Allied Motion Technologies Inc. (NASDAQ:AMOT) (“Company”), a global
designer and manufacturer of motion control products and solutions,
today reported financial results for the second quarter ended June
30, 2016. Results include the acquisition of Heidrive GmbH
(“Heidrive”) acquired on January 12, 2016.
Second Quarter 2016 Performance
- Achieved revenue of $65.8 million; up 8.9% over prior-year
period
- Gross margin was 29.8%; Operating income increased 4.0%
- Net income declined 5.9% on higher effective tax rate of
34.7%
- Adjusted EBITDA* increased 4.1% to $8.4 million
- Debt restructuring expected to be completed in the second half
of 2016
*Please see the attached tables for a reconciliation of GAAP net
income to Adjusted EBITDA
Dick Warzala, Chairman and CEO of Allied Motion, commented,
“Results in the quarter were as expected and favorably affected by
our acquisition of Heidrive. Sales to our Medical, Aerospace
& Defense and Industrials/Electronics markets had solid double
digit growth while our Vehicle market declined slightly primarily
due to end-of-life wind downs on a couple of projects. As we
advance our global growth strategy and transformation to a
precision motion control solutions provider, we are expanding our
opportunity pipeline with new applications and new customers while
focusing our resources toward higher margin, multi-product
solutions. We expect in time both scale and revenue diversity will
help to diminish the variability of sales to specific markets and
customers within quarters.”
Mr. Warzala concluded, “We continue to develop custom
applications created for specific customer needs that utilize our
extensive technical and engineering knowledge. We are applying this
capability to expand our customers and our geographic reach. We are
seeing traction with our efforts in new projects, with some moving
into production this year and others planned for 2017 and beyond.
In the meantime, our attention is on executing our strategy in what
appears to be a continuing slow growth economic
environment.”
Second Quarter 2016 Results (Narrative compares
with prior year period unless otherwise noted)
($ in thousands, except per share amounts) |
Q2 2016 |
Q2 2015 |
|
$ Change |
% Change |
Revenue |
$ |
|
65,835 |
|
$ |
|
60,479 |
|
|
$ |
|
5,356 |
|
|
8.9 |
% |
Gross profit |
|
|
19,613 |
|
|
|
17,987 |
|
|
|
|
1,626 |
|
|
9.0 |
% |
Gross profit margin |
|
|
29.8 |
% |
|
|
29.7 |
% |
|
|
|
|
Operating income |
|
|
5,963 |
|
|
|
5,735 |
|
|
|
|
228 |
|
|
4.0 |
% |
Operating margin |
|
|
9.1 |
% |
|
|
9.5 |
% |
|
|
|
|
Net income |
|
|
2,942 |
|
|
|
3,125 |
|
|
|
|
(183 |
) |
|
(5.9 |
)% |
Diluted earnings per share |
$ |
|
0.31 |
|
$ |
|
0.34 |
|
|
$ |
|
(0.03 |
) |
|
(8.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strong sales in most markets helped to counter lower sales in
our Vehicle market. Sales to U.S. customers were 55% of total sales
for the quarter compared with 64% for the same period last year,
with the balance of sales to customers primarily in Europe, Canada
and Asia.
Higher operating expenses in the quarter included the addition
of Heidrive as well as investments in personnel, systems and
engineering and development (E&D) to support the Company’s
growth. General and administrative expenses had a $0.8 million
benefit from insurance proceeds related to a fire in a warehouse
facility in Europe last year. E&D as a percent of revenue was
6.3%, up 20 basis points. The $0.1 million in business development
costs was carryover from the Heidrive acquisition. Selling, general
and administrative expenses (SG&A) as a percent of revenue was
12.9% compared with 13.0% in the prior-year period.
While operating income grew and income before income taxes
improved 6.1% to $4.5 million, the 8.4 point higher effective tax
rate of 34.7% resulted in lower net income. Last year’s
second quarter benefited from the reversal of a valuation
allowance. The Company anticipates its effective tax rate for 2016
will be approximately 32%.
