UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2015

 

 

NUVASIVE, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-50744   33-0768598

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

7475 Lusk Boulevard, San Diego, California 92121

(Address of principal executive offices) (Zip Code)

(858) 909-1800

(Registrant’s telephone number, including area code)

n/a

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


Item 2.02 Results of Operations and Financial Condition.

On May 4, 2015, NuVasive, Inc. issued a press release announcing its financial results for the quarter ended March 31, 2015. A copy of this press release is furnished as Exhibit 99.1 hereto.

The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1

Press release issued by NuVasive, Inc. on May 4, 2015, announcing its financial results for the quarter ended March 31, 2015.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

NUVASIVE, INC.
By:     

/s/ Jason Hannon

Jason Hannon
Executive Vice President & General Counsel
Date: May 4, 2015


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1    Press release issued by NuVasive, Inc. on May 4, 2015, announcing its financial results for the quarter ended March 31, 2015.


Exhibit 99.1

 

LOGO

NEWS RELEASE

Investor/Media Contact:

Stacy Roughan

NuVasive, Inc.

1-858-909-1812

sroughan@nuvasive.com

NUVASIVE REPORTS FIRST QUARTER 2015 FINANCIAL RESULTS

First Quarter 2015 Highlights:

 

    Revenue increased 8.4% to $192.4 million, or 10.0% on a constant currency basis;

 

    Non-GAAP operating profit margin of 12.6%; GAAP operating profit margin of 28.9%;

 

    Adjusted EBITDA margin of 23.0%;

 

    Non-GAAP net income of $15.1 million; GAAP net income of $31.6 million; and

 

    Non-GAAP earnings per share of $0.30; GAAP earnings per share of $0.61

SAN DIEGO, CA – May 4, 2015 - NuVasive, Inc. (Nasdaq: NUVA) (“NuVasive” or the “Company”), a leading medical device company focused on transforming spine surgery with minimally disruptive, procedurally integrated solutions, announced today financial results for the quarter ended March 31, 2015.

“We are pleased to report strong results for the first quarter 2015, including double-digit revenue growth on a constant currency basis, as well as exceptional operating and EBITDA margin expansion. These outstanding results speak to the ongoing strength of our innovative edge in the marketplace and commitment to leveraging our scale as NuVasive evolves into a global spine player,” said Gregory T. Lucier, Chairman and Interim Chief Executive Officer of NuVasive. “Looking ahead, NuVasive’s strategy has not changed. We remain laser-focused on increasing our market share in a profitable way, driving innovation in our products and business, and making our culture and people a competitive advantage. Fueled by even greater efficiencies, accelerated globalization and the continued introduction of game-changing innovation, we are well-positioned to continue our positive momentum in 2015 and beyond.”

Lucier continued, “More recently, we are pleased to have reached an agreement in principle with the U.S. Department of Justice related to the Company’s ongoing investigation by the Office of Inspector General of the Department of Health and Human Services (“OIG”). This understanding with OIG, coupled with the March 2015 court order to reassess a proper damages award in the Company’s ongoing patent lawsuit with Medtronic, provides us with greater clarity related to these legal matters.”

A full reconciliation of non-GAAP to GAAP measures can be found in the tables of this news release.

 

1


First Quarter 2015 Results

NuVasive reported first quarter 2015 total revenue of $192.4 million, an 8.4% increase compared to $177.5 million for the first quarter 2014. On a constant currency basis, first quarter 2015 total revenue increased 10.0% compared to the same period last year.

GAAP gross profit for the first quarter 2015 was $146.7 million and gross margin was 76.3% compared to a gross profit of $134.2 million and a gross margin of 75.6% for the first quarter 2014. Total GAAP operating expenses for the first quarter 2015 were $91.2 million compared to $161.6 million in the first quarter 2014. The reduction in operating expenses for the first quarter 2015 was primarily driven by a $56.4 million gain related to the partial reversal of an accrual related to a Medtronic litigation liability.

The Company reported a GAAP net income of $31.6 million, or $0.61 per share, for the first quarter 2015 compared to a GAAP net loss of $(18.3) million, or $(0.40) per share, for the first quarter 2014.

