LEHIGH VALLEY, Pa.,
Jan. 29, 2015 /PRNewswire/ --
- Non-GAAP diluted EPS of $1.55*,
up 16 percent* versus prior year and above guidance range
- Adjusted EBITDA up 10 percent* versus prior year
- Strong performance driven by lower costs and improvement in
volumes and price
- New organizational structure in place and delivering
results
- GAAP EPS of $1.50 versus prior
year of $1.34
Air Products (NYSE:APD) today reported net income of
$335 million*, up 17 percent* versus
prior year, and diluted earnings per share (EPS) of $1.55*, up 16 percent* versus prior year, on a
non-GAAP continuing operations basis for its fiscal first quarter
ended December 31, 2014.
On a GAAP basis, net income and diluted EPS from continuing
operations were $325 million and
$1.50, respectively, for the
quarter.
*The results and guidance in this release, unless otherwise
indicated, are based on non-GAAP continuing operations. A
reconciliation of GAAP to non-GAAP results can be found at the end
of this release.
First quarter sales of $2,561
million increased one percent versus prior year, as higher
volumes and pricing were largely offset by unfavorable currency
impacts and the exit from the Polyurethane Intermediates Business
(PUI). Excluding these impacts, underlying sales increased five
percent on four percent higher volumes with strength across most of
the segments. Sequentially, sales declined four percent on lower
seasonal volumes and unfavorable currency impacts.
Operating income of $445 million
increased 15 percent versus prior year as higher volumes, favorable
cost performance, and stronger pricing more than offset unfavorable
currency impacts. Operating margin of 17.4 percent improved 230
basis points. Adjusted EBITDA of $723
million increased 10 percent, and EBITDA margin of 28.2
percent improved 240 basis points over prior year. Sequentially,
operating income declined six percent, mainly due to lower seasonal
volumes and unfavorable currency impacts.
Commenting on the quarter, Seifi
Ghasemi, chairman, president and chief executive officer,
said, "We started fiscal 2015 strong, delivering double-digit
EBITDA and earnings growth. These results clearly demonstrate our
people's focus on safety, cost, and serving our customers in the
new organization. Despite economic uncertainty, we are greatly
encouraged by these results, and the team is focused on the actions
we can control to deliver on our commitments."
First Quarter Results by Business Segment:
- Industrial Gases – Americas sales of $1,003 million increased six percent versus prior
year, primarily on higher North
America volumes and stronger pricing. Sequentially,
underlying sales declined one percent, primarily due to seasonality
in North America. Operating income
of $211 million increased 14 percent,
and operating margin of 21.1 percent improved 160 basis points over
prior year on higher North America
volumes, pricing, and favorable cost performance. Adjusted EBITDA
of $332 million increased eight
percent, and EBITDA margin of 33.1 percent improved 70 basis points
over prior year.
- Industrial Gases – Europe, Middle
East, and Africa
(EMEA) sales of $501 million
declined nine percent versus last year, primarily on a seven
percent unfavorable currency impact. Underlying sales were flat,
with modest liquid bulk volume growth offset by weaker packaged
gases. Operating income of $81
million and adjusted EBITDA of $143
million were both down five percent versus prior year,
primarily due to the unfavorable currency impact. Operating margin
of 16.2 percent improved 70 basis points, and EBITDA margin of 28.5
percent improved 130 basis points over prior year.
- Industrial Gases – Asia sales of $399
million increased one percent versus prior year. Volumes
increased six percent, primarily from new plants coming onstream,
partially offset by lower energy pass-through and currency.
Operating income of $91 million
increased nine percent, and operating margin of 22.7 percent
improved 180 basis points over prior year due to higher volumes and
favorable cost performance. Adjusted EBITDA of $155 million increased 12 percent, and EBITDA
margin of 38.8 percent improved 370 basis points over prior
year.
- Materials Technologies sales of $524 million increased nine percent versus prior
year on 11 percent higher volumes. Electronics Materials sales were
up 13 percent and Performance Materials sales increased six percent
over prior year on volume growth in all business units.
Sequentially, sales decreased seven percent on Performance
Materials volume seasonality and strong prior quarter equipment
sales in Electronics. Operating income of $105 million increased 63 percent, and operating
margin of 20 percent improved 660 basis points versus prior year,
primarily due to higher volumes and favorable cost performance.
Adjusted EBITDA of $129 million
increased 45 percent, and EBITDA margin of 24.7 percent improved
610 basis points over prior year.
Non-GAAP results for the company exclude a pre-tax charge of
$32.4 million, or $0.10 per share, for business restructuring and
cost reduction actions, and a pre-tax gain of $17.9 million, or $0.05 per share, on the revaluing of a previously
held equity interest.
Outlook
The capital expenditure forecast for the fiscal year 2015
remains between $1.7 billion and $1.9
billion.
Looking ahead, Air Products expects second quarter EPS from
continuing operations to be between $1.50
and $1.55 per share, and guidance for continuing operations
for fiscal 2015 of $6.35 to $6.55 per
share.
