City Holding Company, “the Company” (NASDAQ:CHCO), a $3.5
billion bank holding company headquartered in Charleston, today
announced record net income of $53.0 million, or $3.38 per diluted
share, for the year ended December 31, 2014. City’s net income
increased $4.8 million from 2013 due primarily to decreases in the
provision for loan losses, other expenses, and income tax expense.
For 2014, the Company achieved a return on assets of 1.56%, a
return on tangible equity of 16.5%, a net interest margin of 3.98%,
and an efficiency ratio of 53.7%.
For the fourth quarter of 2014 the Company reported net income
of $14.5 million, or $0.95 per diluted share. The Company achieved
a return on assets of 1.69%, a return on tangible equity of 18.3%,
a net interest margin of 3.89%, and an efficiency ratio of 52.1% in
the fourth quarter of 2014.
City’s CEO Charles Hageboeck stated, “I am pleased to report
that 2014 was a record year for City with reported earnings of
$3.38 per diluted share. Despite lower accretion income from two
previous acquisitions in Virginia, City was again able to produce
impressive financial results in 2014. Leading the way to our record
earnings in 2014 was a decrease in our provision for loan losses.
During 2014, our credit and lending teams continued their progress
in resolving nonperforming loans, which declined $7.1 million, or
31%, from $22.8 million at December 31, 2013 to $15.7 million at
December 31, 2014. In addition, our past due loans declined 45% to
0.40% of loans outstanding at December 31, 2014. This improvement
in asset quality was consistent with recent trends, which reduced
the required allowance for loan losses and enabled our provision in
2014 to decline $2.8 million from 2013.”
“Our net interest income declined $7.6 million from 2013 due to
lower accretion income ($7.8 million) related to our acquisitions
of Virginia Savings Bank and Community Financial Corporation
(“Community Bank”). This decline was anticipated given our success
in working out a significant number of larger problem loans during
2013. Excluding the impact of accretion income, our net interest
margin decreased from 3.83% for the year ended December 31, 2013 to
3.75% for the year ended December 31, 2014. The compression in our
net interest margin is due to the prolonged historically low
interest rate environment the banking industry has experienced
since 2008. While the interest rate environment remains a headwind
for City, we are excited to report residential real estate loan
growth of $90 million (7.5%) in 2014 and are encouraged to see our
outstanding commercial loan balances rebound upward in the second
half of 2014.”
“Our noninterest income grew modestly in 2014 on the strength of
increased bankcard revenues and trust and investment management fee
income. Noninterest expenses, excluding merger related charges in
2013, decreased $2.3 million from 2013 due largely to lower
non-income based taxes. This decline, along with a decrease in the
Company’s effective income tax rate, was caused by the recognition
of a previously unrecognized tax position resulting from the
expiration of the statute of limitations for previous years. The
combined favorable impact of these discrete items for 2014 was
$0.18 per diluted share (net of taxes).”
“During 2014 we increased our quarterly dividend by 8% to 40
cents per share and we repurchased 651,000 common shares. Our
tangible capital of 9.4% at December 31, 2014 allows City to be
poised for opportunities that may occur in the future.”
“Finally, we announced on January 12, 2015, that we sold our
insurance operations, CityInsurance, to The Hilb Group effective
January 1, 2015. While City has enjoyed significant success from
CityInsurance in recent years, we made a strategic decision to
focus on our core business of banking and to exit the rapidly
consolidating insurance industry. We would like to thank the
employees and leadership of CityInsurance for their service and
contributions to City and wish them continued success operating as
part of The Hilb Group. As a result of this sale, City will
recognize a one-time after tax gain of $5.8 million from this
transaction in the first quarter of 2015”, Hageboeck concluded.
Net Interest Income
The Company’s tax equivalent net interest income decreased $7.7
million, or 6.1%, from $125.9 million in 2013 to $118.2 million in
2014. This decrease is due primarily to expected decrease in
accretion from the fair value adjustments related to the
acquisitions of Virginia Savings Bank and Community Bank ($6.8
million for the year ended December 31, 2014 and $14.6 million for
the year ended December 31, 2013). The Company’s reported net
interest margin decreased from 4.33% for the year ended December
31, 2013 to 3.98% for the year ended December 31, 2014. Excluding
the favorable impact of the accretion from the fair value
adjustments, the net interest margin would have been 3.75% for the
year ended December 31, 2014 and 3.83% for the year ended December
31, 2013. The decrease was primarily caused by loan yields
compressing from 4.48% for the year ended December 31, 2013 to
4.27% for the year ended December 31, 2014.
During the fourth quarter of 2014, the Company’s tax equivalent
net interest income decreased $0.2 million, or 0.7%, from $29.6
million during the third quarter of 2014 to $29.4 million. The
Company’s reported net interest margin decreased from 3.95% for the
third quarter of 2014 to 3.89% for the fourth quarter of 2014.
Excluding the favorable impact of the accretion from the fair value
adjustments ($1.3 million for the quarter ended December 31, 2014
and $1.8 million for the quarter ended September 30, 2014), the net
interest margin would have been 3.71% for both the quarter ended
December 31, 2014 and the quarter ended September 30, 2014.
Credit Quality- Asset Quality Improves in 2014
The Company’s ratio of nonperforming assets to total loans and
other real estate owned improved from 1.20% at December 31, 2013 to
0.90% at December 31, 2014. Excluded from this ratio are purchased
credit-impaired loans which continue to perform in accordance with
the estimated expectations. Such loans would be considered
nonperforming loans if the loan’s performance deteriorates below
the initial expectations. Total past due loans decreased from $19.5
million, or 0.75% of total loans outstanding, at December 31, 2013
to $10.7 million, or 0.40% of total loans outstanding, at December
31, 2014. Acquired past due loans represent approximately 32% of
total past due loans and have declined $13.0 million, or 79%, since
March 31, 2013.
As a result of the Company’s quarterly analysis of the adequacy
of the Allowance for Loan Losses (“ALLL”), the Company recorded a
provision for loan losses of $0.4 million in the fourth quarter of
2014 and $4.1 million for the year ended December 31, 2014 compared
to $1.9 million and $6.8 million of the comparable periods in 2013.
During the fourth quarter of 2014 the Company re-estimated the
expected cash flows from its purchased credit impaired loans, which
resulted in a $0.2 million addition to the ALLL. The provision for
loan losses recorded in 2014 reflects the modest growth in the loan
portfolio, changes in the quality of the portfolio and general
improvement in the Company’s historical loss rates used to compute
the allowance not specifically allocated to individual credits.
