LUXEMBOURG, July 27, 2017 /PRNewswire/ -- Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the second quarter ended June 30, 2017.

Highlights




Three months ended

(in €m except per share and ratio data)









 June 30,
2017


June 30,
2016


Change
%


Change PF1
%


Revenue

2,021


1,281


58%


1%


Adjusted EBITDA2

379


256


48%


6%


Operating cash flow

237


184


29%




Adjusted free cash flow

77


59


31%




Adjusted earnings per share (€)

0.49


0.10






Net debt to LTM Adjusted EBITDA3

5.1x


5.7x






Dividend per share declared ($)4

0.14


-















 

  • Revenue increased by 58% to €2,021 million with pro forma growth of 1% at actual and constant currency;
  • Adjusted EBITDA increased by 48% to €379 million, with pro forma growth of 6%;
  • Adjusted EBITDA margin of 18.8%, an increase of 100bps on a pro forma basis;
  • Earnings per share €0.13 (2016: loss per share €0.34);
  • Adjusted earnings per share of €0.49, up from €0.10 in the prior year;
  • Net debt to LTM Adjusted EBITDA reduced from 5.3x to 5.1x during the quarter;
  • 10-year GBP400 million Senior Notes issuance, further improving debt maturities to almost 7 years;
  • $750 million of available cash and IPO proceeds used or allocated to repay debt to date in 2017;
  • Quarterly cash dividend of $0.14 per common share, payable on August 31, 2017;
  • Prior guidance for 2017 Adjusted EBITDA of €1.4 billion ($1.5 billion) was based on then prevailing exchange rates. At current exchange rates this guidance becomes €1.37 billion ($1.6 billion) due entirely to currency. Targeted leverage of approximately 4.75x Adjusted EBITDA at December 31, 2017 is unchanged.

 

Summary Financial Information



Three months ended


Six months ended




(in € millions, except EPS, ratios and percentages)




June 30,

2017


June 30,

2016


June 30,

2017


June 30,

2016













Revenue

2,021


1,281


3,865


2,499



Profit/(loss) for the period

30


(69)


(29)


(55)



Adjusted profit for the period

116


21


177


59



Adjusted EBITDA

379


256


678


473



Adjusted EBITDA margin

18.8%


20.0%


17.5%


18.9%



Earnings per share (€)

0.13


(0.34)


(0.13)


(0.27)



Adjusted earnings per share (€)

0.49


0.10


0.79


0.29



LTM Adjusted EBITDA





1,363


-













Net debt5





6,964


7,365



Cash and available liquidity6





988


819



Net debt to LTM Adjusted EBITDA





5.1x


5.7x













Cash generated from operations

309


243


416


322



Operating cash flow

237


184


243


213



Adjusted free cash flow

77


59


(6)


16






















 

Operating and Adjusted Free Cash Flow


Three months ended


Six months ended



June 30,


June 30,


June 30,


June 30,



2017


2016


2017


2016



€m


€m


€m


€m


Adjusted EBITDA

379


256


678


473


Movement in working capital

(42)


(3)


(223)


(125)


Capital expenditure

(98)


(65)


(207)


(129)


Exceptional restructuring

(2)


(4)


(5)


(6)


Operating Cash Flow

237


184


243


213


Interest

(133)


(99)


(209)


(165)


Income tax

(27)


(26)


(40)


(32)


Adjusted Free Cash Flow

77


59


(6)


16




 

The non-GAAP information in the above tables has been derived from the Consolidated Interim Financial Statements and related notes. Interest included in the calculation of Adjusted Free Cash Flow excludes exceptional interest paid.

Financial Performance Review

Bridge of 2016 reported revenue to 2017 reported revenue













Three months ended June 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

398


83


371


429


1,281


Acquisition

385


332


-


-


717


Pro forma revenue 2016

783


415


371


429


1,998

Organic

11


4


5


(4)


16

Reclassification

-


-


-


(4)


(4)


FX translation

(8)


15


(10)


14


11


Reported revenue 2017

786


434


366


435


2,021











 

Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA











Three months ended June 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

68


13


79


96


256


Acquisition

58


42


-


-


100


Pro forma Adjusted EBITDA 2016

126


55


79


96


356


Organic

9


12


3


(2)


22


FX translation

(1)


1


(2)