Access the Q1 earnings teleconference scheduled for
10:00 a.m. Eastern Time on
January 29 by calling
719-325-4837 and entering pass code
8508729, or access the Event Details page
on Air Products' Investor Relations web site.
About Air Products
Air Products (NYSE:APD) is a
leading industrial gases company. For nearly 75 years, the company
has provided atmospheric, process and specialty gases, and related
equipment to manufacturing markets, including metals, food and
beverage, refining and petrochemical, and natural gas liquefaction.
Air Products' Materials Technologies segment serves the
semiconductor, polyurethanes, cleaning and coatings, and adhesives
industries. Over 20,000 employees in 50 countries are working to
make Air Products the world's safest and best performing industrial
gases company, providing sustainable offerings and excellent
service to all customers. In fiscal 2014, Air Products had sales of
$10.4 billion and was ranked number
276 on the Fortune 500 annual list of public companies. For more
information, visit www.airproducts.com.
NOTE: This release contains "forward-looking
statements" within the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995, including statements
about earnings guidance and business outlook. These forward-looking
statements are based on management's reasonable expectations and
assumptions as of the date of this release. Actual performance and
financial results may differ materially from projections and
estimates expressed in the forward-looking statements because of
many factors not anticipated by management, including, without
limitation, weakening or reversal of global or regional economic
recovery; significant fluctuations in interest rates and foreign
currencies from that currently anticipated; future financial and
operating performance of major customers; unanticipated contract
terminations or customer cancellations or postponement of projects
and sales; the impact of competitive products and pricing;
unexpected changes in raw material supply and markets; the impact
of price fluctuations in natural gas and disruptions in
markets and the economy due to oil price volatility;
unanticipated asset impairments or losses; the ability to recover
increased energy and raw material costs from customers; costs and
outcomes of litigation or regulatory investigations; the impact of
management and organizational changes, including pension settlement
and other associated costs; the success of productivity programs;
the timing, impact, and other uncertainties of future acquisitions
or divestitures; political risks, including the risks of
unanticipated government actions that may result in project delays,
cancellations or expropriations; the impact of changes in
environmental, tax or other legislation and regulatory activities
in jurisdictions in which the Company and its affiliates operate;
the impact on the effective tax rate of changes in the mix of
earnings among our U.S. and international operations; and other
risk factors described in the Company's Form 10-K for its fiscal
year ended September 30, 2014. The
Company disclaims any obligation or undertaking to disseminate any
updates or revisions to any forward-looking statements contained in
this release to reflect any change in the Company's assumptions,
beliefs or expectations or any change in events, conditions, or
circumstances upon which any such forward-looking statements are
based.
* Presented below are reconciliations of the reported GAAP
results to the non-GAAP measures.
RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES
(Millions of dollars unless otherwise indicated,
except for share data)
The discussion of first quarter results includes comparisons to
non-GAAP financial measures, including Adjusted EBITDA and non‑GAAP
Capital Expenditures. The presentation of non-GAAP measures is
intended to enhance the usefulness of financial information by