Additionally, the improvement in nonperforming assets also
contributed to a lower provision for loan losses during 2014.
Changes in the amount of the provision and related allowance are
based on the Company’s detailed systematic methodology and are
directionally consistent with changes in the composition and
quality of the Company’s loan portfolio. The Company believes its
methodology for determining the adequacy of its ALLL adequately
provides for probable losses inherent in the loan portfolio.
Non-interest Income
During 2014, the Company realized investment gains of $1.2
million from the sale of certain equity positions related to
community banks and bank holding companies. Exclusive of net
investment securities gains, non-interest income increased $0.4
million to $57.6 million for the year ended December 31, 2014 as
compared to $57.2 million for the year ended December 31, 2013.
Bankcard revenues increased $1.5 million, or 11.4%, to $15.1
million and trust and investment management fee income increased
$0.6 million, or 15.8%, to $4.6 million. These increases were
partially offset by lower service charges on deposit accounts ($1.0
million or 3.7%) and other income ($0.7 million primarily due to
lower demand for fixed rate mortgage products).
Exclusive of net investment securities gains, total non-interest
income increased $0.2 million from $14.3 million for the fourth
quarter of 2014 as compared to the fourth quarter of 2013.
Increases in bankcard revenues ($0.3 million) and trust and
investment management fee income ($0.2 million) were partially
offset by decreases in service charges ($0.2 million) and bank
owned life insurance revenues ($0.2 million).
Non-interest Expenses
During 2013, the Company recognized $5.5 million of acquisition
and integration expenses associated with the completed acquisition
of Community Bank. Excluding these expenses, noninterest expenses
decreased $2.4 million from $97.4 million for the year ended
December 31, 2013 to $95.0 million for the year ended December 31,
2014. This decrease was largely attributable to a decline in other
expense of $2.4 million due to a decrease in non-income based taxes
as a result of the recognition of previously unrecognized tax
position resulting from the close of the statute of limitations for
previous tax years that was discrete to 2014. In addition, legal
and professional fees also decreased $1.0 million from 2013
primarily due to lower legal settlements. Partially offsetting
these decreases were increases in advertising expense ($0.6
million) and bankcard expense ($0.5 million).
For the fourth quarter of 2014, total non-interest expenses
decreased $1.9 million, from $24.9 million for the fourth quarter
of 2013 to $23.0 million. This decrease was attributable to a
decline in other expense ($0.9 million), legal and professional
fees ($0.9 million), and salaries and employee benefits ($0.4
million). Other expenses decreased due to a decrease in non-income
based taxes as a result of the recognition of previously
unrecognized tax position resulting from the close of the statute
of limitations for a previous tax year. As noted previously, this
favorable difference was discrete to the fourth quarter of 2014.
The decline in legal and professional fees from 2013 was primarily
due to lower legal settlements. These decreases were partially
offset by increased advertising expense of $0.3 million.
Balance Sheet Trends
Loans increased $45.9 million (1.8%) from December 31, 2013 to
$2.65 billion at December 31, 2014 due to an increase in
residential real estate loans of $90.1 million (7.5%) that were
partially offset by decreases in commercial real estate loans($20.3
million), commercial and industrial (“C&I”) loans ($15.7
million), and consumer loans of ($6.7 million). During the first
half of 2014, a variety of factors led to the decline in commercial
real estate and C&I loans – a $14 million participation loan
was repurchased by the lead bank (a large community bank); a $9
million loan from an acquisition that was classified as substandard
was repaid in full; and a financially weak $9 million loan was
refinanced by a smaller competitor that provided the borrower a
cash out option. During the second half of 2014, the Company did
experience an increase in commercial loan balances, particularly
commercial real estate loans which increased $25.4 million from
June 30, 2014 to December 31, 2014. In regards to consumer loans,
the Company strategically decided to reduce the balances of an
indirect portfolio of auto loans acquired with the Community Bank
acquisition. These loans have higher loss percentages compared to
the Company’s historical consumer portfolio and accounted for
approximately $5.8 million of the decrease in 2014.
Total average depository balances increased $40.8 million, or
1.5%, from the quarter ended December 31, 2013 to the quarter ended
December 31, 2014. Increases in noninterest-bearing demand deposits
($39.1 million), savings deposits ($35.4 million), and
interest-bearing demand deposits ($22.5 million) were partially
offset by a decrease in time deposits ($56.3 million).
Income Tax Expense
The Company’s effective income tax rate for the quarter and year
ended December 31, 2014 was 29.1% and 31.4%, respectively, compared
to 34.2% and 34.4% for the quarter and year ended December 31,
2013, respectively. During the quarter and the year ended December
31, 2014, the Company reduced income tax expense by $1.0 million
and $1.8 million, respectively, due to the recognition of
previously unrecognized tax position resulting from the close of
the statute of limitations for previous tax years. Exclusive of
this discrete item recognized in the quarter and year ended
December 31, 2014, the Company’s tax rate from operations was 33.8%
for both periods.
Capitalization and Liquidity
The Company’s loan to deposit ratio was 92.3% and the loan to
asset ratio was 76.6% at December 31, 2014. The Company maintained
investment securities totaling 10.3% of assets as of this date.
Further, the Company’s deposit mix is weighted heavily toward
checking and saving accounts that fund 53.4% of assets at December
31, 2014. Time deposits fund 29.7% of assets at December 31, 2014,
but very few of these deposits are in accounts that have balances
of more than $250,000, reflecting the core retail orientation of
the Company.
The Company continues to be strongly capitalized. The Company’s
tangible equity ratio was 9.4% at December 31, 2014 compared to
9.5% at December 31, 2013. The Company was able to maintain
approximately the same tangible capital from December 31, 2013
despite the repurchase of approximately 651,000 shares of its
common stock and increasing the quarterly cash dividend by over 8%.
At December 31, 2014, City National Bank’s Leverage Ratio is 8.82%,
its Tier I Capital ratio is 11.93%, and its Total Risk-Based
Capital ratio is 12.75%. These regulatory capital ratios are
significantly above levels required to be considered “well
capitalized,” which is the highest possible regulatory capital
designation.
