HOUSTON, Nov. 6, 2014 /PRNewswire/ -- Apache Corporation (NYSE, Nasdaq: APA) today announced that non-cash charges resulted in a third-quarter 2014 net loss of $1.3 billion or $3.50 per diluted common share. Adjusted earnings, which exclude certain items that impact the comparability of results, totaled $528 million or $1.38 per share. Net cash provided by operating activities totaled approximately $1.9 billion in the third quarter of 2014, with cash from operations before changes in operating assets and liabilities totaling $2.1 billion.

Apache's third-quarter net loss was the result of three non-cash charges:

  • An $814 million U.S. deferred tax charge related to the company's change in policy and outlook regarding the permanent reinvestment of its foreign earnings;
  • A $249 million income tax expense related to the repatriation of cash from its Egyptian operations during the third quarter; and
  • A $1 billion after-tax reduction in the carrying value of its oil and gas properties driven by lower oil and natural gas liquids price realizations and the previously announced deep water sale.

"Our North American onshore regions delivered another strong quarter as we continued to execute our strategy to profitably grow North American liquids production," said G. Steven Farris, Apache chairman, chief executive officer and president. "Liquids production increased 5 percent from the second quarter and 15 percent from the prior-year quarter when adjusted for asset sales.

"We are excited about the progress we have made in North America thus far in 2014, particularly in the Permian and Eagle Ford. Our Permian Region continues to deliver impressive liquids growth increasing 26 percent from the prior year quarter," Farris said. "In our Eagle Ford program we spud 29 wells during the quarter and have now ramped to 10 rigs.  We anticipate this region will be a key contributor to profitable liquids growth going forward."

Apache is advancing its unconventional resource capabilities and high-grading its North American onshore portfolio. During the third quarter, the company opportunistically invested $521 million in new leasehold and property acquisitions. In addition, the company is currently marketing non-core North American asset packages as part of its portfolio high-grading initiative and continues to acquire acreage in key growth areas.

"Our international businesses also delivered during the quarter with strong drilling results in Egypt, first oil production from Balnaves in Australia and a successful turnaround season in the North Sea," Farris said. "We have built premier businesses in each of these regions and remain highly committed to the strategic separation of these assets. We will provide an update as material events unfold."

During the quarter, Apache returned capital to shareholders through the purchase of an additional 5.7 million shares of its common stock on the open market. This brings total shares repurchased as of Sept. 30 to approximately 32 million of the 40 million shares authorized. Apache continues to see share buy-backs as an attractive use of capital.

Third-quarter 2014 production and operating highlights

Highlights from the third-quarter include:

  • North American onshore regions increased liquids production to approximately 211,000 barrels per day, an increase of 28,000 barrels per day or 15 percent from the prior-year period when adjusted for asset sales.
  • The Permian Region achieved record production of approximately 162,000 boe per day, up 23 percent from the prior-year period. The region averaged 42 operated rigs during the quarter and drilled 195 gross operated wells.
  • Total reported worldwide net daily production of oil, natural gas and natural gas liquids (NGLs) averaged 637,000 boe per day, with pro forma production averaging 562,000 boe per day, up 6 percent from the prior year.
  • Balnaves, a floating production, storage and offloading project in Australia, commenced production during the quarter and is currently producing at approximately 12,000 barrels of oil per day (net).

Oil and gas prices

Apache's hydrocarbon production during the third-quarter 2014 consisted of approximately 60 percent liquids and 40 percent natural gas. Liquids contributed 84 percent of the company's revenue during the period. In North America onshore, Apache received an average price of $90.30 per barrel of crude oil during the third quarter, compared with $103.44 per barrel in the prior-year period. North American onshore natural gas prices averaged $3.97 per thousand cubic feet (Mcf), compared with $3.26 per Mcf in the prior-year period. Globally, Apache received an average price of $94.69 per barrel of crude oil during the third quarter, compared with $108.27 per barrel in the prior-year period. Global natural gas prices averaged $3.88 per Mcf of natural gas, compared with $3.56 per Mcf in the prior-year period.

In the fourth quarter of 2014, Apache has oil hedges covering 62,500 barrels per day at an average West Texas Intermediate price of $90.83 per barrel and 62,500 barrels per day at an average Brent price of $100.05 per barrel.  

