UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):

April 20, 2015

 


 

WILSHIRE BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


 

California

 

000-50923

 

20-0711133

(State or other jurisdiction
of incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3200 Wilshire Boulevard, Los Angeles,
California 90010

(Address of principal executive offices) (Zip Code)

 

(213) 387-3200

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02                                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

This information set forth under “Item 2.02. Results of Operations and Financial Condition,” including the Exhibits attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

 

On April 20, 2015, Wilshire Bancorp, Inc. issued a press release announcing its results of operations and financial condition for the quarter ended March 31, 2015.  A copy of the press release is attached as Exhibit 99.1.

 

ITEM 9.01                                    FINANCIAL STATEMENTS AND EXHIBITS

 

(d)                                 Exhibits

 

Exhibit 99.1                              Press release dated April 20, 2015, issued by Wilshire Bancorp, Inc.

 

2



 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

WILSHIRE BANCORP, INC.

 

 

 

 

Date: April 22, 2015

By:

/s/ Alex Ko

 

 

Alex Ko, Executive Vice President,

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit
No.

 

Description

99.1

 

Press release dated April 20, 2015, issued by Wilshire Bancorp, Inc.

 

4




Exhibit 99.1

 

WILSHIRE BANCORP, INC.
CONTACT:
Alex Ko, EVP & CFO, (213) 427-6560
www.wilshirebank.com

NEWS RELEASE

 

Wilshire Bancorp Reports Net Income of $18.6 Million or

$0.24 per Share for First Quarter 2015

 

LOS ANGELES, April 20, 2015 - Wilshire Bancorp, Inc. (NASDAQ: WIBC) (the “Company”), the holding company for Wilshire Bank (the “Bank”), today reported net income of $18.6 million, or $0.24 per diluted common share, for the quarter ended March 31, 2015.  This compares to net income of $13.1 million, or $0.17 per diluted common share, for the same period of the prior year, and net income of $16.1 million, or $0.20 per diluted common share, for the fourth quarter of 2014.

 

Jae Whan (J.W.) Yoo, President and CEO of Wilshire Bancorp, said, “Our first quarter performance was driven by strong, well-diversified loan production, stable expense levels and solid credit quality.  We had $398 million in loan originations in the quarter, with strong contributions coming from our commercial real estate, commercial, SBA, and warehouse lending businesses. We also had strong deposit inflows that resulted in non-interest bearing demand deposits increasing by $82 million during the quarter, with more than half of the increase coming from new deposit relationships.

 

“During the first quarter, we made excellent progress on two key strategic initiatives: building our residential mortgage lending business with the origination platform we acquired from Bank of Manhattan and expanding our ability to develop commercial banking relationships in the Southeastern United States with the opening of a new branch in LaGrange, Georgia.  We believe these initiatives will increase our production of residential mortgage and commercial and industrial loans, and help us build a stronger and more diversified franchise,” said Mr. Yoo.

 

Q1 2015 Summary

 

·    Net income totaled $18.6 million, or $0.24 per diluted common share, for the first quarter of 2015

 

·             Total net revenue of $51.8 million for the first quarter of 2015, an increase of 12.3% from the first quarter of 2014

 

·             Return on average assets of 1.75% and return on average equity of 14.89% for the first quarter of 2015

 

·             Net interest margin of 3.69% for the first quarter of 2015, a decrease from 4.00% for the fourth quarter of 2014

 

·             Loans receivable (net of deferred fees and costs) totaled $3.51 billion at March 31, 2015, an increase of 22% from $2.87 billion at March 31, 2014

 

·             Demand deposits totaled $997.8 million at March 31, 2015, an increase of 9% from $915.4 million at December 31, 2014

 

·             Total deposits were $3.64 billion at March 31, 2015, an increase of 24% from $2.92 billion at March 31, 2014

 

·             Continued stability in asset quality resulted in no provision for losses on loans and loan commitments for the first quarter of 2015

 

·             Acquired Bank of Manhattan’s Mortgage Lending Division during the first quarter of 2015

 



 

STATEMENT OF OPERATIONS

 

Net interest income before provision for losses on loans and loan commitments totaled $36.5 million for the first quarter of 2015, an increase of 3.7% from $35.2 million for the first quarter of 2014, and a decrease of 2.6% from $37.5 million for the fourth quarter of 2014.  The decrease from the prior quarter is primarily attributable to a decline in net interest margin. Discount accretion income from loans acquired from Saehan Bancorp and BankAsiana totaled $2.0 million for the first quarter of 2015, compared to $2.4 million for the fourth quarter of 2014.

 

Net interest margin was 3.69% for the first quarter of 2015, compared to 4.00% for the fourth quarter of 2014, and 4.22% for the first quarter of 2014. Loan yields were 4.78% for the first quarter of 2015, compared with 5.09% for the fourth quarter of 2014, and 5.15% for the first quarter of 2014. Compared to the fourth quarter of 2014, the decrease in net interest margin and loan yield is attributable to a decline in discount accretion income on acquired loans, an increase in lower-yielding warehouse lines of credit, and a reduction in average loan yields as rates on new loan originations are lower than the rates on loans that are maturing or being paid down.