On December 17, 2014, the Board approved a quarterly cash
dividend of $0.40 cents per share payable January 30, 2015, to
shareholders of record as of January 15, 2015. During the year
ended December 31, 2014, the Company repurchased 651,000 common
shares at a weighted average price of $42.96. On September 24,
2014, the Company announced that the Board of Directors authorized
the Company to buy back up to 1,000,000 shares of its common shares
(approximately 7% of outstanding shares) in open market
transactions at prices that are accretive to the earnings per share
of continuing shareholders. No time limit was placed on the
duration of the share repurchase program. As part of this
authorization, the Company rescinded repurchases of additional
shares under a repurchase program plan approved in July 2011. The
Company had repurchased 980,076 shares under the July 2011 Stock
Repurchase Plan. At December 31, 2014, the Company could repurchase
approximately 784,000 shares under the current plan.
City Holding Company is the parent company of City National Bank
of West Virginia. City National operates 82 branches across West
Virginia, Virginia, Kentucky, and Ohio.
Forward-Looking Information
This news release contains certain forward-looking statements
that are included pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such information
involves risks and uncertainties that could result in the Company's
actual results differing materially from those projected in the
forward-looking statements. Important factors that could cause
actual results to differ materially from those discussed in such
forward-looking statements include, but are not limited to, (1) the
Company may incur additional loan loss provision due to negative
credit quality trends in the future that may lead to a
deterioration of asset quality; (2) the Company may incur increased
charge-offs in the future; (3) the Company could have adverse legal
actions of a material nature; (4) the Company may face competitive
loss of customers; (5) the Company may be unable to manage its
expense levels; (6) the Company may have difficulty retaining key
employees; (7) changes in the interest rate environment may have
results on the Company’s operations materially different from those
anticipated by the Company’s market risk management functions; (8)
changes in general economic conditions and increased competition
could adversely affect the Company’s operating results; (9) changes
in other regulations and government policies affecting bank holding
companies and their subsidiaries, including changes in monetary
policies, could negatively impact the Company’s operating results;
(10) the Company may experience difficulties growing loan and
deposit balances; (11) the current economic environment poses
significant challenges for us and could adversely affect our
financial condition and results of operations; (12) deterioration
in the financial condition of the U.S. banking system may impact
the valuations of investments the Company has made in the
securities of other financial institutions resulting in either
actual losses or other than temporary impairments on such
investments; (13) the effects of the Wall Street Reform and
Consumer Protection Act (the “Dodd-Frank Act”) and the regulations
promulgated and to be promulgated thereunder, which may subject the
Company and its subsidiaries to a variety of new and more stringent
legal and regulatory requirements which adversely affect their
respective businesses; (14) the impact of new minimum capital
thresholds established as a part of the implementation of Basel
III; and (15) other risk factors relating to the banking industry
or the Company as detailed from time to time in the Company’s
reports filed with the Securities and Exchange Commission,
including those risk factors included in the disclosures under the
heading “ITEM 1A Risk Factors” of the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2013.
Forward-looking statements made herein reflect management's
expectations as of the date such statements are made. Such
information is provided to assist stockholders and potential
investors in understanding current and anticipated financial
operations of the Company and is included pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995. The Company undertakes no obligation to update any
forward-looking statement to reflect events or circumstances that
arise after the date such statements are made. Further, the Company
is required to evaluate subsequent events through the filing of its
December 31, 2014 Form 10-K. The Company will continue to evaluate
the impact of any subsequent events on the preliminary December 31,
2014 results and will adjust the amounts if necessary.
CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights (Unaudited)
Three Months Ended
December 31, Percent 2014
2013 Change Earnings ($000s, except per
share data): Net Interest Income (FTE) $ 29,405 $ 32,159 (8.56 )%
Net Income available to common shareholders 14,530 13,246 9.69 %
Earnings per Basic Share 0.95 0.84 13.42 % Earnings per Diluted
Share 0.95 0.83 13.95 %
Key Ratios (percent): Return on Average Assets 1.69 %
1.56 % 8.18 % Return on Average Tangible Equity 18.26 % 17.14 %
6.52 % Net Interest Margin 3.89 % 4.33 % (10.30 )% Efficiency Ratio
52.14 % 53.20 % (2.00 )% Average Shareholders' Equity to Average
Assets 11.40 % 11.35 % 0.43 % Consolidated Risk Based
Capital Ratios (a): Tier I 13.38 % 13.00 % 2.92 % Total 14.21 %
13.84 % 2.67 % Tangible Equity to Tangible Assets 9.37 %
9.49 % (1.16 )%
Common Stock Data: Cash Dividends Declared per Share $ 0.40
$ 0.37 8.11 % Book Value per Share 25.85 24.61 5.04 % Tangible Book
Value per Share 20.95 19.84 5.61 % Market Value per Share: High
46.95 49.21 (4.59 )% Low 41.88 41.87 0.02 % End of Period 46.53
46.33 0.43 % Price/Earnings Ratio (b) 12.22 13.80 (11.45 )%
Twelve Months
Ended December 31, Percent 2014
2013 Change Earnings ($000s,
except per share data): Net Interest Income (FTE) $ 118,221 $
125,895 (6.10 )% Net Income available to common shareholders 52,962
48,215 9.85 % Earnings per Basic Share 3.40 3.07 10.82 % Earnings
per Diluted Share 3.38 3.04 11.23 %
Key Ratios (percent): Return on Average
Assets 1.56 % 1.43 % 8.99 % Return on Average Tangible Equity 16.49
% 16.20 % 1.78 % Net Interest Margin 3.98 % 4.33 % (8.09 )%
Efficiency Ratio 53.72 % 55.82 % (3.77 )% Average Shareholders'
Equity to Average Assets 11.63 % 11.04 % 5.30 %
Common Stock Data: Cash
Dividends Declared per Share $ 1.60 $ 1.48 8.11 % Market Value per
Share: High 46.95 49.21 (4.59 )% Low 41.20 36.07 14.22 %
Price/Earnings Ratio (b) 13.68 15.09 (9.37 )% (a)
December 31, 2014 risk-based capital ratios are estimated. (b)
December 31, 2014 price/earnings ratio computed based on annualized
fourth quarter 2014 earnings.
