the Company’s revised guidance reflects
lowered expectations for the segment given the anticipated impact of
reduced customer capital spending on the Cortland and Viking businesses.
The Hydratight business is expected to be the least impacted due to its
maintenance focus and broader energy market diversification.
|
|
|
Engineered Solutions Segment
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended November 30,
|
|
|
2014
|
|
2013
|
Sales
|
|
$113.8
|
|
$133.0
|
Operating Profit
|
|
$6.3
|
|
$13.2
|
Operating Profit %
|
|
5.5%
|
|
9.9%
|
|
|
|
|
|
First quarter fiscal 2015 Engineered Solutions segment sales were $114
million, 14% below the prior year. Excluding the 5% decline from the RV
product line divestiture and 2% decrease from the stronger US Dollar,
core sales were 7% lower year-over-year. First quarter sales reflect a
difficult comparison from last year’s strong European heavy-duty truck
production in advance of the Euro 6 emissions standards change. In
addition, sales in the convertible auto and off-highway equipment
markets declined year-over-year. Agriculture sales also weakened
modestly, the result of lower crop prices. First quarter operating
profit margin declined due to the lower sales and significantly reduced
absorption on the lower production volumes.
Corporate and Income Taxes
Corporate expenses for the first quarter of fiscal 2015 were $7.2
million, $1.8 million higher than the comparable prior year period due
to an unfavorable pre-tax litigation charge of $2.0 million. The
effective income tax rate of 24% for the quarter was higher than the
Company’s guidance, and significantly higher than the approximately 8%
rate in the prior year, which included the benefit of certain tax
reduction initiatives.
Financial Position
Net debt at November 30, 2014 was $427 million (total debt of $514
million less $87 million of cash), approximately $146 million higher
than fiscal year end. During the quarter, approximately $104 million of
cash was used to repurchase 3.3 million shares of common stock. Cash
taxes related to the RV divestiture, increased working capital, and
unfavorable foreign currency movements also impacted the net debt
position. At November 30, 2014, the Company had a net debt to EBITDA
leverage ratio of 1.8, and nearly $475 million in revolver availability.
Outlook
Goldstein continued, "We are beginning to see the increased impact of
the recent sharp decline in oil prices on order patterns and pricing
within our oil & gas markets, both within the Energy and Industrial
segments. We also are experiencing sluggish demand in certain of our
other markets, notably off-highway equipment and agriculture. The US
Dollar has also strengthened resulting in further headwinds. We expect
these trends to continue for the near future, and are therefore lowering
full year sales and earnings expectations. We are aggressively managing
our cost structure to help mitigate the impact of these factors.
Partially offsetting these is a lower share count due to 3.9 million of
completed share repurchases on a fiscal year-to-date basis, which should
benefit full year EPS by $0.05. Taking all of this into consideration,
we now expect full year fiscal 2015 sales to be approximately $1.33-1.37
billion, with core sales growth of -1 to +2% for the year. EPS is
expected to be in the range of $1.85-2.00. We expect free cash flow of
approximately $150 million in fiscal 2015.
We continue to believe that over the long term, worldwide demand for
energy will be strong and our niche leadership positions, predominately
in maintenance related products and services, offer attractive growth
potential. In addition, we remain focused on investing for growth
through both Growth + Innovation (G+I) and acquisitions.
We expect second quarter sales to be in the $310-320 million range, with
EPS of $0.25-0.30. In addition to the more challenging economic and
currency environment, the second quarter outlook incorporates the normal
seasonal slowdown experienced across nearly all of our businesses.
Consistent with past practice, all guidance excludes the impact of
potential future acquisitions and additional share repurchases. With our
solid balance sheet and expected free cash flow, we are well positioned
financially to fund both growth investments and opportunistic share
buy-backs."
Conference Call Information
An investor conference call is scheduled for 10am CT today, December 18,
2014. Webcast information and conference call materials will be made
available on the Actuant company website (www.actuant.com) prior
to the start of the call.
