TIDMAEN

RNS Number : 8491N

Andes Energia PLC

21 May 2015

21 May 2015

Andes Energia plc

("Andes" or "the Company")

Final Results for the year ended 31 December 2014

The Board of Andes Energia is pleased to report final results for the year ended 31 December 2014.

OVERVIEW

 
 Year ended 31 December                2014     2013 
-----------------------------------  ------  ------- 
                                       US$m     US$m 
-----------------------------------  ------  ------- 
 Revenue                               48.2     22.5 
-----------------------------------  ------  ------- 
 Operating profit/(loss)              **5.5   *(3.9) 
-----------------------------------  ------  ------- 
 EBITDA                               **8.8   *(2.4) 
-----------------------------------  ------  ------- 
 Net operating cash generated from 
  operations                           14.6      3.4 
-----------------------------------  ------  ------- 
 

* Before exceptional items of US$6.2 million

** Before impairment charges of US$3.8 million

HIGHLIGHTS

The 2014 highlights were:

-- Average production rate of 1,700 bpd in 2014 (2013: 916 bpd), representing a 73% increase over the previous year.

-- A total of 25 development and appraisal wells drilled. 9 wells were converted to injection wells in the Chachahuen block, which is now producing 709 bpd net to Andes.

-- Las Varillas x-1 well was successfully fracked, tested and brought in to production from the Vaca Muerta shale formation, in partnership with YPF.

-- Successful test of the Vaca Muerta formation from the Vega Grande x-1 well, in a 100% owned and operated block. Currently in production.

-- Three new blocks containing historical conventional oil discoveries awarded to Andes by the regulator (ANH) in the Llanos basin, Colombia.

-- Revenue rose 114% year on year of which 79% results from production growth and 35% from recognising the results of 2013 acquisitions for the full year.

   --       2014 average selling price of US$73 per barrel. 

Post year end highlights:

-- On 20 January 2015 Andes acquired a 51% interest in Interoil Exploration and Production ASA ("IOX") for a consideration of US$4.7 million. The acquisition provides Andes with operational capability in exploration and producing licences in Colombia, which includes 5.7 million bbls net of 2P reserves and 1,500 boepd net of production. The acquisition allows Andes to consolidate its position in Colombia and increase and diversify its production, reserve base and cash flow.

   --       Current daily production: Argentina 1,952 bpd; Colombia 1,500 (IOX); total 3,452 bpd. 
   --       Current selling price in Argentina is US$77 per barrel and in Colombia US$61 per barrel. 

Alejandro Jotayan, CEO said:

"During 2014 we accomplished very demanding objectives, significantly increasing our revenues resulting in positive and growing maiden operating profits, as well as continuing to develop our shale acreage in the Vaca Muerta with two discoveries this year. In 2015 we expect further growth, and will further develop our unconventional licences and consolidate our position as the leading independent public company in the Vaca Muerta."

For further information please contact:

 
 Andes Energia plc            Nicolas Mallo Huergo, Chairman         T: +54 11 4110 
                               Alejandro Jotayan, CEO                 5150 
                               Billy Clegg, Head of Communications 
                                                                      T: +44 20 3757 
                                                                      4983 
 Macquarie Capital (Europe)   Jon Fitzpatrick                        T: +44 20 3037 
  Ltd                          Fergus Marcroft                        2000 
                               Nick Stamp 
 Westhouse Securities         Antonio Bossi                          T: +44 20 7601 
                               David Coaten                           6100 
 GMP Europe LLP               Rob Collins                            T: +44 20 7647 
                               Emily Morris                           2800 
 Camarco                      Georgia Mann                           T: +44 20 3757 
                                                                      4986 
 

Note to Editors:

Andes Energia is an oil and gas company focused on onshore South America with a market capitalisation of circa GBP150m. The Company has its main operations in Argentina and Colombia.

Annual Report

The Company will shortly be posting to shareholders a copy of the audited annual report for the year ended 31 December 2014 together with the notice for the Annual General Meeting, to be held at the offices of Nabarro LLP at Lacon House, 84 Theobald's Road, London WC1X 8RW at 10.00a.m. on 25 June 2015. The annual report will be made available on the Group's website at www.andesenergiaplc.com.ar after it has been posted to shareholders

STRATEGIC REPORT

OVERVIEW

Andes Energia plc ("Andes" or the "Company" and with its subsidiaries the "Group") is a Latin American oil and gas group, with interests in Argentina, Colombia, Brazil and Paraguay.

