Amsterdam, Netherlands; November 10, 2015

  • Adjusted net income was:
    • $328.0 million for the third quarter of 2015
       (reported net income of $293.9 million)
    • $993.7 million for the nine months ended September 30, 2015
       (reported net income of $914.5 million)

       
  • Adjusted basic earnings per share were:
    • $1.66 for the third quarter of 2015
       (reported basic earnings per share of $1.49)
    • $4.82 for the nine months ended September 30, 2015
       (reported basic earnings per share of $4.44)

Highlights

  • 306 aircraft transactions, including 86 widebody aircraft, executed in the nine month period ended September 30, 2015.
  • 99.7% fleet utilization rate for the third quarter of 2015 and 5.9 years average remaining contracted lease term as of September 30, 2015.
  • Commitments to purchase 458 aircraft, as of September 30, 2015, with scheduled delivery dates through 2022. Approximately 80% of aircraft purchases delivering through December 2018 are leased under a lease contract or letter of intent on an average 12-year lease term.
  • Completed the sale of a $0.6 billion ten-aircraft portfolio which included eight widebody aircraft.
  • $6.4 billion of available liquidity as of September 30, 2015.
  • In October 2015, we completed the offering of $1.0 billion senior unsecured notes due 2020 which was upsized from initial launch size of $0.4 billion.

Aengus Kelly, CEO of AerCap, commented: "We are delighted to be reporting industry leading earnings in a sector with very resilient fundamentals. AerCap's strong growth profile, as well as the efficiency of our platform, have contributed to adjusted basic earnings per share of $4.82 for the nine months ended September 30, 2015, already exceeding the full year guidance of $4.00 announced during the ILFC acquisition.

Demand for the most modern and fuel efficient narrowbody aircraft remains strong and we continue to see stable values and demand for widebody aircraft types. Approximately 80% of our orderbook through December 2018 has already been placed and we continue to see the growing demand for operating leases globally."

Third Quarter 2015 Financial Results

  • Adjusted net income of $328.0 million, compared with $294.0 million for the same period in 2014. Adjusted basic earnings per share of $1.66, compared with $1.39 for the same period in 2014. Increases in adjusted net income and earnings per share over the third quarter of 2014 were driven primarily by gain on sale of assets partially offset by lower earnings from investments accounted for under the equity method. The gain in earnings per share was also driven by lower outstanding shares as a result of share repurchases completed in the second quarter of 2015.
  • Reported net income of $293.9 million, compared with $333.8 million for the same period in 2014. Reported basic earnings per share of $1.49, compared with $1.57 for the same period in 2014. Decreases in reported net income and earnings per share over the third quarter of 2014 were driven primarily by lower than average maintenance rights related expenses during 2014.
  • Debt/equity ratio of 3.1 to 1 as of September 30, 2015 compared to 3.5 to 1 as of September 30, 2014, reflecting our commitment to deleveraging post the ILFC Transaction.

Net Income/Earnings Per Share

Set forth below are the details to reconcile reported net income to adjusted net income, including the specific adjustments.

                         
    Three months ended
September 30,
  Nine months ended
September 30,
    2015   2014   % increase/
(decrease)
  2015   2014   % increase/
(decrease)
    (US dollars in millions except per share amounts)   (US dollars in millions except per share amounts)
                         
Net income    $293.9    $333.8   (12%)    $914.5    $512.2   79%
                         
Adjusted for:                        
  Mark-to-market of interest rate caps and swaps, net of tax   9.3   0.4   2,225%   16.0   10.4   54%
  Transaction and integration related expenses, net of tax   2.3   12.6   (82%)   7.1   119.8   (94%)
  Maintenance rights related expenses, net of tax   22.5    (52.8)   NA   56.1    (83.6)   NA
Adjusted net income    $328.0    $294.0   12%    $993.7    $558.8   78%
                         
Adjusted earnings per share - basic    $1.66    $1.39   20%    $4.82    $3.41   41%

Third quarter 2015 adjusted net income increased 12% over the same period in 2014 and third quarter 2015 adjusted earnings per share increased 20% over the same period in 2014. The increases were driven primarily by gain on sale of assets and, in the case of earnings per share, lower outstanding shares as a result of share repurchases completed in the second quarter of 2015. Third quarter 2015 reported net income and reported earnings per share were impacted by the same drivers in addition to the adjustments in the table above.