providing measures which our management uses internally to evaluate
our operating performance and manage our capital expenditures.
Definitions of non‑GAAP measures may not be comparable to similar
definitions used by other companies and are not a substitute for
similar GAAP measures.
CONSOLIDATED
RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
|
|
|
|
Operating
|
|
Operating
|
|
Income
|
|
Diluted
|
|
|
2015 Q1 vs. 2014
Q1
|
|
|
Income
|
|
Margin
|
|
|
EPS
|
|
|
2015 Q1
GAAP
|
|
|
$
|
430.0
|
|
|
|
16.8%
|
|
|
$
|
324.6
|
|
|
$
|
1.50
|
|
|
|
2014 Q1
GAAP
|
|
|
|
385.6
|
|
|
|
15.1%
|
|
|
|
287.1
|
|
|
|
1.34
|
|
|
|
Change
GAAP
|
|
|
$
|
44.4
|
|
|
|
170bp
|
|
|
$
|
37.5
|
|
|
$
|
.16
|
|
|
|
% Change
GAAP
|
|
|
|
12%
|
|
|
|
|
|
|
|
13%
|
|
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Q1
GAAP
|
|
|
$
|
430.0
|
|
|
|
16.8%
|
|
|
$
|
324.6
|
|
|
$
|
1.50
|
|
|
|
Business
restructuring and cost reduction actions (tax impact
$10.7)
|
|
|
32.4
|
|
|
|
1.3%
|
|
|
|
21.7
|
|
|
|
.10
|
|
|
|
Gain on previously
held equity interest (tax impact $6.7)
|
|
|
(17.9)
|
|
|
|
(.7)%
|
|
|
|
(11.2)
|
|
|
|
(.05)
|
|
|
|
2015 Q1 Non-GAAP
Measure
|
|
|
$
|
444.5
|
|
|
|
17.4%
|
|
|
$
|
335.1
|
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 Q1
GAAP
|
|
|
$
|
385.6
|
|
|
|
15.1%
|
|
|
$
|
287.1
|
|
|
$
|
1.34
|
|
|
|
2014 Q1 Non-GAAP
Measure
|
|
|
$
|
385.6
|
|
|
|
15.1%
|
|
|
$
|
287.1
|
|
|
$
|
1.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Non-GAAP
Measure
|
|
|
$
|
58.9
|
|
|
|
230bp
|
|
|
$
|
48.0
|
|
|
$
|
.21
|
|
|
|
% Change Non-GAAP
Measure
|
|
|
|
15%
|
|
|
|
|
|
|
|
17%
|
|
|
|
16%
|
|
|
|
|
|
Operating
|
|
Operating
|
|
Income
|
|
Diluted
|
|
|
|
2015 Q1 vs. 2014
Q4
|
|
Income
|
|
Margin
|
|
|
EPS
|
|
|
|
2015 Q1
GAAP
|
|
$
|
430.0
|
|
|
|
16.8%
|
|
|
$
|
324.6
|
|
|
$
|
1.50
|
|
|
|
2014 Q4
GAAP
|
|
|
144.1
|
|
|
|
5.4%
|
|
|
|
102.5
|
|
|
|
.47
|
|
|
|
Change
GAAP
|
|
$
|
285.9
|
|
|
|
1,140bp
|
|
|
$
|
222.1
|
|
|
$
|
1.03
|
|
|
|
% Change
GAAP
|
|
|
198%
|
|
|
|
|
|
|
|
217%
|
|
|
|
219%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Q1
GAAP
|
|
$
|
430.0
|
|
|
|
16.8%
|
|
|
$
|
324.6
|
|
|
$
|
1.50
|
|
|
|
Business
restructuring and cost reduction actions (tax impact
$10.7)
|
|
32.4
|
|
|
|
1.3%
|
|
|
|
21.7
|
|
|
|
.10
|
|
|
|
Gain on previously
held equity interest (tax impact $6.7)
|
|
(17.9)
|
|
|
|
(.7)%
|
|
|
|
(11.2)
|
|
|
|
(.05)
|
|
|
|
2015 Q1 Non-GAAP
Measure
|
|
$
|
444.5
|
|
|
|
17.4%
|
|
|
$
|
335.1
|
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 Q4
GAAP
|
|
$
|
144.1
|
|
|
|
5.4%
|
|
|
$
|
102.5
|
|
|
$
|
.47
|
|
|
|
Business
restructuring and cost reduction actions (tax impact
$4.5)
|
|
12.7
|
|
|
|
.4%
|
|
|
|
8.2
|
|
|
|
.04
|
|
|
|
Pension settlement
loss (tax impact $1.9)
|
|
5.5
|
|
|
|
.2%
|
|
|
|
3.6
|
|
|
|
.02
|
|
|
|
Goodwill and
intangible asset impairment charge(A)
|
|
310.1
|
|
|
|
11.6%
|
|
|
|
275.1
|
|
|
|
1.27
|
|
|
|
Chilean tax rate
change
|
|
—
|
|
|
|
—
|
|
|
|
20.6
|
|
|
|
.10
|
|
|
|
Tax election
benefit
|
|
—
|
|
|
|
—
|
|
|
|
(51.6)
|
|
|
|
(.24)
|
|
|
|
2014 Q4 Non-GAAP
Measure
|
|
$
|
472.4
|
|
|
|
17.6%
|
|
|
$
|
358.4
|
|
|
$
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Non-GAAP
Measure
|
|
$
|
(27.9)
|
|
|
|
(20bp)
|
|
|
$
|
(23.3)
|
|
|
$
|
(.11)
|
|
|
|
% Change Non-GAAP
Measure
|
|
|
(6)%
|
|
|
|
|
|
|
|
(7)%
|
|
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)Noncontrolling interests impact of
$33.7 and tax impact of $1.3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EBITDA
We define Adjusted EBITDA as income from continuing operations
(including noncontrolling interests) excluding certain disclosed
items, which the Company does not believe to be indicative of
ongoing business trends, plus interest expense, income tax
provision, and depreciation and amortization expense. We believe
Adjusted EBITDA is a useful operational metric.