On a non-GAAP basis, the Company reported net income of $15.1 million, or $0.30 per share, for the first quarter 2015 compared to net income of $8.9 million, or $0.18 per share, for the first quarter 2014. The non-GAAP earnings per share calculations for the first quarter 2015 exclude the following amounts pre-tax: (i) amortization of intangible assets of $3.0 million; (ii) leasehold related charges of $2.9 million; (iii) one-time and acquisition related items of $2.0 million; (iv) CEO related transition charges of $3.4 million; (v) a net gain from changes in litigation liabilities of $42.6 million; and (vi) non-cash interest expense on convertible notes of $3.8 million.

Cash, cash equivalents and short and long-term marketable securities were approximately $316.8 million at March 31, 2015.

Annual Guidance for 2015

The Company provided the following updated projections to its full year 2015 guidance:

 

    Revenue of approximately $810.0 million, which includes an approximate $12.0 million of currency headwinds versus a prior expectation of an approximate $10.0 million currency impact for 2015, or approximately 6.0% growth compared to revenue of $762.4 million for 2014; on a constant currency basis revenue is expected to grow approximately 7.8%;

 

    GAAP earnings per share of approximately $1.12 compared to GAAP loss per share of ($0.36) for 2014; versus a prior expectation of $0.67 for 2015;

 

    Non-GAAP earnings per share of approximately $1.10, an increase of approximately 64.0% compared to non-GAAP earnings of $0.67 for 2014; unchanged from prior expectations for 2015;

 

    Non-GAAP operating margin of approximately 14.4%, an increase of approximately 300 basis points compared to 11.4% for 2014; unchanged from prior expectations for 2015;

 

    Adjusted EBITDA margin of approximately 24.6%, an increase of approximately 270 basis points compared to 21.9% for 2014; unchanged from prior expectations for 2015;

 

    GAAP effective tax expense rate of approximately 46.0%; versus a prior expectation of 49.0% for 2015; and

 

    Non-GAAP effective tax expense rate of approximately 46.0%; unchanged from prior expectations for 2015.

 

2


Supplementary Financial Information

For additional financial detail, please visit the Investor Relations section of the Company’s website at www.nuvasive.com to access Supplementary Financial Information.

 

 

 

Reconciliation of Full Year EPS Guidance

 

  

       2015 Guidance  
   2014
    Actuals    
      Prior 1    

 

      Current 2     

 

 

 

GAAP earnings (loss) per share

  $ (0.36)       $ 0.67        $ 1.12     

 

Impact of change from basic to diluted share count

  0.02        -            -         

 

Impact of treasury method on convertible notes 3

  -            0.02        0.03     
   

 

 

   

 

 

   

 

 

 

 

Adjusted GAAP earnings (loss) per share, adjusted to diluted share count

  $ (0.34)       $ 0.69        $ 1.15     

 

  Amortization of intangible assets

  0.16        0.14        0.14     

 

  Leasehold related charges

  0.13        0.03        0.03     

 

  Litigation liability

  0.36        -            (0.50)    

 

  Intangible asset impairment

 

  0.13        -            -         

  CEO transition related costs

  -            -            0.04     

 

  One-time and acquisition related items 4

  0.05        0.05        0.05     

 

  Non-cash interest expense on convertible notes

  0.18        0.19        0.19     
   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per share

  $ 0.67        $ 1.10        $ 1.10     
   

 

 

   

 

 

   

 

 

 
   

GAAP Weighted shares outstanding - basic

  46,715        48,593        48,593     
   

 

 

   

 

 

   

 

 

 

GAAP Weighted shares outstanding - diluted

  46,715        52,607        52,607     
   

 

 

   

 

 

   

 

 

 

Non-GAAP Weighted shares outstanding - diluted 3

  49,676        51,431        51,431     
   

 

 

   

 

 

   

 

 

 
 

1    Effective tax expense rate of ~49% applied to GAAP earnings and ~40% applied to Non-GAAP adjustments

 

2    Effective tax expense rate of ~46% applied to GAAP earnings and ~40% applied to Non-GAAP adjustments

 

3    Excludes the impact of share dilution of the convertible bond for which the Company has a hedge in place but is considered anti-dilutive under US GAAP in weighted average shares outstanding

 

4    Acquisition related items include expenses associated with M&A related activity and as incurred

 

       

       

        

       

 

3


 

Reconciliation of Non-GAAP Operating Margin %

 

  

   2014
  Actuals  
  2015 Guidance

 

 
(in thousands, except %)

 

  Prior  

 

 

 

Current  

 

 

 

Non-GAAP Gross Margin % [A]