Adjusted net income reflects, among other items, expensing the maintenance rights asset over the remaining economic life of the aircraft as compared to expensing this asset during the remaining lease term as reflected in reported net income. The maintenance rights asset represents the difference between the actual physical condition of the former ILFC aircraft at the acquisition date and the value based on the contractual return conditions in the lease contracts. We believe adjusted net income may further assist investors in their understanding of our operational and financial performance. The difference in the two methods has no economic impact as it is non-cash and equalizes over time. Refer to Notes Regarding Financial Information Presented in This Press Release for details relating to the adjustments.

Revenue and Net Spread

    Three months ended
September 30,
  Nine months ended
September 30,
    2015   2014   % increase/
(decrease)
  2015   2014   % increase/
(decrease)
    (US dollars in millions)   (US dollars in millions)
                         
Lease revenue:                        
  Basic lease rents    $1,164.6   $1,172.3   (1%)    $3,487.0    $2,123.8   64%
  Maintenance rents and other receipts   81.1   43.7   86%   219.1   86.9   152%
Lease revenue   1,245.7   1,216.0   2%   3,706.1   2,210.7   68%
Net gain on sale of assets   51.6   2.8   1,743%   139.9   11.7   1,096%
Other income   25.5   26.1   (2%)   103.5   76.5   35%
Total Revenues and other income    $1,322.8    $1,244.9   6%    $3,949.5    $2,298.9   72%

Basic lease rents were $1,164.6 million for the third quarter of 2015, compared with $1,172.3 million for the same period in 2014. The decrease was driven primarily by the extension of leases prior to their contracted redelivery dates. The accounting for extensions requires the remaining rental payments to be recorded on a straight-line basis over the remaining months of the original lease plus the extension period. This results in a decrease in basic lease rents during the remaining months of the original lease which will be offset by an increase in basic lease rents during the extension period. Our average lease assets for the third quarter of 2015 were $36.4 billion, compared with $35.8 billion for the same period in 2014.

Net gain on sale of assets for the third quarter of 2015 was $51.6 million, relating to 12 aircraft, compared with a net gain of $2.8 million, relating to six older aircraft, for the same period in 2014. During the third quarter of 2015, we also parted-out one aircraft and reclassified one aircraft to a finance lease, which had no impact on net gain on sale of assets.

Other income for the third quarter of 2015 was $25.5 million, compared with $26.1 million for the same period in 2014.

    Three months ended
September 30,
  Nine months ended
September 30,
    2015   2014   % increase/
(decrease)
  2015   2014   % increase/
(decrease)
    (US dollars in millions)   (US dollars in millions)
                         
Basic lease rents    $1,164.6    $1,172.3   (1%)    $3,487.0    $2,123.8   64%
                         
Interest expense   282.9   265.4   7%   825.5   500.0   65%
Adjusted for:                        
  Mark-to-market of interest rate caps and swaps   (10.6)   (0.5)   2,055%   (18.2)   (11.9)   53%
Adjusted interest expense   272.3   264.9   3%   807.3   488.1   65%
                         
Net interest margin, or net spread    $892.3    $907.4   (2%)    $2,679.7    $1,635.7   64%

As shown in the table above, adjusted interest expense was $272.3 million in the third quarter of 2015, a 3% increase compared with the same period in 2014. Net spread was $892.3 million in the third quarter of 2015, a 2% decrease compared with the same period in 2014.

Selling, General and Administrative Expenses

    Three months ended
September 30,
  Nine months ended
September 30,
    2015   2014   % increase/
(decrease)
  2015   2014   % increase/
(decrease)
    (US dollars in millions)   (US dollars in millions)
                         
Selling, general and administrative expenses   $66.1   $70.3   (6%)   $202.5   $139.2   45%
Share-based compensation expenses   25.1   25.7   (2%)   75.2   43.2   74%
Total selling, general and administrative expenses    $91.2    $96.0   (5%)    $277.7    $182.4   52%

The decrease in selling, general, and administrative expenses, period over period, reflects realized synergies after the ILFC Transaction.

Effective Tax Rate

AerCap's blended effective tax rate during the third quarter of 2015 was 13.5%. The blended effective tax rate for the year ended December 31, 2014 was 15.0%. The decrease in our effective tax rate is driven primarily by the transfer of aircraft and substantial business operations from the United States to Ireland. The blended effective tax rate in any year is impacted by the source and amount of earnings among AerCap's different tax jurisdictions.

