Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2015

 

Commission File Number: 001-37361

 


 

SINA Corporation

(Registrant’s Name)

 


 

37F, Jin Mao Tower

88 Century Boulevard, Pudong

Shanghai 200121, China

(Address of Principal Executive Offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Signatures

 

 

Press Release regarding Results of Operations and Financial Condition for the Third Quarter Ended September 30, 2015, issued by SINA Corporation on November 18, 2015

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

SINA CORPORATION

 

 

 

 

 

 

Date: November 20, 2015

By:

/s/ Bonnie Yi Zhang

 

 

Bonnie Yi Zhang

 

 

Chief Financial Officer

 

3




Exhibit 99.1

 

SINA Reports Third Quarter 2015 Financial Results

 

SHANGHAI, China—November 18, 2015—SINA Corporation (the “Company” or “SINA”) (NASDAQ: SINA), a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the third quarter ended September 30, 2015.

 

Third Quarter 2015 Highlights

 

·          Net revenues increased 14% year over year to $226.3 million. Non-GAAP net revenues increased 14% year over year to $223.7 million.

·          Advertising revenues grew 16% year over year to $193.5 million. Non-advertising revenues were $32.8 million. Non-GAAP non-advertising revenues were $30.2 million.

·          Net income attributable to SINA was $9.8 million, or $0.16 diluted net income per share attributable to SINA. Non-GAAP net income attributable to SINA was $24.4 million, or $0.39 non-GAAP diluted net income per share attributable to SINA.

 

“We are pleased with SINA’s overall results in the macro headwinds. For Weibo’s business, we continue to see strong performance on both operational and financial fronts. Weibo continues to be on track to execute its core strategies to grow user base and enhance user engagement, capitalize the shift to mobile, and optimize advertising offerings to better serve the ever-growing customer community at various dimensions. “ said Charles Chao, Chairman and CEO of SINA.

 

“For SINA’s portal business, taking macro factors into account, our performance was largely in line with our expectation. We are encouraged by the progresses we made on monetizing mobile traffic and expanding our customer community. In addition, we will persist with our business endeavor to diversify our business models and implement the vertical strategy.” Mr. Chao added.

 

Third Quarter 2015 Financial Results

 

For the third quarter of 2015, SINA reported net revenues of $226.3 million, compared to $198.6 million for the same period last year. Non-GAAP net revenues for the third quarter of 2015 totaled $223.7 million, compared to $196.0 million for the same period last year.

 

Online advertising revenues for the third quarter of 2015 were $193.5 million, compared to $166.8 million for the same period last year. The year-over-year growth in online advertising revenues resulted from an increase of $40.5 million in Weibo advertising and marketing revenues, partially offset by a decline of $13.8 million in portal advertising revenues.

 



 

Non-advertising revenues for the third quarter of 2015 were $32.8 million. Non-GAAP non-advertising revenues for the third quarter of 2015 were $30.2 million, compared to $29.2 million for the same period last year.

 

Gross margin for the third quarter of 2015 was 63%, at similar level for the same period last year. Advertising gross margin for the third quarter of 2015 was 64%, compared to 62% for the same period last year. Non-advertising gross margin for the third quarter of 2015 was 60%, compared to 67% for the same period last year. The decline in non-advertising margin was primarily due to the decrease in higher margin data licensing revenue and increase in lower margin contribution of portal’s early stage new business.

 

Operating expenses for the third quarter of 2015 totaled $128.6 million, compared to $135.7 million for the same period last year. Non-GAAP operating expenses for the third quarter of 2015 totaled $113.9 million, compared to $127.1 million for the same period last year, primarily due to the decrease in sales and marketing expenditures, decrease in general and administrative expenses, partially offset by an increase in product and development expenses.

 

Income from operations for the third quarter of 2015 was $14.7 million, compared to a loss of $10.9 million for the same period last year. Non-GAAP income from operations for the third quarter of 2015 was $28.4 million, compared to a non-GAAP loss of $4.0 million for the same period last year as a result of enhanced operation efficiency.