CITY HOLDING COMPANY AND
SUBSIDIARIES Financial Highlights
(Unaudited)
Book Value and Market Price Range per Share
Market Price Book Value per Share Range per
Share March 31 June 30 September 30
December 31 Low High 2010 19.71 20.02
20.31 20.31 26.87 38.03 2011 20.39 20.58 20.86 21.05 26.06 37.22
2012 21.46 21.63 22.14 22.47 30.96 37.16 2013 23.36 23.52 24.03
24.61 36.07 49.21 2014 25.05 25.45 25.52 25.85 41.20 46.95
Earnings per Basic Share
Quarter Ended March 31 June 30 September
30 December 31 Year-to-Date 2010 0.59 0.68
0.58 0.64 2.48 2011 0.62 0.65 0.77 0.65 2.68 2012 0.68 0.50 0.71
0.73 2.63 2013 0.51 0.83 0.89 0.84 3.07 2014 0.87 0.81 0.76 0.95
3.40
Earnings per Diluted
Share Quarter Ended March 31 June
30 September 30 December 31 Year-to-Date
2010 0.58 0.68 0.58 0.64 2.47 2011 0.62 0.64 0.76 0.65 2.67
2012 0.67 0.50 0.71 0.73 2.61 2013 0.51 0.82 0.88 0.83 3.04 2014
0.86 0.80 0.76 0.95 3.38
CITY HOLDING COMPANY AND
SUBSIDIARIES Consolidated Statements of
Income (Unaudited) ($ in 000s, except per share data)
Three Months Ended December 31, 2014
2013 Interest Income
Interest and fees on loans $ 29,011 $ 31,901 Interest on investment
securities: Taxable 2,969 2,924 Tax-exempt 302 291
Total Interest Income 32,282 35,116
Interest Expense Interest on deposits 2,792 2,868 Interest
on short-term borrowings 96 94 Interest on long-term debt
153 153
Total Interest Expense 3,041
3,115
Net Interest Income 29,241 32,001
Provision for loan losses 384 1,945
Net
Interest Income After Provision for Loan Losses 28,857 30,056
Non-Interest Income Gains on sale of investment
securities 184 671 Service charges 6,750 6,995 Bankcard revenue
3,744 3,403 Insurance commissions 1,238 1,269 Trust and investment
management fee income 1,363 1,093 Bank owned life insurance 778 976
Other income 612 541
Total Non-Interest
Income 14,669 14,948
Non-Interest Expense
Salaries and employee benefits 12,489 12,910 Occupancy and
equipment 2,449 2,529 Depreciation 1,534 1,468 FDIC insurance
expense 448 500 Advertising 726 408 Bankcard expenses 891 697
Postage, delivery, and statement mailings 549 521 Office supplies
360 408 Legal and professional fees 552 1,469 Telecommunications
522 581 Repossessed asset losses, net of expenses 27 (72 ) Merger
related expenses - 72 Other expenses 2,488 3,390
Total Non-Interest Expense 23,035
24,881
Income Before Income Taxes 20,491 20,123
Income tax expense 5,961 6,877
Net Income
Available to Common Shareholders $ 14,530 $ 13,246
Distributed earnings allocated to common shareholders $
5,996 $ 5,775 Undistributed earnings allocated to common
shareholders 8,378 7,352 Net earnings
allocated to common shareholders $ 14,374 $ 13,127
Average common shares outstanding 15,096 15,636 Effect of dilutive
securities: Employee stock options and warrants 86
163 Shares for diluted earnings per share 15,182
15,799 Basic earnings per common share $ 0.95
$ 0.84 Diluted earnings per common share $ 0.95 $ 0.83 Dividends
declared per common share $ 0.40 $ 0.37 Comprehensive Income
$ 14,156 $ 14,429
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
Twelve months ended December 31, 2014
2013 Interest Income Interest and fees
on loans $ 116,658 $ 126,594 Interest on investment securities:
Taxable 11,766 10,697 Tax-exempt 1,142 1,226 Interest on federal
funds sold - 22
Total Interest Income 129,566
138,539
Interest Expense Interest on deposits 11,012
12,358 Interest on short-term borrowings 342 325 Interest on
long-term debt 606 618
Total Interest Expense
11,960 13,301
Net Interest Income 117,606
125,238 Provision for loan losses 4,054 6,848
Net
Interest Income After Provision for Loan Losses 113,552 118,390
Non-Interest Income Gains on sale of investment
securities 1,156 764 Service charges 26,583 27,596 Bankcard revenue
15,063 13,521 Insurance commissions 5,978 5,832 Trust and
investment management fee income 4,614 3,986 Bank owned life
insurance 3,070 3,391 Other income 2,258 2,916
Total Non-Interest Income 58,722 58,006
Non-Interest Expense Salaries and employee benefits 51,749
51,430 Occupancy and equipment 9,990 9,910 Depreciation 6,087 5,757
FDIC insurance expense 1,647 1,852 Advertising 3,274 2,673 Bankcard
expenses 3,373 2,870 Postage, delivery, and statement mailings
2,211 2,220 Office supplies 1,595 1,728 Legal and professional fees
2,049 3,028 Telecommunications 1,876 2,212 Repossessed asset
losses, net of expenses 579 646 Merger related expenses - 5,526
Other expenses 10,611 13,054
Total Non-Interest
Expense 95,041 102,906
Income Before Income
Taxes 77,233 73,490 Income tax expense 24,271
25,275
Net Income Available to Common Shareholders $ 52,962
$ 48,215 Distributed earnings allocated to common
shareholders $ 23,984 $ 23,100 Undistributed earnings allocated to
common shareholders 28,416 24,678 Net earnings
allocated to common shareholders $ 52,400 $ 47,778 Average
common shares outstanding 15,403 15,564 Effect of dilutive
securities: Employee stock options and warrants 85
144 Shares for diluted earnings per share 15,488
15,708 Basic earnings per common share $ 3.40 $ 3.07 Diluted
earnings per common share $ 3.38 $ 3.04 Dividends declared per
common share $ 1.60 $ 1.48 Comprehensive Income $ 54,657 $
44,647
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
(Unaudited) ($ in 000s) Three Months
Ended December 31, 2014 December 31, 2013
Balance at October 1 $ 391,673 $ 378,042 Net income
14,530 13,246 Other comprehensive income: Change in unrealized
(loss) gainon securities available-for-sale 1,232 (932 ) Change in
underfunded pension liability (1,606 ) 2,115 Cash dividends
declared ($0.40/share) and ($0.37/share), respectively (6,040 )
(5,827 ) Issuance of stock award shares, net 326 318 Exercise of
1,000 stock options 26 - Exercise of 19,028 stock options - 661
Purchase of 193,943 common shares of treasury (8,424 )
-
Balance at December 31 $ 391,717 $
387,623
Twelve Months Ended
