CUB Cubic Corp

• Sales of $1.398 billion for fiscal year 2014, and record sales of $396.4 million for the fourth quarter
• Net income of $69.5 million, or $2.59 per diluted share for the year, and record net income for the fourth quarter of $32.8 million, or $1.22 per diluted share
• Adjusted EBITDA (1) of $122.9 million for fiscal year 2014
• Cash provided by operating activities of $114.8 million for the year
• Strong contract awards in the fourth quarter led to record backlog of $3.180 billion as of September 30, 2014
• Sales guidance of $1.425 billion to $1.465 billion; EPS guidance of $2.60 to $2.85 for 2015
• Increase in semi-annual dividend from $0.12 to $0.135 per share approved by Board of Directors and expected to be declared in February 2015

Cubic Corporation (NYSE: CUB) today reported its financial results for the fiscal year ended September 30, 2014.

Fourth Quarter Fiscal 2014

Record fourth quarter sales of $396.4 million in 2014 were 16 percent higher than sales of $340.8 million in the corresponding quarter last year. Sales grew for the quarter for both the Transportation Systems (CTS) and Defense Systems (CDS) segments, but decreased for the Mission Support Services (MSS) segment. The increase in sales for the fourth quarter was principally due to strong CTS segment sales in the U.K. and Australia, as well as increased training system sales from CDS. Revenue from two businesses acquired by Cubic during the year totaled $16.2 million in the fourth quarter of 2014.

Record net income in the fourth quarter of 2014 totaling $32.8 million, or $1.22 per diluted share, was driven by the growth in operating income for the quarter. Operating income was $39.3 million for the fourth quarter compared to an operating loss of $44.1 million in 2013. The 2014 operating income was positively impacted by the higher margins from increased sales in the U.K., Australia, and the U.S. Increased international sales of air combat training systems for the CDS segment also drove the increase in operating profit for the quarter. The operating loss in 2013 resulted from a goodwill impairment charge of $50.9 million within the MSS segment.

Full Year Fiscal 2014

Sales in fiscal year 2014 were $1.398 billion compared to $1.361 billion in 2013, an increase of 3 percent. Sales increased for the year from both CTS and CDS, but declined from MSS. Organic sales decreased 3 percent, while businesses acquired in 2014 and 2013 increased sales by $73.6 million.

Operating income was $92.5 million for the year compared to $40.7 million in 2013, which included the goodwill impairment charge noted above. Operating income increased in 2014 for the MSS and CDS segments, but declined slightly for CTS, due to increases in cost estimates on a contract to design and build a transportation fare system for a customer in Vancouver, and due to losses recognized on a transportation services contract in Chicago.

Net income attributable to Cubic shareholders was $69.5 million for the year, or $2.59 per diluted share, compared to $25.1 million, or $0.94 per diluted share for fiscal year 2013. The increase in net income was driven by growth in operating income as well as a decrease in the 2014 effective tax rate. Cubic’s 2014 effective tax rate decreased from last year primarily because 2013 had included a partially nondeductible goodwill impairment loss.

Adjusted EBITDA (1) increased to $122.9 million in fiscal year 2014 from $117.0 million in 2013, and was 9 percent of sales in both years.

Total backlog was a record-high $3.180 billion at the end of fiscal year 2014, compared to $2.647 billion in the prior year, an increase of $534 million. The increase in backlog was primarily driven by a contract award of $704.2 million to CTS to operate and maintain a fare collection system in London, U.K. for seven years beginning in August 2015.

“We are very proud of our record-setting quarter in sales, earnings, and backlog, which contributed to strong overall annual performance,” said Bradley H. Feldmann, president and chief executive officer of Cubic Corporation. “We are humbled and thankful for the continued trust of our customers and the superb performance of our great employees. We expect our results to improve as we grow Cubic and expand our global market leading positions in the transportation and defense markets.”