Safe Harbor Statement
Certain of the above comments represent forward-looking statements made
pursuant to the provisions of the Private Securities Litigation Reform
Act of 1995. Management cautions that these statements are based on
current estimates of future performance and are highly dependent upon a
variety of factors, which could cause actual results to differ from
these estimates. Actuant’s results are also subject to general economic
conditions, variation in demand from customers, the impact of
geopolitical activity on the economy, continued market acceptance of the
Company’s new product introductions, the successful integration of
acquisitions, restructuring, operating margin risk due to competitive
pricing and operating efficiencies, supply chain risk, material and
labor cost increases, foreign currency fluctuations and interest rate
risk. See the Company’s Form 10-K filed with the Securities and Exchange
Commission for further information regarding risk factors. Actuant
disclaims any obligation to publicly update or revise any
forward-looking statements as a result of new information, future events
or any other reason.
About Actuant Corporation
Actuant Corporation is a diversified industrial company serving
customers from operations in more than 30 countries. The Actuant
businesses are leaders in a broad array of niche markets including
branded hydraulic tools and solutions; specialized products and services
for energy markets and highly engineered position and motion control
systems. The Company was founded in 1910 and is headquartered in
Menomonee Falls, Wisconsin. Actuant trades on the NYSE under the symbol
ATU. For further information on Actuant and its businesses, visit the
Company's website at www.actuant.com.
(tables follow)
Actuant Corporation
|
Condensed Consolidated Balance Sheets
|
(Dollars in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30,
|
|
August 31,
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
87,275
|
|
|
$
|
109,012
|
|
|
Accounts receivable, net
|
|
|
221,719
|
|
|
|
227,008
|
|
|
Inventories, net
|
|
|
164,517
|
|
|
|
162,620
|
|
|
Deferred income taxes
|
|
|
10,384
|
|
|
|
11,050
|
|
|
Other current assets
|
|
|
40,453
|
|
|
|
33,300
|
|
|
|
Total current assets
|
|
|
524,348
|
|
|
|
542,990
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
163,915
|
|
|
|
169,101
|
|
Goodwill
|
|
|
|
|
|
714,956
|
|
|
|
742,770
|
|
Other intangible assets, net
|
|
|
346,214
|
|
|
|
365,177
|
|
Other long-term assets
|
|
|
38,031
|
|
|
|
36,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,787,464
|
|
|
$
|
1,856,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
135,095
|
|
|
$
|
145,798
|
|
|
Accrued compensation and benefits
|
|
|
42,408
|
|
|
|
52,964
|
|
|
Current maturities of debt and short-term borrowings
|
|
|
7,619
|
|
|
|
4,500
|
|
|
Income taxes payable
|
|
|
9,664
|
|
|
|
38,347
|
|
|
Other current liabilities
|
|
|
58,594
|
|
|
|
57,512