Second quarter earnings before interest, taxes, depreciation,
amortization, stock compensation business development expense and
insurance recovery (“Adjusted EBITDA”) were $8.4 million, or 12.8%
of sales, up 4.1% over $8.1 million, or 13.4% of sales, in the
prior-year period. The Company believes that, when used in
conjunction with measures prepared in accordance with U.S.
generally accepted accounting principles, Adjusted EBITDA, which is
a non-GAAP measure, helps in the understanding of its operating
performance. See the attached table for a description of non-GAAP
financial measures and reconciliation table for Adjusted
EBITDA.
Year-to-date (YTD) 2016 Results (Narrative
compares with prior year period unless otherwise noted)
($ in thousands, except per share amounts) |
YTD 2016 |
YTD 2015 |
|
$ Change |
% Change |
Revenue |
$ |
|
129,510 |
|
$ |
|
120,059 |
|
|
$ |
|
9,451 |
|
|
7.9 |
% |
Gross profit |
|
|
37,890 |
|
|
|
35,487 |
|
|
|
|
2,403 |
|
|
6.8 |
% |
Gross profit margin |
|
|
29.3 |
% |
|
|
29.6 |
% |
|
|
|
|
Operating income |
|
|
10,495 |
|
|
|
11,366 |
|
|
|
|
(871 |
) |
|
(7.7 |
)% |
Operating margin |
|
|
8.1 |
% |
|
|
9.5 |
% |
|
|
|
|
Net income |
|
|
5,069 |
|
|
|
6,101 |
|
|
|
|
(1,032 |
) |
|
(16.9 |
)% |
Diluted earnings per share |
$ |
|
0.54 |
|
$ |
|
0.66 |
|
|
$ |
|
(0.12 |
) |
|
(18.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The same factors affecting the second quarter results had a
similar impact on results in the 2016 first half. Sales to U.S.
customers were 55% of total sales on a year-to-date basis compared
with 65% for the same period last year, with the balance of sales
to customers primarily in Europe, Canada and Asia.
E&D as a percent of revenue increased to 6.4% in the first
half of 2016 from 6.0% in the first half of 2015. Higher E&D
spending is for product development for customer applications.
SG&A as a percent of revenue increased to 13.4% from 13.0% in
the prior-year period.
June 30, 2016 Balance Sheet and Cash Flow
Review
Cash and cash equivalents at the end of the quarter were $10.4
million compared with $21.3 million at 2015 year end. The Company
paid cash to fund approximately one-half of the total purchase
price of Heidrive in January 2016.
Cash provided by operations year-to-date was $1.7 million
compared with $3.6 million in the prior-year period. Capital
expenditures were $2.4 million in the first half of 2016.
Total debt was $73.6 million compared with $67.4 million at
December 31, 2015. The increase was due to the Heidrive
acquisition. Debt, net of cash, was $63.2 million, or 47% of net
debt to capitalization.
Bookings and Backlog Summary ($ in
thousands)
|
Q2 2016 |
Q1 2016 |
Q4 2015 |
Q3 2015 |
Q2 2015 |
Bookings |
$ |
68,347 |
$ |
66,391 |
$ |
54,159 |
$ |
55,115 |
$ |
64,523 |
Backlog |
$ |
80,742 |
$ |
81,704 |
$ |
70,999 |
$ |
67,820 |
$ |
75,605 |
|
|
|
|
|
|
|
|
|
|
|
|
YTD 2016 |
YTD 2015 |
$ Change |
% Change |
Bookings |
$ |
134,738 |
$ |
122,666 |
$ |
12,072 |
|
|
9.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Growth in most markets drove improved bookings and backlog.
Conference Call and Webcast
The Company will host a conference call and webcast on Thursday,
August 4, 2016 at 11:00am ET. During the conference call,
management will review the financial and operating results and
discuss Allied Motion’s corporate strategy and outlook. A question
and answer session will follow.
To listen to the live call, pre-registration is required and can
be completed via the pre-register link below to receive a return
email containing the dial-in number and a unique PIN to gain
immediate access to the call.