     

(1)

 

Adjusted EBITDA is a Non-GAAP metric - see the table included in the section titled “Use of Non-GAAP Financial Information” for a reconciliation of these GAAP and non-GAAP financial measures)

 

Reportable Segment Results

 

Transportation Systems (43 percent of fiscal 2014 consolidated sales)

 

            Years ended September 30,       2014       2013 (in millions)   Transportation Systems Sales $ 599.7 $ 529.5   Transportation Systems Operating Income $ 65.9 $ 66.8  

CTS sales increased 13 percent in 2014 to $599.7 million from $529.5 million last year. Businesses acquired by CTS in fiscal years 2014 and 2013 contributed sales of $53.8 million in 2014 compared to $7.8 million in 2013. In 2014, sales increased on expanded system development work in the U.K. and on a system development and services contract for a customer in Chicago. Revenue comparisons were also positively impacted for the year by $6.0 million in foreign currency exchange rate differences.

CTS operating income was down 1 percent to $65.9 million for fiscal 2014 compared to $66.8 million last year. In 2014, operating income decreased due to changes in cost estimates on a Vancouver contract and due to losses on services provided to a Chicago customer. These decreases in operating income were partially offset by growth in operating profits from the increased development work in the U.K. mentioned above. The average exchange rates between the prevailing currency in CTS’ foreign operations and the U.S. dollar resulted in an increase in CTS operating income of $6.1 million for 2014 compared to 2013.

 

Mission Support Services (28 percent of fiscal 2014 consolidated sales)

            Years ended September 30,       2014       2013 (in millions)   Mission Support Services Sales $ 398.1 $ 468.7   Mission Support Services Operating Income (Loss) $ 7.8 $ (36.1 )  

MSS sales decreased 15 percent in 2014 to $398.1 million from $468.7 million in 2013. Sales in 2014 were lower due in part to the U.S. government’s shut down in October 2013 and reductions in spending by the U.S. government.

MSS operating income increased to $7.8 million in 2014 from an operating loss of $36.1 million in 2013. Excluding the impact of the $50.9 million goodwill impairment recorded in 2013, MSS operating income decreased from 2013 to 2014 by 47 percent. The operating income in 2014 was impacted by the sales decreases described above and reduced profit margins on contracts due to competitive pressures driving down bid prices.

 

Defense Systems (29 percent of fiscal 2014 consolidated sales)

            Years ended September 30,       2014       2013 (in millions)   Defense Systems Sales $ 400.6 $ 363.0   Defense Systems Operating Income $ 26.8 $ 14.2  

CDS sales increased 10 percent in 2014 to $400.6 million from $363.0 million in 2013. Businesses acquired by CDS in fiscal years 2014 and 2013 contributed sales of $17.9 million for 2014 compared to $3.7 million in 2013. Sales increased from a new ground combat training system development contract in the Far East, from tactical engagement simulation system contracts and from simulator contracts, including a new contract to develop simulation trainers for the U.S. Navy Littoral Combat Ships.

Operating income in 2014 for CDS was $26.8 million compared to $14.2 million in 2013. Businesses acquired by CDS in fiscal years 2014 and 2013 had operating losses of $8.0 million for 2014, including a transaction-related $3.7 million charge for compensation expense related to amounts paid to employees of one of the acquired companies upon the close of the acquisition. In 2014, CDS had higher operating income on increased sales from the ground combat training system, simulator and development contracts mentioned above. Profit margins on a number of training system contracts improved in fiscal 2014 due to the restructuring activity in the third quarter of 2013, which reduced ongoing costs. The 2013 CDS restructuring activity resulted in a charge of $7.8 million in 2013.

Cash Flows

Operating activities provided cash of $114.8 million in 2014, while operating activities used cash of $13.3 million in 2013. In 2014, all three segments contributed to positive operating cash flows, with CTS providing the largest positive cash flows.