Financial Position

    September 30,
2015
  December 31,
2014
  % increase/
(decrease) over
December 31,
2014
    (US dollars in millions except d/e ratio)
             
Total cash (incl. restricted    $1,686.1    $2,207.8   (24%)
Total lease assets (*)   35,906.4   36,034.9   (0%)
Total assets   43,202.1   43,867.4   (2%)
Debt   29,321.2   30,402.4   (4%)
Total liabilities   35,065.8   35,924.8   (2%)
Total equity   8,136.3   7,942.5   2%
Adjusted debt (**)   27,269.7   28,412.0   (4%)
Adjusted equity (**)   8,886.3   8,442.5   5%
Debt/equity ratio   3.1 to 1    3.4 to 1   (9%)
             
(*) Includes flight equipment held for operating lease, net investment in finance and sales-type leases and maintenance rights intangible asset
(**) Refer to Notes Regarding Financial Information Presented in This Press Release for details relating to the adjustments

As of September 30, 2015, AerCap's portfolio consisted of 1,725 aircraft that were owned, on order, under contract or managed (including aircraft owned by AerDragon, a non-consolidated joint venture). The average age of the owned fleet as of September 30, 2015 was 7.7 years and the average remaining contracted lease term was 5.9 years.

Notes Regarding Financial Information Presented in This Press Release

The financial information presented in this press release is not audited.

The following is a definition of non-GAAP measures used in this press release. We believe these measures may further assist investors in their understanding of our operational performance.

Adjusted net income and adjusted earnings per share. These measures are determined by adding non-cash charges relating to gains and losses created by a mark-to-market of our interest rate caps and swaps, an adjustment for maintenance rights related expense, and transaction and integration related expenses, in each case during the applicable period and net of tax, to GAAP net income. The average number of shares is based on a daily average.

We use interest rate caps and swaps to allow us to benefit from decreasing interest rates and protect against the negative impact of rising interest rates on our floating rate debt. Management determines the appropriate level of caps in any period with reference to the mix of floating and fixed cash flows from our lease, debt and other contracts. We do not apply hedge accounting to our interest rate caps and some of our swaps. As a result, we recognize the change in fair value of these interest rate caps and swaps in our income statement during each period.

In connection with the ILFC transaction, we have recognized maintenance rights intangible assets associated with existing leases on the legacy ILFC aircraft and we are expensing these assets during the remaining lease terms. The adjustment for maintenance rights related expense represents the difference between expensing the maintenance rights intangible assets on a more accelerated basis during the remaining lease terms (as in the Company's reported net income) as compared to expensing these assets on a straight-line basis over the remaining economic life of the aircraft (as in the Company's adjusted net income).

In addition, adjusted net income excludes the following non-recurring charges:

  • Third quarter 2015 adjusted net income of $328.0 million excludes expenses relating to the ILFC transaction and integration of $2.3 million, net of tax.
  • Adjusted net income of $993.7 million for the nine months ended September 30, 2015 excludes expenses relating to the ILFC transaction and integration of $7.1 million, net of tax.
  • Third quarter 2014 adjusted net income of $294.0 million excludes expenses relating to the ILFC transaction and integration of $12.6 million, net of tax.
  • Adjusted net income of $558.8 million for the nine months ended September 30, 2014 excludes expenses relating to the ILFC transaction and integration of $119.8 million, net of tax.

In addition to GAAP net income and earnings per share, we believe these measures may further assist investors in their understanding of our operational performance in relation to past and future reporting periods. A reconciliation of adjusted net income to net income for the three and nine months ended September 30, 2015 and 2014 is presented in a table under the Net Income/Earnings Per Share section of this press release.

Net interest margin, or net spread (refer to second table under Revenue and Net Spread section of this press release). This measure is the difference between basic lease rents and interest expense, excluding the impact from the mark-to-market of interest rate caps. We believe this measure may further assist investors in their understanding of the changes and trends related to the earnings of our leasing activities. This measure reflects the impact from changes in the number of aircraft leased, lease rates, utilization rates, as well as the impact from changes in the amount of debt and interest rates.

Debt/equity ratio. This measure is the ratio obtained by dividing adjusted debt by adjusted equity.

  • Adjusted debt means consolidated total debt less cash and cash equivalents, and less a 50% equity credit with respect to certain long-term subordinated debts.
  • Adjusted equity means total equity, plus the 50% equity credit relating to the long-term subordinated debts.

Adjusted debt and adjusted equity are adjusted by the 50% equity credit to reflect the equity nature of those financing arrangements and to provide information in line with definitions under certain of our debt covenants.