Below is a reconciliation from Income from Continuing Operations
to Adjusted EBITDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
YTD
|
|
|
Income from
Continuing Operations
|
$
|
337.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
337.5
|
|
|
Add: Interest
expense
|
|
29.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.1
|
|
|
Add: Income tax
provision
|
|
106.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.5
|
|
|
Add: Depreciation and
amortization
|
|
235.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235.5
|
|
|
Add: Business
restructuring and cost reduction actions
|
|
32.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.4
|
|
|
Less: Gain on
previously held equity interest
|
|
17.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.9
|
|
|
Adjusted
EBITDA
|
$
|
723.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
723.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
YTD
|
|
|
Income from
Continuing Operations
|
$
|
296.0
|
|
|
$
|
291.5
|
|
|
$
|
323.5
|
|
|
$
|
77.5
|
|
|
$
|
988.5
|
|
|
Add: Interest
expense
|
|
33.3
|
|
|
|
31.5
|
|
|
|
31.3
|
|
|
|
29.0
|
|
|
|
125.1
|
|
|
Add: Income tax
provision
|
|
94.5
|
|
|
|
92.1
|
|
|
|
102.1
|
|
|
|
77.3
|
(A)
|
|
|
366.0
|
(A)
|
|
Add: Depreciation and
amortization
|
|
234.2
|
|
|
|
229.1
|
|
|
|
239.0
|
|
|
|
254.6
|
|
|
|
956.9
|
|
|
Add: Business
restructuring and cost reduction actions
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12.7
|
|
|
|
12.7
|
|
|
Add: Pension
settlement loss
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5.5
|
|
|
|
5.5
|
|
|
Add: Goodwill and
intangible asset impairment charge
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
310.1
|
|
|
|
310.1
|
|
|
Adjusted
EBITDA
|
$
|
658.0
|
|
|
$
|
644.2
|
|
|
$
|
695.9
|
|
|
$
|
766.7
|
|
|
$
|
2,764.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)Includes an income tax benefit of $51.6
from the favorable impact of a tax election in a non-U.S.
subsidiary partially offset by $20.6 of income
|
|
|
tax expense from
Chilean tax reform.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Q1 vs. 2014
Q1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
change
|
$
|
65.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA %
change
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Q1 vs. 2014
Q4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
change
|
$
|
(43.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA %
change
|
|
(6)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below is a reconciliation from segment Operating Income to
Adjusted EBITDA:
|
|
Industrial
|
|
Industrial
|
|
Industrial
|
|
Industrial
|
|
|
|
|
Energy-
|
|
|
|
|
|
|
|
|
|
Gases–
|
|
Gases–
|
|
Gases–
|
|
Gases–
|
|
Materials
|
|
from-
|
|
Corporate
|
|
|
|
|
Americas
|
|
EMEA
|
|
Asia
|
|
Global
|
|
Technologies
|
|
Waste
|
|
and other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
31 December 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
$
|
211.2
|
|
$
|
81.3
|
|
$
|
90.5
|
|
$
|
(17.9)
|
|
$
|
104.6
|
|
$
|
(2.5)
|
|
$
|
(22.7)
|
|
$
|
444.5
|
|
Add: Depreciation and
amortization
|
|
103.6
|
|
|
51.1
|
|
|
49.6
|
|
|
4.3
|
|
|
24.0
|
|
|
-
|
|
|
2.9
|
|
|
235.5
|
|
Add: Equity
affiliates' income
|
|
17.2
|
|
|
10.3
|
|
|
14.6
|
|
|
.4
|
|
|
.6
|
|
|
-
|
|
|
-
|
|
|
43.1
|
|
Adjusted
EBITDA
|
$
|
332.0
|
|
$
|
142.7
|
|
$
|
154.7
|
|
$
|
(13.2)
|
|
$
|
129.2
|
|
$
|
(2.5)
|
|
$
|
(19.8)
|
|
$
|
723.1
|
|
Adjusted EBITDA
margin
|
|
33.1%
|
|
|
28.5%
|
|
|
38.8%
|
|
|
|
|
|
24.7%
|
|
|
|
|
|
|
|
|
28.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
31 December 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
$
|
184.5
|
|
$
|
85.2
|
|
$
|
82.7
|
|
$
|
(10.3)
|
|
$
|
64.3
|
|
$
|
(2.9)
|
|
$
|
(17.9)
|
|
$
|
385.6
|
|
Add: Depreciation and
amortization
|
|
104.0
|
|
|
54.9
|
|
|
46.4
|
|
|
1.7
|
|
|
24.5
|
|
|
-
|
|
|
2.7
|
|
|
234.2
|
|
Add: Equity
affiliates' income
|
|
17.6
|
|
|
9.7
|
|
|
9.6
|
|
|
.7
|
|
|
.6
|
|
|
-
|
|
|
-
|
|
|
38.2
|
|
Adjusted
EBITDA
|
$
|
306.1
|
|
$
|
149.8
|
|
$
|
138.7
|
|
$
|
(7.9)
|
|
$
|
89.4
|
|
$
|
(2.9)
|
|
$
|
(15.2)
|
|
$
|
658.0
|
|
Adjusted EBITDA
margin
|
|
32.4%
|
|
|
27.2%
|
|
|
35.1%
|
|
|
|
|
|
18.6%
|
|
|
|
|
|
|
|
|
25.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
change
|
$
|
25.9
|
|
$
|
(7.1)
|
|
$
|
16.0
|
|
$
|
(5.3)
|
|
$
|
39.8
|
|
$
|
.4
|
|
$
|
(4.6)
|
|
$
|
65.1
|
|
Adjusted EBITDA %
change
|
|
8%
|
|
|
(5)%
|
|
|
12%
|
|
|
(67)%
|
|
|
45%
|
|
|
14%
|
|
|
(30)%
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
margin change
|
70bp
|
|
|
130bp
|
|
|
370bp
|
|
|
|
|
|
610bp
|
|
|
|
|
|
|
|
|
240bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
We utilize a non-GAAP measure in the computation of capital
expenditures and include spending associated with facilities
accounted for as capital leases and purchases of noncontrolling
interests. Certain contracts associated with facilities that are
built to provide product to a specific customer are required to be
accounted for as leases and such spending is reflected as a use of
cash within cash provided by operating activities, if the
arrangement qualifies as a capital lease. Additionally, the
purchase of noncontrolling interests in a subsidiary is accounted
for as an equity transaction and is reflected as a financing
activity in the statement of cash flows.