 

Non-operating income for the third quarter of 2015 was $4.9 million, compared to a non-operating income of $144.3 million for the same period last year. Non-operating income for the third quarter of 2015 mainly included a $5.9 million interest and other income. Non-operating income for the third quarter of 2014 was $144.3 million, which mainly included 1) a $109.2 million gain from the sale of a portion the Company’s investment in Alibaba through Yunfeng E-Commerce Funds in Alibaba’s initial public offering; 2) a $19.2 million gain as a result of the initial public offering of Leju, a subsidiary of E-house, which had been excluded from non-operating income under non-GAAP measure.

 

Net income attributable to SINA for the third quarter of 2015 was $9.8 million, compared to $133.6 million for the same period last year. Diluted net income per share attributable to SINA for the third quarter of 2015 was $0.16, compared to $1.91 for the same period last year. Non-GAAP net income attributable to SINA for the third quarter of 2015 was $24.4 million, compared to $13.1 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA for the third quarter of 2015 was $0.39, compared to $0.19 for the same period last year.

 

As of September 30, 2015, SINA’s cash, cash equivalents and short-term investments totaled $1.9 billion, compared to $2.2 billion as of December 31, 2014. The decrease in cash, cash equivalents, and short-term investments was mainly due to the share buyback completed in May 2015 and investments made in the past three quarters of 2015. For the third quarter of 2015, net cash provided by operating activities was $107.1 million, capital expenditures totaled $6.7 million, and depreciation and amortization expenses amounted to $8.8 million.

 



 

Other Developments

 

On November 6, 2015, the Company completed an issuance of 11,000,000 ordinary shares to a special purpose vehicle owned by Mr. Charles Chao, Chairman and CEO of the Company, for an aggregate price of $456,390,000, pursuant to a legally binding subscription agreement previously announced on June 1, 2015. The per share purchase price of US$41.49 represents the average closing trading price of SINA’s ordinary shares for the 30 trading days ended May 29, 2015, the last trading day before the signing of the subscription agreement. The shares acquired in this transaction are subject to a contractual lock-up restriction for six months after the closing on November 6, 2015.

 

On November 6, 2015, the Company held its annual general meeting of shareholders, where the shareholders re-elected Mr. Yan Wang and Mr. Song-Yi Zhang as directors of SINA. The shareholders also approved and ratified the appointment of PricewaterhouseCoopers Zhong Tian LLP as the Company’s independent auditors for the fiscal year ending December 31, 2015.

 

Non-GAAP Measures

 

This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income attributable to SINA and non-GAAP diluted net income per share attributable to SINA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company’s financial performance prepared in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.

 

The Company’s non-GAAP financial measures exclude recognition of deferred revenues in relation to the equity investment in E-House, stock-based compensation, amortization of intangible assets net of tax, adjustment for GAAP to non-GAAP reconciling items on the share of equity method investments, gain (loss) on the sale, deemed disposal and impairment on business, investment and non-controlling interest in a subsidiary, change in fair value of investor option liability, adjustment for GAAP to non-GAAP reconciling items for the gain (loss) attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company’s management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company’s current financial results with the Company’s past financial results in a consistent manner, and (ii) in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains/losses and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

 



 

Use of non-GAAP financial measures has limitations. The Company’s non-GAAP financial measures do not include all income and expense items that affect the Company’s operations.  They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company’s financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company’s non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled “Unaudited Reconciliation of Non-GAAP to GAAP Results.”

 

Conference Call

 

SINA will host a conference call from 9:10 p.m. — 9:50 p.m. Eastern Time on November 18, 2015 (or 10:10 a.m. — 10:50 a.m. Beijing Time on November 19, 2015) to present an overview of the Company’s financial performance and business operations. A live webcast of the call will be available through the Company’s corporate website at http://corp.sina.com.cn. The conference call can be accessed as follows:

 

US:

+1 845 675 0438

Hong Kong:

+852 3018 6776

China:

400 120 0654

International:

+65 6713 5440

Passcode for all regions:

73460018

 

A replay of the conference call will be available through morning Eastern Time November 27, 2015. The dial-in number is +61 2 9003 4211. The passcode for the replay is 73460018.

 

About SINA

 

We are an online media company serving China and the global Chinese communities. Our digital media network of SINA.com (portal), SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables Internet users to access professional media and user generated content in multi-media formats from desktop personal computers and mobile devices and share their interests with friends and acquaintances.