Conference Call

Cubic management will host a conference call to discuss the company’s fourth quarter and fiscal year 2014 results today, Tuesday November 25, 2014 at 4:30 PM ET (1:30 PM PT) that will be simultaneously broadcast over the Internet. Bradley H. Feldmann, president and chief executive officer and John “Jay” D. Thomas, executive vice president and chief financial officer, will host the call.

Conference Dial-In Information

Financial analysts and institutional investors interested in participating in the call are invited to dial

• (877) 407-8293 for domestic callers
• (201) 689-8349 for international callers.

Please dial-in approximately 10 minutes prior to the start of the call.

Audio Webcast

Listeners may access the conference call live over the Internet at the company’s website under the “Investor Relations” tab at www.cubic.com.

Please allow 15 minutes prior to the call to visit our website to download any necessary audio software. For those unable to listen to the live broadcast, an archived version will be available at the same location for approximately 30 days following the live webcast.

About Cubic

Cubic Corporation is globally diversified in transportation and defense markets. The company’s Transportation segment is a leading systems integrator that develops and provides fare collection infrastructure, services and technology for public transit authorities and operators worldwide. Cubic’s Mission Support Services segment is a leading provider of training, operations, maintenance, technical and other support services to the U.S. and allied nations. The Defense Systems segment is a leading provider of realistic combat training systems and secure communications systems. For more information about Cubic, see the company's web site at www.cubic.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to the safe harbor created by such Act. Forward-looking statements include, among others, statements about our expectations regarding future events or our future financial and/or operating performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “will,” “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “predict,” “potential,” “opportunity” and similar words or phrases or the negatives of these words or phrases. These statements involve risks, estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in these statements, including, among others: our dependence on U.S. and foreign government contracts; delays in approving U.S. and foreign government budgets and cuts in U.S. and foreign government defense expenditures; the ability of certain government agencies to unilaterally terminate or modify our contracts with them; our ability to successfully integrate new companies into our business and to properly assess the effects of such integration on our financial condition; the U.S. government’s increased emphasis on awarding contracts to small businesses, and our ability to retain existing contracts or win new contracts under competitive bidding processes; the effects of politics and economic conditions on negotiations and business dealings in the various countries in which we do business or intend to do business; risks associated with the restatement of our prior consolidated financial statements, including our identification of material weaknesses in our internal control over financial reporting; competition and technology changes in the defense and transportation industries; our ability to accurately estimate the time and resources necessary to satisfy obligations under our contracts; the effect of adverse regulatory changes on our ability to sell products and services; our ability to identify, attract and retain qualified employees; business disruptions due to cyber security threats, physical threats, terrorist acts, acts of nature and public health crises; our involvement in litigation, including litigation related to patents, proprietary rights and employee misconduct; our reliance on subcontractors and on a limited number of third parties to manufacture and supply our products; our ability to comply with our development contracts and to successfully develop, introduce and sell new products, systems and services in current and future markets; defects in, or a lack of adequate coverage by insurance or indemnity for, our products and systems; and changes in U.S. and foreign tax laws, exchange rates or our economic assumptions regarding our pension plans. In addition, please refer to the risk factors contained in our SEC filings available at www.sec.gov, including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Because the risks, estimates, assumptions and uncertainties referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date hereof, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date hereof.

Use of Non-GAAP Financial Information

Adjusted EBITDA represents net income attributable to Cubic before interest, taxes, non-operating income, goodwill impairment charges, depreciation and amortization. We believe that the presentation of Adjusted EBITDA included in this report provides useful information to investors with which to analyze our operating trends and performance and ability to service and incur debt. Also, Adjusted EBITDA is a factor we use in measuring our performance and compensating certain of our executives. Further, we believe Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest expense), taxation, the age and book depreciation of property, plant and equipment (affecting relative depreciation expense), goodwill impairment charges and non-operating expenses which may vary for different companies for reasons unrelated to operating performance. In addition, we believe that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income as a measure of performance. In addition, other companies may define Adjusted EBITDA differently and, as a result, our measure of Adjusted EBITDA may not be directly comparable to Adjusted EBITDA of other companies. Furthermore, Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP.

Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally. You are cautioned not to place undue reliance on Adjusted EBITDA.

The following table reconciles Adjusted EBITDA to net income attributable to Cubic, which we consider to be the most directly comparable GAAP financial measure to Adjusted EBITDA.

      Year Ended September 30, 2014       2013       2012 (in thousands)   Reconciliation: Net income attributable to Cubic $ 69,491 $ 25,086 $ 97,427 Add: Provision for income taxes 19,831 14,502 40,332 Interest expense (income), net 2,688 1,851 (1,392 ) Other expense (income), net 391 (887 ) (366 ) Noncontrolling interest in income of VIE 89 183 204 Depreciation and amortization 30,440 25,359 22,857 Impairment of goodwill   -   50,865     -   ADJUSTED EBITDA $ 122,930 $ 116,959   $ 159,062    

Financial Statements

  CUBIC CORPORATION   CONSOLIDATED STATEMENTS OF INCOME (amounts in thousands, except per share data)           Years Ended September 30, 2014       2013       2012   Net sales: Products $ 583,937 $ 562,310 $ 677,328 Services   814,415     799,097     726,756   1,398,352 1,361,407 1,404,084 Costs and expenses: Products 424,682 425,793 466,178 Services 657,853 629,520 593,962 Selling, general and administrative expenses 181,672 165,230 164,189 Research and development 17,959 24,445 28,722 Amortization of purchased intangibles 22,602 16,680 14,828 Restructuring costs 1,094 8,139 - Impairment of goodwill   -     50,865     -     1,305,862     1,320,672     1,267,879     Operating income 92,490 40,735 136,205   Other income (expenses): Interest and dividend income 1,396 1,576 2,994 Interest expense (4,084 ) (3,427 ) (1,602 ) Other income (expense), net   (391 )   887     366     Income before income taxes 89,411 39,771 137,963   Income taxes   19,831     14,502     40,332     Net income 69,580 25,269 97,631   Less noncontrolling interest in income of VIE   89     183     204     Net income attributable to Cubic $ 69,491   $ 25,086   $ 97,427     Net Income per share attributable to Cubic: Basic $ 2.59 $ 0.94 $ 3.64 Diluted 2.59 0.94 3.64   Weighted Average shares used in per share calculations: Basic 26,787 26,736 26,736 Diluted 26,845 26,760 26,736     CUBIC CORPORATION   CONSOLIDATED BALANCE SHEETS (in thousands)       September 30, 2014       2013   ASSETS   Current assets: Cash and cash equivalents $ 215,849 $ 203,892 Restricted cash 69,056 69,381 Marketable securities 1,196 4,055 Accounts receivable: Trade and other receivables 30,593 17,352 Long-term contracts 364,075 362,308 Allowance for doubtful accounts   (489 )   (658 ) 394,179 379,002   Recoverable income taxes 16,055 7,885 Inventories 38,775 59,746 Deferred income taxes 10,324 8,354 Prepaid expenses and other current assets   19,953     10,284   Total current assets   765,387     742,599     Long-term contract receivables 15,870 19,021 Long-term capitalized contract costs 76,209 68,963 Property, plant and equipment, net 64,149 56,305 Deferred income taxes 17,849 19,322 Goodwill 184,141 136,094 Purchased intangibles, net 63,618 57,542 Miscellaneous other assets   7,383     9,772     Total assets $ 1,194,606   $ 1,109,618       CUBIC CORPORATION   CONSOLIDATED BALANCE SHEETS—continued (in thousands)       September 30, 2014       2013   LIABILITIES AND SHAREHOLDERS' EQUITY   Current liabilities: Trade accounts payable $ 31,344 $ 40,310 Customer advances 91,690 84,307 Accrued compensation 48,812 43,394 Other current liabilities 84,555 65,859 Income taxes payable 12,737 12,731 Deferred income taxes 474 - Current maturities of long-term debt   563     557   Total current liabilities   270,175     247,158     Long-term debt 101,827 102,363 Accrued pension liability 17,219 20,785 Deferred compensation 9,501 9,792 Income taxes payable 6,324 6,434 Deferred income taxes 1,152 - Other non-current liabilities 5,907 6,006   Commitments and contingencies   Shareholders' equity: Preferred stock, no par value: Authorized--5,000 shares Issued and outstanding--none - - Common stock, no par value: Authorized--50,000 shares 2013 and 2012--Issued 35,682 shares, outstanding--26,736 shares 20,669 15,825 Retained earnings 803,059 740,002 Accumulated other comprehensive loss (5,372 ) (2,803 ) Treasury stock at cost - 8,945 shares   (36,078 )   (36,078 ) Shareholders' equity related to Cubic 782,278 716,946 Noncontrolling interest in variable interest entity   223     134   Total shareholders' equity   782,501     717,080     Total liabilities and shareholders' equity $ 1,194,606   $ 1,109,618       CUBIC CORPORATION   CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)         Years Ended September 30, 2014       2013       2012   Operating Activities: Net income $ 69,580 $ 25,269 $ 97,631 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization 30,440 25,359 22,857 Stock-based compensation expense 5,625 3,251 - Inventory write-down 598 2,760 - Impairment of goodwill - 50,865 - Deferred income taxes

