BURLINGTON, Mass., July 23, 2015 /PRNewswire/ -- Attunity,
Ltd. (NASDAQ CM: ATTU), a leading provider of
information availability software solutions, today reported its
financial results for the three month period ended June 30, 2015.
Recent Operational Highlights:
- Closed approximately $1.0 million
in Attunity Visibility (formerly Appfluent Visibility) deals:
- $0.5 million deal with a Fortune
500 online travel company
- $0.4 million deal with a large
computer technology company
- Fully integrated the organization of Appfluent
- Launched Attunity CloudBeam for Microsoft Azure SQL Data
Warehouse, strengthening Attunity's leadership position in the
Cloud and Big Data markets
- Received expansion order from a large cloud services
company
- Expanded Big Data offering for the fast-growing NoSQL market
with the launch of Attunity Replicate for MongoDB
Financial Highlights for Q2 2015, compared with the Second
Quarter of 2014:
- Total revenue increased by 47% to $12.2
million
- Total non-GAAP revenue increased by 49% to $12.5 million*
- Total license revenue grew 53% to $6.8
million
- Net loss reduced by 31% to $0.8
million
- Non-GAAP net income of $1.1
million, compared with a non-GAAP net loss of $0.4 million for the second quarter of 2014*
- Generated positive cash flow from operations of $1.5 million
- Secured a $5.0 million credit
line
"The expansion of Attunity's Big Data management platform, our
strong offering for the cloud and the ongoing investments in the
sales and marketing teams, resulted in another quarter of record
revenue," said Shimon Alon,
Chairman and CEO of Attunity. "Looking ahead, we plan to keep
investing in strategic partnerships with leading Cloud and Big Data
providers to capitalize on the large opportunity within these
rapidly growing markets."
Big Data Management
In the second quarter, Attunity further broadened its Big Data
platform, which now provides a comprehensive end-to-end data
management solution - from data collection and aggregation, to data
movement and automation, to the optimization of different data
warehouses. As a result, enterprise customers and strategic
partners alike have recognized the value that Attunity and each of
its products provides, as well as the synergies they offer in a
complete solution.
During the second quarter, Attunity started to monetize Attunity
Visibility by securing several large orders, including one from a
large computer technology company. We believe that the traction
secured to date is a strong testament to the quality and demand for
a solution that enables customers to analyze data utilization
levels to improve efficiency.
Attunity Replicate continues to drive revenues with key orders.
The solution's strong performance amounts to over 50% of the
Company's license revenue and we expect it to drive revenue growth
throughout fiscal year 2015.
Sales and Marketing
Attunity continues to invest in its sales and marketing teams to
drive consistent growth, which has yielded substantially increased
productivity, enabling the business to close larger deals in higher
volumes. Since the end of the 2014 fiscal year, Attunity has
continued to grow the number of its quota-carrying sales people.
This progress reflects the Company's long-term strategy to achieve
sustainable growth through the addition of sales, business
development, lead development and inside sales personnel to garner
new customers and expand the footprint within existing
accounts.
Sales management produced improved results across all
geographical regions and business lines, including the first major
deal in Japan.
"In the fast-pace world of Big Data, we are uniquely positioned
to take advantage of new opportunities to further grow our business
as customers' needs evolve and expand. This includes leveraging our
highly scalable solutions and distribution channels," concluded Mr.
Alon.
Financial Results for Q2 2015
Total revenues for the second quarter of 2015 increased 47% to
$12.2 million, compared with
$8.3 million for the same period in
2014. This included license revenues for the second quarter of
2015, which increased 53% to $6.8
million, compared with $4.4
million for the same period in 2014. It also includes
maintenance and service revenue, which grew 41% to $5.4 million compared with $3.9 million for the same period in 2014.
Total non-GAAP revenue for the second quarter of 2015 was
$12.5 million, compared with
$8.4 million for the same period in
2014. This includes non-GAAP maintenance and service revenue of
$5.8 million, which grew 46% from the
same period in 2014.*
The growth in total revenue is primarily due to the sales team's
increased productivity and the procurement of several key deals
during the quarter, including revenue from a major cloud services
company.
Operating loss for the second quarter of 2015 was $0.7 million, compared with $1.0 million for the same period in 2014. This
decrease was primarily due to the increase in revenue.