 

SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. Our mobile portal, SINA.cn, provides news information and entertainment content from SINA.com customized for mobile users in WAP (mobile browser) and mobile application format. Weibo is a leading social media platform for people to create, distribute and discover Chinese-language content. Based on an open platform architecture, Weibo allows users to create and post feeds up to 140 Chinese characters and attach multi-media content, as well as access a wide range of organically and third-party developed applications, such as online games.

 

Through these properties and other product lines, we offer an array of online media and social media services to our users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.

 



 

Safe Harbor Statement

 

This press release contains forward-looking statements that relate to, among other things, SINA’s expected financial performance and SINA’s strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “confidence,” “estimates” and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to SINA’s limited operating history in certain new businesses; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company’s quarterly operating results; the Company’s reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and MVAS products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such a Alibaba; the Company’s reliance on mobile operators in China to provide MVAS and changes in mobile operators’ policies for MVAS in China; failure to successfully integrate acquired businesses; risks associated with the Company’s investments, including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA’s annual report on Form 20-F for the year ended December 31, 2014 and other filings with the Securities and Exchange Commission.

 

Contact:

Investor Relations

SINA Corporation

Phone: +86 10 5898 3336

Email: ir@staff.sina.com.cn

 



 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2015

 

2014

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

193,459

 

$

166,790

 

$

176,258

 

$

520,070

 

$

458,351

 

Non-advertising

 

32,835

 

31,823

 

37,340

 

104,409

 

98,753

 

 

 

226,294

 

198,613

 

213,598

 

624,479

 

557,104

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Advertising *

 

69,741

 

63,142

 

68,978

 

202,668

 

181,382

 

Non-advertising

 

13,276

 

10,642

 

17,014

 

43,658

 

34,575

 

 

 

83,017

 

73,784

 

85,992

 

246,326

 

215,957

 

Gross profit

 

143,277

 

124,829

 

127,606

 

378,153

 

341,147

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing *

 

53,342

 

60,954

 

53,984

 

167,577

 

167,858

 

Product development *

 

54,417

 

49,372

 

51,788

 

157,818

 

141,603

 

General and administrative *

 

20,830

 

25,355

 

28,659

 

70,123

 

61,937

 

Impairment on goodwill

 

 

 

 

 

14,526

 

 

 

128,589

 

135,681

 

134,431

 

395,518

 

385,924

 

Income (Loss) from operations

 

14,688

 

(10,852

)

(6,825

)

(17,365

)

(44,777

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income:

 

 

 

 

 

 

 

 

 

 

 

Earning (Loss) from equity method investments, net

 

93

 

4,670

 

(2,729

)

1,016

 

16,304

 

Gain (Loss) on sale of and impairment on investments, net

 

(1,066

)

128,599

 

19,032

 

16,881

 

155,150

 

Change in fair value of investor option liability

 

 

 

 

 

(46,972

)

Interest and other income, net

 

5,892

 

11,019

 

6,455

 

18,130

 

21,090

 

 

 

4,919

 

144,288

 

22,758

 

36,027

 

145,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

19,607

 

133,436

 

15,933

 

18,662

 

100,795

 

Income tax benefits (expenses)

 

(4,756

)

(2,656

)

(3,022

)

(4,793

)

34

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

14,851

 

130,780

 

12,911

 

13,869

 

100,829

 

Less: Net income (loss) attributable to non-controlling interests

 

5,085

 

(2,815

)

1,243

 

2,744

 

(16,222

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SINA

 

$

9,766

 

$

133,595

 

$

11,668

 

$

11,125

 

$

117,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share attributable to SINA

 

$

0.17

 

$

2.06

 

$

0.20

 

$

0.19

 

$

1.78

 

Diluted net income per share attributable to SINA **

 

$

0.16

 

$

1.91

 

$

0.19

 

$

0.18

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing basic net income per share attributable to SINA

 

58,512

 

64,963

 

58,417

 

58,559

 

65,601

 

Shares used in computing diluted net income per share attributable to SINA

 

58,799

 

71,509

 

58,910

 

58,854

 

72,218

 

 


* Stock-based compensation in each category:

 

 

 

 

 

 

 

 

Cost of revenues - advertising

 

$

1,569

 

$

923

 

$

1,139

 

$

4,131

 

$

2,422

 

Sales and marketing

 

3,121

 

1,465

 

2,594

 

8,337

 

3,715

 

Product development

 

4,264

 