      76.1%              77.6%              77.3%       

 

GAAP Gross Margin [D]

      76.1%              77.6%              77.3%       
   

Non-GAAP Sales, Marketing & Administrative Expense [B]

 

      59.9%              58.2%              57.9%       

 

Leasehold related charges

      1.4%              0.4%              0.4%       

 

CEO transition related costs

  -          -              0.4%       

 

One-time and acquisition related items 1

      0.3%              0.5%              0.5%       
    

 

 

    

 

 

    

 

 

 

GAAP Sales, Marketing & Administrative Expense [E]

      61.6%              59.1%              59.2%       
   

Non-GAAP Research & Development Expense [C]

      4.8%              5.0%              5.0%       

 

One-time and acquisition related items 1

      0.2%          -          -       
    

 

 

    

 

 

    

 

 

 

GAAP Research & Development Expense [F]

      5.0%              5.0%              5.0%       
   

Litigation liability [G]

      3.9%          -              -5.3%       

 

Intangible asset impairment [H]

      1.4%          -          -       

 

Amortization of intangible assets [I]

      1.8%              1.5%              1.5%       
   
    

 

 

    

 

 

    

 

 

 

Non-GAAP Operating Margin % [A-B-C]

      11.4%              14.4%              14.4%       
    

 

 

    

 

 

    

 

 

 
   
    

 

 

    

 

 

    

 

 

 

GAAP Operating Margin % [D-E-F-G-H-I]

      2.4%              12.0%              16.9%       
    

 

 

    

 

 

    

 

 

 

 

1  Acquisition related items include expenses associated with M&A related activity and as incurred

 

     

 

4


 

 

Reconciliation of EBITDA %

 

  

       2015 Guidance  
(in thousands, except %) 2014
    Actuals    
      Prior            Current        

Net Income / (Loss)

  -2.2%      4.4%      7.3%   

 

Interest (income) / expense, net

  3.5%      3.5%      3.5%   

 

Provision for income taxes

  0.8%      4.1%      6.0%   

 

Depreciation and amortization 1

  8.1%      7.5%      7.5%   
    

 

 

   

 

 

   

 

 

 

EBITDA

  10.2%      19.5%      24.3%   

 

Non-cash stock based compensation

  4.4%      4.2%      4.2%   

 

Leasehold related charges

  1.4%      0.4%      0.4%   

 

Litigation liability

  3.9%      -          -5.3%   

 

Intangible asset impairment

  1.4%      -          -         

 

CEO transition related costs 2

  -           -          0.4%   

 

One-time and acquisition related items 3

  0.5%      0.5%      0.5%   
    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  21.9%      24.6%      24.6%   
    

 

 

   

 

 

   

 

 

 

 

1   Included in leasehold related charges are accelerated depreciation as a result of early leasehold terminations, which thereby were excluded from the depreciation line

 

2   Included in CEO related transition costs are $1.2m of stock based compensation charges, which thereby were excluded from the non-cash stock based compensation line

 

3   Acquisition related items include expenses associated with M&A related activity and as incurred

 

 

       

       

      

Reconciliation of Non-GAAP Information

Management uses certain non-GAAP financial measures such as non-GAAP earnings per share, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating margin, which exclude amortization of intangible assets, leasehold related charges, one-time and acquisition related items, CEO related transition costs, net gain from changes in litigation liabilities and non-cash interest expense on convertible notes.

The Company also uses measures such as free cash flow, which represents cash flow from operations less cash used in the acquisition and disposition of capital. Additionally, the Company uses an adjusted EBITDA measure which represents earnings before interest, taxes, depreciation and amortization and excludes the impact of stock-based compensation, a leasehold related charge, acquisition related items, an intangible asset impairment charge, and other significant one-time items. Management calculates the non-GAAP financial measures provided in this earnings release excluding these costs and uses these non-GAAP financial measures to enable it to further and more consistently analyze the period-to-period financial performance of its core business operations. Management believes that providing investors with these non-GAAP measures gives them additional information to enable them to assess, in the same way management assesses, the Company’s current and future continuing operations. These non-GAAP measures are not in accordance with, or an alternative for, GAAP, and may be different from non-GAAP measures used by other companies. Set forth below are reconciliations of the non-GAAP financial measures to the comparable GAAP financial measure.