Non-GAAP operating income was $1.4
million for the second quarter of 2015, compared with an
operating loss of $0.2 million for
the second quarter of 2014. Non-GAAP operating income for the
second quarter of 2015 excludes $2.1
million in expenses and amortization associated with
acquisitions and equity-based compensation expenses, compared with
$0.8 million of similar expenses, for
the same period in 2014.*
Net loss for the second quarter of 2015 was $0.8 million, or $0.05 per diluted share, compared with
$1.2 million, or $0.08 per diluted share in the second quarter of
2014.
Non-GAAP net income for the second quarter of 2015 was
$1.1 million, compared with a
non-GAAP net loss of $0.4 million for
the same period in 2014. Non-GAAP net income for the second quarter
of 2015 excludes a total of $1.9
million in expenses mostly associated with acquisitions and
equity-based compensation expenses, compared with $0.7 million of similar expenses for the same
period in 2014.*
Cash and cash equivalents, including restricted cash, remained
at the same level as compared to March 31,
2015, and were $11.3 million
as of June 30, 2015. Shareholders'
equity remained at the same level as compared to March 31, 2015, and was $37.2 million as of June
30, 2015.
* See "Use of Non-GAAP Financial Information" below for more
information regarding Attunity's use of Non-GAAP financial
measures.
Conference Call and Webcast Information
The Company will host a conference call with the investment
community on Thursday, July 23 at 10:00 a.m. Eastern Time
featuring remarks by Shimon Alon, Chairman and CEO of
Attunity, and Dror Harel-Elkayam, CFO of Attunity. The dial-in
numbers for the conference call are +1-888-510-1765 (U.S. Toll
Free), +1 80 924 5906 (Israel), or
+1-719-325-2484 (International). All dial-in participants must use
the following code to access the call: 8583909.
Please call at least five minutes before the scheduled start
time. The conference call will also be available via webcast,
which can be accessed through the Events section of Attunity's
website, http://www.attunity.com/events,
and http://www.kcsa.com. Please allow extra time prior
to the call to visit the site and download any necessary software
to listen to the live broadcast.
For interested individuals unable to join the conference call, a
replay of the call will be available through August 6,
2015 at +1-877-870-5176 (U.S. Toll Free) or 1-858-384-5517
(international). Participants must use the following code to access
the replay of the call: 8583909. The online archive of the webcast
will be available
on http://www.attunity.com/events or http://www.kcsa.com for
30 days following the call.
About Attunity
Attunity is a leading provider of information availability
software solutions that enable access, management, sharing and
distribution of data, including Big Data, across heterogeneous
enterprise platforms, organizations, and the cloud. Our
software solutions include data replication, data flow
management, test data management, change data
capture (CDC), data connectivity, enterprise file
replication (EFR), managed-file-transfer (MFT), data
warehouse automation, data usage analytics and cloud data
delivery. Using Attunity's software solutions, our
customers enjoy significant business benefits by enabling real-time
access and availability of data and files where and when needed,
across the maze of heterogeneous systems making up today's IT
environment.
Attunity has supplied innovative software solutions to its
enterprise-class customers for nearly 20 years and has successful
deployments at thousands of organizations worldwide. Attunity
provides software directly and indirectly through a number of
partners such as Microsoft, Oracle, IBM and HP. Headquartered
in Boston, Attunity serves its customers via offices
in North America, Europe, and Asia Pacific and
through a network of local partners. For more information,
visit http://www.attunity.com or our In Tune
blog and join our community
on Twitter, Facebook, LinkedIn and YouTube.
The contents of any website or hyperlinks mentioned in this
press release are for informational purposes and the contents
thereof are not part of this press release.
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with
U.S. generally accepted accounting principles, or GAAP, Attunity
uses Non-GAAP measures of net income, operating income,
operating profit margin and net income per share, which are
adjustments from results based on GAAP to exclude expenses and
amortization associated with the acquisitions, net of related tax,
stock-based compensation expenses in accordance with ASC 718,
acquisition-related compensation expense and non-cash financial
expenses such as the effect of a revaluation of liabilities
presented at fair value and accretion of payment obligations.
Attunity's management believes the non-GAAP financial information
provided in this release is useful to investors' understanding and
assessment of Attunity's on-going core operations and prospects for
the future. Management uses both GAAP and non-GAAP information in
evaluating and operating its business internally and as such has
determined that it is important to provide this information to
investors. The presentation of this non-GAAP financial information
is not intended to be considered in isolation or as a substitute
for results prepared in accordance with GAAP. For further
details, see the Reconciliation of Supplemental Non-GAAP Financial
Information table later in this press release.