Conference call

Apache will conduct a conference call to discuss its 2014 third-quarter results at 1 p.m. Central time Thursday, Nov. 6.  The conference call will be webcast from Apache's website, www.apachecorp.com. The webcast replay will be archived on Apache's website. The conference call will be available for delayed playback by telephone for one week beginning at approximately 4 p.m. Central time Nov. 6. To access the telephone playback, dial 855-859-2056 or 404-537-3406 for international calls. The conference access code is 30670543.

Additional Information

Additional information follows, including reconciliations of adjusted earnings and cash from operations before changes in operating assets and liabilities (non-GAAP financial measures) to GAAP measures and information regarding pro forma production. Apache's quarterly supplement is available at www.apachecorp.com/financialdata.

About Apache

Apache Corporation is an oil and gas exploration and production company with operations in the United States, Canada, Egypt, the United Kingdom and Australia. Apache posts announcements, operational updates, investor information and copies of all press releases on its website, www.apachecorp.com, and on its Media and Investor Center mobile application, which is available for free download from the Apple App Store and the Google Play Store.      

Non-GAAP financial measures

Apache's financial information includes information prepared in conformity with generally accepted accounting standards (GAAP) as well as non-GAAP information. It is management's intent to provide non-GAAP financial information to enhance understanding of our consolidated financial information as prepared in accordance with GAAP.  Adjusted earnings and cash from continuing operations before changes in operating assets and liabilities are non-GAAP measures.   This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP.  Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.                 

Forward-looking statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations and objectives for Apache's operations, including statements about our drilling plans and production expectations, asset sales and monetizations and share repurchases. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See "Risk Factors" in our 2013 Form 10-K filed with the Securities and Exchange Commission for a discussion of risk factors that affect our business. Any forward-looking statement made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.

 

APACHE CORPORATION

STATEMENT OF CONSOLIDATED OPERATIONS

(Unaudited)

(In millions, except per share data)
























For the Quarter


For the Nine Months




Ended September 30,


Ended September 30,




2014


2013


2014


2013











REVENUES AND OTHER:










     Oil revenues


$  2,753


$ 3,468


$ 8,518


$ 9,790


     Gas revenues


538


645


1,773


2,048


     NGL revenues


177


175


532


473


Oil and gas production revenues


3,468


4,288


10,823


12,311


Derivative instrument gains (losses)


273


(422)


79


(275)


Other 


(1)


34


(3)


78




3,740


3,900


10,899


12,114











COSTS AND EXPENSES:










Depreciation, depletion and amortization










Oil and gas property and equipment










    Recurring


1,173


1,272


3,437


3,740


    Additional


1,562


627


1,765


627


Other assets


100


96


296


290


Asset retirement obligation accretion


46


65


135


192


Lease operating expenses


652


772


1,862


2,275


Gathering and transportation 


67


81


203


231


Taxes other than income


170


176


532


574


General and administrative


112


120


309


359


Acquisition, divestiture & separation costs


34


-


66


-


Financing costs, net


41


50


103


157




3,957


3,259


8,708


8,445











INCOME (LOSS) BEFORE INCOME TAXES


(217)


641


2,191


3,669


Current income tax provision 


297


409


1,038


1,190


Deferred income tax provision (benefit)


727


(203)


930


229











INCOME (LOSS) FROM CONTINUING OPS INCLUDING NONCONTROLLING INTEREST


(1,241)


435


223


2,250


Loss from discontinued operations, net of tax


-


(129)


(517)


(192)











INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST


(1,241)


306


(294)


2,058


Net income attributable to noncontrolling interest


89


-


295


-


Preferred stock dividends


-


6


-


44











NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK


$ (1,330)


$    300


$   (589)


$ 2,014











NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS










Net income (loss) from continuing operations attributable to common shareholders


$ (1,330)


$    429


$     (72)


$ 2,206


Net loss from discontinued operations


-


(129)


(517)


(192)


Net income (loss) attributable to common shareholders


$ (1,330)


$    300


$   (589)


$ 2,014











BASIC NET INCOME (LOSS) PER COMMON SHARE:










Basic net income (loss) from continuing operations per share


$   (3.50)


$   1.08


$  (0.19)


$   5.59


Basic net loss from discontinued operations per share


-


(0.33)


(1.33)


(0.48)


Basic net income (loss) per share


$   (3.50)


$   0.75


$  (1.52)


$   5.11











DILUTED NET INCOME (LOSS) PER COMMON SHARE:










Diluted net income (loss) from continuing operations per share


$   (3.50)


$   1.07


$  (0.19)


$   5.53


Diluted net loss from discontinued operations per share


-


(0.32)


(1.33)


(0.47)


Diluted net income (loss) per share


$   (3.50)


$   0.75


$  (1.52)


$   5.06











WEIGHTED-AVERAGE NUMBER OF COMMON 









   SHARES OUTSTANDING:










Basic


381


399


387


394


Diluted


381


401


387


407











DIVIDENDS DECLARED PER COMMON SHARE


$     0.25


$   0.20


$   0.75


$   0.60

 

APACHE CORPORATION

PRODUCTION INFORMATION










% Change







3Q14


2Q14


3Q13


3Q14 to 2Q14


3Q14 to 3Q13


YTD 2014


YTD 2013
















  OIL VOLUME - Barrels per day
















Permian


91,844


90,536


73,910


1%


24%


90,249


70,229


Central


22,866


21,987


25,659


4%


-11%


22,184


22,730


Gulf Coast


12,923


10,977


11,126


18%


16%


11,632


10,570


Canada


17,672


17,981


18,573


-2%


-5%


17,748


18,112



N.A. Onshore


145,305


141,481


129,268


3%


12%


141,813


121,641


Gulf of Mexico


5,980


6,896


7,564


-13%


-21%


6,386


7,675


GOM Shelf


-


2


45,431


NM


NM


224


45,599



North America


151,285


148,379


182,263


2%


-17%


148,423


174,915


Egypt(1, 2)


87,499


88,643


89,294


-1%


-2%


88,076


89,530


Australia


22,014


14,555


18,787


51%


17%


17,817


20,195


North Sea


55,247


61,610


57,861


-10%


-5%


58,636


63,291



International(1)


164,760


164,808


165,942


0%


-1%


164,529


173,016




Total(1)


316,045


313,187


348,205


1%


-9%


312,952


347,931



















  TOTAL LIQUIDS - Barrels per day
















Permian


125,674


119,712


99,967


5%


26%


119,702


93,360


Central


47,353


45,725


49,096


4%


-4%


46,410


44,736


Gulf Coast


15,322


13,522


13,342


13%


15%


14,088


12,913


Canada


23,053


23,902


25,585


-4%


-10%


24,097


24,900



N.A. Onshore


211,402


202,861


187,990


4%


12%


204,297


175,909


Gulf of Mexico


6,905


8,062


8,130


-14%


-15%


7,360


8,546


GOM Shelf


71


2


50,665


NM


NM


278


51,887



North America


218,378


210,925


246,785


4%


-12%


211,935


236,342


Egypt(1, 2)


88,225


89,527


89,294


-1%


-1%


88,692


89,530


Australia


22,014


14,555


18,787


51%


17%


17,817


20,195


North Sea


56,541


62,977


58,958


-10%


-4%


59,887


64,554



International(1)


166,780


167,059


167,039


0%


0%


166,396


174,279




Total(1)


385,158


377,984


413,824


2%


-7%


378,331


410,621



















  NATURAL GAS VOLUME - Mcf per day
















Permian


216,804


213,192


190,192


2%


14%


215,289


188,803


Central


260,443


264,948


274,061


-2%


-5%


261,897


275,520


Gulf Coast


82,710


95,765


110,889


-14%


-25%


92,512


107,928


Canada


300,803


316,740


529,402


-5%


-43%


331,470


523,163



N.A. Onshore


860,760


890,645


1,104,544


-3%


-22%


901,168


1,095,414


Gulf of Mexico


19,109


22,804


11,804


-16%


62%


19,379


22,562


GOM Shelf


122


261


243,477


NM


NM


488


253,360



North America


879,991


913,710


1,359,825


-4%


-35%


921,035


1,371,336


Egypt(1, 2)