 

During the first quarter of 2015, the Company had a number of investment securities that matured or were called during the quarter which resulted in a significant increase in lower yielding average fed funds sold and other balances.  Although these funds will be deployed back into higher yielding investments and loans, the increase in fed funds sold and other balances during the first quarter of 2015 was another contributing factor to the decline in on our net interest margin compared to the previous quarters.

 

The total cost of deposits was 0.58% for the first quarter of 2015, unchanged from the fourth quarter of 2014 and was 0.51% for the first quarter of 2014.  Compared to the first quarter of 2014, the increase in the cost of deposits for the first quarter of 2015 was primarily due to an increase in rates paid on time deposit accounts.

 

Non-Interest Income

 

Total non-interest income was $15.3 million for the first quarter of 2015, compared to $11.0 million for the first quarter of 2014, and $9.9 million for the fourth quarter of 2014.

 

The Company recognized $6.8 million in net gain on sales of loans during the first quarter of 2015, which consisted of a $4.3 million gain on the sale of a non-accrual loan, $2.2 million of gains on sales of Small Business Administration (“SBA”) loans, and $261,000 of gains on sales of residential mortgage loans. Net gain on sale of loans for the fourth quarter of 2014 was $3.5 million and consisted primarily of gains from the sale of SBA loans.  During the first quarter of 2015, the Company sold $24.0 million in SBA loans, compared with $35.5 million sold during the fourth quarter of 2014.

 

Other non-interest income totaled $5.4 million for the first quarter of 2015, compared to $3.5 million for the first quarter of 2014, and $3.3 million for the fourth quarter of 2014.  Other non-interest income in the first quarter of 2015 was positively impacted by a $1.6 million increase in the fair value of servicing assets and a $495,000 fair-value adjustment on mortgage banking derivatives.

 

2



 

Non-Interest Expense

 

Total non-interest expense was $22.9 million for the first quarter of 2015, compared with $26.3 million for the first quarter of 2014, and $23.5 million for the fourth quarter of 2014.  The decrease in non-interest expense from the prior quarter was primarily due to a decline in other non-interest expenses.

 

Total salaries and employee benefits expense was $12.7 million for the first quarter of 2015, compared with $12.7 million for the first quarter of 2014, and $12.4 million for the fourth quarter of 2014.

 

Other non-interest expense for the first quarter of 2015 totaled $5.8 million, compared to $6.0 million for the first quarter of 2014, and $6.7 million for the fourth quarter of 2014.  The decrease in other non-interest expense from the fourth quarter of 2014 was attributable to a reduction in SBA referral fees, OREO expenses, and consulting fees.

 

The Company’s operating efficiency ratio was 44.3% for the first quarter of 2015, compared with 56.9% for the first quarter of 2014, and 49.5% for the fourth quarter of 2014.

 

BALANCE SHEET

 

Total loans receivable (net of deferred fees and costs) were $3.51 billion at March 31, 2015, compared to $3.31 billion at December 31, 2014.  The increase in loans during the first quarter of 2015 was primarily driven by growth in real estate secured and commercial & industrial loans, particularly an increase in warehouse lines of credit.

 

The following table shows total loans receivable, loans held-for-sale, and total loans by loan type:

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

March 31, 2015

 

December 31, 2014

 

September 30, 2014

 

June 30, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

26,117

 

$

21,248

 

$

40,062

 

$

43,292

 

$

42,124

 

Real Estate Secured

 

2,701,800

 

2,655,251

 

2,593,242

 

2,481,801

 

2,395,487

 

Commercial & Industrial

 

769,438

 

610,762

 

515,831

 

431,758

 

417,956

 

Consumer

 

15,465

 

21,036

 

12,810

 

13,044

 

16,072

 

Total Loans Receivable *

 

3,512,820

 

3,308,297

 

3,161,945

 

2,969,895

 

2,871,639

 

Held-For-Sale Loans

 

10,204

 

11,783

 

16,236

 

6,207

 

27,791

 

Total Loans *

 

$

3,523,024

 

$

3,320,080

 

$

3,178,181

 

$

2,976,102

 

$

2,899,430

 

 


* Total loans receivable and total loans are net of deferred fees and costs as shown in the consolidated balance sheet presentation

 

The following table shows quarterly loan originations:

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

March 31, 2015

 

December 31, 2014

 

September 30, 2014

 

June 30, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Secured

 

$

138,145

 

35

%

$

184,477

 

56

%

$

191,272

 

48

%

$

170,042

 

60

%

$

96,266

 

49

%

Commercial & Industrial

 

59,837

 

15

%

73,194

 

22

%

89,166

 

22

%

31,058

 

11

%

36,619

 

18

%

Consumer

 

1,640

 

0

%

3,385

 

1

%

6,560

 

2

%

1,580

 

1

%

632

 

0

%

SBA

 

31,718

 

8

%

34,747

 

11

%

41,373

 

10

%

37,004

 

13

%

35,305

 

18

%

Residential Mortgage

 

11,357

 

3

%

8,632

 

4

%

20,791

 

5

%

9,325

 

3

%

19,063

 

10

%

Warehouse Lines of Credit*

 

155,000

 

39

%

23,000

 

6

%

50,000

 

13

%

33,000

 

12

%

10,000

 

5

%

Total Loan Originations

 

$

397,697

 

100

%

$

327,435

 

100

%

$

399,162

 

100

%

$

282,009

 

100

%

$

197,885

 

100

%

 


* Warehouse lines of credit are reported as commercial and industrial loans on the consolidated balance sheet.