Safe Harbor Statement
This press release contains forward-looking statements,
including statements regarding the anticipated features and
benefits of Replicate Solutions, within the meaning of the "safe
harbor" provisions of the Private Securities Litigation Reform Act
of 1995 and other Federal Securities laws. Statements preceded by,
followed by, or that otherwise include the words "believes",
"expects", "anticipates", "intends", "estimates", "plans", and
similar expressions or future or conditional verbs such as "will",
"should", "would", "may" and "could" are generally forward-looking
in nature and not historical facts. For example, when we say that
we are uniquely positioned to take advantage of new opportunities
to further grow our business, we use a forward-looking statement.
Because such statements deal with future events, they are subject
to various risks and uncertainties and actual results, expressed or
implied by such forward-looking statements, could differ materially
from Attunity's current expectations. Factors that could cause or
contribute to such differences include, but are not limited to:
risks and uncertainties relating to our history of operating losses
and ability to achieve profitability; our reliance on
strategic relationships with our distributors, OEM, VAR and
"go-to-market" and other business partners, and on our other
significant customers; risks and uncertainties relating to
acquisitions, including costs and difficulties related to
integration of acquired businesses; our ability to expand our
business into the SAP market and the success of our Gold Client
offering; timely availability and customer acceptance of
Attunity's new and existing products, including Attunity Maestro
and Attunity Visibility; risks and uncertainties relating to
fluctuations in our quarterly operating results, which may not
necessarily be indicative of future periods; changes in the
competitive landscape, including new competitors or the impact of
competitive pricing and products; a shift in demand for products
such as Attunity's products; the impact on revenues of economic and
political uncertainties and weaknesses in various regions of the
world, including the commencement or escalation of hostilities or
acts of terrorism as well as cyber-attacks; and other factors and
risks on which Attunity may have little or no control. This list is
intended to identify only certain of the principal factors that
could cause actual results to differ. For a more detailed
description of the risks and uncertainties affecting Attunity,
reference is made to Attunity's latest Annual Report on Form 20-F
which is on file with the Securities and Exchange Commission (SEC)
and the other risk factors discussed from time to time by Attunity
in reports filed with, or furnished to, the SEC. Except as
otherwise required by law, Attunity undertakes no obligation to
publicly release any revisions to these forward-looking statements
to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.
© 2015 Attunity Ltd. All rights reserved. Attunity is a
trademark of Attunity Inc.
For more information, please contact:
Garth Russell / Allison
Monat
KCSA Strategic Communications
P: + 1 212-682-6300
grussell@kcsa.com / amonat@kcsa.com
Dror Harel-Elkayam, CFO
Attunity Ltd.
P: +972 9-899-3000
dror.elkayam@attunity.com
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
U.S. dollars in
thousands, except share and per share data
|
|
|
|
June
30,
|
|
December
31,
|
|
|
2015
|
|
2014
|
|
|
Unaudited
|
|
Audited
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
Cash and cash
equivalents
|
|
10,838
|
|
18,959
|
Restricted
cash
|
|
430
|
|
430
|
Trade receivables
(net of allowance for doubtful accounts of $15 at June 30,
2015 and December 31, 2014)
|
|
4,601
|
|
5,991
|
Other accounts
receivable and prepaid expenses
|
|
1,166
|
|
453
|
|
|
|
|
|
Total current
assets
|
|
17,035
|
|
25,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance pay
fund
|
|
3,542
|
|
3,247
|
Property and
equipment, net
|
|
1,138
|
|
980
|
Goodwill and
intangible assets, net
|
|
41,513
|
|
22,869
|
Other
assets
|
|
143
|
|
577
|
|
|
|
|
|
Total long-term
assets
|
|
46,336
|
|
27,673
|
|
|
|
|
|
Total
assets
|
|
63,371
|
|
53,506