377,838


367,950


350,504


3%


8%


374,384


357,747


Australia


201,386


210,470


212,141


-4%


-5%


209,163


212,845


North Sea


50,647


54,848


46,971


-8%


8%


50,209


50,108



International(1)


629,871


633,268


609,616


-1%


3%


633,756


620,700




Total(1)


1,509,862


1,546,978


1,969,441


-2%


-23%


1,554,791


1,992,036



















  BOE per day
















Permian


161,808


155,244


131,665


4%


23%


155,583


124,826


Central


90,760


89,883


94,773


1%


-4%


90,060


90,657


Gulf Coast


29,107


29,483


31,823


-1%


-9%


29,507


30,901


Canada


73,187


76,692


113,819


-5%


-36%


79,341


112,095



N.A. Onshore


354,862


351,302


372,080


1%


-5%


354,491


358,479


Gulf of Mexico


10,090


11,862


10,098


-15%


0%


10,589


12,306


GOM Shelf


92


46


91,245


NM


NM


360


94,114



North America


365,044


363,210


473,423


1%


-23%


365,440


464,899


Egypt(1, 2)


151,198


150,853


147,711


0%


2%


151,090


149,154


Australia


55,578


49,633


54,144


12%


3%


52,677


55,669


North Sea


64,982


72,118


66,787


-10%


-3%


68,255


72,905



International(1)


271,758


272,604


268,642


0%


1%


272,022


277,728




Total(1)


636,802


635,814


742,065


0%


-14%


637,462


742,627






















Total excluding noncontrolling interest


586,189


585,567


742,065


0%


-21%


587,192


742,627


















(1)Includes production volume per day attributable to noncontrolling interest in Egypt













Oil (b/d)


29,201


29,508


-






29,259


-



Gas (mcf/d)


127,020


122,665


-






124,836


-



NGL (b/d)


242


295


-






205


-



















(2)BOE per day Egypt Gross Production


345,708


351,059


346,530


-2%


0%


349,843


347,209

















  Discontinued Operations - Argentina
















Oil (b/d)


-


-


9,560






2,269


9,408


Gas (mcf/d)


-


-


185,962






46,599


186,241


NGL (b/d)


-


-


1,713






424


2,254


















BOE/d


-


-


42,266






10,461


42,702

 

APACHE CORPORATION

PRO FORMA PRODUCTION INFORMATION


Pro forma production excludes certain items that management believes affect the comparability of operating results for the periods presented. Pro forma production excludes production attributable to assets that have been divested (in the Gulf of Mexico shelf, Argentina, Canada, and South Texas), production attributable to a noncontrolling interest in our Egypt oil and gas business, and Egypt tax barrels. Management uses pro forma production to evaluate the company's operational trends and performance and believes it is useful to investors and other third parties.






















