From discontinued operations                   -       (1) 
 
 Total comprehensive income/(loss) 
  for the year                            (3,795)   (1,334) 
                                         ========  ======== 
 
 Earnings/(loss) per share 
 From continuing operations 
  Basic and Diluted (pence per 
   share)                                  (8.12)    (4.87) 
 From discontinued operations 
  Basic and Diluted (pence per 
   share)                                  (0.04)      2.13 
 From continuing and discontinued 
  operations                          6 
  Basic and Diluted (pence per 
   share)                                  (8.16)    (2.74) 
 
 

* Comparative figures have been restated to show continuing operations separately from discontinued operations - Note 5.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 APRIL 2015

 
                                    Note         2015         2014 
                                              GBP'000      GBP'000 
 ASSETS 
 Non-current assets 
   Other receivables                   8            -          601 
   Property, plant and equipment                  423          139 
   Intangible assets                   7        1,149        1,142 
                                          -----------  ----------- 
 Total non-current assets                       1,572        1,882 
                                          -----------  ----------- 
 Current assets 
    Inventories                                   197           52 
    Trade and other receivables        8        1,008          328 
    Cash and cash equivalents                   8,443        3,898 
                                          -----------  ----------- 
 Total current assets                           9,648        4,278 
                                          -----------  ----------- 
 Total assets                                  11,220        6,160 
                                          ===========  =========== 
 
 EQUITY AND LIABILITIES 
 Equity 
   Issued capital                      9        5,897        4,524 
   Share premium                               25,299       18,414 
   Share based payments reserve                   432          432 
   Other reserve                                2,553        2,553 
   Translation reserve                             33        (122) 
   Retained earnings                         (23,260)     (19,777) 
   ESOT shares                                  (102)        (102) 
                                          -----------  ----------- 
 Equity attributable to owners 
  of the parent                                10,852        5,922 
                                          -----------  ----------- 
 Non-controlling interests                      (763)        (407) 
 Total equity                                  10,089        5,515 
                                          -----------  ----------- 
 Liabilities 
 Current liabilities 
    Trade and other payables                    1,131          645 
                                          -----------  ----------- 
 Total current liabilities                      1,131          645 
                                          -----------  ----------- 
 Total liabilities                              1,131          645 
                                          -----------  ----------- 
 Total equity and liabilities                  11,220        6,160 
                                          ===========  =========== 
 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 APRIL 2015

 
                                                                                     2014 
                                                                             (Restated(*) 
                                                                 2015                   ) 
                                                              GBP'000             GBP'000 
 Operating activities 
 Profit/(loss) before tax from continuing 
  operations                                                  (3,869)             (2,198) 
 Adjustments for: 
   Depreciation of property, plant and equipment                  111                  57 
   (Profit)/loss on disposal of property, 
    plant and equipment                                             1                (12) 
   Amortisation and impairment of intangible 
    assets                                                        204                  99 
   Exchange differences                                          (41)                  33 
   Net finance (income)/costs                                     (9)                (13) 
   Share based payments                                           111                  61 
                                                   ------------------      -------------- 
 Operating cash flows before movements 
  in working capital:                                         (3,492)             (1,973) 
   (Increase)/decrease in inventories                           (191)                  22 
   (Increase)/decrease in trade and other 
    receivables                                                 (191)                  44 
   Increase/(decrease) in trade and other 
    payables                                                      452                 (5) 
                                                   ------------------      -------------- 
 Net cash from/(used in) operating activities                 (3,422)             (1,912) 
 Investing activities 
   Purchase of property, plant and equipment                    (325)                (83) 
   Purchase of intangible assets                                (105)               (270) 
   Interest received                                               11                  11 
                                                   ------------------      -------------- 
 Net cash from/(used in) investing activities                   (419)               (342) 
 Financing activities 
   Net proceeds from issue of share capital                     8,257                   - 
                                                   ------------------      -------------- 
 Net cash from/(used in) financing activities                   8,257                   - 
 Net increase/(decrease) in cash and cash 
  equivalents from continuing operations                        4,416             (2,254) 
 Discontinued operations 
 Net cash from/(used in) operating activities                     118                (69) 
 Net cash from/(used in) investing activities                       8               4,395 
                                                   ------------------      -------------- 
 Net increase/(decrease) in cash and cash 
  equivalents from discontinued operations                        126               4,326 
 Net increase/(decrease) in cash and cash 
  equivalents                                                   4,542               2,072 
 Cash and cash equivalents at start of 
  year                                                          3,898               1,828 
 Effect of exchange rate fluctuations                               3                 (2) 
                                                   ------------------      -------------- 
 Cash and cash equivalents at end of year                       8,443               3,898 
                                                   ==================      ============== 
 
 

* Comparative figures have been restated to show continuing operations separately from discontinued operations - Note 5.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 APRIL 2015

 
                                                       Equity attributable to owners of the 
                                                                      parent 
                                                                         Share 
                                                                         based 
                                             Issued         Share     payments        Other   Translation 
                                            capital       premium      reserve      reserve       reserve 
                                            GBP'000       GBP'000      GBP'000      GBP'000       GBP'000 
 
 At 1 May 2013                                4,524        18,414          370        2,553            12 
 For the year to 30 April 
  2014 
--------------------------------------  -----------  ------------  -----------  -----------  ------------ 
   Consolidated profit/(loss) 
   Other comprehensive income 
      Exchange differences on 
       translating foreign operations                                                               (134) 
--------------------------------------  -----------  ------------  -----------  -----------  ------------ 
   Total comprehensive income                                                                       (134) 
   Share based payments                                                     62 
     Disposal of controlling 
      interest 
                                         ___ ______   ___ _______   ___ ______   ___ ______    ___ ______ 
 At 30 April 2014                             4,524        18,414          432        2,553         (122) 
 For the year to 30 April 
  2015 
--------------------------------------  -----------  ------------  -----------  -----------  ------------ 
   Consolidated profit/(loss) 
   Other comprehensive income 
      Exchange differences on 
       translating foreign operations                                                                 155 
--------------------------------------  -----------  ------------  -----------  -----------  ------------ 
   Total comprehensive income                                                                         155 
   Issue of shares                            1,373         6,885 
   Share based payments                                                    111 
   Released on forfeiture                                                  (1) 
Angle (LSE:AGL)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Angle Charts.
Angle (LSE:AGL)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Angle Charts.