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
U.S. dollars in
thousands, except share and per share data
|
|
|
|
June
30,
|
|
December
31,
|
|
|
2015
|
|
2014
|
|
|
Unaudited
|
|
Audited
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Trade
payables
|
|
$
720
|
|
$ 322
|
Payment obligation
related to acquisitions
|
|
2,442
|
|
2,278
|
Deferred
revenues
|
|
9,666
|
|
7,091
|
Employees and payroll
accruals
|
|
3,496
|
|
3,023
|
Accrued expenses and
other current liabilities
|
|
1,015
|
|
1,551
|
|
|
|
|
|
Total current
liabilities
|
|
17,339
|
|
14,265
|
|
|
|
|
|
LONG-TERM
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Long-term deferred
revenue
|
|
767
|
|
576
|
Liabilities presented
at fair value and other long-term liabilities
|
|
1,574
|
|
1,004
|
Payment obligation
related to acquisitions
|
|
1,736
|
|
2,208
|
Accrued severance
pay
|
|
4,754
|
|
4,296
|
|
|
|
|
|
Total long-term
liabilities
|
|
8,831
|
|
8,084
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
Share capital -
Ordinary shares of NIS 0.4 par value -
|
|
|
|
|
Authorized:
32,500,000 shares at June 30, 2015 and December 31, 2014; Issued
and outstanding: 16,225,825 shares at June 30, 2015 and 15,375,716
shares at December 31, 2014
|
|
1,857
|
|
1,772
|
Additional paid-in
capital
|
|
142,172
|
|
133,931
|
Accumulated other
comprehensive loss
|
|
(1,028)
|
|
(871)
|
Accumulated
deficit
|
|
(105,800)
|
|
(103,675)
|
|
|
|
|
|
Total shareholders'
equity
|
|
37,201
|
|
31,157
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
$ 63,371
|
|
$ 53,506
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
U.S. dollars in
thousands, except per share data
|
|
|
|
Six months
ended
|
|
Three months
ended
|
|
June
30,
|
|
June
30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Software
licenses
|
|
$ 12,360
|
|
$ 7,929
|
|
$ 6,781
|
|
$ 4,442
|
Maintenance and
services
|
|
10,248
|
|
7,446
|
|
5,447
|
|
3,850
|
Total
revenue
|
|
22,608
|
|
15,375
|
|
12,228
|
|
8,292
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
3,243
|
|
1,472
|
|
2,005
|
|
776
|
Research and
development
|
|
4,893
|
|
4,837
|
|
2,697
|
|
2,542
|
Selling and
marketing
|
|
13,285
|
|
8,861
|
|
7,103
|
|
4,892
|
General and
administrative
|
|
2,636
|
|
1,888
|
|
1,080
|
|
1,076
|
Total operating
expenses
|
|
24,057
|
|
17,058
|
|
12,885
|
|
9,286
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(1,449)
|
|
(1,683)
|
|
(657)
|
|
(994)
|
Financial (income)
expenses, net
|
|
235
|
|
189
|
|
(14)
|
|
109
|
Loss before taxes on
income
|
|
(1,684)
|
|
(1,872)
|
|
(643)
|
|
(1,103)
|
Taxes on
income
|
|
441
|
|
42
|
|
155
|
|
55
|
Net loss
|
|
$ (2,125)
|
|
$ (1,914)
|
|
$ (798)
|
|
$ (1,158)
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
loss per share
|
|
$ (0.13)
|
|
$ (0.13)
|
|
$ (0.05)
|
|
$ (0.08)
|
Weighted average
number of shares used in computing basic and diluted net loss per
share
|
|
15,900
|
|
14,834
|
|
16,290
|
|
14,970
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
|
Six months
ended June
30,
|
|
|
2015
|
|
2014
|
|
|
Unaudited
|
Cash
flows activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ (2,125)
|
|
$ (1,914)
|
Adjustments required
to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
Depreciation
|
|
193
|
|
163
|
Stock based
compensation
|
|
971
|
|
677
|
Amortization of
intangible assets
|
|
1,285
|
|
591
|
Accretion of payment
obligations
|
|
130
|
|
341
|
Change in:
|
|
|
|
|
Accrued
severance pay, net
|
|
163
|
|
174
|
Trade
receivables
|
|
1,390
|
|
127
|
Other
accounts receivable and prepaid expenses
|
|
(972)
|
|
(50)
|
Other
long term assets
|
|
(12)
|
|
(12)
|
Trade
payables
|
|
355
|
|
(102)
|
Deferred
revenues
|
|
2,225
|
|
1,486
|
Employees and payroll accruals
|
|
421
|
|
349
|
Accrued
expenses and other liabilities
|
|
(339)
|
|
(145)
|
Change in liabilities
presented at fair value and other long-term liabilities
|
|
40
|
|
(251)
|
Tax benefits related
to exercise of stock options
|
|
(60)
|
|
-
|
Change in deferred
taxes, net
|
|
195
|
|
(165)
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
3,860
|
|
1,269
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
Purchase of property
and equipment
|
|
(283)
|
|
(314)
|
Acquisition of