% Change







3Q14


2Q14


3Q13


3Q14 to 2Q14


3Q14 to 3Q13


YTD 2014


YTD 2013
















  OIL VOLUME - Barrels per day
















Permian


91,844


90,536


73,910


1%


24%


90,249


70,229


Central


22,866


21,987


25,659


4%


-11%


22,184


22,730


Gulf Coast


12,902


10,677


10,543


21%


22%


11,416


10,059


Canada


17,649


17,817


17,357


-1%


2%


17,626


16,895



N.A. Onshore


145,261


141,017


127,469


3%


14%


141,475


119,913


Gulf of Mexico


5,980


6,896


7,564


-13%


-21%


6,386


7,675


GOM Shelf


-


-


-


0%


0%


-


-



North America


151,241


147,913


135,033


2%


12%


147,861


127,588


Egypt


44,372


43,117


41,853


3%


6%


43,803


42,510


Australia


22,014


14,555


18,787


51%


17%


17,817


20,195


North Sea


55,247


61,610


57,861


-10%


-5%


58,636


63,291



International


121,633


119,282


118,501


2%


3%


120,256


125,996




Total


272,874


267,195


253,534


2%


8%


268,117


253,584



















  TOTAL LIQUIDS - Barrels per day
















Permian


125,674


119,712


99,967


5%


26%


119,702


93,360


Central


47,353


45,725


49,096


4%


-4%


46,410


44,736


Gulf Coast


15,238


12,701


11,724


20%


30%


13,509


11,440


Canada


23,025


23,257


22,849


-1%


1%


23,347


22,134



N.A. Onshore


211,290


201,395


183,636


5%


15%


202,968


171,670


Gulf of Mexico


6,905


8,062


8,130


-14%


-15%


7,360


8,546


GOM Shelf


-


-


-


0%


0%


-


-



North America


218,195


209,457


191,766


4%


14%


210,328


180,216


Egypt


44,749


43,572


41,853


3%


7%


44,123


42,510


Australia


22,014


14,555


18,787


51%


17%


17,817


20,195


North Sea


56,541


62,977


58,958


-10%


-4%


59,887


64,554



International


123,304


121,104


119,598


2%


3%


121,827


127,259




Total


341,499


330,561


311,364


3%


10%


332,155


307,475



















  NATURAL GAS VOLUME - Mcf per day
















Permian


216,804


213,192


190,192


2%


14%


215,289


188,803


Central


260,443


264,948


274,061


-2%


-5%


261,897


275,520


Gulf Coast


82,032


80,976


86,621


1%


-5%


81,852


84,078


Canada


300,624


289,744


315,745


4%


-5%


294,421


311,241



N.A. Onshore


859,903


848,860


866,619


1%


-1%


853,459


859,642


Gulf of Mexico


19,109


22,804


11,804


-16%


62%


19,379


22,562


GOM Shelf


-


-


-


0%


0%


-


-



North America


879,012


871,664


878,423


1%


0%


872,838


882,204


Egypt


192,484


181,792


167,986


6%


15%


189,054


173,311


Australia


201,386


210,470


212,141


-4%


-5%


209,163


212,845


North Sea


50,647


54,848


46,971


-8%


8%


50,209


50,108



International


444,517


447,110


427,098


-1%


4%


448,426


436,264




Total


1,323,529


1,318,774


1,305,521


0%


1%


1,321,264


1,318,468



















  BOE per day
















Permian


161,808


155,244


131,665


4%


23%


155,583


124,826


Central


90,760


89,883


94,773


1%


-4%


90,060


90,657


Gulf Coast


28,910


26,197


26,161


10%


11%


27,151


25,453


Canada


73,129


71,548


75,473


2%


-3%


72,417


74,008



N.A. Onshore


354,607


342,872


328,072


3%


8%


345,211


314,944


Gulf of Mexico


10,090


11,862


10,098


-15%


0%


10,589


12,306


GOM Shelf


-


-


-


0%


0%


-


-



North America


364,697


354,734


338,170


3%


8%


355,800


327,250


Egypt


76,830


73,871


69,851


4%


10%


75,633


71,395


Australia


55,578


49,633


54,144


12%


3%


52,677


55,669


North Sea


64,982


72,118


66,787


-10%


-3%


68,255


72,905



International


197,390


195,622


190,782


1%


3%


196,565


199,969




Total


562,087


550,356


528,952


2%


6%


552,365


527,219

 

APACHE CORPORATION

PRICE INFORMATION















3Q14


2Q14


3Q13


YTD 2014


YTD 2013












  AVERAGE OIL PRICE PER BARREL












Permian


$ 88.71


$ 94.33


$ 104.52


$   92.22


$   93.53


Central


95.17


100.39


101.90


96.43


93.71


Gulf Coast


99.41


103.81


110.06


101.56


109.08


Canada


85.43


94.66


97.58


89.45


89.33



N.A. Onshore


90.30


96.06


103.44


93.32


94.27


Gulf of Mexico


97.86


102.63


108.07


100.74


107.91


GOM Shelf


 NM 


 NM 


110.40


 NM 


109.60



North America (1)


90.58


96.24


104.98


93.58


98.31


Egypt


100.06


109.74


112.61


105.50


107.73


Australia


98.82


115.34


116.21


107.50


109.40


North Sea


95.80


109.33


109.33


104.13


107.61



International


98.47


110.08


111.87


105.23


107.88




Total(1)