 

3



 

Originations for the first quarter of 2015 totaled $397.7 million, compared to $327.4 million for the fourth quarter of 2014, and $197.9 million for the first quarter of 2014.

 

Total SBA loans held-for-sale at the end of the first quarter of 2015 were $7.7 million, compared to $11.1 million at the end of the previous quarter.  The decision to retain or sell SBA loans is made on a quarter-to-quarter basis, depending on prevailing pricing in the secondary market and the Company’s liquidity needs.

 

Total deposits were $3.64 billion at March 31, 2015, compared with $3.40 billion at December 31, 2014.  The increase in total deposits was primarily attributable to growth in non-interest bearing demand deposits and money market deposits.

 

CREDIT QUALITY

 

During the first quarter of 2015, the Company continued to experience general stability in asset quality and a low level of charge-offs.  As a result, the Company determined that no provision for losses on loans and loan commitments was required for the first quarter of 2015.  The allowance for loan losses totaled $48.2 million, or 1.37% of gross loans (excluding loans held-for-sale), at March 31, 2015, compared to $48.6 million, or 1.47% of gross loans (excluding loans held-for-sale), at December 31, 2014.  Acquired loans, included in the allowance coverage ratios, were recorded at fair value and the remaining discount on these loans was approximately $19.9 million at March 31, 2015.  The coverage ratio of the allowance for loan losses to non-performing assets was 120.63% at March 31, 2015, compared with 107.6% at December 31, 2014.

 

Non-Performing Loans

 

At March 31, 2015, total non-performing loans were $32.5 million, or 0.92% of total gross loans, compared to $37.3 million, or 1.12% of total gross loans, at December 31, 2014.

 

The following table shows total non-performing loans by loan type:

 

NON-PERFORMING LOANS

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

(Net of SBA Guaranty Portions)

 

 

 

 

 

 

 

 

 

 

 

Real Estate Secured

 

$

25,329

 

$

29,547

 

$

37,205

 

$

35,585

 

$

35,988

 

Commercial & Industrial

 

7,193

 

7,718

 

7,699

 

6,769

 

7,121

 

Consumer

 

 

 

1

 

4

 

 

Total Non-Performing Loans

 

$

32,522

 

$

37,265

 

$

44,905

 

$

42,358

 

$

43,109

 

 

Net Charge-offs/Recoveries

 

During the first quarter of 2015, the Company had total gross charge-offs of $1.3 million and recoveries of $870,000, which resulted in total net charge-offs of $454,000 for the first quarter of 2015, compared to net charge-offs of $4.5 million for the fourth quarter of 2014.

 

Gross charge-offs and recoveries by loan type are reflected in the tables below:

 

GROSS LOAN CHARGE-OFFS

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Secured

 

$

325

 

$

5,461

 

$

1,161

 

$

782

 

$

672

 

Commercial & Industrial

 

999

 

852

 

614

 

1,021

 

964

 

Consumer

 

 

 

 

 

1

 

Total Loan Charge-Offs

 

$

1,324

 

$

6,313

 

$

1,775

 

$

1,803

 

$

1,637

 

 

4



 

LOAN RECOVERIES

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Secured

 

$

193

 

$

199

 

$

1,688

 

$

586

 

$

1,028

 

Commercial & Industrial

 

667

 

1,620

 

534

 

408

 

510

 

Consumer

 

10

 

2

 

 

14

 

 

Total Loan Recoveries

 

$

870

 

$

1,821

 

$

2,222

 

$

1,008

 

$

1,538

 

 

Other measures of credit quality are shown in the following tables:

 

DELINQUENT LOANS - By Days Past Due

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

(Net of SBA Guaranty Portions)

 

 

 

 

 

 

 

 

 

 

 

30 - 59 Days Past Due

 

$

7,375

 

$

5,165

 

$

4,137

 

$

4,556

 

$

5,756

 

60 - 89 Days Past Due

 

421

 

1,820

 

4,002

 

2,992

 

1,526

 

90 Days, and still accruing

 

 

 

 

 

 

Total Delinquent Loans

 

$

7,796

 

$

6,985

 

$

8,139

 

$

7,548

 

$

7,282

 

 

TROUBLED DEBT RESTRUCTURED LOANS (“TDR”)

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

(Net of SBA Guaranty Portions)

 

 

 

 

 

 

 

 

 

 

 

Real Estate Secured

 

$

28,612

 

$

25,096

 

$

31,313

 

$

33,349

 