Below is a reconciliation of capital expenditures on a GAAP
basis to a non-GAAP measure.
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
|
31
December
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
Capital expenditures
– GAAP basis
|
|
|
|
|
|
|
$
|
469.1
|
|
$
|
391.1
|
|
|
Capital lease
expenditures
|
|
|
|
|
|
|
|
31.9
|
|
|
48.1
|
|
|
Purchase of
noncontrolling interests in a subsidiary
|
|
|
|
|
|
|
|
-
|
|
|
.5
|
|
|
Capital expenditures
– Non-GAAP basis
|
|
|
|
|
|
|
$
|
501.0
|
|
$
|
439.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY2015
Forecast
|
|
|
Capital expenditures
- GAAP basis
|
|
|
|
|
|
|
|
$
|
1,650-1,800
|
|
|
Capital lease
expenditures
|
|
|
|
|
|
|
|
|
50-100
|
|
|
Capital expenditures
- Non-GAAP basis
|
|
|
|
|
|
|
|
$
|
1,700-1,900
|
|
AIR PRODUCTS AND
CHEMICALS, INC. and Subsidiaries
|
CONSOLIDATED
INCOME STATEMENTS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
31
December
|
|
|
(Millions of dollars,
except for share data)
|
|
2014
|
|
|
2013
|
|
|
Sales
|
|
$
|
2,560.8
|
|
|
$
|
2,545.5
|
|
|
Cost of
sales
|
|
|
1,831.0
|
|
|
|
1,865.9
|
|
|
Selling and
administrative
|
|
|
258.2
|
|
|
|
280.9
|
|
|
Research and
development
|
|
|
35.4
|
|
|
|
33.5
|
|
|
Business
restructuring and cost reduction actions
|
|
|
32.4
|
|
|
|
-
|
|
|
Gain on previously
held equity interest
|
|
|
17.9
|
|
|
|
-
|
|
|
Other income
(expense), net
|
|
|
8.3
|
|
|
|
20.4
|
|
|
Operating
Income
|
|
|
430.0
|
|
|
|
385.6
|
|
|
Equity affiliates'
income
|
|
|
43.1
|
|
|
|
38.2
|
|
|
Interest
expense
|
|
|
29.1
|
|
|
|
33.3
|
|
|
Income from
Continuing Operations before Taxes
|
|
|
444.0
|
|
|
|
390.5
|
|
|
Income tax
provision
|
|
|
106.5
|
|
|
|
94.5
|
|
|
Income from
Continuing Operations
|
|
|
337.5
|
|
|
|
296.0
|
|
|
Income from
Discontinued Operations, net of tax
|
|
|
-
|
|
|
|
3.1
|
|
|
Net
Income
|
|
|
337.5
|
|
|
|
299.1
|
|
|
Less: Net Income
Attributable to Noncontrolling Interests
|
|
|
12.9
|
|
|
|
8.9
|
|
|
Net Income
Attributable to Air Products
|
|
$
|
324.6
|
|
|
$
|
290.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
Attributable to Air Products
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
|
$
|
324.6
|
|
|
$
|
287.1
|
|
|
Income from
discontinued operations
|
|
|
-
|
|
|
|
3.1
|
|
|
Net Income
Attributable to Air Products
|
|
$
|
324.6
|
|
|
$
|
290.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per
Common Share Attributable to Air Products
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
|
$
|
1.52
|
|
|
$
|
1.36
|
|
|
Income from
discontinued operations
|
|
|
-
|
|
|
|
.01
|
|
|
Net Income
Attributable to Air Products
|
|
$
|
1.52
|
|
|
$
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings
Per Common Share Attributable to Air Products
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
|
$
|
1.50
|
|
|
$
|
1.34
|
|
|
Income from
discontinued operations
|
|
|
-
|
|
|
|
.01
|
|
|
Net Income
Attributable to Air Products
|
|
$
|
1.50
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common Shares — Basic (in millions)
|
|
|
214.2
|
|
|
|
211.8
|
|
|
Weighted Average
Common Shares — Diluted (in millions)
|
|
|
216.6
|
|
|
|
214.3
|
|
|
Dividends Declared
Per Common Share — Cash
|
|
$
|
.77
|
|
|
$
|
.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data from
Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
|
235.5
|
|
|
$
|
234.2
|
|
|
|
Capital expenditures
on a Non-GAAP basis
|
|
|
501.0
|
|
|
|
439.7
|
|
|
|
|
(see page 6 for
reconciliation)
|
|
|
|
|
|
|
|
|
AIR PRODUCTS AND
CHEMICALS, INC. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
31
December
|
30
September
|
|
(Millions of
dollars)
|
|
2014
|
|
|
2014
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
items
|
|
$
|
238.8
|
|
|
$
|
336.6
|
|
|
Trade receivables,
net
|
|
|
1,430.4
|
|
|
|
1,486.0
|
|
|