|
|
|
|
Total current liabilities
|
|
|
253,380
|
|
|
|
299,121
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
506,250
|
|
|
|
385,500
|
|
Deferred income taxes
|
|
|
92,699
|
|
|
|
96,970
|
|
Pension and postretirement benefit accruals
|
|
|
14,558
|
|
|
|
15,699
|
|
Other long-term liabilities
|
|
|
58,843
|
|
|
|
57,878
|
|
|
|
Total liabilities
|
|
|
925,730
|
|
|
|
855,168
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Capital stock
|
|
|
|
15,715
|
|
|
|
15,695
|
|
|
Additional paid-in capital
|
|
|
96,099
|
|
|
|
93,449
|
|
|
Treasury stock
|
|
|
(493,042
|
)
|
|
|
(388,627
|
)
|
|
Retained earnings
|
|
|
1,374,333
|
|
|
|
1,349,602
|
|
|
Accumulated other comprehensive loss
|
|
|
(131,371
|
)
|
|
|
(68,408
|
)
|
|
Stock held in trust
|
|
|
(4,153
|
)
|
|
|
(4,083
|
)
|
|
Deferred compensation liability
|
|
|
4,153
|
|
|
|
4,083
|
|
|
|
Total shareholders' equity
|
|
|
861,734
|
|
|
|
1,001,711
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,787,464
|
|
|
$
|
1,856,879
|
|
|
|
|
|
|
Actuant Corporation
|
Condensed Consolidated Statements of Earnings
|
(Dollars in thousands except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
November 30,
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
Net sales
|
|
$
|
327,765
|
|
|
$
|
339,556
|
Cost of products sold
|
|
|
200,789
|
|
|
|
207,776
|
Gross profit
|
|
|
126,976
|
|
|
|
131,780
|
|
|
|
|
|
|
Selling, administrative and engineering expenses
|
|
|
82,472
|
|
|
|
81,918
|
Amortization of intangible assets
|
|
|
6,286
|
|
|
|
6,215
|
Operating profit
|
|
|
38,218
|
|
|
|
43,647
|
|
|
|
|
|
|
Financing costs, net
|
|
|
6,191
|
|
|
|
6,750
|
Other (income) expense, net
|
|
|
(439
|
)
|
|
|
1,141
|
Earnings from continuing operations before income tax expense
|
|
|
32,466
|
|
|
|
35,756
|
|
|
|
|
|
|
Income tax expense
|
|
|
7,792
|
|
|
|
2,751
|
Earnings from continuing operations
|
|
|
24,674
|
|
|
|
33,005
|
Earnings from discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
3,032
|
Net earnings
|
|
$
|
24,674
|
|
|
$
|
36,037
|
|
|
|
|
|
|
Earnings from continuing operations per share
|
|
|
|
|
Basic
|
|
$
|
0.38
|
|
|
$
|
0.45
|
Diluted
|
|
|
0.38
|
|
|
|
0.44
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic
|
|
$
|
0.38
|
|
|
$
|
0.49
|
Diluted
|
|
|
0.38
|
|
|
|
0.48
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
Basic
|
|
|
64,357
|
|
|
|
73,085
|
Diluted
|
|
|
65,599
|
|
|
|
75,011
|
|
|
|
|
|
|
|
|
Actuant Corporation
|
Condensed Consolidated Statements of Cash Flows
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
November 30,
|
|
November 30,
|
|
|
2014
|
|
2013
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
Net earnings
|
|
$
|
24,674
|
|
|
$
|
36,037
|
|
Adjustments to reconcile net earnings to net cash provided by (used
in)
|
|
|
|
|
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
13,708
|
|
|
|
16,204
|
|
Stock-based compensation expense
|
|
|
3,546
|
|
|
|
4,103
|