$

34,565

 

Commercial & Industrial

 

11,682

 

12,014

 

11,425

 

5,542

 

5,563

 

Total TDR Loans

 

$

40,294

 

$

37,110

 

$

42,738

 

$

38,891

 

$

40,128

 

 

LOAN CLASSIFICATIONS

 

 

 

Quarter Ended

 

(Dollars In Thousands) (Unaudited)

 

Mar 31, 2015

 

Dec 31, 2014

 

Sep 30, 2014

 

Jun 30, 2014

 

Mar 31, 2014

 

(Net of SBA Guaranty Portions)

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

$

81,049

 

$

76,906

 

$

62,929

 

$

88,382

 

$

101,627

 

Substandard

 

89,402

 

82,305

 

94,854

 

110,462

 

127,996

 

Doubtful

 

9,822

 

11,952

 

15,291

 

18,040

 

19,931

 

Total Criticized and Classified Loans

 

$

180,273

 

$

171,163

 

$

173,074

 

$

216,884

 

$

249,554

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Classified Loans

 

$

99,224

 

$

94,257

 

$

110,145

 

$

128,502

 

$

147,927

 

 

CAPITAL RATIOS

 

As of March 31, 2015, all of the Company’s capital ratios remain in excess of “well capitalized” regulatory requirements as shown in the following table:

 

(Dollars In Thousands, Except Per Share Info)

 

March 31, 2015

 

Well Capitalized
Regulatory Requirements

 

Total Excess Above Well
Capitalized Requirements

 

Tier 1 Leverage Capital Ratio

 

11.86

%

5.00

%

$

286,364

 

Tier 1 Common Equity Risk-Based Capital Ratio

 

11.58

%

6.50

%

187,824

 

Tier 1 Risk-Based Capital Ratio

 

13.38

%

8.00

%

199,216

 

Total Risk-Based Capital Ratio

 

14.64

%

10.00

%

171,532

 

Tangible Common Equity To Tangible Assets *

 

10.00

%

N/A

 

N/A

 

Tangible Common Equity Per Common Share *

 

$

5.54

 

N/A

 

N/A

 

 


* “Tangible Common Equity” and “Tangible Assets” are Non-GAAP measures of financial performance.  Please refer to the “Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures” table at the end of this press release for a reconciliation of Tangible Common Equity to Shareholders’ Equity and Tangible Assets to Total Assets.

 

5



 

CONFERENCE CALL

 

Management will host its quarterly conference call on April 21, 2015, at 11:00 a.m. PT (2:00 p.m. ET). Investment professionals are invited to participate in the call by dialing 866-318-8618 (domestic) or 617-399-5137 (international) and providing passcode number 89927477.

 

ABOUT WILSHIRE BANCORP

 

Headquartered in Los Angeles, Wilshire Bancorp is the parent company of Wilshire Bank, which operates 34 branch offices in California, Texas, Georgia, New Jersey and New York, and 4 loan production offices in Atlanta, GA, Aurora, CO, Newark, CA, and Federal Way, WA, and is an SBA preferred lender nationwide. Wilshire Bank is a community bank with a focus on commercial real estate lending and general commercial banking, with its primary market encompassing the multi-ethnic populations of the Los Angeles metropolitan area. For more information, please go towww.wilshirebank.com.

 

FORWARD-LOOKING STATEMENTS

 

Statements concerning future performance, events, or any other guidance on future periods constitute forward-looking statements that are subject to a number of risks and uncertainties that might cause actual results to differ materially from stated expectations. Undue reliance should not be placed on forward-looking statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and our other reports filed with or furnished to the Securities and Exchange Commission.  Specific factors that could cause future results to differ materially from historical performance and these forward-looking statements include, but are not limited to: (1) loan production and sales, (2) credit quality, (3) the ability to expand net interest margin, (4) the ability to continue to attract low-cost deposits, (5) success of expansion efforts, (6) competition in the marketplace, (7) political developments, war or other hostilities, (8) changes in the interest rate environment, (9) the ability of our borrowers to repay their loans, (10) the ability to maintain capital requirements and adequate sources of liquidity, (11) effects of or changes in accounting policies, (12) legislative or regulatory changes or actions, (13) the ability to attract and retain key personnel, (14) the ability to receive dividends from our subsidiaries, (15) the ability to secure confidential information through the use of computer systems and telecommunications networks, (16) weakening in the economy, specifically the real estate market, either nationally or in the states in which we do business, (17) the integration of our acquired businesses, and (18) general economic conditions. The information in this press release speaks only as of the date of this release and Wilshire Bancorp specifically disclaims any duty to update the information in this press release, expect as required by applicable law. Additional information on these and other factors that could affect financial results are included in filings by Wilshire Bancorp with the Securities and Exchange Commission.