Inventories
|
|
|
709.7
|
|
|
|
706.0
|
|
|
Contracts in
progress, less progress billings
|
|
|
143.0
|
|
|
|
155.4
|
|
|
Prepaid
expenses
|
|
|
76.4
|
|
|
|
87.8
|
|
|
Other receivables and
current assets
|
|
|
538.9
|
|
|
|
523.0
|
|
|
Total Current
Assets
|
|
|
3,137.2
|
|
|
|
3,294.8
|
|
|
Investment in net
assets of and advances to equity affiliates
|
|
|
1,252.2
|
|
|
|
1,257.9
|
|
|
Plant and equipment,
at cost
|
|
|
20,256.5
|
|
|
|
20,223.5
|
|
|
Less: accumulated
depreciation
|
|
|
10,648.9
|
|
|
|
10,691.4
|
|
|
Plant and equipment,
net
|
|
|
9,607.6
|
|
|
|
9,532.1
|
|
|
Goodwill,
net
|
|
|
1,200.7
|
|
|
|
1,237.3
|
|
|
Intangible assets,
net
|
|
|
585.2
|
|
|
|
615.8
|
|
|
Noncurrent capital
lease receivables
|
|
|
1,397.6
|
|
|
|
1,414.9
|
|
|
Other noncurrent
assets
|
|
|
454.9
|
|
|
|
426.3
|
|
|
Total Noncurrent
Assets
|
|
|
14,498.2
|
|
|
|
14,484.3
|
|
|
Total
Assets
|
|
$
|
17,635.4
|
|
|
$
|
17,779.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
Payables and accrued
liabilities
|
|
$
|
1,585.1
|
|
|
$
|
1,591.0
|
|
|
Accrued income
taxes
|
|
|
79.1
|
|
|
|
78.0
|
|
|
Short-term
borrowings
|
|
|
1,283.5
|
|
|
|
1,228.7
|
|
|
Current portion of
long-term debt
|
|
|
54.2
|
|
|
|
65.3
|
|
|
Total Current
Liabilities
|
|
|
3,001.9
|
|
|
|
2,963.0
|
|
|
Long-term
debt
|
|
|
4,751.3
|
|
|
|
4,824.5
|
|
|
Other noncurrent
liabilities
|
|
|
1,070.7
|
|
|
|
1,187.5
|
|
|
Deferred income
taxes
|
|
|
1,019.5
|
|
|
|
995.5
|
|
|
Total Noncurrent
Liabilities
|
|
|
6,841.5
|
|
|
|
7,007.5
|
|
|
Total
Liabilities
|
|
|
9,843.4
|
|
|
|
9,970.5
|
|
|
Redeemable
Noncontrolling Interest
|
|
|
288.7
|
|
|
|
287.2
|
|
|
Air Products
Shareholders' Equity
|
|
|
7,351.5
|
|
|
|
7,365.8
|
|
|
Noncontrolling
Interests
|
|
|
151.8
|
|
|
|
155.6
|
|
|
Total
Equity
|
|
|
7,503.3
|
|
|
|
7,521.4
|
|
|
Total Liabilities
and Equity
|
|
$
|
17,635.4
|
|
|
$
|
17,779.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR PRODUCTS AND
CHEMICALS, INC. and Subsidiaries
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
|
|
31
December
|
|
|
(Millions of
dollars)
|
2014
|
|
|
2013
|
|
|
Operating
Activities
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
337.5
|
|
|
$
|
299.1
|
|
|
Less: Net income
attributable to noncontrolling interests
|
|
12.9
|
|
|
|
8.9
|
|
|
Net income
attributable to Air Products
|
|
324.6
|
|
|
|
290.2
|
|
|
Income from
discontinued operations
|
|
-
|
|
|
|
(3.1)
|
|
|
Income from
continuing operations attributable to Air Products
|
|
324.6
|
|
|
|
287.1
|
|
|
Adjustments to
reconcile income to cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
235.5
|
|
|
|
234.2
|
|
|
|
Deferred income
taxes
|
|
26.2
|
|
|
|
33.0
|
|
|
|
Gain on previously
held equity interest
|
|
(17.9)
|
|
|
|
-
|
|
|
|
Undistributed
earnings of unconsolidated affiliates
|
|
(31.3)
|
|
|
|
1.5
|
|
|
|
Share-based
compensation
|
|
11.9
|
|
|
|
11.8
|
|
|
|
Noncurrent capital
lease receivables
|
|
(8.1)
|
|
|
|
(10.0)
|
|
|
|
Other
adjustments
|
|
(60.5)
|
|
|
|
12.7
|
|
|
Working capital
changes that provided (used) cash, excluding effects of
acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
|
Trade
receivables
|
|
22.3
|
|
|
|
(17.7)
|
|
|
|
Inventories
|
|
(16.0)
|
|
|
|
11.9
|
|
|
|
Contracts in
progress, less progress billings
|
|
6.8
|
|
|
|
32.6
|
|
|
|
Other
receivables
|
|
(27.3)
|
|
|
|
(.9)
|
|
|
|
Payables and accrued
liabilities
|
|
5.0
|
|
|
|
(65.2)
|
|
|
|
Other working
capital
|
|
15.4
|
|
|
|
15.2
|
|
|
Cash Provided by
Operating Activities
|
|
486.6
|
|
|
|
546.2
|
|
|
Investing
Activities
|
|
|
|
|
|
|
|
|
Additions to plant
and equipment
|
|
(446.5)
|
|
|
|
(391.1)
|
|
|
Acquisitions, less
cash acquired
|
|
(22.6)
|
|
|
|
-
|
|
|
Proceeds from sale of
assets and investments
|
|
3.7
|
|
|
|
5.5
|
|
|
Other investing
activities
|
|
2.2
|
|