Conference Call

In connection with the earnings release, management will host an earnings conference call today, Tuesday, November 10, 2015, at 9:00 am Eastern Time. The call can be accessed live by dialing (U.S./Canada) +1 646 254 3387 or (International) +31 20 716 8250 and referencing code 8440858 at least 5 minutes before start time, or by visiting AerCap's website at www.aercap.com under "Investor Relations."

The webcast replay will be archived in the "Investor Relations" section of the Company's website for one year.

For further details and to register for this event please email: aercap@instinctif.com.

For further information, contact John Wikoff: +31 63 169 9430 (jwikoff@aercap.com) or Mark Walter (Instinctif Partners): +44 20 7457 2020 (aercap@instinctif.com).

About AerCap Holdings N.V.

AerCap is the global leader in aircraft leasing with 1,725 owned, managed or on order aircraft in its portfolio. AerCap has one of the most attractive order books in the industry. AerCap serves over 200 customers in approximately 90 countries with comprehensive fleet solutions, and provides part-out and engine leasing services through its subsidiary, AeroTurbine. AerCap is listed on the New York Stock Exchange (AER) and has its headquarters in Amsterdam with offices in Dublin, Los Angeles, Shannon, Fort Lauderdale, Miami, Singapore, Shanghai, Abu Dhabi, Seattle and Toulouse.

Forward-Looking Statements

This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. As a result, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate or correct. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. We do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information regarding AerCap and to be added to our email distribution list, please visit www.aercap.com.

Financial Statements Follow

The results of ILFC have been consolidated in AerCap Holdings N.V.'s financial statements as of May 14, 2014, the completion date of the acquisition.

             
  AerCap Holdings N.V.          
  Unaudited Consolidated Balance Sheets          
  (In thousands of U.S. Dollars)          
             
      September 30, 2015   December 31, 2014  
             
  Assets          
  Cash and cash equivalents    $1,301,492    $1,490,369  
  Restricted cash   384,657   717,388  
  Trade receivables   178,520   160,412  
  Flight equipment held for operating leases, net   32,247,129   31,984,668  
  Maintenance rights intangible and lease premium, net   3,406,062   3,906,026  
  Flight equipment held for sale   9,889   14,082  
  Net investment in finance and sales-type leases   436,063   347,091  
  Prepayments on flight equipment   3,436,012   3,486,514  
  Other intangibles, net   499,817   523,709  
  Deferred income tax assets   149,571   190,029  
  Other assets   1,152,875   1,047,092  
  Total Assets    $43,202,087    $43,867,380  
             
             
  Liabilities and Equity          
  Accounts payable, accrued expenses and other liabilities    $1,141,038    $1,195,880  
  Accrued maintenance liability   3,315,132   3,194,365  
  Lessee deposit liability   906,458   848,332  
  Debt   29,321,208   30,402,392  
  Deferred income tax liabilities   381,963   283,863  
  Total liabilities   35,065,799   35,924,832  
             
  Ordinary share capital €0.01 par value (350,000,000 ordinary shares authorized, 213,109,795 ordinary          
    shares issued and 197,532,637 ordinary shares outstanding at September 30, 2015 and 212,318,291          
    ordinary shares issued and outstanding at December 31, 2014)   2,568   2,559  
  Additional paid-in capital   5,598,512   5,557,627  
  Treasury shares (15,577,158 ordinary shares)   (755,118)    
  Accumulated other comprehensive loss   (6,539)   (6,895)  
  Accumulated retained earnings   3,220,402   2,310,486  
  Total AerCap Holdings N.V. shareholders' equity   8,059,825   7,863,777  
  Non-controlling interest   76,463   78,771  
  Total Equity   8,136,288   7,942,548  
             
  Total Liabilities and Equity    $43,202,087    $43,867,380  
             

                     
  AerCap Holdings N.V.                  
  Unaudited Consolidated Income Statements                  
  (In thousands of U.S. Dollars, except share and per share data)                  
                     
      Three months ended September 30,   Nine months ended September 30,  
      2015   2014   2015   2014  
                     
  Revenues and other income                  
  Lease revenue    $1,245,689    $1,216,016    $3,706,105    $2,210,733  
  Net gain on sale of assets   51,576   2,786   139,883   11,656  
  Other income   25,542   26,139   103,553   76,530  
  Total Revenues and other income   1,322,807   1,244,941   3,949,541   2,298,919  
                     