 

###

 

6



 

CONSOLIDATED BALANCE SHEET

(Dollars In Thousands) (Unaudited)

 

 

 

March 31,

 

December 31,

 

Three Months

 

March 31,

 

Twelve Months

 

 

 

2015

 

2014

 

% Change

 

2014

 

% Change

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

353,438

 

$

233,699

 

51

%

$

160,999

 

120

%

Federal funds sold and other cash equivalents

 

164

 

254

 

-35

%

7,301

 

-98

%

Total Cash and Cash Equivalents

 

353,602

 

233,953

 

51

%

168,300

 

110

%

 

 

 

 

 

 

 

 

 

 

 

 

Deposits held in other financial institutions

 

8,000

 

8,000

 

0

%

21,006

 

-62

%

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

329,343

 

388,367

 

-15

%

342,438

 

-4

%

Investment securities held to maturity

 

25

 

26

 

-4

%

32

 

-22

%

Total Investment Securities

 

329,368

 

388,393

 

-15

%

342,470

 

-4

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans Held-For-Sale

 

10,204

 

11,783

 

-13

%

27,791

 

-63

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate construction

 

26,117

 

21,248

 

23

%

42,124

 

-38

%

Residential real estate

 

171,117

 

183,665

 

-7

%

169,810

 

1

%

Commercial real estate

 

2,530,683

 

2,471,586

 

2

%

2,225,677

 

14

%

Commercial and industrial

 

769,438

 

610,762

 

26

%

417,956

 

84

%

Consumer

 

15,465

 

21,036

 

-26

%

16,072

 

-4

%

Total loans receivable, net of deferred fees and costs

 

3,512,820

 

3,308,297

 

6

%

2,871,639

 

22

%

Allowance for loan losses

 

(48,170

)

(48,624

)

-1

%

(53,464

)

-10

%

Loans Receivable, Net of Allowance for Loan Losses

 

3,464,650

 

3,259,673

 

6

%

2,818,175

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

8,581

 

8,792

 

-2

%

8,293

 

3

%

Due from customers on acceptances

 

6,472

 

5,611

 

15

%

889

 

628

%

Other real estate owned

 

7,411

 

7,922

 

-6

%

8,969

 

-17

%

Premises and equipment

 

14,058

 

13,881

 

1

%

13,313

 

6

%

Federal home loan bank (FHLB) stock, at cost

 

16,539

 

16,539

 

0

%

15,983

 

3

%

Cash surrender value of life insurance

 

23,470

 

23,330

 

1

%

22,661

 

4

%

Investment in affordable housing partnerships

 

43,134

 

44,077

 

-2

%

42,459

 

2

%

Deferred income taxes

 

16,646

 

22,271

 

-25

%

34,391

 

-52

%

Servicing assets

 

19,813

 

18,031

 

10

%

17,536

 

13

%

Goodwill

 

67,473

 

67,473

 

0

%

67,528

 

0

%

FDIC indemnification asset

 

 

 

0

%

2,169

 

-100

%

Other assets

 

23,857

 

25,740

 

-7

%

22,533

 

6

%

TOTAL ASSETS

 

$

4,413,278

 

$

4,155,469

 

6

%

$

3,634,466

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

$

997,803

 

$

915,413

 

9

%

$

869,598

 

15

%

Savings and interest checking

 

161,234

 

160,717

 

0

%

156,587

 

3

%

Money market deposits

 

886,092

 

765,892

 

16

%

799,299

 

11

%

Time deposits in denomination of $100,000 or more

 

1,322,743

 

1,291,844

 

2

%

860,697

 

54

%

Other time deposits

 

267,294

 

267,393

 

0

%

237,028

 

13

%

Total Deposits

 

3,635,166

 

3,401,259

 

7

%

2,923,209

 

24

%

 

 

 

 

 

 

 

 

 

 

 

 

FHLB borrowings

 

150,000

 

150,000

 

0

%

150,292

 

0

%

Acceptance outstanding

 

6,472

 

5,611

 

15

%

889

 

628

%

Junior subordinated debentures

 

71,837

 

71,779

 

0

%

71,610

 

0

%

Accrued interest payable

 

2,406

 

2,228

 

8

%

2,462

 

-2

%

Other liabilities

 

41,818

 

35,181

 

19

%

34,429

 

21

%

Total Liabilities

 

3,907,699

 

3,666,058

 

7

%

3,182,891

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

232,207

 

232,001

 

0

%

230,979

 

1

%

Retained earnings

 

267,660

 

252,957

 

6

%

218,806

 

22

%

Accumulated other comprehensive income

 

5,712

 

4,453

 

28

%

1,790

 

219

%

Total Shareholders’ Equity

 

505,579

 

489,411

 

3

%

451,575

 

12

%

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

4,413,278

 

$

4,155,469

 

6

%

$

3,634,466

 

21

%

 

(continued)

 

7



 

CONSOLIDATED STATEMENT OF OPERATIONS

(Dollars In Thousands, Except Per Share Data) (Unaudited)

 

 

 

Quarter Ended

 

Three Mths

 

Quarter Ended

 

Twelve Mths

 

 

 

March 31, 2015

 

December 31, 2014

 

% Change

 

March 31, 2014

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

 

40,088

 

$

40,709

 

-2

%

$

37,101

 

8

%

Interest on investment securities

 

