TIDMAMR

RNS Number : 4218F

Armour Group PLC

12 November 2015

ARMOUR GROUP PLC

("Armour" or the "Group")

Preliminary Results for the year ended 31 August 2015

The Company remains an investing company and continues to look at a number of opportunities. The Company did not trade in the year.

The Company is currently in discussions with a retail focused software business and has commenced due diligence. Should the proposed transaction proceed it would constitute a reverse takeover. There can be no guarantee that the current proposal will reach a successful conclusion and shareholders will be informed should the transaction progress.

For further information please contact:

 
 Armour Group plc              Tel: 01634 673172 
  Mark Wilson, Finance 
  Director 
 finnCap Limited               Tel: 0207 220 0500 
  Geoff Nash 
  Stephen Norcross (Broking) 
 

CHAIRMAN'S STATEMENT

Corporate activity

The Company has been an investing company since August 2014 and accordingly has continued to reduce its operating costs. The Tunbridge Wells head office was closed in December 2014, substantially reducing the overhead costs.

The Company made an additional short-term loan of GBP0.3 million to Armour Home Electronics in May 2015. This carries an interest rate of 10% per annum and is repayable on the 16 December 2015. The Company had net cash at the end of the year of GBP3.4 million (2014: GBP4.1 million). The initial loan of GBP1.0m to AHE is repayable in 2019 and also carries an interest rate of 10% per annum.

As previously announced, in December 2014 I was required under Rule 9 of the City Code to make a mandatory cash offer for those shares in Armour that I (and persons deemed to be acting in concert with me) did not already own. This offer period ended on 20 February 2015. Hawk Investment Holdings Limited, a company in which I have a beneficial interest, now owns 47.9% of the issued share capital of the Company, whilst the concert party together owns 64.6%.

The Company was granted a court order on 18 February 2015 to perform a capital reduction, by cancellation of the share premium account and the deferred shares of 9 pence each. The effect of this capital reduction is set out in Consolidated Statement of Changes in Shareholder Equity.

The Company became an investing Company on 5 August 2014 and in accordance with Rule 15 of the AIM Rules for Companies ("AIM Rules"), the Company's shares were suspended from trading on AIM on 5 August 2015. In the event that the Company is unable to implement its investing policy by 5 February 2016, admission of the Company's shares will be cancelled in accordance with Rule 41 of the AIM Rules. As a result, the board is very focused on identifying an appropriate opportunity within the next four months.

Outlook

Whilst the Company's initial investing policy was to target the technology sector, it is the board's view that the Company should now take a broader approach whilst looking to enhance shareholder value. To this end, the board will propose a broader investing policy at the forthcoming AGM.

The Company is seeking opportunities across a range of sectors that have commercial traction with a clear market opportunity and thus significant growth potential. The objective remains to generate an attractive rate of return for shareholders by taking advantage of these opportunities.

The Company is currently in discussions with a retail focused software business and has commenced due diligence. Should the proposed transaction proceed it would constitute a reverse takeover. There can be no guarantee that the current proposal will reach a successful conclusion and shareholders will be informed should the transaction progress.

BOB MORTON

Chairman

12 November 2015

ARMOUR GROUP PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 August 2015

 
                                             31 August   31 August 
                                                  2015        2014 
                                      Note      GBP000      GBP000 
                                                          Restated 
-----------------------------------  -----  ----------  ---------- 
 Revenue                               2             -           - 
 
 Employee benefits costs                         (102)       (759) 
 Depreciation and amortisation 
  expense                                          (1)         (1) 
 Other expenses                                  (275)       (179) 
-----------------------------------  -----  ----------  ---------- 
 Total expenses                                  (378)       (939) 
-----------------------------------  -----  ----------  ---------- 
 Loss from continuing operations 
  before exceptional items                       (378)       (725) 
 Exceptional items                     3             -       (214) 
-----------------------------------  -----  ----------  ---------- 
 Total loss from continuing 
  operations                                     (378)       (939) 
 Finance expense                                     -       (150) 
 Finance income                                    137          20 
 Impairment of associate                           622           - 
 Share of post-tax losses 
  of equity accounted associate                  (237)        (70) 
 Loss before taxation                          (1,100)     (1,139) 
 Taxation credit                       5            32          11 
-----------------------------------  -----  ----------  ---------- 
 Loss from continuing operations               (1,068)     (1,128) 
-----------------------------------  -----  ----------  ---------- 
 Loss from discontinued 
  operations, net of tax               4             -    (10,071) 
 Loss for the year                             (1,068)    (11,199) 
 