Pre-registration
link: http://services.choruscall.ca/DiamondPassRegistration/register?confirmationNumber=10001388&linkSecurityString=15ded8624
The listen-only audio webcast can be monitored at:
http://www.alliedmotion.com/investors
A telephonic replay will be available from 2:00pm ET on the day
of the call through Thursday, August 11, 2016. To listen to the
archived call, dial (858) 384-5517 and enter replay pin number
10001388 or access the webcast replay via the Company’s website. A
transcript will also be posted to the website once available.
About Allied Motion Technologies Inc.
Allied Motion (NASDAQ:AMOT), designs, manufactures and sells
precision and specialty motion control components and systems used
in a broad range of industries within our major served markets,
which include Vehicle, Medical, Aerospace & Defense,
Electronics and Industrial. The Company is headquartered in
Amherst, NY, has global operations and sells into markets across
the United States, Canada, South America, Europe and Asia.
Allied Motion is focused on motion control applications and is
known worldwide for its expertise in electro-magnetic, mechanical
and electronic motion technology. Its products include brush and
brushless DC motors, brushless servo and torque motors, coreless DC
motors, integrated brushless motor-drives, gear motors, gearing,
modular digital servo drives, motion controllers, incremental and
absolute optical encoders, and other associated motion
control-related products. The Company’s growth strategy is focused
on becoming the motion solution leader in its selected target
markets by leveraging its “technology/know how” to develop
integrated precision motion solutions that utilize multiple Allied
Motion technologies to “change the game” and create higher value
solutions for its customers.
The Company routinely posts news and other important information
on its website at http://www.alliedmotion.com/.
Safe Harbor Statement The statements in this
press release and in the Company’s August 4, 2016 conference call
that relate to future plans, events or performance are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward‑looking
statements include, without limitation, any statement that may
predict, forecast, indicate, or imply future results, performance,
or achievements, and may contain the word “believe,” “anticipate,”
“expect,” “project,” “intend,” “will continue,” “will likely
result,” “should” or words or phrases of similar meaning.
Forward‑looking statements involve known and unknown risks and
uncertainties that may cause actual results to differ materially
from the expected results described in the forward‑looking
statements. The risks and uncertainties include those associated
with: the domestic and foreign general business and economic
conditions in the markets we serve, including political and
currency risks and adverse changes in local legal and regulatory
environments; the introduction of new technologies and the impact
of competitive products; the ability to protect the Company’s
intellectual property; our ability to sustain, manage or forecast
its growth and product acceptance to accurately align capacity with
demand; the continued success of our customers and the ability to
realize the full amounts reflected in our order backlog as revenue;
the loss of significant customers or the enforceability of the
Company’s contracts in connection with a merger, acquisition,
disposition, bankruptcy, or otherwise; our ability to meet the
technical specifications of our customers; the performance of
subcontractors or suppliers and the continued availability of parts
and components; changes in government regulations; the availability
of financing and our access to capital markets, borrowings, or
financial transactions to hedge certain risks; the ability to
attract and retain qualified personnel who can design new
applications and products for the motion industry; the ability to
implement our corporate strategies designed for growth and
improvement in profits including to identify and consummate
favorable acquisitions to support external growth and the
development of new technologies; the ability to successfully
integrate an acquired business into our business model without
substantial costs, delays, or problems; our the ability to control
costs, including the establishment and operation of low cost region
manufacturing and component sourcing capabilities; and other risks
and uncertainties detailed from time to time in the Company’s SEC
filings. Actual results, events and performance may differ
materially. Readers are cautioned not to place undue reliance on
these forward‑looking statements as a prediction of actual results.
Any forward-looking statement speaks only as of the date on which
it is made. New risks and uncertainties arise over time, and it is
not possible for us to predict the occurrence of those matters or
the manner in which they may affect us. The Company has no
obligation or intent to release publicly any revisions to any
forward looking statements, whether as a result of new information,
future events, or otherwise.