1,968

 

2,053

 

-4

%

2,101

 

-6

%

Interest on federal funds sold and others

 

192

 

155

 

24

%

151

 

27

%

Total Interest Income

 

42,248

 

42,917

 

-2

%

39,353

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,097

 

4,783

 

7

%

3,676

 

39

%

FHLB advances and other borrowings

 

660

 

667

 

-1

%

504

 

31

%

Total Interest Expense

 

5,757

 

5,450

 

6

%

4,180

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for losses on loans and loan commitments

 

36,491

 

37,467

 

-3

%

35,173

 

4

%

Provision for losses on loans and loan commitments

 

 

 

0

%

 

0

%

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for losses on loans and loan commitments

 

36,491

 

37,467

 

-3

%

35,173

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

3,107

 

3,105

 

0

%

3,146

 

-1

%

Gain on sales of loans, net

 

6,806

 

3,528

 

93

%

4,329

 

57

%

Gain on sale/call of investment securities

 

 

 

0

%

 

0

%

Other

 

5,354

 

3,280

 

63

%

3,511

 

52

%

Total Noninterest Income

 

15,267

 

9,913

 

54

%

10,986

 

39

%

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

12,665

 

12,359

 

2

%

12,655

 

0

%

Occupancy and equipment

 

3,373

 

3,385

 

0

%

3,309

 

2

%

Data processing

 

1,042

 

1,030

 

1

%

963

 

8

%

Merger related costs

 

 

 

0

%

3,364

 

-100

%

Other

 

5,829

 

6,694

 

-13

%

5,966

 

-2

%

Total Noninterest Expenses

 

22,909

 

23,468

 

-2

%

26,257

 

-13

%

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

28,849

 

23,912

 

21

%

19,902

 

45

%

Income taxes provision

 

10,230

 

7,809

 

31

%

6,789

 

51

%

NET INCOME

 

$

 

18,619

 

$

16,103

 

16

%

$

13,113

 

42

%

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

 

0.24

 

$

0.21

 

16

%

$

0.17

 

42

%

Diluted income per common share

 

$

 

0.24

 

$

0.20

 

16

%

$

0.17

 

42

%

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

78,326,505

 

78,315,686

 

 

 

78,115,779

 

 

 

Diluted

 

78,655,365

 

78,628,965

 

 

 

78,496,106

 

 

 

 

(continued)

 

8



 

SUMMARY OF FINANCIAL DATA

(Dollars In Thousands, Except Per Share Data) (Unaudited)

 

 

 

Quarter Ended

 

AVERAGE BALANCES

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

Average Assets

 

$

4,255,625

 

$

4,049,930

 

$

3,631,268

 

Average Equity

 

500,097

 

485,482

 

447,188

 

Average Net Loans

 

3,352,433

 

3,200,538

 

2,881,650

 

Average Deposits

 

3,490,282

 

3,292,557

 

2,878,950

 

Average Time Deposits of $100,000 or more

 

1,297,961

 

1,211,738

 

874,039

 

Average FHLB & Other Borrowings

 

150,655

 

150,000

 

193,413

 

Average Interest Earning Assets

 

3,976,435

 

3,764,271

 

3,346,954

 

 

 

 

Quarter Ended

 

PROFITABILITY

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

Annualized Return on Average Assets

 

1.75

%

1.59

%

1.44

%

Annualized Return on Average Equity

 

14.89

%

13.27

%

11.73

%

Efficiency Ratio

 

44.26

%

49.53

%

56.88

%

Annualized Operating Expense/Average Assets

 

2.15

%

2.32

%

2.89

%

Annualized Net Interest Margin

 

3.69

%

4.00

%

4.22

%

 

 

 

As Of

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

DEPOSIT COMPOSITION

 

Percent of Total

 

Rate

 

Percent of Total

 

Rate

 

Percent of Total

 

Rate

 

Noninterest Bearing Demand Deposits

 

27.4

%

0.00

%

26.9

%

0.00

%

29.7

%

0.00

%

Savings & Interest Checking

 

4.4

%

1.31

%

4.7

%

1.33

%

5.4

%

1.28

%

Money Market Deposits

 

24.4

%

0.67

%

22.5

%

0.71

%

27.3

%

0.66

%

Time Deposits of $100,000 or More

 

36.4

%

0.80

%

38.0

%

0.79

%

29.4

%

0.68

%

Other Time Deposits

 

7.4

%

0.86

%

7.9

%

0.84

%

8.1

%

0.67

%

Total Deposits

 

100.0

%

0.58

%

100.0

%

0.58

%

100.0

%

0.51

%

 

 

 

As Of

 

CAPITAL RATIOS

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

Tier 1 Leverage Ratio

 

11.86

%

12.11

%

12.50

%

Tier 1 Common Equity Risk-Based Capital Ratio

 

11.58

%

12.09

%

12.60

%

Tier 1 Risk-Based Capital Ratio

 

13.38

%

14.13

%

14.92

%

Total Risk-Based Capital Ratio

 

14.64

%

15.38

%

16.17

%

Total Shareholders’ Equity

 