December 31, 2014 December 31, 2013 Balance
at January 1 $ 387,623 $ 333,274 Net income 52,962
48,215 Other comprehensive income: Change in unrealized gain (loss)
on securities available-for-sale 3,301 (5,683 ) Change in
underfunded pension liability (1,606 ) 2,115 Cash dividends
declared ($1.60/share) and ($1.48/share), respectively (24,721 )
(23,515 ) Issuance of stock award shares, net 1,535 1,282
Acquisition of Community Financial Corporation - 28,508 Exercise of
20,000 stock options 580 - Exercise of 126,168 stock options -
3,427 Purchase of 650,799 common shares of treasury (27,957
) -
Balance at December 31 $ 391,717 $
387,623
CITY HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Quarterly Statements
of Income (Unaudited) ($ in 000s, except per share data)
Quarter Ended December 31 September 30
June 30 March 31 December 31
2014 2014 2014
2014 2013
Interest income
$ 32,282 $ 32,438 $ 31,828 $ 33,018 $ 35,116 Taxable equivalent
adjustment
164 152 151 153
158 Interest income (FTE) 32,446 32,590 31,979
33,171 35,274 Interest expense
3,041 2,968 2,973
2,978 3,115 Net interest income
29,405 29,622 29,006 30,193 32,159 Provision for loan losses
384 1,872 435 1,363
1,945 Net interest income after provision for
loan losses 29,021 27,750 28,571 28,830 30,214 Noninterest
income 14,669 14,609 15,139 14,305 14,948 Noninterest expense
23,035 24,325 24,305
23,376 24,881 Income before income
taxes 20,655 18,034 19,405 19,759 20,281 Income tax expense 5,961
6,010 6,497 5,803 6,877 Taxable equivalent adjustment 164
152 151 153
158 Net income $ 14,530 $ 11,872 $ 12,757
$ 13,803 $ 13,246
Distributed earnings allocated to common shareholders $ 5,996 $
6,073 $ 6,178 $ 6,224 $ 5,775 Undistributed earnings allocated to
common shareholders 8,378 5,673
6,448 7,439 7,352 Net earnings
allocated to common shareholders $ 14,374 $ 11,746 $
12,626 $ 13,663 $ 13,127 Average common
shares outstanding 15,096 15,363 15,556 15,631 15,636 Effect
of dilutive securities: Employee stock options and warrants
86 82 150 165
163 Shares for diluted earnings per share
15,182 15,445 15,706
15,796 15,799 Basic earnings per
common share $ 0.95 $ 0.76 $ 0.81 $ 0.87 $ 0.84 Diluted earnings
per common share 0.95 0.76 0.80 0.86 0.83 Cash dividends
declared per share 0.40 0.40 0.40 0.40 0.37
Net
Interest Margin 3.89 % 3.95 % 3.95 % 4.15 % 4.33 % Interest
Income from Accretion Related to Fair Value Adjustments Recorded as
a Result of Acquisition $ 1,307 $ 1,836 $ 1,494 $ 2,151 $ 3,899
Net Interest Margin (excluding accretion) 3.71 % 3.71 % 3.75
% 3.85 % 3.81 %
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-Interest Income and Non-Interest
Expense (Unaudited) ($ in 000s) Quarter
Ended December 31 September 30 June 30
March 31 December 31 2014
2014 2014 2014
2013 Non-Interest Income: Service
charges $ 6,750 $ 6,934 $ 6,739 $ 6,160 $ 6,995 Bankcard revenue
3,744 3,796 3,838 3,685 3,403 Insurance commissions 1,238 1,396
1,319 2,025 1,269 Trust and investment management fee income 1,363
1,103 1,111 1,037 1,093 Bank owned life insurance 778 771 765 756
976 Other income 612 538 549 559
541
Subtotal 14,485 14,538 14,321 14,222 14,277 Gain
(loss) on sale of investment securities 184 71
818 83 671
Total Non-Interest Income $
14,669 $ 14,609 $ 15,139 $ 14,305 $ 14,948
Non-Interest Expense: Salaries and employee benefits $
12,489 $ 13,144 $ 12,977 $ 13,139 $ 12,910 Occupancy and equipment
2,449 2,531 2,395 2,615 2,529 Depreciation 1,534 1,542 1,533 1,478
1,468 FDIC insurance expense 448 432 357 410 500 Advertising 726
799 925 824 408 Bankcard expenses 891 843 833 806 697 Postage,
delivery and statement mailings 549 557 530 575 521 Office supplies
360 405 420 410 408 Legal and professional fees 552 476 612 409
1,469 Telecommunications 522 510 506 338 581 Repossessed asset
(gains) losses, net of expenses 27 31 142 379 (72 ) Merger related
expenses - - - - 72 Other expenses 2,488 3,055
3,075 1,993 3,390
Total Non-Interest
Expense $ 23,035 $ 24,325 $ 24,305 $ 23,376 $ 24,881
Employees (Full Time Equivalent)
889 908 912 925 923 Branch Locations 82 82 82 82 83
CITY HOLDING COMPANY
AND SUBSIDIARIES Consolidated Balance
Sheets ($ in 000s) December 31, 2014
December 31, 2013 (Unaudited) Assets Cash and
due from banks $ 138,503 $ 75,999 Interest-bearing deposits in
depository institutions 9,725 9,877 Federal funds sold -
-
Cash and cash equivalents 148,228
85,876 Investment securities available-for-sale, at fair
value 254,043 352,660 Investment securities held-to-maturity, at
amortized cost 90,786 4,117 Other securities 9,857
13,343
Total investment securities 354,686
370,120 Gross loans 2,652,066 2,606,197 Allowance for loan
losses (20,150 ) (20,575 )
Net loans 2,631,916
2,585,622 Bank owned life insurance 95,116 92,047 Premises
and equipment, net 77,988 82,548 Accrued interest receivable 6,826
6,866 Net deferred tax assets 36,264 42,165 Intangible assets
74,198 75,142 Other assets 35,909 27,852
Total Assets $ 3,461,131 $ 3,368,238
Liabilities Deposits: Noninterest-bearing $ 545,465 $
493,228 Interest-bearing: Demand deposits 639,932 601,527 Savings
deposits 660,727 612,772 Time deposits 1,026,663
1,077,606
Total deposits 2,872,787 2,785,133
Short-term borrowings Customer repurchase agreements 134,931
137,798 Long-term debt 16,495 16,495 Other liabilities
45,201 41,189
Total Liabilities
3,069,414 2,980,615
Stockholders' Equity Preferred
stock, par value $25 per share: 500,000 shares authorized; none
issued - - Common stock, par value $2.50 per share: 50,000,000
shares authorized; 18,499,282 shares issued at December 31, 2014
and , December 31, 2013 less 3,345,590 and 2,748,922 shares in
treasury, respectively 46,249 46,249 Capital surplus 107,370
107,596 Retained earnings 362,211 333,970 Cost of common stock in
treasury (120,818 ) (95,202 ) Accumulated other comprehensive loss:
Unrealized gain on securities available-for-sale 1,190 (2,110 )