 Other Comprehensive Income 
 Exchange gains on translation 
  of foreign operations                              -       (144) 
-----------------------------------  -----  ----------  ---------- 
 Total Other Comprehensive 
  (Expense)/ Income                                  -       (144) 
-----------------------------------  -----  ----------  ---------- 
 Total comprehensive loss 
  for the year                                   (446)    (11,343) 
-----------------------------------  -----  ----------  ---------- 
 
 Loss per ordinary share 
  from continuing and discontinued 
  operations                           6 
 Basic                                         (1.14)p    (11.96)p 
 Diluted                                       (1.14)p    (11.96)p 
 Continuing operations 
 Basic                                         (1.14)p     (1.20)p 
 Diluted                                       (1.14)p     (1.20)p 
 
 
 

ARMOUR GROUP PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 August 2015

 
                                           31 August   31 August 
                                    Note        2015        2014 
                                              GBP000      GBP000 
-------------------------------  -------  ----------  ---------- 
 
 Non-current assets 
 Property, plant and equipment                     -           1 
 Investment in associate                           -         859 
 Loan                                          1,000       1,000 
 Deferred taxation asset                           6           6 
 Total non-current assets                      1,006       1,866 
-------------------------------  -------  ----------  ---------- 
 
 Current assets 
 Trade and other receivables                       9          60 
 Loan                                            300           - 
 Cash and cash equivalents          10         3,365       4,070 
-------------------------------  -------  ----------  ---------- 
 Total current assets                          3,674       4,130 
-------------------------------  -------  ----------  ---------- 
 Total assets                       2          4,680       5,996 
-------------------------------  -------  ----------  ---------- 
 
 Current liabilities 
 Trade and other payables                      (167)       (415) 
 Total current liabilities                     (167)       (415) 
-------------------------------  -------  ----------  ---------- 
 Total net assets                   2          4,513       5,581 
-------------------------------  -------  ----------  ---------- 
 
 
 
 
 Equity 
 Share capital                      8            971       7,134 
 Share premium                                     -      10,084 
 Retained earnings                             4,114    (11,065) 
 Share trust reserve                           (572)       (572) 
-------------------------------  -------  ----------  ---------- 
 Total equity                                  4,513       5,581 
-------------------------------  -------  ----------  ---------- 
 

ARMOUR GROUP PLC

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the year ended 31 August 2015

 
                             Share      Share       Other    Retained   Translation      Share      Total 
                           capital    premium    reserves    earnings       reserve      trust     equity 
                                                                                       reserve 
                            GBP000     GBP000      GBP000      GBP000        GBP000     GBP000     GBP000 
-----------------------  ---------  ---------  ----------  ----------  ------------  ---------  --------- 
 
 At 1 September 
  2013                       7,134     10,084         871       (737)           144      (572)     16,924 
 Loss for the 
  year                           -          -           -    (11,199)             -          -   (11,199) 
 Other Comprehensive 
  Expense                        -          -           -           -         (144)          -      (144) 
 Discontinued 
  operations                     -          -       (871)         871             -          -          - 
 
 At 31 August 

(MORE TO FOLLOW) Dow Jones Newswires

November 12, 2015 02:00 ET (07:00 GMT)

  2014                       7,134     10,084           -    (11,065)             -      (572)      5,581 
-----------------------  ---------  ---------  ----------  ----------  ------------  ---------  --------- 
 
 Loss for the 
  year                           -          -           -     (1,068)             -          -    (1,068) 
 Capital restructuring           -   (10,084)           -      10,084             -          -          - 
 Cancellation 
  of deferred 
  shares                   (6,163)          -           -       6,163             -          -          - 
 
 At 31 August 
  2015                         971          -           -       4,114             -      (572)      4,513 
-----------------------  ---------  ---------  ----------  ----------  ------------  ---------  --------- 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 August 2015