 
 Year ended 31 December                2014     2013 
-----------------------------------  ------  ------- 
                                       US$m     US$m 
-----------------------------------  ------  ------- 
 Revenue                               48.2     22.5 
-----------------------------------  ------  ------- 
 Operating profit / (loss)            **5.5   *(3.9) 
-----------------------------------  ------  ------- 
 EBITDA                               **8.8   *(2.4) 
-----------------------------------  ------  ------- 
 Net operating cash generated from 
  operations                           14.6      3.4 
-----------------------------------  ------  ------- 
 

* Before exceptional items of US$6.2 million

** Before impairment charges of US$3.8 million

Our financial results incorporating the results of Andes together with its subsidiaries for the year ended 31 December 2014 are set out below.

The Group recorded an operating profit of US$5.5 million for the year before provisions for impairment compared to an operating loss before exceptional items on continuing operations of US$3.9 million in 2013.

BUSINESS REVIEW

Andes's portfolio includes:

   --      46 licences 
   --      7.5 million net acres of licence area 
   --      20 million bbls of 2P net reserves in Argentina 
   --      640 million boe of net contingent and prospective resources 
   --      2014 average production of approximately 1,700 bpd 

Andes is an oil and gas company focused on South America with interests in Argentina, Colombia, Brazil and Paraguay. The Company has interests in exploration, development and producing assets. The Company has 20 million bbls of conventional 2P reserves in Argentina and certified resources of 640 million boe. The Company's licences cover 7.5 million acres across South America with 2 million net acres in unconventional plays including 250,000 net acres in the Vaca Muerta formation, which is the second largest shale oil deposit in the world and the only producing shale oil deposit outside of the USA. Over 250 wells have already been drilled and fracked in the Vaca Muerta formation. The Company currently produces 1,952 bpd in Argentina from 6 conventional fields, with positive cash flow generated. Andes, with its partner YPF, has 30 wells planned over the next 12 months, which will be funded primarily by cash flow from production.

OPERATIONAL REVIEW

2014 highlights:

   --      Average production rate of 1,700 bpd in 2014 (2013: 916 bpd). 

-- A total of 25 development and appraisal wells were drilled and 9 wells were converted to injection wells in the Chachahuen block, which is now producing 709 bpd net to Andes.

-- Las Varillas x-1 well was successfully fracked and tested in the Vaca Muerta shale formation.

   --      Successful operation on the Vega Grande x-1well, testing the Vaca Muerta formation. 

-- Three new blocks with conventional oil discoveries were awarded to Andes by the regulator (ANH) in the Llanos basin, Colombia.

-- Revenue increase of 114% year on year of which 79% results from production growth and 35% from recognising the results of 2013 acquisitions for the full year.

   --      2014 average selling price of US$73 per barrel. 

Post year end highlights:

-- On 20 January 2015 Andes acquired a 51% interest in Interoil Exploration and Production ASA. The acquisition provides Andes with an interest in exploration and producing licences in Colombia and 5.7 million bbls of 2P reserves. The acquisition allows Andes to increase and diversify its production and reserve base.

   --       Current daily production: Argentina 1,952 bpd; Colombia 1,500 (IOX); total 3,452 bpd. 
   --       Current selling price in Argentina is US$77 per barrel and Colombia US$61 per barrel. 

Andes continued with its stated strategy to expand and diversify its oil and gas portfolio during 2014 and has been able to increase its average production in 2013 from 916 bpd to 1,700 bpd in 2014. Andes has experienced strong performance from its conventional activities and is well placed to develop its position in the Vaca Muerta formation.