3


1


Reported Adjusted EBITDA 2017

134


68


80


97


379













Reported Adjusted EBITDA 2017 margin

17.0%


15.7%


21.9%


22.3%


18.8%


Pro forma Adjusted EBITDA 2016 margin

16.1%


13.3%


21.3%


22.4%


17.8%














 

Bridge of 2016 reported revenue to 2017 reported revenue













Six months ended June 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

782


174


692


851


2,499


Acquisition

680


621


-


-


1,301


Pro forma revenue 2016

1,462


795


692


851


3,800

Organic

30


14


14


6


64

Reclassification

-


-


-


(15)


(15)


FX translation

(18)


30


(21)


25


16


Reported revenue 2017

1,474


839


685


867


3,865











 

Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA












Six months ended June 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

127


23


142


181


473


Acquisition

104


71


-


-


175


Pro forma Adjusted EBITDA 2016

231


94


142


181


648


Organic

10


16


6


(3)


29


FX translation

(3)


3


(4)


5


1


Reported Adjusted EBITDA 2017

238


113


144


183


678













Reported Adjusted EBITDA 2017 margin

16.1%


13.5%


21.0%


21.1%


17.5%


Pro forma Adjusted EBITDA 2016 margin

15.8%


11.8%


20.5%


21.3%


17.1%



 

Group
Revenue in the quarter ended June 30, 2017 increased by 58% to €2,021 million, compared with the same period last year. Revenue growth principally reflected the Beverage Can Acquisition, completed on June 30, 2016, as well as organic growth of 1%.  Second quarter Adjusted EBITDA of €379 million increased by 48%, compared with the same period last year. Growth reflected the Beverage Can Acquisition, as well as pro forma growth of 6% compared with the same period last year.  

Metal Packaging Europe
Revenue increased by 97%, to €786 million in the three month period ended June 30, 2017, compared with the same period last year. Growth reflected the inclusion of the Beverage Can Acquisition, as well as 1% organic growth, partly offset by €8 million currency translation effects. Adjusted EBITDA increased by 97% to €134 million, compared with the same period last year. Growth in Adjusted EBITDA reflected the Beverage Can Acquisition, as well as 7% organic growth, partly offset by €1 million adverse currency translation effects.

Metal Packaging Americas
Revenue increased by 423% to €434 million in the second quarter of 2017, compared with the same period last year. Revenue growth reflected the Beverage Can Acquisition, a 1% organic increase, as well as positive currency translation effects of €15 million. Adjusted EBITDA increased by €55 million to €68 million, compared with the same period last year. Growth primarily reflected the Beverage Can Acquisition, 22% organic Adjusted EBITDA growth and positive currency translation effects of €1 million.

Glass Packaging Europe
Revenue declined by 1% to €366 million in the three month period ended June 30, 2017, compared with the same period last year, as organic growth of 1% was more than offset by €10 million currency translation effects. Adjusted EBITDA for the quarter increased by 1% to €80 million, compared with the same period last year, with growth of 4% at constant currency rates.  

Glass Packaging North America
Revenue increased by 1% to €435 million in the second quarter, compared with the same period last year including a €14 million positive currency translation effect. Constant currency revenue was 2% lower, due mainly to continued soft mass beer markets. Adjusted EBITDA increased by 1% to €97 million in the second quarter, compared with the same period in 2016. Excluding a positive currency translation effect of €3 million, Adjusted EBITDA was 2% lower than the same period last year.    

Financing Activity
In June, the Group issued £400 million, 10-year sterling notes, representing the longest debt maturity issued to date and its first in sterling. Proceeds, together with available cash, were used to redeem in full the $500 million Senior Secured Floating Rate Notes due 2021.

Following the redemption of the €405 million 4.250% First Priority Senior Secured Notes due 2022 on August 1, the Group will have used over $750 million of available cash and IPO proceeds to repay debt.

Net debt at June 30, 2017 was €7.0 billion.