|
|
-
|
|
|
Cash Used for
Investing Activities
|
|
(463.2)
|
|
|
|
(385.6)
|
|
|
Financing
Activities
|
|
|
|
|
|
|
|
|
Long-term debt
proceeds
|
|
.9
|
|
|
|
1.4
|
|
|
Payments on long-term
debt
|
|
(38.5)
|
|
|
|
(434.0)
|
|
|
Net increase in
commercial paper and short-term borrowings
|
|
54.0
|
|
|
|
339.1
|
|
|
Dividends paid to
shareholders
|
|
(164.4)
|
|
|
|
(149.9)
|
|
|
Proceeds from stock
option exercises
|
|
42.1
|
|
|
|
19.9
|
|
|
Excess tax benefit
from share-based compensation
|
|
13.4
|
|
|
|
4.1
|
|
|
Other financing
activities
|
|
(19.4)
|
|
|
|
(18.8)
|
|
|
Cash Used for
Financing Activities
|
|
(111.9)
|
|
|
|
(238.2)
|
|
|
Discontinued
Operations
|
|
|
|
|
|
|
|
|
Cash provided by
operating activities
|
|
-
|
|
|
|
.7
|
|
|
Cash provided by
investing activities
|
|
-
|
|
|
|
9.8
|
|
|
Cash used for
financing activities
|
|
-
|
|
|
|
-
|
|
|
Cash Provided by
Discontinued Operations
|
|
-
|
|
|
|
10.5
|
|
|
Effect of Exchange
Rate Changes on Cash
|
|
(9.3)
|
|
|
|
4.3
|
|
|
Decrease in Cash and
Cash Items
|
|
(97.8)
|
|
|
|
(62.8)
|
|
|
Cash and Cash Items –
Beginning of Year
|
|
336.6
|
|
|
|
450.4
|
|
|
Cash and Cash
Items – End of Period
|
$
|
238.8
|
|
|
$
|
387.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash
Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for taxes
(net of cash refunds)
|
$
|
62.5
|
|
|
$
|
31.4
|
|
|
|
|
|
|
|
|
|
|
|
AIR PRODUCTS AND
CHEMICALS, INC. and Subsidiaries
|
|
SUMMARY BY
BUSINESS SEGMENTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
Industrial
|
|
Industrial
|
|
Industrial
|
|
|
|
|
Energy-
|
|
|
|
|
|
|
|
|
Gases–
|
|
Gases–
|
|
Gases–
|
|
Gases–
|
|
Materials
|
|
from-
|
|
Corporate
|
|
|
|
(Millions of
dollars)
|
Americas
|
|
EMEA
|
|
Asia
|
|
Global
|
|
Technologies
|
|
Waste
|
|
and other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
31 December 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
1,003.0
|
|
$
|
500.8
|
|
$
|
398.7
|
|
$
|
59.0
|
|
$
|
524.0
|
|
$
|
-
|
|
$
|
75.3
|
|
$
|
2,560.8
|
|
Operating
income
|
|
211.2
|
|
|
81.3
|
|
|
90.5
|
|
|
(17.9)
|
|
|
104.6
|
|
|
(2.5)
|
|
|
(22.7)
|
|
|
444.5
|
|
Depreciation and
amortization
|
|
103.6
|
|
|
51.1
|
|
|
49.6
|
|
|
4.3
|
|
|
24.0
|
|
|
-
|
|
|
2.9
|
|
|
235.5
|
|
Equity affiliates'
income
|
|
17.2
|
|
|
10.3
|
|
|
14.6
|
|
|
.4
|
|
|
.6
|
|
|
-
|
|
|
-
|
|
|
43.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
31 December 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
943.9
|
|
$
|
549.9
|
|
$
|
395.3
|
|
$
|
67.2
|
|
$
|
479.5
|
|
$
|
-
|
|
$
|
109.7
|
|
$
|
2,545.5
|
|
Operating
income
|
|
184.5
|
|
|
85.2
|
|
|
82.7
|
|
|
(10.3)
|
|
|
64.3
|
|
|
(2.9)
|
|
|
(17.9)
|
|
|
385.6
|
|
Depreciation and
amortization
|
|
104.0
|
|
|
54.9
|
|
|
46.4
|
|
|
1.7
|
|
|
24.5
|
|
|
-
|
|
|
2.7
|
|
|
234.2
|
|
Equity affiliates'
income
|
|
17.6
|
|
|
9.7
|
|
|
9.6
|
|
|
.7
|
|
|
.6
|
|
|
-
|
|
|
-
|
|
|
38.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December
2014
|
$
|
6,225.4
|
|
$
|
3,414.7
|
|
$
|
4,106.1
|
|
$
|
345.2
|
|
$
|
1,790.3
|
|
$
|
689.4
|
|
$
|
1,064.3
|
|
$
|
17,635.4
|
|
30 September
2014
|
|
6,240.7
|
|
|
3,521.0
|
|
|
4,045.6
|
|
|
389.4
|
|
|
1,835.7
|
|
|
591.9
|
|
|
1,154.8
|
|
|
17,779.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below is a reconciliation of segment total operating income to
consolidated operating income:
|
|
|
Three Months
Ended
|
|
|
|
31
December
|
Operating
Income
|
|
2014
|
|
|
2013
|
Segment
total
|
$
|
444.5
|
|
$
|
385.6
|
Business
restructuring and cost reduction actions
|
|
(32.4)
|
|
|
-
|
Gain on previously
held equity interest
|
|
17.9
|
|
|
-
|
Consolidated
Total
|
$
|
430.0
|
|
$
|
385.6
|
AIR PRODUCTS AND CHEMICALS, INC. and
Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
(Millions of dollars, unless otherwise indicated)