|
Benefit for deferred income taxes
|
|
|
(1,352
|
)
|
|
|
(8,408
|
)
|
Amortization of debt discount and debt issuance costs
|
|
|
423
|
|
|
|
560
|
|
Other non-cash adjustments
|
|
|
146
|
|
|
|
(867
|
)
|
Changes in components of working capital and other:
|
|
|
|
|
Accounts receivable
|
|
|
(3,629
|
)
|
|
|
7,040
|
|
Inventories
|
|
|
(6,500
|
)
|
|
|
(11,634
|
)
|
Prepaid expenses and other assets
|
|
|
(10,698
|
)
|
|
|
(3,049
|
)
|
Trade accounts payable
|
|
|
(7,398
|
)
|
|
|
2,560
|
|
Income taxes payable
|
|
|
(28,007
|
)
|
|
|
(3,189
|
)
|
Accrued compensation and benefits
|
|
|
(9,963
|
)
|
|
|
(2,595
|
)
|
Other accrued liabilities
|
|
|
(68
|
)
|
|
|
(3,816
|
)
|
Cash (used in) provided by operating activities
|
|
|
(25,118
|
)
|
|
|
32,946
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
Proceeds from sale of property, plant and equipment
|
|
|
225
|
|
|
|
1,913
|
|
Capital expenditures
|
|
|
(7,986
|
)
|
|
|
(11,257
|
)
|
Cash used in investing activities
|
|
|
(7,761
|
)
|
|
|
(9,344
|
)
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
Net borrowings (repayments) on revolving credit facilities and other
debt
|
|
|
123,869
|
|
|
|
(12,000
|
)
|
Purchase of treasury shares
|
|
|
(104,415
|
)
|
|
|
(15,352
|
)
|
Payment of contingent acquisition consideration
|
|
|
-
|
|
|
|
(414
|
)
|
Stock option exercises and related tax benefits
|
|
|
2,287
|
|
|
|
10,562
|
|
Cash dividend
|
|
|
(2,598
|
)
|
|
|
(2,919
|
)
|
Cash provided by (used in) financing activities
|
|
|
19,143
|
|
|
|
(20,123
|
)
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(8,001
|
)
|
|
|
2,077
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(21,737
|
)
|
|
|
5,556
|
|
Cash and cash equivalents - beginning of period
|
|
|
109,012
|
|
|
|
103,986
|
|
Cash and cash equivalents - end of period
|
|
$
|
87,275
|
|
|
$
|
109,542
|
|
|
|
|
|
|
|
|
|
|
ACTUANT CORPORATION
|
SUPPLEMENTAL UNAUDITED DATA FROM CONTINUING OPERATIONS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL 2014
|
|
FISCAL 2015
|
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
TOTAL
|
|
Q1
|
Q2
|
|
Q3
|
|
Q4
|
TOTAL
|
SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
98,641
|
|
$
|
93,571
|
|
$
|
109,809
|
|
$
|
111,880
|
|
$
|
413,901
|
|
|
$
|
102,413
|
|
|
|
|
|
|
$
|
102,413
|
|
|
ENERGY SEGMENT
|
|
|
107,925
|
|
|
106,031
|
|
|
125,231
|
|
|
123,181
|
|
|
462,368
|
|
|
|
111,522
|
|
|
|
|
|
|
|
111,522
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
132,990
|
|
|
128,168
|
|
|
143,147
|
|
|
119,288
|
|
|
523,593
|
|
|
|
113,830
|
|
|
|
|
|
|
|
113,830
|
|
|
|
TOTAL
|
|
$
|
339,556
|
|
$
|
327,770
|
|
$
|
378,187
|
|
$
|
354,349
|
|
$
|
1,399,862
|
|
|
$
|
327,765
|
|
|
|
|
|
|
$
|
327,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% SALES GROWTH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
-2
|
%
|
|
-5
|
%
|
|
-1
|
%
|
|
1
|
%
|
|
-2
|
%
|
|
|
4
|
%
|
|
|
|
|
|
|
4
|
%
|
|
ENERGY SEGMENT
|
|