company, net of cash acquired
|
|
(10,400)
|
|
-
|
Net cash used in
investing activities
|
|
(10,683)
|
|
(314)
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
Proceeds from
exercise of stock options, warrants and rights
|
|
696
|
|
695
|
Tax benefits related
to exercise of stock options
|
|
60
|
|
-
|
Payment of contingent
consideration
|
|
(2,054)
|
|
-
|
|
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
(1,298)
|
|
695
|
|
|
|
|
|
Foreign currency
translation adjustments on cash and cash equivalents
|
|
-
|
|
(12)
|
|
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
|
(8,121)
|
|
1,638
|
Cash and cash
equivalents at the beginning of the period
|
|
18,959
|
|
16,481
|
|
|
|
|
|
Cash and cash
equivalents at the end of the period
|
|
10,838
|
|
18,119
|
|
|
|
|
|
Supplemental
disclosure of cash flow activities:
|
|
|
|
|
Cash paid during the
period for taxes
|
|
$ 1,028
|
|
$
382
|
|
|
|
|
|
Non cash
activities:
|
|
|
|
|
Issuance of shares
related to acquisition
|
|
6,600
|
|
-
|
RECONCILIATION OF
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
|
U.S. dollars in
thousands, except share and per share data
|
|
|
Three months ended
June 30, 2015
|
|
Three months ended
June 30, 2014
|
|
Unaudited
|
|
Unaudited
|
|
GAAP
|
Adj.
|
|
NON-GAAP
|
|
GAAP
|
Adj.
|
|
NON-GAAP
|
Software
licenses
|
6,781
|
|
|
6,781
|
|
4,442
|
|
|
4,442
|
Maintenance and
services
|
5,447
|
310
|
(a)
|
5,757
|
|
3,850
|
95
|
(a)
|
3,945
|
Total
revenue
|
12,228
|
|
|
12,538
|
|
8,292
|
|
|
8,387
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
2,005
|
684
|
(b)
|
1,321
|
|
776
|
215
|
(b)
|
561
|
Research and
development
|
2,697
|
235
|
(c)
|
2,462
|
|
2,542
|
108
|
(c)
|
2,434
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing
|
7,103
|
692
|
(b), (c)
|
6,411
|
|
4,892
|
271
|
(b), (c)
|
4,621
|
General and
administrative
|
1,080
|
153
|
(c)
|
927
|
|
1,076
|
104
|
(c)
|
972
|
Total operating
expenses
|
12,885
|
|
|
11,121
|
|
9,286
|
|
|
8,588
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
(657)
|
|
|
1,417
|
|
(994)
|
|
|
(201)
|
Financial expenses
(income), net
|
(14)
|
157
|
(d)
|
(171)
|
|
109
|
45
|
(d)
|
64
|
Income (loss) before
taxes on income
|
(643)
|
|
|
1,588
|
|
(1,103)
|
|
|
(265)
|
Taxes on
income
|
155
|
(334)
|
(e)
|
489
|
|
55
|
(98)
|
(e)
|
153
|
Net income
(loss)
|
(798)
|
|
|
1,099
|
|
(1,158)
|
|
|
(418)
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share
|
(0.05)
|
|
|
0.06
|
|
(0.08)
|
|
|
(0.03)
|
Weighted average
number of shares used in computing diluted net income (loss) per
share
|
16,290
|
|
|
17,029
|
|
14,970
|
|
|
14,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Valuation
adjustment on acquired deferred maintenance revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
Acquisition-related compensation expenses and amortization of
intangible assets:
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
Cost of
revenues
|
684
|
|
215
|
|
|
|
|
|
Research and
development
|
114
|
|
-
|
|
|
|
|
|
Selling and
marketing
|
441
|
|
81
|
|
|
|
|
|
|
|
1,239
|
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
|
U.S. dollars in
thousands, except share and per share data
|
|
(c) Stock-based
compensation expenses under ASC 718 included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended, June 30,
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
Research and
development
|
|
121
|
|
108
|
|
|
|
|
|
Selling and
marketing
|
|
251
|
|
190
|
|
|
|
|
|
General and
administrative
|
|
153
|
|
104
|
|
|
|
|
|
|
|
525
|
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Accretion of
payment obligations and revaluation of liabilities presented at
fair value:
|
|
|
|
Three months
ended, June 30,
|
|
|
|
2015
|
|
2014
|
|
Revaluation of
liabilities presented at fair value
|
77
|
|
(126)
|
|
Accretion of payment
obligations
|
80
|
|
171
|
|
|
|
157
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
(e) Taxes related to
acquisitions
|
|
|
|
|
|
|
|
RECONCILIATION OF
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
|
|
U.S. dollars in
thousands, except share and per share data
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2015
|
|
Six months ended
June 30, 2014
|
|
Unaudited
|
|
Unaudited
|
|
GAAP
|
Adj.