Argentina

Summary

 
                                                                                           Current 
 Type                             Province        Licences   2P reserves   Resources    Production   Net acres 
                                                                (MMbbls)    (MMbbls)    (bbls/day) 
 Conventional production/shale 
  development                     Mendoza                6          17.5       368.7         1,952     420,393 
 Conventional development         Mendoza                4           1.6         0.0             0       1,384 
 Shale oil development            Neuquén           2           0.2       171.0             0      39,230 
 Conventional/unconventional 
  exploration                     Rio Negro              1           N/A        32.0             0     124,788 
 Conventional/unconventional 
  exploration                     Chubut                 7           N/A        16.7             0   2,771,402 
 Conventional exploration         Salta                  3           0.3        50.0             0   2,865,439 
 
 Total                                                  23          19.6       638.4         1,952   6,222,636 
                                                 ---------  ------------  ----------  ------------  ---------- 
 

Chachahuen block - Mendoza

Licence status

The Argentine Province of Mendoza granted a 25 year right to develop the "Chachahuen Sur" ("ChuS") oil field located in the Chachahuen block, to a joint operation between Andes, the state-run energy company YPF and the local firm Energia Mendocina. This development block covers an area of 72 km(2) in the south of the Chachahuen block that borders the energy-rich Neuquén Province. The remaining area (approximately 3,063 km(2)) is still in the exploration phase.

Development drilling (ChuS)

The 2014 drilling program focused on developing and delineating the ChuS field discovery by the well Chus x.-2. The well program targeted the clastic member, cycle 2 and 3 of the Rayoso formation. This unit was deposited during the early Cretaceous in a predominantly continental environment and is composed of a succession of fine sandstones, red mudstones, and minor evaporates. A total of 23 development wells were drilled and completed successfully during the year.

The JV is planning to drill a total of 30 development wells during 2015.

Exploratory drilling

Two appraisal wells ChuS e-186 and ChuS e-187 were drilled and completed successfully, which targeted the sandstone of cycle 5 of Rayoso formation. The wells were placed approximately 2.2 km and 3.6 km respectively southeast of the discovery well ChuS x-44.ChuS e-186 came on stream in December 2014 at an initial rate of 96 bpd.

Enhanced Oil Recovery -Water Flood project

In order to enhance oil recovery a water flood pressure maintenance project, a method of secondary recovery, was initiated to displace residual oil. The project commenced continuous operation in November 2014 to support the pressure of the reservoirs and sweep or displace oil from the prolific cycle 2 of the Rayoso formation.

Nine producing wells were converted to injector wells and a network of brine injection wells were built as an extension of the facilities in the neighbouring DBE field. Each water flood pattern comprises four producing wells surrounding an injection well (an inverted five spot pattern).

An average rate of 1,800 bpd was injected during the first stage of the project. In 2015, it is planned to continue with this secondary recovery program, converting an additional 10 producing wells into injector wells.

Oil production (ChuS)

At the end of 2014 a total of 59 wells were on stream, producing approximately 3,545 bpd (Andes has a 20% working interest equivalent to 709 bpd).

In all of the wells, a progressing cavity pump artificial lift system was installed, which best suits the conditions of the wells and has long been proven to be efficient.

Puesto Pozo Cercado and Chañares Herrados blocks - Mendoza

During 2014, three wells were worked over, as a result production increased by an average of 30 bpd.

El Manzano West - Mendoza

During February 2014, Andes announced the results of the multi-target unconventional and conventional exploration well, Las Varillas x-1. The well, the most northerly well to be drilled into the Vaca Muerta formation, was vertically drilled reaching a total depth of 7,851 feet (2,393 metres) and encountered 410 feet (125 metres) of gross pay in the unconventional Vaca Muerta formation, the primary target. The drilling was characterised by the persistent presence of oil and gas shows through most of the Vaca Muerta interval. Geochemical data were sampled at two metre intervals through the entire Vaca Muerta column. Oil was also found in the mud pits. Two 18 metre core samples from the Vaca Muerta formation have been recovered and a comprehensive suite of logs has been run. The analysis of this data was used to design the completion, fracking and production testing of this well. The Las Varillas x-1 well was drilled by YPF. Andes was fully carried during the drilling of this well, as part of the farm-in agreement with YPF under which Andes has a 100% working interest in all production from the Agrio formation, which overlays the Vaca Muerta formation and a 40% carried interest in the Vaca Muerta and other formations.

Ñirihuau block - Chubut

An additional 500 soil gas samples were collected bringing the total to 3,000 samples. As part of our commitment work a total of 160 km of 2D seismic is being reprocessed and reinterpreted.

