Three Months Ended
March 31,
Twelve Months Ended
December 31,
2015
2014
2014
2013
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
(Adjusted EBITDA)(1):
Net income
$ 9,125
$ 34,822
$ 162,664
$ 188,009
Income tax expense
6,720
16,942
91,619
108,432
Net interest expense
8,258
7,012
28,846
27,441
Depreciation, depletion, amortization and impairment
175,382
147,322
718,730
597,469
Adjusted EBITDA
$199,485
$ 206,098
$1,001,859
$ 921,351
Total revenue
$ 657,699
$ 678,168
$3,182,291
$2,716,034
Adjusted EBITDA margin
30.3%
30.4%
31.5%
33.9%
Adjusted EBITDA by operating segment:
Contract drilling
$ 174,970
$ 173,196
$ 765,874
$ 704,990
Pressure pumping
31,903
35,585
236,676
217,228
Oil and natural gas
3,702
8,730
37,094
44,348
Corporate and other
(11,090)
(11,413)
(37,785)
(45,215)
Consolidated Adjusted EBITDA
$ 199,485
$ 206,098
$1,001,859
$ 921,351
PATTERSON-UTI ENERGY, INC.
Non-GAAP Financial Measures (Unaudited)
(dollars in thousands)
Non-GAAP Financial Measures
46
The company makes use of financial measures that are not calculated in
accordance with U.S. generally accepted accounting principles (GAAP) to help in the
assessment of ongoing operating performance. These non-GAAP financial
measures are reconciled to their most directly comparable GAAP measures in the tables above.
We define Adjusted EBITDA as net income plus net interest expense, income tax
expense and depreciation, depletion, amortization and impairment expense. We present
Adjusted EBITDA because we believe it provides additional information with
respect to both the performance of our fundamental business activities and our ability to meet
our capital expenditures and working capital requirements.
Adjusted EBITDA is not defined by GAAP and, as such, should not
be construed as an alternative to net income
(loss) or operating cash flow. We define margin as revenues less
direct operating costs.
We present margin because we believe it to be the component of our earnings
most impacted by the variability in our contract drilling and pressure
pumping operations. Margin is not defined by GAAP and, as such, should not be construed as an alternative
to net income (loss).
(1) |