$

505,579

 

$

489,411

 

$

451,575

 

Book Value Per Common Share

 

$

6.45

 

$

6.25

 

$

5.77

 

Tangible Common Equity Per Common Share *

 

$

5.54

 

$

5.33

 

$

4.84

 

Tangible Common Equity to Tangible Assets **

 

10.00

%

10.23

%

10.64

%

 


* Tangible common equity excludes goodwill, other intangible assets

** Tangible assets excludes goodwill and intangible assets

 

(continued)

 

9



 

ALLOWANCE FOR LOAN LOSSES

(Dollars In Thousands) (Unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

September 30, 2014

 

June 30, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

48,624

 

$

53,116

 

$

52,669

 

$

53,464

 

$

53,563

 

Provision for Losses on Loans

 

 

 

 

 

 

Recoveries on Loans Previously Charged-off

 

870

 

1,821

 

2,222

 

1,008

 

1,538

 

Gross Loan Charge-offs

 

(1,324

)

(6,313

)

(1,775

)

(1,803

)

(1,637

)

Balance at End of Period

 

$

48,170

 

$

48,624

 

$

53,116

 

$

52,669

 

$

53,464

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-offs/Average Net Loans

 

0.01

%

0.14

%

-0.01

%

0.03

%

0.00

%

Charge-offs/Average Total Loans

 

0.04

%

0.20

%

0.06

%

0.06

%

0.06

%

Allowance for Loan Losses/Gross Loans*

 

1.37

%

1.47

%

1.67

%

1.77

%

1.86

%

Allowance for Loan Losses/Non-accrual Loans

 

148.12

%

130.48

%

118.29

%

124.34

%

124.02

%

Allowance for Loan Losses/Non-performing Loans

 

148.12

%

130.48

%

118.29

%

124.34

%

124.02

%

Allowance for Loan Losses/Non-performing Assets

 

120,63

%

107.61

%

103.20

%

107.41

%

102.66

%

Allowance for Loan Losses/Classified Loans

 

48.55

%

51.59

%

48.22

%

34.01

%

34.01

%

 


* Excluding held-for-sale loans

 

NON-PERFORMING ASSETS

(Dollars In Thousands, Net of SBA Guaranty)

(Unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

September 30, 2014

 

June 30, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual Loans

 

$

32,522

 

$

37,265

 

$

44,905

 

$

42,358

 

$

43,109

 

Loans 90 days or more past due and still accruing

 

 

 

 

 

 

Total Non-performing Loans

 

32,522

 

37,265

 

44,905

 

42,358

 

43,109

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OREO

 

7,411

 

7,922

 

6,565

 

6,676

 

8,969

 

Total Non-performing Assets

 

$

39,933

 

$

45,187

 

$

51,470

 

$

49,034

 

$

52,078

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-performing Loans/Gross Loans

 

0.92

%

1.12

%

1.41

%

1.42

%

1.48

%

Total Non-performing Assets/Total Assets

 

0.90

%

1.09

%

1.31

%

1.33

%

1.43

%

 

ALLOWANCE FOR OFF-BALANCE SHEET ITEMS

(Dollars In Thousands) (Unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,023

 

$

1,023

 

$

1,023

 

Provision for losses on off-balance sheet items

 

 

 

 

Balance at end of period

 

$

1,023

 

$

1,023

 

$

1,023

 

 

(continued)

 

10



 

WILSHIRE BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID

(Dollars In Thousands) (Unaudited)

 

 

 

For the Quarter Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

 

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

INTEREST EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

$

2,732,436

 

$

32,565

 

4.77

%

$

2,666,855

 

$

33,339

 

5.00

%

$

2,447,610

 

$

31,008

 

5.07

%

Commercial Loans

 

616,848

 

6,282

 

4.07

%

530,293

 

5,717

 

4.31

%

430,076

 

4,919

 

4.58

%

Consumer Loans

 

13,141

 

116

 

3.53

%

13,162

 

129

 

3.92

%

11,873

 

118

 

3.98

%

Total Gross Loans

 

3,362,425

 

38,963

 

4.64

%

3,210,310

 

39,185

 

4.88

%

2,889,559

 

36,045

 

4.99

%

Deferred Fees and Costs Loan Fees

 

(9,992

)

1,125

 

 

 

(9,772

)

1,524

 

 

 

(7,909

)

1,056

 

 

 

Total Loans *

 

3,352,433

 

40,088

 

4.78

%

3,200,538

 

40,709

 

5.09

%

2,881,650

 

37,101

 

5.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT SECURITIES AND OTHER INTEREST-EARNING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities**

 

359,302

 

1,968

 

2.38

%

366,229

 

2,053

 

2.43

%

349,701

 

2,101

 

2.60

%

Deposits Held In Other Institutions

 

8,000

 

32

 

1.60

%

8,402

 

34

 

1.62

%

21,019

 

69

 

1.31

%

Federal Funds Sold & Others

 

256,700

 

160

 

0.25

%

189,102

 

121

 