Colombia

In six out of the eight areas where Andes holds interests in Colombia (VMM-8, LLA-79, LLA-12, LLA-2, LLA-49 and LLA-28), the country's regulatory authority, ANH, has approved the start of operational phase 1. This means that Andes can commence the operations needed to realise the potential of these areas. These activities will include the recording of new seismic data, the reprocessing of existing data using new technologies and the evaluation of existing wells in the area. Data from recent discoveries in nearby areas will be incorporated into Andes's regional database to evaluate similar features within Andes's acreage.

In August 2014, three new blocks with conventional oil discoveries were awarded to Andes by the regulator (ANH) in the Llanos basin (YD LLA 2, YD LLA 5 and YD LLA 8).

Brazil and Paraguay

The Board is focused on the development of its Colombia and Argentina operations and is considering its options with regards to the development of its interests in Brazil and is still pursuing analysis and exploration activities in Paraguay.

TRADING PERFORMANCE

Revenue from operations increased from US$22.5 million in 2013 to US$48.2 million in 2014. Average production has increased from 916 bpd in 2013 to 1,700 bpd in 2014. Exploration and development activities continue and we expect to see the benefit of these programs in future years. Revenue increase of 114% year on year of which 79% results from production growth and 35% from recognising the results of 2013 acquisitions for the full year.

FINANCIAL PERFORMANCE

Revenue has significantly increased to US$48.2 million compared to US$22.5 million in 2013, an increase of 114% primarily as a result of production from Chachahuen and CHPPC. The loss before tax of US$4.1 million (before impairment provisions of US$3.8 million) compares favourably with the US$6.3 million loss before tax in 2013 (before the exceptional gain of US$6.2 million) particularly given the investment of US$20 million in exploration and development activities during the year.

The Group's total assets have decreased from US$319 million in 2013 to US$265 million at the end of the year mainly due to the devaluation of the Argentine Peso. The devaluation of the Argentine Peso resulted in US$49 million of exchange losses being recognised in the comprehensive loss for the year (2013: US$68 million).

Borrowings increased from US$56 million in 2013 to US$58 million at the end of the year. Net current liabilities increased from US$1 million at the end of 2013 to US$2 million at the end of 2014.

At year end, the Group had cash resources of US$10.6 million compared to US$8.2 million at the end of 2013, which management believes together with the free cash flow generated from existing activities will be sufficient to meet its ongoing working capital requirements. The directors will not be recommending the payment of a dividend.

EARNINGS PER SHARE

Basic and diluted loss per share increased from 0.1 cents in 2013 to 2.11 cents in 2014. During the year the number of shares in issue increased by 37 million to 552 million.

SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

On 20 January 2015 Andes acquired a 51% interest in Interoil Exploration and Production ASA for a consideration of US$4.7 million. The acquisition provides Andes with an interest in exploration and producing licences in Colombia and 5.7 million bbls of 2P reserves. The acquisition allows Andes to increase and diversify its production and reserve base.

There were no other significant events after the balance sheet date.

OUTLOOK

Operationally, 2015 has started well, with group production increasing to 1,952 bpd in Argentina and 1,500 bpd in Colombia from Interoil's production, taking production levels to 3,452 bpd. Selling prices in Argentina have remained at US$77/bbl (with Andes receiving a slight discount to this based on oil specification).

Andes, with its partner YPF, has 30 wells planned over the next 12 months, which will be funded primarily by field production cash flow.

With the General Election in Argentina set for October 2015 and pro-business candidates leading comfortably in the polls, Andes is very well placed to benefit from the development of the world class Vaca Muerta shale, where we have 250,000 net acres, all underpinned by oil prices of US$77/bbl.

Alejandro Jotayan

Chief Executive Officer

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2014

 
                                                                        31-Dec-14   31-Dec-13 
                                                                          US$'000     US$'000 
 Revenue                                                                   48,229      22,456 
 Production cost                                                         (30,630)    (14,224) 
 Gross profit                                                              17,599       8,232 
 Other operating income/(expense) before exceptional items                    996     (1,066) 
 Exceptional items                                                              -       6,211 
-----------------------------------------------------------  --------------------  ---------- 
 Total other operating income                                                 996       5,145 
-----------------------------------------------------------  --------------------  ---------- 
 Impairment charge                                                        (3,796)           - 
 Distribution costs                                                       (3,115)     (1,711) 
 Administrative expenses                                                  (9,977)     (9,387) 
                                                             --------------------  ---------- 
 Operating profit                                                           1,707       2,279 
 Finance income                                                             3,783       6,188 
 Finance costs                                                           (13,397)     (8,561) 
 Loss before taxation                                                     (7,907)        (94) 
 Taxation                                                                 (3,012)       (334) 
                                                             -------------------- 
 Loss for the year from continuing operations                            (10,919)       (428) 
                                                             --------------------  ---------- 
 