2,090

 

3,104

 

10,863

 

4,975

 

General and administrative

 

6,437

 

4,164

 

7,689

 

19,960

 

11,846

 

 

**     Net income attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

 



 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

904,973

 

$

1,223,682

 

Short-term investments

 

1,030,556

 

942,856

 

Accounts receivable, net

 

230,286

 

259,764

 

Prepaid expenses and other current assets

 

132,478

 

109,214

 

Subtotal

 

2,298,293

 

2,535,516

 

 

 

 

 

 

 

Property and equipment, net

 

50,441

 

63,729

 

Goodwill and intangible assets, net

 

61,732

 

64,489

 

Long-term investments, net

 

1,068,639

 

860,003

 

Other assets

 

312,049

 

179,591

 

Total assets

 

$

3,791,154

 

$

3,703,328

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

4,102

 

$

3,853

 

Accrued liabilities

 

447,759

 

320,268

 

Short-term loan

 

55,062

 

 

Deferred revenues

 

66,274

 

50,557

 

Income taxes payable

 

12,877

 

17,979

 

Subtotal

 

586,074

 

392,657

 

 

 

 

 

 

 

Convertible debt

 

800,000

 

800,000

 

Long-term deferred revenue

 

77,565

 

85,391

 

Other long-term liabilities

 

3,138

 

4,010

 

Total liabilities

 

1,466,777

 

1,282,058

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

SINA shareholders’ equity

 

2,020,338

 

2,145,772

 

Non-controlling interests

 

304,039

 

275,498

 

Total shareholders’ equity

 

2,324,377

 

2,421,270

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,791,154

 

$

3,703,328

 

 



 

SINA CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(U.S. Dollars in thousands)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

Portal:

 

 

 

 

 

 

 

 

 

 

 

Portal Advertising

 

$

87,598

 

$

101,417

 

$

88,391

 

$

247,182

 

$

281,542

 

Other

 

13,962

 

13,066

 

17,365

 

48,431

 

46,602

 

Subtotal

 

101,560

 

114,483

 

105,756

 

295,613

 

328,144

 

 

 

 

 

 

 

 

 

 

 

 

 

Weibo

 

124,734

 

84,130

 

107,842

 

328,866

 

228,960

 

 

 

$

226,294

 

$

198,613

 

$

213,598

 

$

624,479

 

$

557,104

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

Portal:

 

 

 

 

 

 

 

 

 

 

 

Portal Advertising

 

$

37,240

 

$

44,811

 

$

41,047

 

$

117,261

 

$

130,779

 

Other

 

8,536

 

8,303

 

11,256

 

29,210

 

27,365

 

Subtotal

 

45,776

 

53,114

 

52,303

 

146,471

 

158,144

 

 

 

 

 

 

 

 

 

 

 

 

 

Weibo

 

37,241

 

20,670

 

33,689

 

99,855

 

57,813

 

 

 

$

83,017

 

$

73,784

 

$

85,992

 

$

246,326

 

$

215,957

 

 



 

SINA CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. dollars in thousands, except per share data)

 

 

 

Three months ended

 

 

 

September 30, 2015

 

September 30, 2014

 

June 30, 2015

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising revenues

 

$

193,459

 

 

 

$

193,459

 

$

166,790

 

 

 

$

166,790

 

$

176,258

 

 

 

$

176,258

 

Non-advertising revenues

 

32,835

 

(2,609

)(a)

30,226

 

31,823

 

(2,609

)(a)

29,214

 

37,340

 

(2,609

)(a)

34,731

 

Net revenues

 

$

226,294

 

$

(2,609

)

$

223,685

 

$

198,613

 

$

(2,609

)

$

196,004

 

$

213,598

 

$

(2,609

)

$

210,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

1,569

(b)

 

 

 

 

923

(b)

 

 

 

 

1,139

(b)

 

 

Gross profit

 

$

143,277

 

$

(1,040

)

$

142,237

 

$

124,829

 

$

(1,686

)

$

123,143

 

$

127,606

 

$

(1,470

)

$

126,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,822

)(b)

 

 

 

 

(7,719

)(b)

 

 

 

 

(13,387

)(b)

 

 

 

 

 

 

(883

)(c)

 

 

 

 

(815

)(c)

 

 

 

 

(906

)(c)

 

 