 

5


 

Reconciliation of First Quarter 2015 Results

GAAP Earnings per Share to Non-GAAP Earnings per Share

  

  

   
(in thousands, except per share data) Pre-Tax
  Adjustments  
    Net of Tax  

 

    Earnings Per Share  

 

 
   

GAAP net income

  $ 31,560        $ 0.66     

 

GAAP impact of change from basic to diluted share count

  (0.05)    
       

 

 

 

GAAP net income, adjusted to diluted share count

  $ 0.61     
   

Impact of treasury method on convertible notes 1

  0.01     

Amortization of intangible assets

  2,996      1,798        0.04     

Leasehold related charges

  2,881      1,729        0.03     

Litigation liability

  (42,575   (25,545)      (0.50)    

CEO transition related costs

  3,360      2,016        0.04     

 

One-time and acquisition related items 2

  2,019      1,211        0.02     

Non-cash interest expense on convertible notes

 

 

 

3,842

 

  

 

 

 

2,305  

 

  

 

 

 

0.05  

 

  

 

     

 

 

   

 

 

 

Non-GAAP earnings

  $ 15,074        $ 0.30     
     

 

 

   

 

 

 
   

GAAP weighted shares outstanding - basic

  47,989     
       

 

 

 

GAAP weighted shares outstanding - diluted

  51,716     
       

 

 

 

Non-GAAP weighted shares outstanding - diluted 1

  50,825     
       

 

 

 
 

1    Excludes the impact of share dilution of the convertible bond for which the Company has a hedge in place but is considered anti-dilutive under US GAAP in weighted average shares outstanding (891k shares)

 

2    Acquisition related items include expenses associated with M&A related activity and as incurred

 

        

       

 

6


 

Reconciliation of First Quarter 2015 Results

GAAP Net Income to Adjusted EBITDA

 

  Three months ended  
    (in thousands, except per share data) March 31, 2015  

 

    GAAP net income

  $ 31,560     

    Interest (income) / expense, net

  6,707     

    Provision for income taxes

  17,885     

 

    Depreciation and amortization 1

  16,077     
  

 

 

 

 

    EBITDA

  $ 72,229     
  

 

 

 

    Non-cash stock based compensation 2

  6,378     

 

    Leasehold related charges 1

  2,881     

    Litigation liability

  (42,575)    

 

    CEO related transition costs 2

  3,360     

 

    One-time and acquisition related items 3

  2,019     
  

 

 

 

    Adjusted EBITDA

  $ 44,292     
  

 

 

 

    As a percentage of revenue

  23.0%   

 

  1  Included in leasehold related charges are accelerated depreciation as a result of early leasehold terminations, which thereby were excluded from the depreciation line  

 

  2  Included in CEO related transition costs are $1.2m of stock based compensation charges, which thereby were excluded from the non-cash stock based compensation line

 

  3  Acquisition related items include expenses associated with M&A related activity and as incurred

 

Investor Conference Call

The Company will hold a conference call today at 4:30 p.m. ET / 1:30 p.m. PT to discuss the results of its first quarter 2015 financial performance. The dial-in numbers are 1-877-407-9039 for domestic callers and 1-201-689-8470 for international callers. A live webcast of the conference call will be available online from the Investor Relations page of the Company’s website at www.nuvasive.com.

After the live webcast, the call will remain available on NuVasive’s website through June 4, 2015. In addition, a telephone replay of the call will be available until May 18, 2015. The replay dial-in numbers are 1-877-870-5176 for domestic callers and 1-858-384-5517 for international callers. Please use pin number: 13605837.

About NuVasive

NuVasive is an innovative global medical device company that is changing spine surgery with minimally disruptive surgical products and procedurally-integrated solutions for the spine. The Company is the third largest player in the $9.0 billion global spine market. NuVasive offers a comprehensive spine portfolio of more than 90 unique products developed to improve spine surgery and patient outcomes. The Company’s principal procedural solution is its Maximum Access Surgery, or MAS®, platform for lateral spine fusion. MAS was designed to provide safe, reproducible, and clinically proven outcomes, and is a highly differentiated solution with fully integrated neuromonitoring, customizable exposure, and a broad offering of application-specific implants and fixation devices designed to address a variety of pathologies.