Underfunded pension liability (4,485 ) (2,880 )
Total Accumulated Other Comprehensive Loss (3,295 )
(4,990 )
Total Stockholders' Equity 391,717
387,623
Total Liabilities and Stockholders'
Equity $ 3,461,131 $ 3,368,238
CITY HOLDING
COMPANY AND SUBSIDIARIES Investment
Portfolio (Unaudited) ($ in 000s)
Original Cost
Credit-Related
Net Investment Impairment
Losses through
December 31, 2014
Unrealized Gains (Losses) Carrying
Value US Government Agencies $ 1,816 $ - $ 11 $ 1,827
Mortgage Backed Securities 274,272 - 1,503 275,775 Municipal Bonds
41,382 - 714 42,096 Pooled Bank Trust Preferreds 22,297 (20,171 )
(459 ) 1,667 Single Issuer Bank Trust Preferreds, Subdebt of
Financial Institutions, and Bank Holding Company Preferred Stocks
20,578 (1,015 ) (832 ) 18,731 Money Markets and Mutual Funds 1,525
- (4 ) 1,521 Federal Reserve Bank and FHLB stock 9,857 - - 9,857
Community Bank Equity Positions 3,714 (1,584 )
1,082 3,212
Total Investments
$ 375,441 $ (22,770 ) $ 2,015 $ 354,686
CITY HOLDING
COMPANY AND SUBSIDIARIES Loan
Portfolio (Unaudited) ($ in 000s)
December 31 September 30 June 30 March
31 December 31 2014
2014 2014 2014
2013 Residential real estate (1) $
1,294,576 $ 1,274,062 $ 1,242,972 $ 1,212,232 $ 1,204,450 Home
equity - junior liens 145,604 146,965 145,452 144,482 146,090
Commercial and industrial 132,641 130,462 131,627 126,569 148,302
Commercial real estate (2) 1,036,738 1,034,593 1,011,367 1,027,431
1,057,048 Consumer 39,705 41,042 42,858 42,320 46,402 DDA
overdrafts 2,802 3,618 3,501
4,001 3,905
Gross Loans $
2,652,066 $ 2,630,742 $ 2,577,777 $ 2,557,035
$ 2,606,197 Construction loans included in: (1) -
Residential real estate loans $ 22,992 $ 22,426 $ 20,078 $ 17,697 $
17,337 (2) - Commercial real estate loans $ 28,652 $ 24,875 $
24,608 $ 28,894 $ 24,026
CITY HOLDING COMPANY AND
SUBSIDIARIES Acquisition Activity -
Accretion (Unaudited) ($ in millions) The
following table presents the actual and forecasted accretion
related to the fair value adjustments on net interest income
recorded as a result of the Virginia Savings Bancorp ("Virginia
Savings") and Community Financial Corporation ("Community")
acquisitions.
Virginia Savings
Community Loan Certificates of Loan
Certificates of Year Ended:
Accretion(a) Deposit(a)
Accretion(a) Deposit(a)
Total 1Q 2014 $ 299 $ 131 $ 1,628 $ 93 $ 2,151 2Q
2014
284
135
1,023
52
$ 1,494 3Q 2014
315
135
1,334
52
$ 1,836 4Q 2014 187 135 933 52 1,307 2015 458 518 2,239 160 3,375
2016 271 497 1,373 48 2,189 2017 156 - 995 - 1,151 a - 2014
amounts are based on actual results. 2015, 2016 and 2017 amounts
are based on estimated amounts.
Note: The amounts reflected in the table
above require management to make significant assumptions based on
estimated future default, prepayment, and discount rates. Actual
performance could be significantly different from that assumed,
which could result in the actual results being materially different
from the amounts estimated above.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets,
Yields, and Rates (Unaudited) ($ in 000s)
Three Months Ended December 31, 2014 2013
Average Yield/ Average Yield/
Balance Interest Rate Balance
Interest Rate Assets: Loan portfolio
(1): Residential real estate (2) $ 1,427,870 $ 14,156 3.93 % $
1,334,624 $ 13,949 4.15 % Commercial, financial, and agriculture
(2) 1,157,915 13,031 4.46 % 1,182,401 15,924 5.34 % Installment
loans to individuals (2), (3) 53,321 1,266 9.42 % 60,877 1,465 9.55
% Previously securitized loans (4) *** 558 *** ***
563 *** Total loans 2,639,106 29,011 4.36 % 2,577,902
31,901 4.91 % Securities: Taxable 322,871 2,969 3.65 % 331,134
2,924 3.50 % Tax-exempt (5) 30,775
466 6.01 % 28,430
449 6.27 % Total securities 353,646 3,435 3.85 % 359,564
3,373 3.72 % Deposits in depository institutions 9,948 - - 8,194 -
- Federal funds sold - -
- - - 0.00 %
Total interest-earning assets 3,002,700 32,446 4.29 %
2,945,660 35,274 4.75 % Cash and due from banks 138,946 140,269
Bank premises and equipment 78,740 82,738 Other assets 246,502
250,067 Less: Allowance for loan losses (21,010 )
(20,415 )
Total
assets $ 3,445,878 $
3,398,319
Liabilities:
Interest-bearing demand deposits 619,736 136 0.09 % 597,221 176
0.12 % Savings deposits 642,938 187 0.12 % 607,522 218 0.14 % Time
deposits (2) 1,030,010 2,469 0.95 % 1,086,288 2,474 0.90 %
Short-term borrowings 150,205 96 0.25 % 145,491 94 0.26 % Long-term
debt 16,495 153 3.68 %
16,495 153 3.68 %
Total interest-bearing liabilities 2,459,384 3,041 0.49 %
2,453,017 3,115 0.50 % Noninterest-bearing demand deposits 556,937
517,820 Other liabilities 36,881 41,893 Stockholders' equity
392,676 385,589
Total liabilities and stockholders'
equity $ 3,445,878 $
3,398,319
Net interest income $
29,405 $ 32,159
Net yield on
earning assets 3.89 %
4.33 % (1) For purposes of this table, non-accruing
loans have been included in average balances and loan fees, which
are immaterial, have been included in interest income. (2) Included
in the above table are the following amounts (in thousands) for the
accretion of the fair value adjustments related to the acquisitions
of Virginia Savings Bancorp ("Virginia Savings") and Community
Financial Corporation ("Community"): Three Months
Ended December 31, 2014 Three Months Ended December 31, 2013
Virginia Savings Community Total Virginia Savings Community Total
Residential real estate
$
66
$
94
$
160
$
154
$
298
$
452
Commercial, financial, and agriculture 80 751 831 374 2,460 2,834
Installment loans to individuals 41 88 129 33 285 318 Time deposits
135 52 187
121 174 295
$
322
$
985
$
1,307
$
682
$
3,217
$
3,899
(3) Includes the Company’s consumer and DDA
overdrafts loan categories. (4) Effective January 1, 2012, the
carrying value of the Company's previously securitized loans was
reduced to $0. (5) Computed on a fully federal tax-equivalent basis
assuming a tax rate of approximately 35%.