Operating expenses

 

$

128,589

 

$

(14,705

)

$

113,884

 

$

135,681

 

$

(8,534

)

$

127,147

 

$

134,431

 

$

(14,293

)

$

120,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

15,391

(b)

 

 

 

 

8,642

(b)

 

 

 

 

14,526

(b)

 

 

 

 

 

 

883

(c)

 

 

 

 

815

(c)

 

 

 

 

906

(c)

 

 

Income (loss) from operations

 

$

14,688

 

$

13,665

 

$

28,353

 

$

(10,852

)

$

6,848

 

$

(4,004

)

$

(6,825

)

$

12,823

 

$

5,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

15,391

(b)

 

 

 

 

8,642

(b)

 

 

 

 

14,526

(b)

 

 

 

 

 

 

677

(c)

 

 

 

 

630

(c)

 

 

 

 

697

(c)

 

 

 

 

 

 

2,882

(e)

 

 

 

 

2,463

(e)

 

 

 

 

883

(e)

 

 

 

 

 

 

1,066

(f)

 

 

 

 

(128,599

)(f)

 

 

 

 

(19,032

)(f)

 

 

 

 

 

 

(3,850

)(h)

 

 

 

 

(2,373

)(h)

 

 

 

 

(3,236

)(h)

 

 

 

 

 

 

1,094

(i)

 

 

 

 

1,398

(i)

 

 

 

 

1,099

(i)

 

 

Net income attributable to SINA

 

$

9,766

 

$

14,651

 

$

24,417

 

$

133,595

 

$

(120,448

)

$

13,147

 

$

11,668

 

$

(7,672

)

$

3,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share attributable to SINA *

 

$

0.16

 

 

 

$

0.39

 

$

1.91

 

 

 

$

0.19

 

$

0.19

 

 

 

$

0.06

 

Shares used in computing diluted net income per share attributable to SINA

 

58,799

 

6,467

(j)

65,266

 

71,509

 

(6,468

)(j)

65,041

 

58,910

 

 

58,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin - advertising

 

64

%

1

%

65

%

62

%

1

%

63

%

61

%

1

%

62

%

Gross margin - non-advertising

 

60

%

-4

%

56

%

67

%

-3

%

64

%

54

%

-3

%

51

%

 



 

 

 

Nine months ended

 

 

 

September 30, 2015

 

September 30, 2014

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising revenues

 

$

520,070

 

 

 

$

520,070

 

$

458,351

 

 

 

$

458,351

 

Non-advertising revenues

 

104,409

 

(7,827

)(a)

96,582

 

98,753

 

(9,350

)(a)

89,403

 

Net revenues

 

$

624,479

 

$

(7,827

)

$

616,652

 

$

557,104

 

$

(9,350

)

$

547,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,827

)(a)

 

 

 

 

(9,350

)(a)

 

 

 

 

 

 

4,131

(b)

 

 

 

 

2,422

(b)

 

 

Gross profit

 

$

378,153

 

$

(3,696

)

$

374,457

 

$

341,147

 

$

(6,928

)

$

334,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,536

)(b)

 

 

 

 

 

 

(39,160

)(b)

 

 

 

 

(2,460

)(c)

 

 

 

 

 

 

(2,691

)(c)

 

 

 

 

(14,526

)(d)

 

 

Operating expenses

 

$

395,518

 

$

(41,851

)

$

353,667

 

$

385,924

 

$

(37,522

)

$

348,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,350

)(a)

 

 

 

 

 

 

(7,827

)(a)

 

 

 

 

22,958

(b)

 

 

 

 

 

 

43,291

(b)

 

 

 

 

2,460

(c)

 

 

 

 

 

 

2,691

(c)

 

 

 

 

14,526

(d)

 

 

Income (Loss) from operations

 

$

(17,365

)

$

38,155

 

$

20,790

 

$

(44,777

)

$

30,594

 

$

(14,183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,350

)(a)

 

 

 

 

 

 

 

 

 

 

 

 

22,958

(b)

 

 

 

 

 

 

(7,827

)(a)

 

 

 

 

1,898

(c)

 

 

 

 

 

 

43,291

(b)

 

 

 

 

14,526

(d)

 

 

 

 

 

 

2,068

(c)

 

 

 

 

6,684

(e)

 

 

 