|
19
|
%
|
|
31
|
%
|
|
26
|
%
|
|
33
|
%
|
|
27
|
%
|
|
|
3
|
%
|
|
|
|
|
|
|
3
|
%
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
15
|
%
|
|
6
|
%
|
|
7
|
%
|
|
-3
|
%
|
|
6
|
%
|
|
|
-14
|
%
|
|
|
|
|
|
|
-14
|
%
|
|
|
TOTAL
|
|
|
10
|
%
|
|
9
|
%
|
|
10
|
%
|
|
8
|
%
|
|
9
|
%
|
|
|
-3
|
%
|
|
|
|
|
|
|
-3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
26,897
|
|
$
|
26,477
|
|
$
|
34,123
|
|
$
|
32,752
|
|
$
|
120,249
|
|
|
$
|
26,705
|
|
|
|
|
|
|
$
|
26,705
|
|
|
ENERGY SEGMENT
|
|
|
8,923
|
|
|
9,504
|
|
|
19,936
|
|
|
18,049
|
|
|
56,412
|
|
|
|
12,442
|
|
|
|
|
|
|
|
12,442
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
13,190
|
|
|
9,548
|
|
|
13,560
|
|
|
5,638
|
|
|
41,936
|
|
|
|
6,278
|
|
|
|
|
|
|
|
6,278
|
|
|
CORPORATE / GENERAL
|
|
|
(5,363
|
)
|
|
(6,548
|
)
|
|
(8,839
|
)
|
|
(8,234
|
)
|
|
(28,984
|
)
|
|
|
(7,207
|
)
|
|
|
|
|
|
|
(7,207
|
)
|
|
|
TOTAL - EXCLUDING GAIN ON PRODUCT LINE DIVESTITURE
|
|
$
|
43,647
|
|
$
|
38,981
|
|
$
|
58,780
|
|
$
|
48,205
|
|
$
|
189,613
|
|
|
$
|
38,218
|
|
|
|
|
|
|
$
|
38,218
|
|
|
GAIN ON PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
13,495
|
|
|
13,495
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
TOTAL
|
|
$
|
43,647
|
|
$
|
38,981
|
|
$
|
58,780
|
|
$
|
61,700
|
|
$
|
203,108
|
|
|
$
|
38,218
|
|
|
|
|
|
|
$
|
38,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
27.3
|
%
|
|
28.3
|
%
|
|
31.1
|
%
|
|
29.3
|
%
|
|
29.1
|
%
|
|
|
26.1
|
%
|
|
|
|
|
|
|
26.1
|
%
|
|
ENERGY SEGMENT
|
|
|
8.3
|
%
|
|
9.0
|
%
|
|
15.9
|
%
|
|
14.7
|
%
|
|
12.2
|
%
|
|
|
11.2
|
%
|
|
|
|
|
|
|
11.2
|
%
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
9.9
|
%
|
|
7.4
|
%
|
|
9.5
|
%
|
|
4.7
|
%
|
|
8.0
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
5.5
|
%
|
|
|
TOTAL (INCLUDING CORPORATE) - EXCLUDING GAIN ON PRODUCT LINE
DIVESTITURE
|
|
12.9
|
%
|
|
11.9
|
%
|
|
15.5
|
%
|
|
13.6
|
%
|
|
13.5
|
%
|
|
|
11.7
|
%
|
|
|
|
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
28,657
|
|
$
|
27,907
|
|
$
|
35,426
|
|
$
|
35,017
|
|
$
|
127,007
|
|
|
$
|
28,715
|
|
|
|
|
|
|
$
|
28,715
|
|
|
ENERGY SEGMENT
|
|
|
17,923
|
|
|
18,130
|
|
|
27,898
|
|
|
24,809
|
|
|
88,760
|
|
|
|
20,011
|
|
|
|
|
|
|
|
20,011
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
17,365
|
|
|
13,581
|
|
|
18,464
|
|
|
9,046
|
|
|
58,456
|
|
|
|
11,514
|
|
|
|
|
|
|
|
11,514
|
|
|
CORPORATE / GENERAL
|
|
|
(5,235
|
)
|
|
(6,202
|
)
|
|
(8,659
|
)
|
|
(7,916
|
)
|
|
(28,012
|
)
|
|
|
(7,875
|
)
|
|
|
|
|
|
|
(7,875
|
)
|
|
|
TOTAL - EXCLUDING GAIN ON PRODUCT LINE DIVESTITURE
|
|
$
|
58,710
|
|
$
|
53,416
|
|
$
|
73,129
|
|
$
|
60,956
|
|
$
|
246,211
|
|
|
$
|
52,365
|
|
|
|
|
|
|
$
|
52,365
|
|
|
GAIN ON PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
13,495
|
|
|
13,495
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
TOTAL
|
|
$
|
58,710
|
|
$
|
53,416
|
|
$
|
73,129
|
|
$
|
74,451
|
|
$
|
259,706
|
|
|
$
|
52,365