Conference Call Details

Ardagh Group S.A. (NYSE: ARD) will hold its second quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on July 27, 2017. Please use the following link to register for this call:
http://event.onlineseminarsolutions.com/r.htm?e=1454308&s=1&k=7EDB2CFB20A388384D0D59894AA95288

About Ardagh Group

The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Condensed Consolidated Interim Financial Statements

Consolidated Interim Income Statement for the three months ended June 30, 2017



Three months ended June 30, 2017


Three months ended June 30, 2016





Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


















Revenue


2,021


-


2,021


1,281


-


1,281



Cost of sales


(1,640)


(8)


(1,648)


(1,041)


9


(1,032)



Gross profit/(loss)


381


(8)


373


240


9


249



 

Sales, general and administration expenses


(97)


(5)


(102)


(54)


(81)


(135)



Intangible amortization


(59)


-


(59)


(27)


-


(27)



Operating profit/(loss)


225


(13)


212


159


(72)


87



Finance expense


(109)


(42)


(151)


(125)


(99)


(224)



Finance income


-


-


-


-


78


78



Profit/(loss) before tax


116


(55)


61


 

34


(93)


(59)



Income tax (charge)/credit


(42)


11


(31)


(30)


20


(10)



Profit/(loss) for the period


74


(44)


30


4


(73)


(69)

















Profit/(loss) attributable to:















Owners of the parent






30






(69)



Non-controlling interests






-






-



Profit/(loss) for the period






30






(69)


















Profit/(loss) per share:















Basic profit/(loss) for the period attributable to ordinary equity holders of the parent






€0.13






(€0.34)


















 

Consolidated Interim Income Statement for the six months ended June 30, 2017




Six months ended June 30, 2017


Six months ended June 30, 2016





Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


















Revenue


3,865


-


3,865


2,499


-


2,499



Cost of sales


(3,174)


(8)


(3,182)


(2,047)


6


(2,041)



Gross profit/(loss)


691


(8)


683


452


6


458



Sales, general and administration expenses


(197)


(18)


(215)


(120)


(83)


(203)



Intangible amortization


(122)


-


(122)


(54)


-


(54)



Operating profit/(loss)


372


(26)


346


278


(77)


201



Finance expense


(230)


(123)


(353)


(208)


(99)


(307)



Finance income


-


-


-


-


78


78



Profit/(loss) before tax


142


(149)


(7)


 

70


(98)


(28)



Income tax (charge)/credit


(52)


30


(22)


(47)


20


(27)



Profit/(loss) for the period


90


(119)


(29)


23


(78)


(55)

















Loss attributable to:















Owners of the parent






(29)






(55)



Non-controlling interests






-






-



Loss for the period






(29)






(55)


















Loss per share:















Basic loss for the period attributable to ordinary equity holders of the parent






(€0.13)






(€0.27)


















 

Consolidated Interim Statement of Financial Position



June 30, 2017

€m

Unaudited


December 31, 2016

€m

Audited


Non-current assets






Intangible assets


3,616


3,904


Property, plant and equipment


2,810


2,911


Derivative financial instruments


-


124


Deferred tax assets


246


259


Other non-current assets


18


20




6,690


7,218


Current assets






Inventories


1,177


1,125


Trade and other receivables


1,367


1,164


Derivative financial instruments


10


11


Restricted cash


28


27


Cash and cash equivalents


693


745




3,275


3,072


TOTAL ASSETS


9,965


10,290


Equity attributable to owners of the parent






Issued capital


22


-


Share premium


1,090


136


Capital contribution


431


431


Other reserves


(315)


(324)


Retained earnings


(2,429)


(2,313)




(1,201)


(2,070)


Non-controlling interests


1


2


TOTAL EQUITY


(1,200)


(2,068)


Non-current liabilities






Borrowings


7,168


8,142


Employee benefit obligations


880


905


Deferred tax liabilities


633


694


Derivative financial instruments


112


-


Related party borrowings


-


673


Provisions


47


57




8,840


10,471


Current liabilities






Borrowings


406


8


Interest payable


69


81


Derivative financial instruments


-


8


Trade and other payables


1,632


1,539


Amounts payable to parent companies


6


-


Income tax payable


156


182


Provisions


56


69




2,325


1,887


TOTAL LIABILITIES


11,165


12,358


TOTAL EQUITY and LIABILITIES


9,965


10,290















 

Consolidated Interim Statement of Cash Flows


Three months ended June 30,


Six months ended June 30,



2017

 €m Unaudited


2016

 €m Unaudited


2017

 €m Unaudited


2016

 €m Unaudited











Cash flows from operating activities









Cash generated from operations

309


243


416


322


Interest paid

(135)


(108)


(211)


(174)


Income tax paid

(27)


(26)


(40)


(32)


Net cash from operating activities

147


109


165


116











Cash flows from investing activities









Purchase of business, net of cash acquired

-


(2,571)


-


(2,571)


Purchase of property, plant and equipment

(96)