|
|
NON-GAAP
|
|
GAAP
|
Adj.
|
|
NON-GAAP
|
Software
licenses
|
12,360
|
|
|
12,360
|
|
7,929
|
|
|
7,929
|
Maintenance and
services
|
10,248
|
345
|
(a)
|
10,593
|
|
7,446
|
190
|
(a)
|
7,636
|
Total
revenue
|
22,608
|
|
|
22,953
|
|
15,375
|
|
|
15,565
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
3,243
|
1,127
|
(b)
|
2,116
|
|
1,472
|
429
|
(b)
|
1,043
|
Research and
development
|
4,893
|
335
|
(c)
|
4,558
|
|
4,837
|
191
|
(c)
|
4,646
|
Selling and
marketing
|
13,285
|
946
|
(b), (c)
|
12,339
|
|
8,861
|
460
|
(b), (c)
|
8,401
|
General and
administrative
|
2,636
|
865
|
(b), (c)
|
1,771
|
|
1,888
|
188
|
(c)
|
1,700
|
Total operating
expenses
|
24,057
|
|
|
20,784
|
|
17,058
|
|
|
15,790
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
(1,449)
|
|
|
2,169
|
|
(1,683)
|
|
|
(225)
|
Financial expenses,
net
|
235
|
189
|
(d)
|
46
|
|
189
|
88
|
(d)
|
101
|
Income (loss) before
taxes on income
|
(1,684)
|
|
|
2,123
|
|
(1,872)
|
|
|
(326)
|
Taxes on
income
|
441
|
(383)
|
(e)
|
824
|
|
42
|
(178)
|
(e)
|
220
|
Net income
(loss)
|
(2,125)
|
|
|
1,299
|
|
(1,914)
|
|
|
(546)
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share
|
(0.13)
|
|
|
0.08
|
|
(0.13)
|
|
|
(0.04)
|
Weighted average
number of shares used in computing diluted net income (loss)
per share
|
15,900
|
|
|
16,602
|
|
14,834
|
|
|
14,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Valuation
adjustment on acquired deferred maintenance revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
Acquisition-related costs, compensation expenses and amortization
of intangible assets:
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
Cost of
revenues
|
1,127
|
|
429
|
|
|
|
|
|
Research and
development
|
114
|
|
-
|
|
|
|
|
|
Selling and
marketing
|
500
|
|
162
|
|
|
|
|
|
General and
administrative
|
561
|
|
-
|
|
|
|
|
|
|
|
2,302
|
|
591
|
|
|
|
|
|
RECONCILIATION OF
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
|
U.S. dollars in
thousands, except share and per share data
|
|
(c) Stock-based
compensation expenses under ASC 718 included
in:
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
Research and
development
|
|
221
|
|
191
|
|
|
|
|
|
Selling and
marketing
|
|
446
|
|
298
|
|
|
|
|
|
General and
administrative
|
|
304
|
|
188
|
|
|
|
|
|
|
|
971
|
|
677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Accretion of
payment obligations and revaluation of liabilities presented at
fair value:
|
|
|
|
Six months ended
June 30,
|
|
|
2015
|
|
2014
|
|
Revaluation of
liabilities presented at fair value
|
59
|
|
(253)
|
|
Accretion of payment
obligations
|
130
|
|
341
|
|
|
|
189
|
|
88
|
|
|
|
|
|
|
|
|
|
|
(e) Taxes related to
acquisitions
|
|
|
|
|
|
|
|
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/attunity-reports-49-growth-for-the-second-quarter-2015-300117692.html
SOURCE Attunity, Ltd.