 Loss per ordinary share from continuing operations                         Cents       Cents 
 Adjusted basic and diluted loss per share                                 (2.11)      (1.58) 
 Basic and diluted loss per share                                          (2.11)      (0.10) 
 

The finance costs are accrued and no interest has been paid during the year and the Group has the option on a large proportion of the loans to satisfy the interest in shares.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2014

 
                                          31-Dec-14   31-Dec-13 
                                            US$'000     US$'000 
 Loss for the year                         (10,919)       (428) 
 Translation differences                   (48,760)    (68,058) 
 Total comprehensive loss for the year     (59,679)    (68,486) 
                                         ----------  ---------- 
 

The above items will not be subsequently reclassified to profit and loss.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 DECEMBER 2014

 
                                      31-Dec-14  31-Dec-13 
                                        US$'000    US$'000 
Non-current assets 
Intangible assets                       165,104    219,831 
Property, plant and equipment            61,185     60,812 
Available for sale financial assets       1,646      1,634 
Trade and other receivables              10,592     10,724 
Deferred income tax assets                  464      1,490 
Total non-current assets                238,991    294,491 
                                      ---------  --------- 
 
Current assets 
Inventories                                 618        540 
Available for sale financial assets       2,644      3,680 
Trade and other receivables              12,339     12,151 
Restricted cash                           5,944      3,561 
Cash and cash equivalents                 4,700      4,617 
Total current assets                     26,245     24,549 
                                      ---------  --------- 
 
Current liabilities 
Trade and other payables                 20,348     17,436 
Financial liabilities                     7,870      7,957 
Total current liabilities                28,218     25,393 
                                      ---------  --------- 
 
Non-current liabilities 
Trade and other payables                  9,326      8,854 
Financial liabilities                    49,793     48,018 
Deferred income tax liabilities          47,614     66,405 
Provisions                                1,727        454 
Total non-current liabilities           108,460    123,731 
                                      ---------  --------- 
 
Net assets                              128,558    169,916 
                                      ---------  --------- 
 
Capital and reserves 
Called up share capital                  90,164     84,216 
Share premium account                    73,248     58,281 
Other reserves                         (69,554)   (17,753) 
Retained earnings                        34,700     45,172 
Total equity                            128,558    169,916 
                                      ---------  --------- 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

 
 Capital and 
 reserves                                              Share                 Share              Retained                     Other      Total 
                                                     capital               premium              earnings                  reserves 
                                                     US$'000               US$'000               US$'000                   US$'000    US$'000 
 At 1 January 
  2013                                                34,814                 1,111                45,192                    40,662    121,779 
                                        --------------------  --------------------  --------------------  ------------------------  --------- 
 Loss for the 
  year                                                     -                     -                 (428)                         -      (428) 
 Translation 
  differences                                              -                     -                     -                  (68,058)   (68,058) 
 Total 
  comprehensive 
  loss for the 
  year                                                     -                     -                 (428)                  (68,058)   (68,486) 
                                        --------------------  --------------------  --------------------  ------------------------  --------- 
 Issue of 
  ordinary 
  shares                                              49,402                57,170                     -                         -    106,572 
 Deferred 
  contingent 
  consideration 
  shares                                                   -                     -                     -                     9,355      9,355 
 Fair value of 
  share based 
  payments                                                 -                     -                   408                         -        408 
 Issue of 
  warrants                                                 -                     -                     -                       288        288 
 At 31 December 
  2013                                                84,216                58,281                45,172                  (17,753)    169,916 
                                        --------------------  --------------------  --------------------  ------------------------  --------- 
 Loss for the 
  year                                                     -                     -              (10,919)                         -   (10,919) 
 Translation 
  differences                                              -                     -                     -                  (48,760)   (48,760) 
 Total 
  comprehensive 
  loss for the 
  year                                                     -                     -              (10,919)                  (48,760)   (59,679) 
                                        --------------------  --------------------  --------------------  ------------------------  --------- 
 Issue of 
  ordinary 
  shares                                               5,948                14,967                     -                         -     20,915 
 Deferred 
  contingent 
  consideration 
  shares                                                   -                     -                     -                   (3,041)    (3,041) 
 Fair value of 
  share based 
  payments                                                 -                     -                   447                         -        447 
 At 31 December 
  2014                                                90,164                73,248                34,700                  (69,554)    128,558 
                                        --------------------  --------------------  --------------------  ------------------------  --------- 
 