2,684

(7,508 ) (1,486 ) Excess tax benefits from stock-based compensation (310 ) - - Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable

(4,300

) (18,991 ) (122,984 ) Inventories

20,590

(19,890 ) 173 Prepaid expenses and other current assets

(8,114

) 3,867 7,432 Long-term capitalized contract costs (7,246 ) (42,088 ) (26,875 ) Accounts payable and other current liabilities

6,505

(25,637 ) 9,630 Customer advances

7,304

8,990 (55,769 ) Income taxes

(9,768

) (19,114 ) 14,219 Other items, net  

1,222

    (409 )   495   NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   114,810     (13,276 )   (54,677 )   Investing Activities: Acquisition of businesses, net of cash acquired (83,456 ) (63,691 ) - Purchases of marketable securities (1,196 ) (4,050 ) - Proceeds from sales or maturities of short-term investments 4,050 - 25,829 Purchases of property, plant and equipment   (16,620 )   (9,052 )   (14,226 ) NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   (97,222 )   (76,793 )   11,603     Financing Activities: Proceeds from short-term borrowings 38,000 70,000 - Principal payments on short-term borrowings (38,000 ) (70,000 ) - Proceeds from long-term borrowings - 100,000 - Principal payments on long-term borrowings (573 ) (8,543 ) (4,549 ) Proceeds from issuance of common stock 113 - - Purchase of common stock (1,204 ) - - Excess tax benefits from stock-based compensation 310 - - Contingent consideration payments related to acquisitions of businesses (2,368 ) (7,842 ) - Net change in restricted cash 325 (158 ) (68,584 ) Dividends paid to shareholders   (6,429 )   (6,417 )   (6,417 ) NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (9,826 )   77,040     (79,550 )   Effect of exchange rates on cash   4,195     4,654     5,743     NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11,957 (8,375 ) (116,881 )   Cash and cash equivalents at the beginning of the year   203,892     212,267     329,148     CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR $ 215,849   $ 203,892   $ 212,267     Supplemental disclosure of non-cash investing and financing activities: Liability incurred to acquire NEK, net $ - $ 4,490 $ - Liability incurred to acquire Intific, net $ 1,173 $ - $ -  

Cubic CorporationMedia:John D. Thomas, 858-505-2989orInvestor Relations:Diane Dyer, 858-505-2907