  Expenses                  
  Depreciation and amortization   459,669   456,672   1,371,284   823,716  
  Asset impairment   7,912   1,584   15,355   1,871  
  Interest expense   282,855   265,375   825,474   500,039  
  Leasing expenses   132,951   31,394   396,104   66,728  
  Transaction and integration related expenses   2,623   14,386   8,099   136,863  
  Selling, general and administrative expenses   91,191   96,011   277,729   182,398  
  Total Expenses   977,201   865,422   2,894,045   1,711,615  
                     
  Income from continuing operations before income taxes and income                  
   of investments accounted for under the equity method   345,606   379,519   1,055,496   587,304  
                     
  Provision for income taxes   (46,658)   (65,374)   (142,494)   (102,781)  
  Equity in net (loss) earnings of investments accounted for under the equity method   (4,550)   21,037   (542)   27,200  
                     
  Net income    $294,398    $335,182    $912,460    $511,723  
                     
  Net (income) loss attributable to non-controlling interest   (481)   (1,341)   2,061   501  
                     
  Net income attributable to AerCap Holdings N.V    $293,917    $333,841    $914,521    $512,224  
                     
  Total basic earnings per share    $1.49    $1.57    $4.44    $3.13  
  Total diluted earnings per share    $1.48    $1.56    $4.38    $3.08  
                     
  Weighted average shares outstanding - basic   197,264,160   212,070,104   206,054,934   163,722,591  
  Weighted average shares outstanding - diluted   199,215,352   214,398,654   208,568,730   166,095,640  
                     

             
  AerCap Holdings N.V.          
  Unaudited Consolidated Statements of Cash Flows          
  (In thousands of U.S. Dollars)          
             
      Nine months ended September 30,  
      2015   2014  
             
  Net income    $912,460    $511,723  
  Adjustments to reconcile net income to net cash provided by operating activities:          
  Depreciation and amortization   1,371,284   823,716  
  Asset impairment   15,355   1,871  
  Amortization of debt issuance costs and debt discount   34,322   74,284  
  Amortization of lease premium intangibles   17,689   11,618  
  Amortization of fair value adjustment on debt   (348,377)   (208,510)  
  Accretion of fair value adjustment on deposits and maintenance liabilities   59,215   44,809  
  Maintenance rights write off   396,007   34,411  
  Maintenance liability release to income   (78,769)   (25,853)  
  Net gain on sale of assets   (139,883)   (11,656)  
  Deferred income taxes   138,558   98,114  
  Other   88,230   64,596  
   Changes in operating assets and liabilities:          
    Trade receivables   (20,108)   88,612  
    Other assets   5,310   65,257  
    Accounts payable, accrued expenses and other liabilities   (45,063)   (99,002)  
  Net cash provided by operating activities   2,406,230   1,473,990  
             
  Purchase of flight equipment   (2,029,973)   (1,373,863)  
  Proceeds from sale or disposal of assets   1,086,513   487,555  
  Prepayments on flight equipment   (643,499)   (265,398)  
  Acquisition of ILFC, net of cash acquired     (195,311)  
  Collections of finance and sales-type leases   40,388   28,900  
  Movement in restricted cash   332,731   326,604  
  Other   (46,400)    
  Net cash used in investing activities   (1,260,240)   (991,513)  
             
  Issuance of debt   2,725,275   4,453,455  
  Repayment of debt   (3,441,730)   (3,562,887)  
  Debt issuance costs paid   (22,801)   (111,190)  
  Maintenance payments received   576,282   367,146  
  Maintenance payments returned   (415,698)   (162,824)  
  Security deposits received   146,586   48,052  
  Security deposits returned   (108,124)   (62,448)  
  Repurchase of shares and tax withholdings on share-based compensation   (792,473)    
  Net cash (used in) provided by financing activities   (1,332,683)   969,304  
             
  Net (decrease) increase in cash and cash equivalents   (186,693)   1,451,781  
  Effect of exchange rate changes on cash and cash equivalents   (2,184)   (3,001)  
  Cash and cash equivalents at beginning of period   1,490,369   295,514  
  Cash and cash equivalents at end of period    $1,301,492    $1,744,294  
             

For Investors:
Keith Helming
Chief Financial Officer
+31 20 655 9670
khelming@aercap.com

For Investors/Media:
John Wikoff
Investor Relations
+31 63 169 9430
jwikoff@aercap.com


AerCap 2015 Third Quarter Earnings



This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: AerCap Holdings N.V. via Globenewswire

HUG#1965665
Aercap Holdings NV (NYSE:AER)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Aercap Holdings NV Charts.
Aercap Holdings NV (NYSE:AER)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Aercap Holdings NV Charts.