 
 Other reserves                 Merger               Warrant               Reverse           Translation                  Deferred      Total 
                               reserve               reserve           acquisition               reserve             consideration      Other 
                                                                           reserve                                         reserve   Reserves 
                               US$'000               US$'000               US$'000               US$'000                   US$'000    US$'000 
 At 1 January 
  2013                          55,487                 1,817                     -              (16,642)                         -     40,662 
                  --------------------  --------------------  --------------------  --------------------  ------------------------  --------- 
 Translation 
  differences                        -                     -                     -              (68,058)                         -   (68,058) 
 Total 
  comprehensive 
  loss for the 
  year                               -                     -                     -              (68,058)                         -   (68,058) 
                  --------------------  --------------------  --------------------  --------------------  ------------------------  --------- 
 Deferred 
  contingent 
  consideration 
  shares                             -                     -                     -                   204                     9,151      9,355 
 Issue of 
  warrants                           -                   288                     -                     -                         -        288 
 At 31 December 
  2013                          55,487                 2,105                     -              (84,496)                     9,151   (17,753) 
                  --------------------  --------------------  --------------------  --------------------  ------------------------  --------- 
 Translation 
  differences                        -                     -                     -              (48,760)                         -   (48,760) 
 Total 
  comprehensive 
  loss for the 
  year                               -                     -                     -              (48,760)                         -   (48,760) 
                  --------------------  --------------------  --------------------  --------------------  ------------------------  --------- 
 Deferred 
  contingent 
  consideration 
  shares                             -                     -                     -                    84                   (3,125)    (3,041) 
 At 31 December 
  2014                          55,487                 2,105                     -             (133,172)                     6,026   (69,554) 
                  --------------------  --------------------  --------------------  --------------------  ------------------------  --------- 
 
 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2014

 
                                                                      31-Dec-14   31-Dec-13 
                                                                        US$'000     US$'000 
 Cash generated from operations                                          14,640       3,431 
 Tax paid                                                                     -        (59) 
 Cash flows generated from operating activities                          14,640       3,372 
                                                          ---------------------  ---------- 
 Cash flows from investing activities 
 Purchase of property, plant and equipment                             (18,234)     (1,828) 
 Purchase of exploration assets                                         (1,785)     (1,625) 
 Purchase of financial assets                                              (84)     (2,525) 
 Acquisition of subsidiaries                                                  -          23 
 Net cash used in investing activities                                 (20,103)     (5,955) 
                                                          ---------------------  ---------- 
 
 Cash flows from financing activities 
 Funds from borrowing                                                     8,601      10,386 
 Interest received                                                            -          11 
 Interest paid                                                                -           - 
 Proceeds from issue of shares                                               33         359 
 Net cash generated from financing activities                             8,634      10,756 
                                                          ---------------------  ---------- 
 
 Exchange losses on cash and cash equivalents                             (705)       (174) 
 
 Net increase in cash and cash equivalents                                2,466       7,999 
 Cash and cash equivalents at the beginning of the year                   8,178         179 
 Cash and cash equivalents at the end of the year                        10,644       8,178 
                                                          ---------------------  ---------- 
 

Significant non-cash transactions

Significant non-cash transactions in 2013 were the acquisitions of Kilwer S.A., Ketsal S.A. and CHPPC Andes S.L.R (formerly MGM International S.R.L.).

1. GENERAL INFORMATION

1.1 Introduction

The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 December 2014 or 31 December 2013.

The financial information has been extracted from the statutory accounts of the Company for the years ended 31 December 2014 and 31 December 2013. The auditors reported on those accounts; their reports were unqualified and did not contain a statement under Section 498(2) or Section 498(3) of the Companies Act 2006.

The Company has produced its statutory accounts for the year ended 31 December 2014 in accordance with International Financial Reporting Standards as adopted by the European Union and in accordance with the Group's accounting policies that are unchanged from those set out in the 2013 statutory accounts.