CITY HOLDING COMPANY
AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s) Twelve Months Ended
December 31, 2014 2013 Average
Yield/ Average Yield/ Balance
Interest Rate Balance Interest
Rate Assets: Loan portfolio (1): Residential
real estate (2) $ 1,385,798 $ 55,744 4.02 % $ 1,304,741 $ 55,165
4.23 % Commercial, financial, and agriculture (2) 1,154,338 54,197
4.70 % 1,154,637 62,679 5.43 % Installment loans to individuals
(2), (3) 53,461 4,530 8.47 % 64,377 6,219 9.66 % Previously
securitized loans (4) *** 2,187 *** ***
2,531 *** Total loans 2,593,597 116,658 4.50 % 2,523,755 126,594
5.02 % Securities: Taxable 337,440 11,766 3.49 % 330,225 10,697
3.24 % Tax-exempt (5) 28,464
1,757 6.17 % 30,635 1,885
6.15 % Total securities 365,904 13,523 3.70 % 360,860 12,582
3.49 % Deposits in depository institutions 9,205 - - 8,116 - -
Federal funds sold - -
0.00 % 13,052 22 0.17 %
Total interest-earning assets 2,968,706 130,181 4.39 %
2,905,783 139,198 4.79 % Cash and due from banks 130,183 154,983
Bank premises and equipment 80,459 82,168 Other assets 246,616
255,544 Less: Allowance for loan losses (21,148 )
(20,127 )
Total
assets $ 3,404,816 $
3,378,351
Liabilities:
Interest-bearing demand deposits 614,489 615 0.10 % 603,844 712
0.12 % Savings deposits 632,510 784 0.12 % 599,574 866 0.14 % Time
deposits (2) 1,046,925 9,613 0.92 % 1,103,945 10,782 0.98 %
Short-term borrowings 133,769 342 0.26 % 127,679 325 0.25 %
Long-term debt 16,495 606
3.67 % 16,495 618 3.75 %
Total interest-bearing liabilities 2,444,188 11,960 0.49 %
2,451,537 13,303 0.54 % Noninterest-bearing demand deposits 531,061
514,210 Other liabilities 33,624 39,502 Stockholders' equity
395,943 373,102
Total liabilities and stockholders'
equity $ 3,404,816 $
3,378,351
Net interest income $
118,221 $ 125,895
Net yield
on earning assets 3.98 %
4.33 % (1) For purposes of this table, non-accruing
loans have been included in average balances and loan fees, which
are immaterial, have been included in interest income. (2) Included
in the above table are the following amounts (in thousands) for the
accretion of the fair value adjustments related to the acquisitions
of Virginia Savings Bancorp ("Virginia Savings") and Community
Financial Corporation ("Community"): Twelve Ended
December 31, 2014 Twelve Months Ended December 31, 2013 Virginia
Savings Community Total Virginia Savings Community Total
Residential real estate
$
427
$
457
$
884
$
970
$
805
$
1,775
Commercial, financial, and agriculture 504 3,900 4,404 2,397 7,861
10,258 Installment loans to individuals 154 561 715 145 1,241 1,386
Time deposits 535 250 785
542 682 1,224
$
1,620
$
5,168
$
6,788
$
4,054
$
10,589
$
14,643 (3) Includes the Company’s consumer and
DDA overdrafts loan categories. (4) Effective January 1, 2012, the
carrying value of the Company's previously securitized loans was
reduced to $0. (5) Computed on a fully federal tax-equivalent basis
assuming a tax rate of approximately 35%.
CITY HOLDING COMPANY
AND SUBSIDIARIES Analysis of
Risk-Based Capital (Unaudited) ($ in 000s)
December 31 September 30 June 30 March
31 December 31 2014 (a) 2014 2014
2014 2013 Tier I Capital: Stockholders' equity
$ 391,717 $ 391,673 $ 397,231 $ 393,750 $ 387,623 Goodwill and
other intangibles (74,011) (74,247) (74,483) (74,719) (74,955)
Accumulated other comprehensive loss 3,295 2,921 2,509 4,214 4,990
Qualifying trust preferred stock 16,000 16,000 16,000 16,000 16,000
Unrealized loss on AFS securities - - - - - Excess deferred tax
assets (3,334) (3,131) (4,019) (6,508) (8,800) Total tier I capital
$ 333,667 $ 333,216 $ 337,238 $ 332,737 $ 324,859
Total Risk-Based Capital: Tier I
capital $ 333,667 $ 333,216 $ 337,238 $ 332,737 $ 324,859
Qualifying allowance for loan losses 20,150 20,487 20,536 21,044
20,575 Unrealized gain on securities 560 630 605 786 606 Total
risk-based capital $ 354,377 $ 354,333 $ 358,379 $ 354,567 $
346,040 Net risk-weighted assets $ 2,493,078 $ 2,493,938 $
2,464,081 $ 2,450,949 $ 2,499,591
Ratios: Average stockholders' equity to average assets
11.40% 11.78% 11.71% 11.64% 11.35% Tangible capital ratio 9.37%
9.58% 9.80% 9.60% 9.49% Risk-based capital ratios: Tier I capital
13.38% 13.36% 13.69% 13.58% 13.00% Total risk-based capital 14.21%
14.21% 14.54% 14.47% 13.84% Leverage capital 9.91% 10.07% 10.15%
10.07% 9.80% (a) December 31, 2014 risk-based capital ratios
are estimated.