94.69


103.53


108.27


99.71


103.07















  AVERAGE NATURAL GAS PRICE PER MCF












Permian


$   3.79


$   4.48


$      3.66


$      4.35


$      3.76


Central


4.00


4.49


3.61


4.56


3.75


Gulf Coast


4.19


4.72


3.67


4.63


3.83


Canada


4.04


4.21


2.87


4.22


3.20



N.A. Onshore


3.97


4.41


3.26


4.41


3.49


Gulf of Mexico


3.50


4.35


3.35


4.31


3.29


GOM Shelf


 NM 


 NM 


3.71


 NM 


3.82



North America (1)


3.97


4.41


3.41


4.39


3.61


Egypt


2.91


2.96


3.01


2.96


2.98


Australia


4.70


4.40


3.98


4.51


4.54


North Sea


6.10


7.75


10.29


8.06


10.37



International


3.74


3.85


3.91


3.88


4.11




Total (1)


3.88


4.18


3.56


4.18


3.77















  AVERAGE NGL PRICE PER BARREL












Permian


$ 27.29


$ 28.46


$   29.93


$   28.86


$   27.25


Central


24.94


25.03


25.61


26.78


24.51


Gulf Coast


24.85


27.86


30.06


29.48


30.80


Canada


33.50


31.67


28.77


36.40


28.49



N.A. Onshore


26.83


27.42


28.07


28.84


26.45


Gulf of Mexico


34.44


31.73


31.68


32.67


32.50


GOM Shelf


 NM 


 NM 


30.52


 NM 


28.66



North America


26.96


27.50


28.30


28.81


26.76


Egypt


52.80


57.67


-


56.57


-


North Sea


59.47


61.81


69.77


66.18


70.51



International


57.07


60.19


69.77


63.01


70.51




Total


27.84


28.64


29.00


29.78


27.64





























  Discontinued Operations - Argentina












Oil price ($/Bbl)


$        -


$        -


$   79.77


$   72.70


$   77.66


Gas price ($/Mcf)


-


-


2.76


3.04


2.91


NGL price ($/Bbl)


-


-


22.19


24.57


25.11














(1)  Prices reflect the impact of financial derivative hedging activities. 



 



APACHE CORPORATION

SUMMARY BALANCE SHEET INFORMATION

(Unaudited)

(In millions)





September 30,


December 31,



2014


2013






Cash and Cash Equivalents


$                 510


$            1,906

Short-Term Restricted Cash


74


-

Other Current Assets 


3,842


4,460

Property and Equipment, net


53,035


52,421

Long-Term Restricted Cash


471


-

Goodwill


1,369


1,369

Other Assets


1,689


1,481

    Total Assets


$           60,990


$          61,637






Short-Term Debt


$                   20


$                  53

Other Current Liabilities


4,287


4,647

Long-Term Debt


10,902


9,672

Deferred Credits and Other Noncurrent Liabilities


12,795


11,872

Apache Shareholders' Equity


30,818


33,396

Noncontrolling interest


2,168


1,997

    Total Liabilities and Shareholders' Equity


$           60,990


$          61,637






Common shares outstanding at end of period


377


396






% of total debt-to-capitalization


25%


22%







APACHE CORPORATION

SUMMARY OF COSTS INCURRED AND GTP CAPITAL INVESTMENTS

(Unaudited)

(In millions)












 For the Quarter 


 For the Nine Months 



 Ended September 30, 


 Ended September 30, 



2014


2013


2014


2013










Costs Incurred in Oil and Gas Property:









    Acquisitions









           Proved


$                   98


$                    4


$    103


$    130

           Unproved


429


51


552


325

    Exploration and Development


2,538


2,640


7,524


7,696



3,065


2,695


8,179


8,151










GTP Capital Investments:









    Acquisitions


$                      -


$                     -


$          -


$       83

    GTP Facilities


300


361


1,022


853



300


361


1,022


936










Total Costs Incurred and GTP Capital Investments


$             3,365


$            3,056


$ 9,201


$ 9,087

 



APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In millions, except per share data)



Reconciliation of income attributable to common stock to adjusted earnings:


Adjusted earnings and adjusted earnings per share are non-GAAP financial measures. Adjusted earnings generally exclude certain items that management believes affect the comparability of operating results or are not related to Apache's ongoing operations. Management uses adjusted earnings to evaluate the company's operational trends and performance relative to other oil and gas companies. Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends. 


