1. BUSINESS RESTRUCTURING
On 18 September 2014, we announced
plans to reorganize the Company, including realignment of our
businesses in new reporting segments and other organizational
changes, effective as of 1 October
2014. As a result of this reorganization, we will incur
ongoing severance and other charges. In the first quarter of 2015,
we recognized an expense of $32.4
($21.7 after-tax, or $.10 per share) relating to the elimination of
approximately 450 positions. During the fourth quarter of 2014, an
expense of $12.7 ($8.2 after-tax, or $.04 per share) was incurred relating to the
elimination of approximately 50 positions. Additional charges will
be recorded in future periods as the Company commits to specific
actions.
2. BUSINESS SEGMENT INFORMATION
Effective 1 October 2014, we began
operating under a new structure and reporting our results under the
following seven new segments:
- Industrial Gases – Americas
- Industrial Gases – EMEA (Europe, Middle
East, and Africa)
- Industrial Gases – Asia
- Industrial Gases – Global
- Materials Technologies
- Energy-from-Waste
- Corporate and other
Each of the three regional Industrial Gases segments (Americas,
EMEA, Asia) includes, with respect
to such region, onsite Air Separation Units (ASUs producing
primarily oxygen, nitrogen and argon), Hydrogen/HyCO Plants
(producing primarily hydrogen, carbon monoxide, syngas and steam),
and the regional Merchant Gases businesses (including liquid/bulk,
packaged gases and related equipment). The Industrial Gases –
Global segment includes atmospheric sale of equipment businesses,
such as ASUs and noncryogenic generators, as well as global
resources associated with the Industrial Gases business. The
Materials Technologies segment includes the Electronics Materials
and Performance Materials businesses, but excludes the previous
Electronics tonnage gases business which is now part of the three
regional Industrial Gases segments. The Energy-from-Waste segment
consists of the Tees Valley projects in the United Kingdom. The Corporate and other
segment includes two on-going global businesses (our liquefied
natural gas, or LNG, sale of equipment business and our helium
storage and distribution vessel sale of equipment business), the
polyurethane intermediates business that was exited in early fiscal
year 2014, and corporate support functions that benefit all of the
business segments. Support functions that support a specific
business are allocated directly to the related segment.
Prior year information conforms with the fiscal year 2015
presentation. For additional historical financial information
comparable to the 2015 presentation, see our Form 8-K filed on
5 January 2015.
3. BUSINESS COMBINATIONS
On 30 December 2014, we acquired
our partner's equity ownership interest in a liquefied industrial
gases production joint venture in North
America for $22.6, which
increased our ownership from 50% to 100%. The transaction was
accounted for as a business combination, and subsequent to the
acquisition, the results are consolidated within our Industrial
Gases – Americas segment. The assets acquired, primarily plant and
equipment, were recorded at their fair market values as of the
acquisition date.
The acquisition date fair value of the previously held equity
interest was determined using a discounted cash flow analysis under
the income approach. The three months ended 31 December 2014 include a gain of $17.9 ($11.2
after-tax, or $.05 per share) as a
result of revaluing our previously held equity interest to fair
value as of the acquisition date. This gain is reflected on the
consolidated income statements as "Gain on previously held equity
interest."
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/air-products-reports-strong-first-quarter-fiscal-2015-results-300027600.html
SOURCE Air Products