0.26

%

94,584

 

82

 

0.35

%

Total Investment Securities and Other Earning Assets

 

624,002

 

2,160

 

1.49

%

563,733

 

2,208

 

1.69

%

465,304

 

2,252

 

2.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST-EARNING ASSETS

 

$

3,976,435

 

$

42,248

 

4.27

%

$

3,764,271

 

$

42,917

 

4.58

%

$

3,346,954

 

$

39,353

 

4.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Earning Assets

 

279,190

 

 

 

 

 

285,659

 

 

 

 

 

284,314

 

 

 

 

 

TOTAL ASSETS

 

$

4,255,625

 

 

 

 

 

$

4,049,930

 

 

 

 

 

$

3,631,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST-BEARING DEPOSITS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market

 

$

844,576

 

$

1,406

 

0.67

%

$

748,031

 

$

1,320

 

0.71

%

$

784,219

 

$

1,301

 

0.66

%

NOW

 

29,230

 

17

 

0.23

%

31,364

 

17

 

0.22

%

32,019

 

15

 

0.19

%

Savings

 

129,239

 

502

 

1.55

%

127,610

 

510

 

1.60

%

120,908

 

476

 

1.58

%

Time Deposits of $100,000 or More

 

1,297,961

 

2,603

 

0.80

%

1,211,738

 

2,387

 

0.79

%

874,039

 

1,485

 

0.68

%

Other Time Deposits

 

265,626

 

569

 

0.86

%

262,777

 

549

 

0.84

%

236,826

 

399

 

0.67

%

Total Interest Bearing Deposits

 

2,566,632

 

5,097

 

0.79

%

2,381,520

 

4,783

 

0.80

%

2,048,011

 

3,676

 

0.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BORROWINGS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB Advances and Other Borrowings

 

150,655

 

232

 

0.62

%

150,000

 

235

 

0.63

%

193,413

 

74

 

0.15

%

Junior Subordinated Debentures

 

71,799

 

428

 

2.38

%

71,742

 

432

 

2.41

%

71,573

 

430

 

2.40

%

Total Borrowings

 

222,454

 

660

 

1.19

%

221,742

 

667

 

1.20

%

264,986

 

504

 

0.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST BEARING LIABILITIES

 

$

2,789,086

 

$

5,757

 

0.83

%

$

2,603,262

 

$

5,450

 

0.84

%

$

2,312,997

 

$

4,180

 

0.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Bearing Deposits

 

923,650

 

 

 

 

 

911,037

 

 

 

 

 

830,939

 

 

 

 

 

Other Liabilities

 

42,792

 

 

 

 

 

50,149

 

 

 

 

 

40,144

 

 

 

 

 

Shareholders’ Equity

 

500,097

 

 

 

 

 

485,482

 

 

 

 

 

447,188

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

4,255,625

 

 

 

 

 

$

4,049,930

 

 

 

 

 

$

3,631,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

 

$

36,491

 

 

 

 

 

$

37,467

 

 

 

 

 

$

35,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST SPREAD

 

 

 

 

 

3.44

%

 

 

 

 

3.74

%

 

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN

 

 

 

 

 

3.69

%

 

 

 

 

4.00

%

 

 

 

 

4.22

%

 


* Allowance for loan losses excluded from average total loans and earning assets

** Tax equivalent ratios for investment securities

 

(continued)

 

11



 

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES:

 

TANGIBLE COMMON EQUITY AND TANGIBLE ASSETS *

(Dollars In Thousands, Except Share Data) (Unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

505,579

 

$

489,411

 

$

451,575

 

Goodwill and other intangible assets, net

 

(71,385

)

(71,628

)

(72,480

)

Tangible common equity

 

$

434,194

 

$

417,783

 

$

379,095

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,413,278

 

$

4,155,469

 

$

3,634,466

 

Goodwill and other intangible assets, net

 

(71,385

)

(71,628

)

(72,480

)

Tangible assets

 

$

4,341,893

 

$

4,083,841

 

$

3,561,986

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

78,329,458

 

78,322,462

 

78,247,026

 

 


* Tangible Common Equity, Tangible Assets, and Net Interest Margin and Loan Yields Excluding The Effect of Acquisition Accounting Adjustments are Non-GAAP financial measures.  Management believes that presentation of non-GAAP financial information included in this press release are meaningful and useful in understanding the business metrics of the Company’s operations.  We provide non-GAAP financial information for informational purposes and to enhance an understanding of the Company’s GAAP consolidated financial statements.  Readers should consider this non-GAAP information in addition to, but not instead or as superior to, the Company’s financial statements in accordance with GAAP.  Non-GAAP financial information presented by us may be determined or calculated differently by other companies, limiting the usefulness of non-GAAP measures for comparative purposes

 

(concluded)

 

12


Wilshire Bancorp, Inc. (MM) (NASDAQ:WIBC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Wilshire Bancorp, Inc. (MM) Charts.
Wilshire Bancorp, Inc. (MM) (NASDAQ:WIBC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Wilshire Bancorp, Inc. (MM) Charts.