AMS American Shared Hospital Services

AMERICAN SHARED HOSPITAL SERVICES (NYSE MKT:AMS) (the "Company"), a leading provider of turnkey technology solutions for advanced radiosurgical and radiation therapy services, today announced financial results for the third quarter of 2016.

Third Quarter Results

For the three months ended September 30, 2016, medical services revenue increased 26.0% to $4,884,000 compared to medical services revenue of $3,875,000 for the third quarter of 2015.

Revenue for the Company's initial proton therapy system installed at The Marjorie and Leonard Williams Center for Proton Therapy at UF Health Cancer Center-Orlando Health in Florida, which began treating patients in April, was $800,000.

Revenue for the Company's Gamma Knife operations increased to $3,932,000 for the third quarter of 2016 compared to $3,770,000 for the third quarter of 2015. This increase was primarily due to a favorable mix of treatments at the Company's retail sites, as treatment volume was flat versus prior year.

Net income attributable to the Company for the third quarter of 2016 was $334,000, or $0.06 per share. This compares to net income attributable to the Company for the third quarter of 2015 of $43,000, or $0.01 per share.

Medical services gross margin for the third quarter of 2016 increased to 49.1% of revenue, compared to medical services gross margin of 37.5% of revenue for the third quarter of 2015, reflecting the increase in revenue from proton therapy as well as the favorable mix of Gamma Knife procedures.

Operating income nearly tripled to $896,000 for the third quarter of 2016 compared to operating income of $315,000 for the same period a year earlier. Income before income taxes was $899,000 for the third quarter of 2016 compared to $318,000 for the third quarter of 2015. Adjusted pre-tax income, net of income attributable to non-controlling interest, was $601,000 for the third quarter of 2016. This compares to adjusted pre-tax income, net of income attributable to non-controlling interest, of $135,000 for the third quarter of 2015.

Selling and administrative expenses for the third quarter of 2016 increased to $999,000, compared to selling and administrative expenses of $904,000 for the third quarter of 2015. With the addition of the proton center in Orlando, interest expense increased to $501,000 for the third quarter of 2016, compared to interest expense of $235,000 for the third quarter of 2015.

Adjusted EBITDA, a non-GAAP financial measure, was $2,831,000 for the third quarter of 2016, compared to $1,949,000 for the third quarter of 2015. Please refer to the financial statements included with this press release for a reconciliation of GAAP to this non-GAAP financial measure.

Nine Months Results

For the nine months ended September 30, 2016, medical services revenue increased 10.1% to $13,640,000 compared to medical services revenue of $12,386,000 for the first nine months of 2015.

Excluding treatments at a customer site whose contract expired at the end of the first quarter of 2015, Gamma Knife volume decreased marginally for this year's first nine months to the first nine months of 2015.

Net income attributable to the Company for the first nine months of 2016 was $478,000, or $0.09 per share. This compares to a net loss attributable to the Company for the first nine months of 2015 of ($1,799,000), or ($0.33) per share. Excluding the loss on early extinguishment of debt of $108,000, net of estimated taxes, adjusted net income attributable to the Company for the first nine months of 2016 was $542,000, or $0.10 per share. This compares to adjusted net income attributable to the Company for the first nine months of 2015, excluding the loss attributable to an impairment charge, of $315,000, or $0.06 per share.

Adjusted EBITDA was $7,288,000 for the first nine months of 2016, compared to $6,314,000 for the first nine months of 2015.

Balance Sheet Highlights

At September 30, 2016, cash, cash equivalents and restricted cash was $2,096,000 compared to $2,259,000 at December 31, 2015. Shareholders' equity at September 30, 2016 was $26,151,000, or $4.87 per outstanding share. This compares to shareholders' equity at December 31, 2015 of $25,180,000, or $4.69 per outstanding share.

CEO Comments

Chairman and Chief Executive Officer Ernest A. Bates, M.D., said, "We are pleased by our third quarter performance. AMS is running increasingly efficiently, our Gamma Knife business is delivering solid results, and our proton therapy initiatives, so long in the making, are now beginning to generate the growth we are striving for.

"Treatment volume, system reliability and throughput of the MEVION S250 we supplied our first proton center, at UF Health Cancer Center-Orlando Health, are all exceeding our expectations. Volume ramped rapidly in the third quarter to 869 fractions, nearly double the 442 fractions performed during the second quarter. The MEVION S250 still has considerable additional treatment capacity, so we expect further gains in treatment volume in the fourth quarter.