(63)


(202)


(125)


Purchase of software and other intangibles

(3)


(3)


(6)


(5)


Proceeds from disposal of property, plant and equipment

1


1


1


1


Net cash used in investing activities

(98)


(2,636)


(207)


(2,700)











Cash flows from financing activities









Proceeds from borrowings

458


3,950


3,507


3,950


Repayment of borrowings

(838)


(1,311)


(3,656)


(1,313)


Net (costs)/proceeds from share issuance

(3)


-


310


-


Dividend paid

(29)


-


(93)


-


Early redemption premium paid

(22)


(59)


(76)


(59)


Deferred debt issue costs paid

(5)


(50)


(22)


(50)


Proceeds from the termination of derivative financial instruments

42


-


42


-


Net cash (outflow)/inflow from financing activities

(397)


2,530


12


2,528











Net (decrease)/increase in cash and cash equivalents

(348)


3


(30)


(56)











Cash and cash equivalents at beginning of period

1,082


488


772


553


Exchange (losses)/gains on cash and cash equivalents

(13)


48


(21)


42


Cash and cash equivalents at end of period

721


539


721


539











 

Reconciliation of profit/(loss) to Adjusted EBITDA


Three months ended


Six months ended


June 30,

2017

€m


June 30,

2016

€m


June 30,

2017

€m


June 30,

2016

€m

Profit/(loss) for the period

30


(69)


(29)


(55)

Income tax charge

31


10


22


27

Net finance expense

151


146


353


229

Depreciation and amortization

154


97


306


195

Exceptional operating items

13


72


26


77

Adjusted EBITDA

379


256


678


473

 

Reconciliation of profit/(loss) to Adjusted profit










Three months ended


Six months ended


June 30, 2017

€m


June 30, 2016

€m


June 30, 2017

€m


June 30, 2016

€m

Profit/(loss) for the period

30


(69)


(29)


(55)

Total exceptional items7

55


93


149


98

Tax credit associated with exceptional items

(11)


(20)


(30)


(20)

Intangible amortization

59


27


122


54

Tax credit associated with intangible amortization

(17)


(10)


(35)


(18)

Adjusted profit for the period

116


21


177


59

Weighted average ordinary shares

236.3


202.0


222.8


202.0

Adjusted earnings per share (€)

0.49


0.10


0.79


0.29

 

Cash generated from operations


Three months ended


Six months ended


June 30,
2017
€m


June 30,
2016

€m


June 30,
2017

€m


June 30,
2016

€m

Profit/(loss) for the period

30


(69)


(29)


(55)

Income tax charge

31


10


22


27

Net finance expense

151


146


353


229

Depreciation and amortization

154


97


306


195

Exceptional operating items

13


72


26


77

Movement in working capital

(42)


(3)


(223)


(125)

Acquisition-related, IPO, plant start-up and other exceptional costs paid

(26)


(6)


(34)


(20)

Exceptional restructuring paid

(2)


(4)


(5)


(6)

Cash generated from operations

309


243


416


322










 

1 Change pro forma reflects the Beverage Can Acquisition completed June 30, 2016.
2 Adjusted EBITDA is defined as profit/(loss) for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS.
A reconciliation of the profit/(loss) for the period to Adjusted EBITDA can be found at the back of this press release.
3 2016 reflects LTM Adjusted EBITDA on a pro forma basis.
4 Payable on August 31, 2017 to shareholders of record on August 17,2017.
5 Net debt at June 30, 2016, excludes Senior PIK Notes due 2019, redeemed in September 2016.
6 Included within cash and available liquidity at June 30, 2017 are net IPO proceeds of €303 million which are intended to be used to redeem in full the principal amount outstanding of the €405 million 4.250% First Priority Senior Secured Notes due 2022, on August 1, 2017.
7 Total exceptional items for the three and six months ended June 30, 2017 include debt refinancing and settlement costs of €28 million and €109 million respectively.  Further, total exceptional items for the three and six months ended June 30, 2017 include costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €5 million and €18 million respectively.

 

View original content:http://www.prnewswire.com/news-releases/ardagh-group-sa---second-quarter-2017-earnings-release-300495185.html

SOURCE Ardagh Group S.A.

Copyright 2017 PR Newswire

Ardagh (NYSE:ARD)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Ardagh Charts.
Ardagh (NYSE:ARD)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Ardagh Charts.