|
|
|
|
|
|
|
$
|
52,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
29.1
|
%
|
|
29.8
|
%
|
|
32.3
|
%
|
|
31.3
|
%
|
|
30.7
|
%
|
|
|
28.0
|
%
|
|
|
|
|
|
|
28.0
|
%
|
|
ENERGY SEGMENT
|
|
|
16.6
|
%
|
|
17.1
|
%
|
|
22.3
|
%
|
|
20.1
|
%
|
|
19.2
|
%
|
|
|
17.9
|
%
|
|
|
|
|
|
|
17.9
|
%
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
13.1
|
%
|
|
10.6
|
%
|
|
12.9
|
%
|
|
7.6
|
%
|
|
11.2
|
%
|
|
|
10.1
|
%
|
|
|
|
|
|
|
10.1
|
%
|
|
|
TOTAL (INCLUDING CORPORATE) - EXCLUDING GAIN ON PRODUCT LINE
DIVESTITURE
|
|
17.3
|
%
|
|
16.3
|
%
|
|
19.3
|
%
|
|
17.2
|
%
|
|
17.6
|
%
|
|
|
16.0
|
%
|
|
|
|
|
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTUANT CORPORATION
|
SUPPLEMENTAL UNAUDITED DATA
|
RECONCILIATION OF GAAP MEASURE TO NON-GAAP MEASURES
|
|
(Dollars in thousands, except for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL 2014
|
|
FISCAL 2015
|
|
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
TOTAL
|
|
Q1
|
Q2
|
|
Q3
|
|
Q4
|
TOTAL
|
EARNINGS BEFORE SPECIAL ITEMS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
36,037
|
|
$
|
41,392
|
|
$
|
50,557
|
$
|
35,587
|
|
$
|
163,573
|
|
|
$
|
24,674
|
|
|
|
|
|
$
|
24,674
|
|
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX
|
|
|
(3,032
|
)
|
|
(19,088
|
)
|
|
-
|
|
-
|
|
|
(22,120
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
|
33,005
|
|
|
22,304
|
|
|
50,557
|
|
35,587
|
|
|
141,453
|
|
|
|
24,674
|
|
|
|
|
|
|
24,674
|
|
GAIN ON PRODUCT LINE DIVESTITURE, NET OF INCOME TAX
|
|
|
-
|
|
|
-
|
|
|
-
|
|
(2,813
|
)
|
|
(2,813
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
TOTAL
|
|
$
|
33,005
|
|
$
|
22,304
|
|
$
|
50,557
|
$
|
32,774
|
|
$
|
138,640
|
|
|
$
|
24,674
|
|
|
|
|
|
$
|
24,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE, BEFORE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIAL ITEMS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
0.48
|
|
$
|
0.56
|
|
$
|
0.70
|
$
|
0.51
|
|
$
|
2.26
|
|
|
$
|
0.38
|
|
|
|
|
|
$
|
0.38
|
|
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX
|
|
|
(0.04
|
)
|
|
(0.26
|
)
|
|
-
|
|
-
|
|
|
(0.31
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
|
0.44
|
|
|
0.30
|
|
|
0.70
|
|
0.51
|
|
|
1.95
|
|
|
|
0.38
|
|
|
|
|
|
|
0.38
|
|
GAIN ON PRODUCT LINE DIVESTITURE, NET OF INCOME TAX
|
|
|
-
|
|
|
-
|
|
|
-
|
|
(0.04
|
)
|
|
(0.04
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
TOTAL
|
|
$
|
0.44
|
|
$
|
0.30
|
|
$
|
0.70
|
$
|
0.47
|
|
$
|
1.91
|
|
|
$
|
0.38
|
|
|
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (GAAP MEASURE)
|
|
$
|
36,037
|
|
$
|
41,392
|
|
$
|
50,557
|
$
|
35,587
|
|
$
|
163,573
|
|
|
$
|
24,674
|
|
|
|
|
|
$
|
24,674
|
|
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX
|
|
|
(3,032
|
)
|
|
(19,088
|
)
|
|
-
|
|
-
|
|
|
(22,120
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
|
33,005
|
|
|
22,304
|
|
|
50,557
|
|
35,587
|
|
|
141,453
|
|
|
|
24,674
|
|
|
|
|
|
|
24,674
|
|