 
                                                  31 August   31 August 
                                           Note        2015        2014 
                                                     GBP000      GBP000 
--------------------------------------  -------  ----------  ---------- 
 
 Cash flow from operating 
  activities 
 Cash (utilised in)/generated 
  from operations                          9          (574)          87 
 Income taxes (recovered)/ 
  paid                                                   32         272 
--------------------------------------  -------  ----------  ---------- 
 Net cash (outflow)/ inflow 
  from operating activities                           (542)         359 
--------------------------------------  -------  ----------  ---------- 
 
 Investing activities 
 Purchase of property, plant 
  and equipment                                           -       (206) 
 Sale of property, plant and 
  equipment                                               -           9 
 New loans issued                                     (300)     (1,000) 
 Proceeds on disposal of discontinued 
  operations                                              -      11,226 
 Costs of disposal of discontinued 
  operations                                              -       (822) 
 Expenditure on intangible 
  assets                                                  -       (797) 
 Interest received                                      137          17 
--------------------------------------  -------  ----------  ---------- 
 Net cash (used in)/generated 
  from investing activities                           (163)       8,427 
--------------------------------------  -------  ----------  ---------- 
 
 Financing activities 
 New loans taken out                                      -           - 
 Repayment of loans                                       -     (4,499) 
 Interest paid                                            -       (348) 
--------------------------------------  -------  ----------  ---------- 
 Net cash used in financing 
  activities                                              -     (4,847) 
--------------------------------------  -------  ----------  ---------- 
 Net (decrease)/increase in 
  cash, cash equivalents and 
  bank overdrafts                          10         (705)       3,939 
 Cash, cash equivalents and 
  bank overdrafts at the start 
  of the year                                         4,070         131 
--------------------------------------  -------  ----------  ---------- 
 Cash, cash equivalents and 
  bank overdrafts at the end 
  of the year                              10         3,365       4,070 
--------------------------------------  -------  ----------  ---------- 
 

ARMOUR GROUP PLC

Preliminary Announcement of the audited financial statements for the year ended 31 August 2015

   1.    Accounting Policies 

Basis of preparation

The Group's Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively "IFRS") issued by the International Accounting Standards Board as adopted by the European Union ("Adopted IFRS") and with those parts of the Companies Act 2006 applicable to companies preparing their financial statements under IFRS.

While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The Group expects to publish full financial statements that comply with IFRS in mid November 2014.

Various new standards, interpretations and amendments have become effective since 1 September 2013, but have had no material effect on the financial statements.

   2.    Segment Information 

During the prior year the Group operated in the following main business segments, the results of these business segments up to the date of their disposal are included below:

Armour Automotive: The design, manufacture and supply of products for the in-vehicle communications and entertainment market;

Armour Home: The design, manufacture and supply of products into the hi-fi, home theatre, home entertainment and office furniture markets;

Armour Asia: The sale of Armour Automotive and Armour Home products into Asian markets and provision of supplier support services, including quality control, to the UK businesses; and

Central operations: The provision of Group-wide support services including finance and future product concepts to the other business segments within the Group.

These segments were considered on the basis of different products and services. The Revenue and profit/(loss) from operations of the trading segments have been included in (loss)/profit on discontinued operations, net of tax in the Consolidated Statement of Comprehensive Income.

 
 Continuing operations          Armour     Armour     Armour       Central 
  year ended 31 August      Automotive       Home       Asia    operations      Total 
  2015                          GBP000     GBP000     GBP000        GBP000     GBP000 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Revenue                             -          -          -             -          - 
 Loss from operations                -          -          -         (378)      (378) 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Balance sheet 
 Assets                              -          -          -         4,680      4,680 
 Liabilities                         -          -          -         (167)      (167) 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Net Assets                          -          -          -         4,513      4,513 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Other 
 Finance income                      -          -          -           137        137 
 Taxation Credit                     -          -          -            32         32 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 
 