FINANCIAL TABLES FOLLOW
ALLIED MOTION TECHNOLOGIES
INC.CONSOLIDATED STATEMENTS OF
INCOME (In thousands, except
per share data)
|
|
For the three months ended |
|
For the six months ended |
|
|
June
30, |
|
June
30, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
(Unaudited) |
|
(Unaudited) |
Revenue |
|
$ |
65,835 |
|
|
$ |
60,479 |
|
|
$ |
129,510 |
|
|
$ |
120,059 |
|
Cost of goods sold |
|
|
46,222 |
|
|
|
42,492 |
|
|
|
91,620 |
|
|
|
84,572 |
|
Gross margin |
|
|
19,613 |
|
|
|
17,987 |
|
|
|
37,890 |
|
|
|
35,487 |
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
|
Selling |
|
|
2,635 |
|
|
|
2,063 |
|
|
|
5,059 |
|
|
|
4,271 |
|
General and administrative |
|
|
5,878 |
|
|
|
5,822 |
|
|
|
12,287 |
|
|
|
11,375 |
|
Engineering and development |
|
|
4,174 |
|
|
|
3,707 |
|
|
|
8,224 |
|
|
|
7,153 |
|
Business development |
|
|
135 |
|
|
|
- |
|
|
|
218 |
|
|
|
- |
|
Amortization of intangible
assets |
|
|
828 |
|
|
|
660 |
|
|
|
1,607 |
|
|
|
1,322 |
|
Total operating costs
and expenses |
|
|
13,650 |
|
|
|
12,252 |
|
|
|
27,395 |
|
|
|
24,121 |
|
Operating income |
|
|
5,963 |
|
|
|
5,735 |
|
|
|
10,495 |
|
|
|
11,366 |
|
Other expense
(income): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,590 |
|
|
|
1,511 |
|
|
|
3,122 |
|
|
|
3,026 |
|
Other expense, net |
|
|
(130 |
) |
|
|
(19 |
) |
|
|
(115 |
) |
|
|
(285 |
) |
Total other expense,
net |
|
|
1,460 |
|
|
|
1,492 |
|
|
|
3,007 |
|
|
|
2,741 |
|
Income before income
taxes |
|
|
4,503 |
|
|
|
4,243 |
|
|
|
7,488 |
|
|
|
8,625 |
|
Provision for income
taxes |
|
|
(1,561 |
) |
|
|
(1,118 |
) |
|
|
(2,419 |
) |
|
|
(2,524 |
) |
Net income |
|
$ |
2,942 |
|
|
$ |
3,125 |
|
|
$ |
5,069 |
|
|
$ |
6,101 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share: |
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
0.31 |
|
|
$ |
0.34 |
|
|
$ |
0.54 |
|
|
$ |
0.66 |
|
Basic weighted average common
shares |
|
|
9,343 |
|
|
|
9,264 |
|
|
|
9,312 |
|
|
|
9,225 |
|
Diluted earnings per
share: |
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
0.31 |
|
|
$ |
0.34 |
|
|
$ |
0.54 |
|
|
$ |
0.66 |
|
Diluted weighted average common
shares |
|
|
9,343 |
|
|
|
9,264 |
|
|
|
9,312 |
|
|
|
9,225 |
|
|
|
|
|
|
|
|
|
|
ALLIED MOTION TECHNOLOGIES
INC.CONSOLIDATED BALANCE
SHEETS(In thousands, except per share
data)
|
|
|
|
|
|
June 30, 2016 |
|
December 31, 2015 |
Assets |
|
(Unaudited) |
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
10,362 |
|
|
$ |
21,278 |
|
Trade receivables, net of allowance
for doubtful accounts of $783 and $611 at June 30, 2016 and
December 31, 2015, respectively |
|
|
31,965 |
|
|
|
22,710 |
|
Inventories, net |
|
|
30,079 |
|
|
|
26,175 |
|
Prepaid expenses and other
assets |
|
|
2,904 |
|
|
|
3,749 |
|
Total Current
Assets |
|
|
75,310 |
|
|
|
73,912 |
|
Property, plant and
equipment, net |
|
|
38,626 |
|
|
|
35,315 |
|
Deferred income
taxes |
|
|
1,533 |
|
|
|
2,548 |
|
Intangible assets,