 

 

 

6,051

(e)

 

 

 

 

(155,150

)(f)

 

 

 

 

 

 

(16,881

)(f)

 

 

 

 

46,972

(g)

 

 

 

 

 

 

(9,730

)(h)

 

 

 

 

(13,453

)(h)

 

 

 

 

 

 

3,304

(i)

 

 

 

 

4,194

(i)

 

 

Net income attributable to SINA

 

$

11,125

 

$

20,276

 

$

31,401

 

$

117,051

 

$

(80,721

)

$

36,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share attributable to SINA *

 

$

0.18

 

 

 

$

0.50

 

$

1.74

 

 

 

$

0.52

 

Shares used in computing diluted net income per share attributable to SINA

 

58,854

 

 

58,854

 

72,218

 

(6,467

)(j)

65,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin - advertising

 

61

%

1

%

62

%

60

%

1

%

61

%

Gross margin - non-advertising

 

58

%

-3

%

55

%

65

%

-4

%

61

%

 


(a)         To adjust the recognition of deferred revenue related to the license agreements granted to E-House.

(b)         To adjust stock-based compensation.

(c)          To adjust  amortization of intangible assets and tax provision on amortization of intangible assets.

(d)         To adjust  the impairment on goodwill

(e)          To adjust the Non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books.

(f)           To adjust gain (loss) on sale of investments, gain (loss) on deemed disposal and (impairment) on investments, net.

(g)         To adjust the change in fair value of investor option liability.

(h)         To adjust Non-GAAP to GAAP reconciling items for the gain (loss) attributable to non-controlling interests.

(i)            To adjust convertible debt issuance cost.

(j)            To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.

 

*  Net income attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

 



 

UNAUDITED RECONCILIATION OF SINA’S SHARE OF EQUITY INVESTMENTS’ NON-GAAP TO GAAP RESULTS*

 

 

 

Three months ended

 

 

 

September 30, 2015

 

September 30, 2014

 

June 30, 2015

 

 

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To adjust stock-based compensation

 

 

 

$

1,620

 

 

 

 

 

$

1,657

 

 

 

 

 

$

1,395

 

 

 

To adjust amortization of intangible assets resulting from business acquisitions

 

 

 

416

 

 

 

 

 

497

 

 

 

 

 

416

 

 

 

To adjust the (gain) loss resulting from the fair value changes in investments

 

 

 

551

 

 

 

 

 

 

 

 

 

 

(1,224

)

 

 

Earning(Loss) from equity method investments, net

 

$

388

 

$

2,587

 

$

2,975

 

$

4,979

 

$

2,154

 

$

7,133

 

$

(2,433

)

$

587

 

$

(1,846

)

Share of amortization of equity investments’ intangibles not on their books

 

$

(295

)

$

295

 

$

 

$

(309

)

$

309

 

$

 

$

(296

)

$

296

 

$

 

 

 

$

93

 

$

2,882

 

$

2,975

 

$

4,670

 

$

2,463

 

$

7,133

 

$

(2,729

)

$

883

 

$

(1,846

)

 

 

 

Nine months ended

 

 

 

 

 

 

 

 

 

September 30, 2015

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To adjust stock-based compensation

 

 

 

$

4,396

 

 

 

 

 

$

3,883

 

 

 

 

 

 

 

 

 

To adjust amortization of intangible assets resulting from business acquisitions

 

 

 

$

1,439

 

 

 

 

 

1,851

 

 

 

 

 

 

 

 

 

To adjust the (gain) loss resulting from the fair value changes in investments

 

 

 

$

(673

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning from equity method investments, net

 

$

1,905

 

$

5,162

 

$

7,067

 

$

17,254

 

$

5,734

 

$

22,988

 

 

 

 

 

 

 

Share of amortization of equity investments’ intangibles not on their books

 

$

(889

)

$

889

 

$

 

$

(950

)

$

950

 

$

 

 

 

 

 

 

 

 

 

$

1,016

 

$

6,051

 

$

7,067

 

$

16,304

 

$

6,684

 

$

22,988

 

 

 

 

 

 

 

 


* Earning (Loss) from equity method investments is recorded one quarter in arrears.

 


SINA com (NASDAQ:SINA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more SINA com Charts.
SINA com (NASDAQ:SINA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more SINA com Charts.