 Continuing operations          Armour     Armour     Armour       Central 
  year ended 31 August      Automotive       Home       Asia    operations      Total 
  2014                          GBP000     GBP000     GBP000        GBP000     GBP000 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Revenue                             -          -          -             -          - 
 Loss from operations                -          -          -         (939)      (939) 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Balance sheet 
 Assets                              -          -          -         5,996      5,996 
 Liabilities                         -          -          -         (415)      (415) 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Net Assets                          -          -          -         5,581      5,581 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 Other 
 Finance Expense                     -          -          -         (150)      (150) 
 Taxation Credit                     -          -          -            11         11 
-----------------------  -------------  ---------  ---------  ------------  --------- 
 
 
 Discontinued operations          Armour     Armour    Armour       Central 
  year ended 31 August        Automotive       Home      Asia    operations      Total 
  2014                            GBP000     GBP000    GBP000        GBP000     GBP000 
--------------------------  ------------  ---------  --------  ------------  --------- 
 Revenue                           8,915     14,987     1,154             -     25,056 
 Profit/(loss) from 
  discontinued operations 
  net of tax                       3,524   (13,550)      (45)             -   (10,071) 
--------------------------  ------------  ---------  --------  ------------  --------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

November 12, 2015 02:00 ET (07:00 GMT)

Geographical information

 
                     Revenue by location      Total non-current assets by location 
                         of customers 
                          2015        2014                 2015                2014 
                        GBP000      GBP000               GBP000              GBP000 
-----------------  -----------  ----------  -------------------  ------------------ 
 United Kingdom              -      15,668                1,006               1,866 
 Sweden                      -       1,491                    -                   - 
 France                      -       1,111                    -                   - 
 Denmark                     -         233                    -                   - 
 Italy                       -         763                    -                   - 
 Hong Kong                   -          53                    -                   - 
 Other countries             -       5,737                    -                   - 
-----------------  -----------  ----------  -------------------  ------------------ 
                             -      25,056                1,006               1,866 
 -----------------------------  ----------  -------------------  ------------------ 
 
   3.    Exceptional items 

There were no exceptional items in the current year. Exceptional items in the prior year related to the redundancy costs at Head Office following the sale of the Armour Automotive division. The exceptional costs incurred are shown below:

 
                                  31   31 August 
                              August        2014 
                                2015      GBP000 
                              GBP000 
-------------------------  ---------  ---------- 
 
 Redundancy costs                  -         214 
 Total exceptional items           -         214 
-------------------------  ---------  ---------- 
 
   4.    Discontinued operations 

During the prior year the Group disposed of both of its trading divisions, Armour Automotive was sold on the 31(st) March 2014 and Armour Home on 4(th) August 2014. The post tax gain/(loss) of discontinued operations was determined as follows:

 
                                                                  Armour    Armour 
                                                              Automotive      Home     Total 
                                                                  GBP000    GBP000    GBP000 
-----------------------------------------------------------  -----------  --------  -------- 
Revenue                                                            8,915    16,141    25,056 
Expenses other than finance costs                                (8,095)  (16,604)  (24,699) 
Finance costs                                                       (79)     (153)     (232) 
Tax (expense)/credit                                               (166)        58     (108) 
Net asset value of associate                                           -       929       929 
Gain/(loss) from selling discontinued operations after tax         2,949  (13,966)  (11,017) 
-----------------------------------------------------------  -----------  --------  -------- 
Profit/(loss) from discontinued operations                         3,524  (13,595)  (10,071) 
-----------------------------------------------------------  -----------  --------  -------- 
 
 
                                              31 August  31 August 
                                                   2015       2014 
Loss per share from discontinued operations       pence      pence 
--------------------------------------------  ---------  --------- 
Basic loss per share                                  -    (10.76) 
Diluted loss per share                                -    (10.76) 
--------------------------------------------  ---------  --------- 
 

The consolidated statement of cash flows includes the following amounts relating to discontinued operations:

 
                                                  31 August  31 August 
                                                       2015       2014 
                                                     GBP000     GBP000 
------------------------------------------------  ---------  --------- 
Operating activities                                      -      1,374 
Investing activities                                      -      9,410 
Financing activities                                      -    (2,697) 
------------------------------------------------  ---------  --------- 
Net cash generated from discontinued operations           -      8,087 
------------------------------------------------  ---------  --------- 
 

The consideration received in respect of the disposal of Armour Automotive was GBP11.2 million and there was nil cash consideration received in respect of Armour Home.