net |
|
|
36,288 |
|
|
|
29,984 |
|
Goodwill |
|
|
28,095 |
|
|
|
17,757 |
|
Other long term
assets |
|
|
3,902 |
|
|
|
2,631 |
|
Total Assets |
|
$ |
183,754 |
|
|
$ |
162,147 |
|
Liabilities and
Stockholders’ Equity |
|
|
|
|
Current
Liabilities: |
|
|
|
|
Debt obligations |
|
|
21,055 |
|
|
|
9,860 |
|
Accounts payable |
|
|
14,492 |
|
|
|
13,000 |
|
Accrued liabilities |
|
|
13,901 |
|
|
|
11,121 |
|
Total Current
Liabilities |
|
|
49,448 |
|
|
|
33,981 |
|
Long-term debt |
|
|
52,555 |
|
|
|
57,518 |
|
Deferred income
taxes |
|
|
2,875 |
|
|
|
630 |
|
Deferred compensation
arrangements |
|
|
3,413 |
|
|
|
2,636 |
|
Pension and
post-retirement obligations |
|
|
4,177 |
|
|
|
2,785 |
|
Total Liabilities |
|
|
112,468 |
|
|
|
97,550 |
|
Commitments and
Contingencies |
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
Common stock, no par value,
authorized 50,000 shares; 9,396 and 9,276 shares issued and
outstanding at June 30, 2016 and December 31, 2015,
respectively |
|
|
29,078 |
|
|
|
27,824 |
|
Preferred stock, par value $1.00
per share, authorized 5,000 shares; no shares issued or
outstanding |
|
|
- |
|
|
|
- |
|
Retained earnings |
|
|
51,244 |
|
|
|
46,650 |
|
Accumulated other comprehensive
loss |
|
|
(9,036 |
) |
|
|
(9,877 |
) |
Total Stockholders’
Equity |
|
|
71,286 |
|
|
|
64,597 |
|
Total Liabilities and
Stockholders’ Equity |
|
$ |
183,754 |
|
|
$ |
162,147 |
|
|
|
|
|
|
ALLIED MOTION TECHNOLOGIES
INC.CONSOLIDATED STATEMENTS OF CASH
FLOWS (In
thousands)
|
|
For the six months ended |
|
|
June
30, |
|
|
|
2016 |
|
|
|
2015 |
|
Cash Flows From
Operating Activities: |
|
(Unaudited) |
|
|
Net income |
|
$ |
5,069 |
|
|
$ |
6,101 |
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities (net of working capital acquired): |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,850 |
|
|
|
3,665 |
|
Deferred income taxes |
|
|
859 |
|
|
|
555 |
|
Stock compensation expense |
|
|
974 |
|
|
|
926 |
|
Other |
|
|
(314 |
) |
|
|
272 |
|
Changes in operating assets and
liabilities: |
|
|
|
|
Trade receivables |
|
|
(8,992 |
) |
|
|
(5,975 |
) |
Inventories, net |
|
|
689 |
|
|
|
(1,514 |
) |
Prepaid expenses and other
assets |
|
|
1,389 |
|
|
|
(666 |
) |
Accounts payable |
|
|
(39 |
) |
|
|
1,757 |
|
Accrued liabilities |
|
|
(2,810 |
) |
|
|
(1,519 |
) |
Net cash provided by
operating activities |
|
|
1,675 |
|
|
|
3,602 |
|
|
|
|
|
|
Cash Flows From
Investing Activities: |
|
|
|
|
Consideration paid for acquisition,
net of cash acquired |
|
|
(16,049 |
) |
|
|
- |
|
Purchase of property and
equipment |
|
|
(2,382 |
) |
|
|
(2,708 |
) |
Net cash used in
investing activities |
|
|
(18,431 |
) |
|
|
(2,708 |
) |
|
|
|
|
|
Cash Flows From
Financing Activities: |
|
|
|
|
Borrowings on lines-of-credit,
net |
|
|
9,534 |
|
|
|
1,398 |
|
Principal payments of long-term
debt |
|
|
(3,750 |
) |
|
|
(3,000 |
) |
Dividends paid to stockholders |
|
|
(473 |
) |
|
|
(468 |
) |