"What's more, by demonstrating that AMS has the ability to bring a proton project from inception to completion, the success of our initial proton center has opened the door to new opportunities for AMS with other hospitals seeking to develop proton centers of their own. We are increasingly confident that the leadership position we have built in proton therapy has set the foundation for AMS's long term growth."

CMS Gamma Knife and Proton Therapy Reimbursement Rates for 2017

Based on the hospital outpatient prospective payment rates for 2017 recently announced by the Centers for Medicare and Medicaid Services (CMS), AMS estimates that the average CMS reimbursement rate per Gamma Knife one session cranial radiosurgery will increase to approximately $9,000 from $8,800 in 2016.

The 2017 CMS reimbursement rates for delivery of proton therapy will be $494 ($506 in 2016) for a simple treatment without compensation, $994 ($1,150 in 2016) for a simple treatment with compensation, and $994 ($1,150 in 2016) for an intermediate or complex treatment.

Earnings Conference Call

American Shared has scheduled a conference call at 12: 00 p.m. PDT (3:00 p.m. EDT) today. To participate in the live call, dial (800) 588-4973 at least 5 minutes prior to the scheduled start time, and mention confirmation number 4377 6965. A simultaneous WebCast of the call may be accessed through the Company's website, www.ashs.com, or www.streetevents.com (institutional investors). A replay will be available for 30 days at these same internet addresses, or by dialing 888-843-7419 and entering 4377 6965# when prompted.

About AMS

American Shared Hospital Services provides turnkey technology solutions for advanced radiosurgical and radiation therapy services. AMS is the world leader in providing Gamma Knife radiosurgery equipment, a non-invasive treatment for malignant and benign brain tumors, vascular malformations and trigeminal neuralgia (facial pain). The Company also offers proton therapy, the latest IGRT and IMRT systems, as well as its proprietary Operating Room for the 21st CenturySM concept. AMS owns a common stock investment in Mevion Medical Systems, Inc., developer of the compact MEVION S250 Proton Therapy System.

Safe Harbor Statement

This press release may be deemed to contain certain forward-looking statements with respect to the financial condition, results of operations and future plans of American Shared Hospital Services (including statements regarding the expected growth in volume and contribution to revenue of the MEVION S250 system, the expansion of the Company's proton therapy business, and efforts to improve profitability and utilization) which involve risks and uncertainties including, but not limited to, the risks of the Gamma Knife and radiation therapy businesses, the risks of developing The Operating Room for the 21st Century program, the risks of investing in Mevion Medical Systems, Inc., and the risks of the timing, financing, and operations of the Company’s proton therapy business. Further information on potential factors that could affect the financial condition, results of operations and future plans of American Shared Hospital Services is included in the filings of the Company with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2015, its Form 10-Q for the quarters ended March 31, 2016 and June 30, 2016, and the definitive Proxy Statement for the Annual Meeting of Shareholders held on June 21, 2016.

Non-GAAP Financial Measure

None of adjusted EBITDA, adjusted pre-tax income, adjusted net income attributable to the Company, and adjusted net income per share, the non-GAAP measures presented in this press release and supplementary information, is a measure of performance under the accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures should not be considered as substitute for, and investors should also consider, income (loss) before income taxes, income from operations, net income attributable to the Company, earnings (loss) per share and other measures of performance as defined by GAAP as indicators of the Company's performance or profitability. We use these non-GAAP financial measures as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenses and charges that may not be indicative of the operating results of our recurring core business, such as the impairment charge related to the Company's equity investment in Mevion and the loss on early extinguishment of debt. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance.

   

AMERICAN SHARED HOSPITAL SERVICES

   

Selected Financial Data

(unaudited)

  Summary of Operations Data             Three months ended Nine months ended September 30, September 30, 2016 2015 2016 2015 Medical services revenue $ 4,884,000 $ 3,875,000 $ 13,640,000 $ 12,386,000 Costs of revenue   2,488,000     2,421,000     7,672,000     7,533,000   Gross margin 2,396,000 1,454,000 5,968,000 4,853,000 Selling & administrative expense 999,000 904,000 2,911,000 2,704,000 Interest expense   501,000     235,000     1,219,000     900,000   Operating income 896,000 315,000 1,838,000 1,249,000  