The statutory accounts for the year ended 31 December 2013 have been delivered to the Registrar of Companies, whereas those for the year ended 31 December 2014 will be delivered to the Registrar of Companies following the Company's Annual General Meeting.

1.2 Taxation

 
 
 Current tax                                                  (3,635)   (1,172) 
 Deferred taxation                                                623       838 
 Tax charge                                                   (3,012)     (334) 
                                                             --------  -------- 
 
 Loss on ordinary activities before tax                       (7,907)      (94) 
 
 Tax credit on loss at standard rate of 35%                     2,768        33 
 
 Effects of: 
 
 Expenses not deductible for tax purposes 
 Items not deductible for tax purposes                          (132)   (1,132) 
 Effect of items not taxable                                      375     2,278 
 Temporary timing differences                                   (210)         0 
 Recovery of deferred tax position                              1,316       179 
 Tax losses for which no deferred tax asset is recognised     (7,129)   (1,692) 
 Current tax charge                                           (3,012)     (334) 
                                                             --------  -------- 
 

It should be noted that under Argentine tax law group relief, allowing taxable profits to be offset against taxable losses of companies with the same group, are not available.

The tax rate used for the 2014 and 2013 reconciliations above is the corporate tax rate of 35% payable by corporate entities in Argentina on taxable profits under tax law in that jurisdiction. There is no tax arising on any items within the consolidated statement of comprehensive income.

The Group is liable to pay a minimum notional income tax at the applicable tax rate (1%) for Argentina's subsidiaries, calculated on the amount of computable assets at the closing of the financial year. This tax is supplementary to income tax and the Group's tax liability in each fiscal year will be the higher of the minimum notional income tax and the income tax for the year. If the minimum notional income tax for a given financial year exceeds the amount of income tax, such excess may be carried forward as a partial payment of income tax for any of the ten following fiscal years.

   1.3          Loss per share 

Basic loss per share is calculated by dividing the net loss for the year attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the year. The basic and diluted loss per share are the same as there are no instruments that have a dilutive effect on earnings. Adjusted basic and diluted loss per share are presented after adjustment of exceptional items.

 
                                                                                  31-Dec-14                 31-Dec-13 
                                                                                      Cents                     Cents 
 
 Basic and diluted loss per share                                                    (2.11)                    (0.10) 
 Adjusted basic and diluted loss per share                                           (2.11)                    (1.58) 
 
                                                                                    US$'000                   US$\'000 
 Loss for the financial year attributable to equity holders                        (10,919)                     (428) 
 Exceptional ítems                                                                   -                   (6,211) 
 Tax on exceptional ítems                                                            -                         - 
 Adjusted loss for the financial year attributable to equity holders               (10,919)                   (6,639) 
                                                                       --------------------  ------------------------ 
 
                                                                                    No,'000                   No,'000 
 Weighted average number of shares                                                  516,786                   419,224 
 Effect of dilutive warrants                                                              -                         - 
 Diluted weighted average number of shares                                          516,786                   419,224 
                                                                       --------------------  ------------------------ 
 
                                                                                    No,'000                   No,'000 
 Potential number of dilutive shares                                                 38,656                    34,728 
                                                                       --------------------  ------------------------ 
 

The warrants are deemed to be non-dilutive for the purposes of this calculation.

   1.4          Events after the balance sheet date 

On 20 January 2015, the Group acquired a 51% interest in IOX. Andes acquired its interest through the participation in a private placement by Interoil of 330,000,000 shares at NOK0.11. The acquisition provides Andes with an interest in exploration and producing licences in Colombia and 5.7 million bbls of 2P reserves. The acquisition allows Andes to increase and diversify its production and reserve base. Andes believes its management and technical capabilities established in the region, combined with Interoil's existing operational base and personnel will contribute to accelerating the development of both companies' acreage in Colombia. At the date of these financial statements, the Group does not have sufficient information to perform a purchase price allocation required by IFRS 3 as the acquired group's financial statements have not yet been closed. Consequently, the initial accounting for the acquisition is not yet complete.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BIGDURGDBGUG

Andes Energia (LSE:AEN)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Andes Energia Charts.
Andes Energia (LSE:AEN)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Andes Energia Charts.