Stock transactions under employee
benefit stock plans |
|
|
268 |
|
|
|
223 |
|
Net cash provided by
(used in) financing activities |
|
|
5,579 |
|
|
|
(1,847 |
) |
Effect of foreign
exchange rate changes on cash |
|
|
261 |
|
|
|
(824 |
) |
Net decrease in cash
and cash equivalents |
|
|
(10,916 |
) |
|
|
(1,777 |
) |
Cash and cash
equivalents at beginning of period |
|
|
21,278 |
|
|
|
13,113 |
|
Cash and cash
equivalents at end of period |
|
$ |
10,362 |
|
|
$ |
11,336 |
|
|
|
|
|
|
|
|
|
|
ALLIED MOTION TECHNOLOGIES
INC. (In
thousands)
Reconciliation of Non-GAAP Financial Measures
The Company believes Adjusted EBITDA is often a useful measure of a
Company’s operating performance and is a significant basis used by
the Company’s management to measure the operating performance of
the Company’s business because Adjusted EBITDA excludes charges for
depreciation and amortization, and interest expense resulting from
our debt financings, as well as our provision for income tax
expense, stock compensation expense and business development costs.
Adjusted EBITDA does not represent and should not be considered as
an alternative to net income, operating income, net cash provided
by operating activities or any other measure for determining
operating performance or liquidity that is calculated in accordance
with generally accepted accounting principles.
The Company’s calculation of Adjusted EBITDA for the three and
six months ended June 30, 2016 and 2015 is as follows:
|
|
Three Months Ended |
|
|
June 30, |
|
|
|
2016 |
|
|
|
2015 |
|
Net
income |
$ |
2,942 |
|
|
$ |
3,125 |
|
Interest expense |
|
1,590 |
|
|
|
1,511 |
|
Provision for income
tax |
|
1,561 |
|
|
|
1,118 |
|
Depreciation and amortization |
|
2,580 |
|
|
|
1,858 |
|
EBITDA |
|
$ |
8,673 |
|
|
$ |
7,612 |
|
Stock compensation
expense |
|
461 |
|
|
|
502 |
|
Business development
costs |
|
135 |
|
|
|
- |
|
Insurance recoveries |
|
(823 |
) |
|
|
- |
|
Adjusted EBITDA |
$ |
8,446 |
|
|
$ |
8,114 |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30, |
|
|
|
2016 |
|
|
|
2015 |
|
Net
income |
$ |
5,069 |
|
|
$ |
6,101 |
|
Interest expense |
|
3,122 |
|
|
|
3,026 |
|
Provision for income
tax |
|
2,419 |
|
|
|
2,524 |
|
Depreciation and amortization |
|
4,850 |
|
|
|
3,665 |
|
EBITDA |
|
$ |
15,460 |
|
|
$ |
15,316 |
|
Stock compensation
expense |
|
974 |
|
|
|
926 |
|
Business development
costs |
|
218 |
|
|
|
- |
|
Insurance recoveries |
|
(823 |
) |
|
|
- |
|
Adjusted EBITDA |
$ |
15,829 |
|
|
$ |
16,242 |
|
|
|
|
|
|
|
|
|
Company Contact:
Sue Chiarmonte
Allied Motion Technologies Inc.
Phone: 716-242-8634 x602
Email: sue.chiarmonte@alliedmotion.com
Investor Contact:
Deborah K. Pawlowski
Kei Advisors LLC
Phone: 716-843-3908
Email: dpawlowski@keiadvisors.com
Allied Motion Technologies (NASDAQ:AMOT)
Historical Stock Chart
From Mar 2024 to Apr 2024
Allied Motion Technologies (NASDAQ:AMOT)
Historical Stock Chart
From Apr 2023 to Apr 2024