CITY HOLDING COMPANY
AND SUBSIDIARIES Intangibles (Unaudited) ($ in
000s) As of and for the Quarter Ended December
31 September 30 June 30 March 31
December 31 2014 2014 2014 2014
2013 Intangibles, net $ 74,198 $ 74,434 $ 74,670 $
74,906 $ 75,142 Intangibles amortization expense 236 236 236 236
260
Quarter Ended
December 31 September 30 June 30 March
31 December 31 2014
2014 2014 2014
2013 Balance at beginning of
period $ 20,487 $ 20,536 $ 21,044 $ 20,575 $ 20,606
Charge-offs: Commercial and industrial (7 ) 325 1 4 268
Commercial real estate 260 696 587 382 1,384 Residential real
estate 414 605 316 427 583 Home equity 21 142 38 108 17 Consumer 17
49 38 84 128 DDA overdrafts 363 390
321 341 381
Total
charge-offs 1,068 2,207 1,301 1,346 2,761
Recoveries: Commercial and industrial 4 4 18 63 33
Commercial real estate 19 11 53 30 116 Residential real estate 96
28 39 24 97 Home equity - - - - - Consumer 32 43 53 76 85 DDA
overdrafts 196 200 195
259 454
Total recoveries 347 286
358 452 785
Net
charge-offs 721 1,921 943 894 1,976 Provision for (recovery of)
acquired loans 148 (3 ) 150 (12 ) 507 Provision for loan losses
236 1,875 285
1,375 1,438
Balance at end of period $
20,150 $ 20,487 $ 20,536 $ 21,044 $
20,575 Loans outstanding $ 2,652,066 $
2,630,742 $ 2,577,777 $ 2,557,035 $ 2,606,197
Average loans outstanding 2,639,106
2,600,142 2,563,601 2,570,719
2,577,902 Allowance as a percent of loans outstanding
0.76 % 0.78 % 0.80 % 0.82 % 0.79
% Allowance as a percent of non-performing loans 128.10 %
112.61 % 106.86 % 100.09 % 90.25 % Net
charge-offs (annualized) as a percent of average loans outstanding
0.11 % 0.30 % 0.15 % 0.14 % 0.31
% Net charge-offs, excluding overdraft deposit accounts,
(annualized) as a percent of average loans outstanding 0.08
% 0.27 % 0.13 % 0.13 % 0.32 %
CITY
HOLDING COMPANY AND SUBSIDIARIES
Summary of Non-Performing Assets (Unaudited) ($ in
000s) December 31 September 30 June
30 March 31 December 31 2014
2014 2014
2014 2013 Nonaccrual
loans $ 15,307 $ 17,384 $ 18,423 $ 20,593 $ 22,363 Accruing loans
past due 90 days or more 423 809
794 432 436
Total
non-performing loans 15,730 18,193 19,217 21,025 22,799
Other real estate owned 8,180 9,162
9,129 9,538 8,470
Total non-performing assets $ 23,910 $ 27,355
$ 28,346 $ 30,563 $ 31,269
Non-performing assets as a percent of loans and other real estate
owned 0.90 % 1.04 % 1.10 % 1.19 % 1.20 %
CITY HOLDING COMPANY AND
SUBSIDIARIES Summary of Total Past Due Loans
(Unaudited) ($ in 000s) Originated December 31
September 30 June 30 March 31 December
31 2014 2014
2014 2014 2013
Residential real estate $ 5,164 $ 5,276 $ 5,794 $
4,118 $ 4,850 Home equity - junior liens 746 751 926 638 921
Commercial and industrial 310 188 25 77 - Commercial real estate
479 938 443 789 668 Consumer 197 58 80 63 182 DDA overdrafts
318 592 281 196
393
Total past due loans $ 7,214 $
7,803 $ 7,549 $ 5,881 $ 7,014
Acquired December 31 September 30 June
30 March 31 December 31 2014
2014 2014
2014 2013 Residential
real estate $ 714 $ 500 $ 873 $ 813 $ 1,014 Home equity - junior
liens 2 16 3 21 - Commercial and industrial 143 96 58 127 80
Commercial real estate 2,372 2,972 2,110 3,789 10,689 Consumer 221
162 374 397 695 DDA overdrafts - -
- - -
Total past due
loans $ 3,452 $ 3,746 $ 3,418 $ 5,147
$ 12,478
Total December 31
September 30 June 30 March 31 December
31 2014 2014
2014 2014 2013
Residential real estate $ 5,878 $ 5,776 $ 6,667 $
4,931 $ 5,864 Home equity - junior liens 748 767 929 659 921
Commercial and industrial 453 284 83 204 80 Commercial real estate
2,851 3,910 2,553 4,578 11,357 Consumer 418 220 454 460 877 DDA
overdrafts 318 592 281
196 393
Total past due loans $
10,666 $ 11,549 $ 10,967 $ 11,028 $
19,492 Total past due loans as a percent of loans
outstanding 0.40 % 0.44 % 0.43 % 0.43 % 0.75 %
CITY HOLDING COMPANY AND
SUBSIDIARIES Summary of Troubled Debt Restructurings
(Unaudited) ($ in 000s) December 31
September 30 June 30 March 31 December
31 2014 2014
2014 2014 2013
Residential real estate $ 18,492 $ 18,040 $ 19,212 $
18,940 $ 20,345 Home equity - junior liens 2,688 2,821 2,858 2,866
2,873 Commercial and industrial 73 77 86 84 88 Commercial real
estate 2,263 2,270 2,281 1,854 1,783 Consumer -
- - - -
Total $ 23,516 $ 23,208 $ 24,437 $
23,744 $ 25,089
CITY HOLDING COMPANY AND
SUBSIDIARIES Summary of
Purchased Credit Impaired Loans (Unaudited) ($ in 000s)
Virginia Savings Acquisition December
31 September 30 June 30 March 31
December 31 2014 2014
2014 2014 2013
Contractual required principal and interest 2,407 3,481 3,735 3,821
3,932 Carrying value 1,964 2,987 3,098 3,102 3,182
Community Acquisition December 31 September 30
June 30 March 31 December 31 2014
2014 2014 2014
2013 Contractual required principal and interest
23,277 24,147 27,394 30,476 38,566 Carrying value 15,365 15,518
17,902 19,986 26,330
City Holding CompanyCharles R. Hageboeck, Chief Executive
Officer and President304-769-1102
City (NASDAQ:CHCO)
Historical Stock Chart
From Mar 2024 to Apr 2024
City (NASDAQ:CHCO)
Historical Stock Chart
From Apr 2023 to Apr 2024