For the Quarter


For the Nine Months


Ended September 30,


Ended September 30,


2014


2013


2014


2013









Income (Loss) Attributable to Common Stock (GAAP)

$ (1,330)


$  300


$   (589)


$ 2,014









Adjustments:









Oil & gas property write-downs, net of tax

$  1,002


$  402


$ 1,079


$    402


Deferred tax adjustments  (1)

1,054


(79)


1,049


(51)


Argentina discontinued operations, net of tax

-


129


517


192


Acquisition, divestiture & separation costs, net of tax

22


-


43


-


Rig stacking costs, net of tax

18


-


27


-


Unrealized foreign currency fluctuation impact on deferred tax expense  

(36)


(28)


(16)


(98)


Unrealized commodity derivative mark-to-market, net of tax

(202)


213


(220)


88

Adjusted Earnings  (Non-GAAP)

$      528


$  937


$ 1,890


$ 2,547









Net Income (Loss) per Common Share - Diluted (GAAP)

$   (3.50)


$ 0.75


$  (1.52)


$   5.06









Adjustments:









Oil & gas property write-downs, net of tax

$     2.62


$ 0.99


$   2.78


$   0.98


Deferred tax adjustments  (1)

2.76


(0.19)


2.70


(0.12)


Argentina discontinued operations, net of tax

-


0.31


1.33


0.47


Acquisition, divestiture & separation costs, net of tax

0.06


-


0.11


-


Rig stacking costs, net of tax

0.05


-


0.07


-


Unrealized foreign currency fluctuation impact on deferred tax expense  

(0.09)


(0.07)


(0.04)


(0.24)


Unrealized commodity derivative mark-to-market, net of tax

(0.52)


0.53


(0.57)


0.22

Adjusted Earnings Per Share - Diluted (Non-GAAP)

$     1.38


$ 2.32


$   4.86


$   6.37

















Total income tax provision (GAAP)

$  1,024


$  206


$ 1,968


$ 1,419









Adjustments:









Tax impact on oil & gas property write-downs

$      560


$  225


$    686


$    225


Tax impact on acquisition, divestiture & separation costs

12


-


23


-


Foreign currency fluctuation impact on deferred tax expense

36


28


16


98


Tax impact on rig stacking costs

9


-


15


-


Tax impact on unrealized commodity derivative mark-to-market

(111)


117


(121)


49


Deferred tax adjustments  (1)

(1,054)


79


(1,049)


51

Adjusted total income tax provision

$      476


$  655


$ 1,538


$ 1,842









Adjusted Effective Tax Rate (Non-GAAP)

43.5%


41.0%


41.3%


41.5%











(1)

Deferred tax adjustments for the third quarter and nine-month period of 2014 include $814 million related to undistributed foreign earnings, $249 million related to distributed foreign earnings, and certain other adjustments.

 

APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In millions, except per share data)



Reconciliation of net cash provided by operating activities to cash from continuing operations before changes in operating assets and liabilities:

Cash from operations before changes in operating assets and liabilities is a non-GAAP financial measure. Apache uses it internally and provides the information because management believes it is useful for investors and widely accepted by those following the oil and gas industry as a financial indicator of a company's ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities.


The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities.










For the Quarter


For the Nine Months


Ended September 30,


Ended September 30,


2014


2013


2014


2013

Net cash provided by operating activities (GAAP)

$ 1,896


$ 1,978


$ 6,528


$ 7,358


Less: Discontinued operations

-


(54)


(82)


(158)

Net cash provided by operating activities excluding discontinued operations

$ 1,896


$ 1,924


$ 6,446


$ 7,200

Changes in operating assets and liabilities

177


744


77


318

Cash from continuing operations before changes in operating assets and liabilities








$ 2,073


$ 2,668


$ 6,523


$ 7,518

                                                                                               

APA-F

Logo for the Apache Corporation (NYSE, Nasdaq: APA)

Logo - http://photos.prnewswire.com/prnh/20140116/DA47435LOGO

SOURCE Apache Corporation

Copyright 2014 PR Newswire

Apache (NYSE:APA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Apache Charts.
Apache (NYSE:APA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Apache Charts.