(Loss) on write down of investment in equity securities

-- -- -- (2,114,000 ) (Loss) on early extinguishment of debt -- -- (108,000 ) -- Other income   3,000     3,000     11,000     14,000   Income (loss) before income taxes 899,000 318,000 1,741,000 (851,000 ) Income tax expense   267,000     92,000     424,000     328,000   Net income (loss) $ 632,000 $ 226,000 $ 1,317,000 $ (1,179,000 )

Less: Net (income) attributable to non-controlling interest

  (298,000 )   (183,000 )   (839,000 )   (620,000 ) Net income (loss) attributable to American Shared Hospital Services $ 334,000   $ 43,000   $ 478,000   $ (1,799,000 )   Earnings (loss) per common share: Basic $ 0.06   $ 0.01   $ 0.09   $ (0.33 ) Assuming dilution $ 0.06   $ 0.01   $ 0.09   $ (0.33 )     Balance Sheet Data Sep. 30, Dec. 31, 2016 2015

Cash, cash equivalents and restricted cash

$ 2,096,000 $ 2,259,000 Current assets $ 7,255,000 $ 6,007,000 Investment in equity securities $ 579,000 $ 579,000 Total assets $ 59,854,000 $ 54,114,000   Current liabilities $ 9,310,000 $ 8,698,000 Shareholders' equity $ 26,151,000 $ 25,180,000    

AMERICAN SHARED HOSPITAL SERVICES

   

Selected Financial Data

(unaudited)

 

Adjusted EBITDA

 

   

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2016

 

2015

 

2016

 

2015

Net Income (loss)

$

334,000

 

$

43,000

 

$

478,000

 

$

(1,799,000

)

 

 

 

 

 

 

 

 

Plus:

 

 

 

 

 

 

 

Income Tax Expense

$

267,000

 

$

92,000

 

$

424,000

 

$

328,000

Interest Expense

$

501,000

 

$

235,000

 

$

1,219,000

 

$

900,000

Depreciation and Amortization Expense

$

1,687,000

 

$

1,521,000

 

$

4,898,000

 

$

4,619,000

Share-Based Payment

$

42,000

 

$

58,000

 

$

161,000

 

$

152,000

Loss on Write Down of Investment In equity securities

$

--

 

$

--

 

$

--

 

$

2,114,000

Early Extinguishment of Debt

$

--

 

$

--

 

$

108,000

 

$

--

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

2,831,000

 

$

1,949,000

 

$

7,288,000

 

$

6,314,000

     

AMERICAN SHARED HOSPITAL SERVICES

   

Selected Financial Data

(unaudited)

  Adjusted Pre-tax and Net Income                

 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2016

 

2015

 

2016

 

2015

Income (loss) before income taxes

$

899,000

 

$

318,000

 

$

1,741,000

 

$

(851,000

)

Less: Net (income) attributable to non-controlling interest

 

 

$

(298,000

)

 

 

$

(183,000

)

 

 

$

(839,000

)

 

 

$

(620,000

)

Income before income taxes, net of income attributable to non-controlling interest

 

 

$

601,000

 

 

 

$

135,000

 

 

 

$

902,000

 

 

 

$

(1,471,000

)

Loss on write down of investment in equity securities

 

 

$

--

 

 

 

$

--

 

 

 

$

--

 

 

 

$

2,114,000

 

Early extinguishment of debt, net of estimated tax

 

 

$

--

 

 

 

$

--

 

 

 

$

64,000

 

 

 

$

--

 

Adjusted Pre-tax Income

$

601,000

 

 

$

135,000

 

 

$

966,000

 

 

$

643,000

 

 

 

 

 

 

 

 

 

Net Income (loss)

$

334,000

 

$

43,000

 

$

478,000

 

$

(1,799,000

)

Loss on write down of investment in equity securities

 

 

$

--

 

 

 

$

--

 

 

 

$

--

 

 

 

$

2,114,000

 

Early extinguishment of debt, net of estimated tax

 

 

$

--

 

 

 

$

--

 

 

 

$

64,000

 

 

 

$

--

 

Adjusted Net Income

$

334,000

 

 

$

43,000

 

 

$

542,000

 

 

$

315,000

   

Adjusted Net Income Per Share

$

0.06

 

$

0.01

 

$

0.10

 

$

0.06

 

View source version on businesswire.com: http://www.businesswire.com/news/home/20161110005373/en/

American Shared Hospital ServicesErnest A. Bates, M.D., (415) 788-5300Chairman and Chief Executive Officereabates@ashs.comorBerkman AssociatesNeil Berkman, (310) 477-3118Presidentinfo@berkmanassociates.com