 

7


NuVasive cautions you that statements included in this news release or made on the investor conference call referenced herein that are not a description of historical facts are forward-looking statements that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause NuVasive’s results to differ materially from historical results or those expressed or implied by such forward-looking statements. In addition, this news release contains selected financial results from the first quarter 2015, as well as financial projections for 2015. The numbers for first quarter 2015 are prior to the completion of review and audit procedures by the Company’s external auditors and are subject to adjustment. In addition, the Company’s projections for 2015 represent its initial estimates, and are subject to the risk of being inaccurate because of the preliminary nature of the forecasts, the risk of further adjustment, or unanticipated difficulty in selling products or generating expected profitability. The potential risks and uncertainties that could cause actual growth and results to differ materially include, but are not limited to: the risk that NuVasive’s revenue or earnings projections may turn out to be inaccurate because of the preliminary nature of the forecasts; the risk of further adjustment to financial results or future financial expectations; unanticipated difficulty in selling products, generating revenue or producing expected profitability; and those other risks and uncertainties more fully described in the Company’s news releases and periodic filings with the Securities and Exchange Commission. NuVasive’s public filings with the Securities and Exchange Commission are available at www.sec.gov. NuVasive assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

 

8


NuVasive, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

  Three Months Ended March 31,  
  2015   2014  
  (Unaudited)   (Unaudited)  

Revenue

  $ 192,383        $ 177,496     

Cost of goods sold (excl. below amortization of intangible assets)

  45,664        43,294     
  

 

 

    

 

 

 

Gross profit

  146,719        134,202     

Gross profit %

  76.3%         75.6%     

Operating expenses:

   Sales, marketing and administrative

  116,096        118,104     

   Research and development

  9,264        9,455     

   Amortization of intangible assets

  2,996        3,998     

   Litigation liability

  (42,575)       30,000     

   Business transition costs

  5,373        -         
  

 

 

    

 

 

 

Total operating expenses

  91,154        161,557     

Operating margin

  55,565        (27,355)    

Operating margin %

  28.9%        -15.4%     

Interest and other expense, net:

   Interest income

  419        217     

   Interest expense

  (7,126)       (6,865)    

   Other income (expense), net

  424        375     
  

 

 

    

 

 

 

Total interest and other expense, net

  (6,283)       (6,273)    
  

 

 

    

 

 

 

Income (loss) before income taxes

  49,282        (33,628)    

Income tax (expense) benefit

  (17,885)       15,095     
  

 

 

    

 

 

 

Consolidated net income (loss)

  $ 31,397        $ (18,533)    
  

 

 

    

 

 

 

Add back net loss attributable to non-controlling interests

  $ (163)       $ (257)    
  

 

 

    

 

 

 

Net income (loss) attributable to NuVasive, Inc.

  $ 31,560        $ (18,276)    
  

 

 

    

 

 

 

Net income (loss) per share attributable to NuVasive, Inc.:

   Basic

  $ 0.66        $ (0.40)    
  

 

 

    

 

 

 

   Diluted

  $ 0.61        $ (0.40)    
  

 

 

    

 

 

 

Weighted average shares outstanding:

   Basic

  47,989        45,798     
  

 

 

    

 

 

 

   Diluted

  51,716        45,798     
  

 

 

    

 

 

 

 

9


NuVasive, Inc.

Consolidated Balance Sheets

(in thousands, except par values and share amounts)

 

  March 31,
2015
  December 31,
2014
 
     (Unaudited)         
ASSETS      

Current assets:

     

   Cash and cash equivalents

     $ 88,494           $ 142,387     

   Short-term marketable securities

     200,809           220,329     

   Accounts receivable, net of allowances of $6,119 and $5,844, respectively

     111,547           118,959     

   Inventory, net

     163,413           154,638     

   Deferred and prepaid taxes

     59,608           59,233     

   Prepaid expenses and other current assets

     8,992           10,325     
  

 

 

    

 

 

 

Total current assets

  632,863        705,871     

Property and equipment, net

  139,541        128,565     

Long-term marketable securities

  27,501        43,042     

Intangible assets, net

  92,640        96,555     

Goodwill

  154,273        154,443     

Deferred tax assets, non-current

  65,196        65,330     

Restricted cash and investments

  156,155        123,233     

Other assets

  27,439        26,420     
  

 

 

    

 

 

 

Total assets

  $     1,295,608        $     1,343,459     
  

 

 

    

 

 

 
LIABILITIES AND EQUITY

Current liabilities:

   Accounts payable and accrued liabilities

  $ 71,507        $ 133,324     

   Accrued payroll and related expenses

  27,702        38,032     

   Litigation liability

  14,000        30,000     

   Deferred and income tax liabilities

  750        13,543     
  

 

 

    

 

 

 

Total current liabilities

  113,959        214,899     

Senior Convertible Notes

  364,588        360,746     

Deferred and income tax liabilities, non-current

  23,517        12,526     

Non-Current Litigation liability

  117,430        93,700     

Other long-term liabilities

  12,633        13,230     

Commitments and contingencies

Stockholders’ equity:

   Preferred stock, $0.001 par value; 5,000,000 shares authorized, none outstanding

  —        —     

   Common stock, $0.001 par value; 120,000,000 shares authorized at March 31,

   2015 and December 31, 2014; 49,674,361 and 47,691,744 issued and

   outstanding at March 31, 2015 and December 31, 2014, respectively

  50        48     

   Additional paid-in capital

  884,469        847,145     

   Accumulated other comprehensive loss

  (11,722)      (9,670)    

   Accumulated deficit

  (155,378)      (186,938)    

   Treasury stock at cost; 1,345,606 shares and 233,369 shares at March 31, 2015 and

   December 31, 2014, respectively

  (62,085)      (10,537)    
  

 

 

    

 

 

 

Total NuVasive, Inc. stockholders’ equity

  655,334        640,048     

Non-controlling interests

  8,147        8,310     
  

 

 

    

 

 

 

Total equity

  663,481        648,358     
  

 

 

    

 

 

 

Total liabilities and equity

  $ 1,295,608        $ 1,343,459     
  

 

 

    

 

 

 

 

10


NuVasive, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

  Three Months Ended March 31,  
  2015   2014  
Operating activities: (Unaudited)   (Unaudited)  

Consolidated net income (loss)

  $         31,397      $         (18,533)    

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

  Depreciation and amortization

  16,051        15,363     

  Amortization of non-cash interest

  4,331        4,000     

  Stock-based compensation

  7,611        7,764     

  Deferred income taxes

  11,015        —        

  Reserves on current assets

  633        1,366     

  Other non-cash adjustments

  6,172        1,661     

Changes in operating assets and liabilities, net of effects from acquisitions:

  Accounts receivable

  5,931        (1,194)    

  Inventory

  (11,367)       (11,743)    

  Prepaid expenses and other current assets

  444        (2,807)    

  Accounts payable and accrued liabilities

  17,428        17,951     

  Income taxes

  (13,731)       (16,751)    

  Accrued royalties

  (47,459)       3,291     

  Litigation liability

  7,730        30,000     

  Accrued payroll and related expenses

  (10,163)       (7,068)    
  

 

 

    

 

 

 

Net cash provided by operating activities

  26,023        23,300     

Investing activities:

Cash paid for acquisitions and investments

  (1,357)       —        

Purchase of intangible assets

  (27,389)       —        

Purchases of property and equipment

  (30,694)       (13,390)    

Purchases of marketable securities

  (71,129)       (46,126)    

Sales of marketable securities

  105,794        36,257     

Purchases of restricted investments

  (32,616)       —        
  

 

 

    

 

 

 

Net cash used in investing activities

  (57,391)       (23,259)    

Financing activities:

Incremental tax benefits related to stock-based compensation awards

  8,092        —        

Proceeds from the issuance of common stock

  1,403        8,749     

Payment of contingent consideration

  (514)       (498)    

Purchase of treasury stock

  (30,944)       —        

Other financing activities

  (45)       (596)    
  

 

 

    

 

 

 

Net cash (used in) provided by financing activities

  (22,008)        7,655     

Effect of exchange rate changes on cash

  (517)       256     
  

 

 

    

 

 

 

(Decrease) increase in cash and cash equivalents

  (53,893)       7,952     

Cash and cash equivalents at beginning of period

  142,387        102,825     
  

 

 

    

 

 

 

Cash and cash equivalents at end of period

  $ 88,494        $ 110,777     
  

 

 

    

 

 

 

Net cash provided by operating activities

  $ 26,023        $ 23,300     

Purchases of property and equipment

  (30,694)       (13,390)    
  

 

 

    

 

 

 

Free cash flow

  $ (4,671)       $ 9,910     
  

 

 

    

 

 

 

 

11

Nuvasive (NASDAQ:NUVA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Nuvasive Charts.
Nuvasive (NASDAQ:NUVA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Nuvasive Charts.