FINANCING COSTS, NET
|
|
|
6,750
|
|
|
6,262
|
|
|
5,932
|
|
6,101
|
|
|
25,045
|
|
|
|
6,191
|
|
|
|
|
|
|
6,191
|
|
INCOME TAX EXPENSE
|
|
|
2,751
|
|
|
9,089
|
|
|
1,671
|
|
19,062
|
|
|
32,573
|
|
|
|
7,792
|
|
|
|
|
|
|
7,792
|
|
DEPRECIATION & AMORTIZATION
|
|
|
16,204
|
|
|
15,761
|
|
|
14,969
|
|
13,701
|
|
|
60,635
|
|
|
|
13,708
|
|
|
|
|
|
|
13,708
|
|
|
EBITDA - EXCLUDING DISCONTINUED OPERATIONS (NON-GAAP MEASURE)
|
|
$
|
58,710
|
|
$
|
53,416
|
|
$
|
73,129
|
$
|
74,451
|
|
$
|
259,706
|
|
|
$
|
52,365
|
|
|
|
|
|
$
|
52,365
|
|
GAIN ON PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
(13,495
|
)
|
|
(13,495
|
)
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
EBITDA - EXCLUDING GAIN ON PRODUCT LINE DIVESTITURE (NON-GAAP
MEASURE)
|
|
$
|
58,710
|
|
$
|
53,416
|
|
$
|
73,129
|
$
|
60,956
|
|
$
|
246,211
|
|
|
$
|
52,365
|
|
|
|
|
|
$
|
52,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTES
NOTE: The total of the individual quarters may not equal the annual
total due to rounding.
-
Earnings and diluted earnings per share, excluding special items
(discontinued operations and gain on product line divestiture),
represent net earnings and diluted earnings per share per the
Condensed Consolidated Statements of Earnings net of charges or
credits for items to be highlighted for comparability purposes. These
measures should not be considered as an alternative to net earnings or
diluted earnings per share as an indicator of the Company's operating
performance. However, this presentation is important to investors for
understanding the operating results of the current portfolio of
Actuant companies. The total of the individual components may not
equal due to rounding.
-
EBITDA represents net earnings before financing costs, net, income tax
expense, discontinued operations and depreciation & amortization.
EBITDA is not a calculation based upon generally accepted accounting
principles (GAAP). The amounts included in the EBITDA calculation,
however, are derived from amounts included in the Condensed
Consolidated Statements of Earnings data. EBITDA should not be
considered as an alternative to net earnings or operating profit as an
indicator of the Company's operating performance, or as an alternative
to operating cash flows as a measure of liquidity. Actuant has
presented EBITDA because it regularly reviews this as a measure of the
Company's ability to incur and service debt. In addition, EBITDA is
used by many of our investors and lenders, and is presented as a
convenience to them. However, the EBITDA measure presented may not
always be comparable to similarly titled measures reported by other
companies due to differences in the components of the calculation.
CONTACT:
Actuant Corporation
Karen Bauer, 262-293-1562
Communications
& Investor Relations Leader
Actuant (NYSE:ATU)
Historical Stock Chart
From Mar 2024 to Apr 2024
Actuant (NYSE:ATU)
Historical Stock Chart
From Apr 2023 to Apr 2024