 
                                        Armour   Armour 
                                    Automotive    Home*    Total 
Net assets disposed                     GBP000   GBP000   GBP000 
---------------------------------  -----------  -------  ------- 
Property, plant and equipment              119      560      679 
Goodwill                                 2,088    9,996   12,084 
Intangibles                              3,360    1,710    5,070 
Trade and other receivables              3,822    3,207    7,029 
Other financial assets                   2,815    6,083    8,898 
Cash, cash equivalents and loans       (2,890)  (2,720)  (5,610) 
Trade and other payables               (2,500)  (4,126)  (6,626) 
                                         6,814   14,710   21,524 
---------------------------------  -----------  -------  ------- 
 

*Includes Armour Hong Kong Limited.

   5.    Taxation 
 
                                         31 August   31 August 
                                              2015        2014 
                                            GBP000      GBP000 
--------------------------------------  ----------  ---------- 
 Current taxation credit 
 Adjustment in respect of prior years           32          17 
 Total current taxation credit                  32          17 
--------------------------------------  ----------  ---------- 
 Deferred taxation credit 
 UK operations                                   -         (5) 
 Adjustment in respect of prior years            -         (1) 
 Discontinued operations                         -           - 
 Overseas operations                             -           - 
--------------------------------------  ----------  ---------- 
 Total deferred taxation charge                  -         (6) 
--------------------------------------  ----------  ---------- 
 Total taxation credit                          32          11 
--------------------------------------  ----------  ---------- 
 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to the result for the year are as follows:

 
                                          31 August   31 August 
                                               2015        2014 
                                             GBP000      GBP000 
---------------------------------------  ----------  ---------- 
 Loss before taxation                         (478)     (1,139) 
 
 Loss multiplied by the rate of UK 
  corporation tax of 20.58% (2014: 
  22.16%)                                        98         252 
 Effects of: 
 Expenses not deductible for taxation 
  purposes                                        4         (1) 
 Carried forward losses not recognised         (90)       (229) 
 Associate                                     (12)         (4) 
 Discontinued operations                          -        (23) 
 Adjustments in respect of prior 
  years                                          32          16 
---------------------------------------  ----------  ---------- 
 Total taxation credit                           32          11 
---------------------------------------  ----------  ---------- 
 
   6.    Loss earnings per ordinary share 

Basic loss per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial year of 93,627,496 (31 August 2014: 93,627,496). Diluted (loss)/earnings per ordinary share are calculated with reference to 93,627,496 (31 August 2014: 93,627,496) ordinary shares. The effect of the exercise of options on the weighted average number of ordinary shares in issue is nil (31 August 2014: Nil).

At 31 August 2015, the Armour Employees' Share Trust held 3,424,000 (31 August 2014: 3,424,000) ordinary shares. The weighted average number of ordinary shares held by the Armour Employees' Share Trust during the year of 3,424,000 (31 August 2014: 3,424,000) is not included in either the weighted average, or diluted weighted average, ordinary shares in issue during the financial year.

Underlying loss per ordinary share are also shown calculated by reference to earnings before exceptional items. The Directors consider that this gives a useful additional indication of underlying performance. The term "underlying" is not defined under IFRS and may not therefore be comparable with similarly titled profit measures reported by other entities.

 
                                   31 August 2015                 31 August 2014 
                                                                     Restated 
                                         Basic   Diluted                Basic   Diluted 
                               GBP000    pence     pence     GBP000     pence     pence 
--------------------------  ---------  -------  --------  ---------  --------  -------- 
 Loss for the year            (1,068)   (1.14)    (1.14)   (11,199)   (11.96)   (11.96) 
 Discontinued operations, 
  net of tax                        -        -         -     10,071     10.76     10.76 
--------------------------  ---------  -------  --------  ---------  --------  -------- 

(MORE TO FOLLOW) Dow Jones Newswires

November 12, 2015 02:00 ET (07:00 GMT)

Armour Group (LSE:AMR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Armour Group Charts.
Armour Group (LSE:AMR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Armour Group Charts.