NTAP NetApp Inc

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

CURRENT REPORT

 

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):   November 18, 2015

 

NetApp, Inc.

(Exact name of Registrant as specified in its charter)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

  

Item 2.02     Results of Operations and Financial Condition.

On November 18, 2015, NetApp, Inc. ("NetApp" or the "Company") issued a press release reporting financial results for the second quarter ended October 30, 2015. The press release is furnished herewith as Exhibit 99.1, and is incorporated herein by reference. 

The information contained herein and in the accompanying exhibits shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing. The information in this report, including the exhibits hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

 

Non-GAAP Financial Measures

 

To supplement NetApp's condensed consolidated financial statement information presented on a GAAP basis, the attached exhibits provide investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP operating results and non-GAAP net income, non-GAAP effective tax rate, non-GAAP inventory turns, and free cash flow; and historical and projected non-GAAP net income per diluted share.

NetApp believes that the presentation of non-GAAP net income, non-GAAP effective tax rates, and non-GAAP net income per share data when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, NetApp believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the periods presented. NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock, after deducting capital expenditures. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for the analysis provided in the statement of cash flows.

For purposes of internal planning, performance measurement and resource allocation, NetApp's management uses non-GAAP measures of net income that exclude, as applicable: (a) amortization of intangible assets, (b) stock-based compensation expenses, (c) acquisition-related income and expenses, (d) restructuring and other charges, (e) asset impairments, (f) non-cash interest expense associated with our debt, (g) net losses or gains on investments, and (h) our GAAP tax provision, but includes a non-GAAP tax provision based upon our projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. NetApp makes additional adjustments to the non-GAAP tax provision for certain tax matters as described below. NetApp's management uses these non-GAAP measures in making operating decisions because it believes the measurements provide meaningful supplemental information regarding NetApp's ongoing operational performance. These non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors' operating results and (3) allow greater transparency with respect to information used by management in financial and operational decision making. In addition, these non-GAAP financial measures are used to measure company performance for the purposes of determining employee incentive plan compensation.

 

As described above, NetApp excludes the following items from its non-GAAP measures when applicable:

A. Amortization of intangible assets.  NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.

 

B. Stock-based compensation expenses.  NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period. In addition, the valuation of stock-based awards and associated expense are based on factors and assumptions that management believes are, in large part, outside of management's control.

C. Acquisition-related income and expenses.  NetApp excludes acquisition-related income and expenses, including (a) merger termination proceeds, (b) due diligence, legal and other one-time integration charges, (c) the impact of inventory step-ups, and (d) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures primarily because they are not related to our on-going business or cost base and, therefore, cannot be relied upon for future planning and forecasting.

  

 

 

D. Restructuring and other charges.  These charges include restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. These items are not ordinarily included in our annual operating plan and related budget due to the unpredictability of the timing and size of these events. We therefore exclude them in our assessment of operational performance.

 

E. Asset impairments.  These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

F. Non-cash interest expense.  These are non-cash charges from the amortization of debt discount and issuance costs. Management does not believe that these charges reflect the underlying performance of our business.

G. Net losses or gains.  These include realized gains and losses on and other-than-temporary impairments of our investments related to significant investment impairments or liquidation events. Management believes that these gains and losses do not reflect the results of our underlying, on-going business and, therefore, finds it useful to exclude them in assessing our performance.

 

H. Income tax adjustments.  NetApp's non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company's tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal R&D credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the company's operational performance.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures.

Item 5.02  Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

On November 18, 2015, NetApp, Inc. (the "Company") announced that Robert Salmon has decided to retire from his position as President of the Company, effective as of the end of the Company's fiscal year 2016.

Item 9.01     Financial Statements and Exhibits.

 

 (d) Exhibits.

 

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

Exhibit Index

 

 

---

---

NETAPP REPORTS SECOND QUARTER FISCAL YEAR 2016 RESULTS

Net Revenues of $1.45 Billion, Up 8% Quarter-over-Quarter; GAAP EPS of $0.39 and Non-GAAP EPS of $0.61

·	Product revenue of $815 million, Up 23% quarter-over-quarter

·	All Flash FAS units grew 246% quarter-over-quarter

·	Flash capacity grew 80% quarter-over-quarter

Sunnyvale, Calif.—November 18, 2015—NetApp (NASDAQ: NTAP) today reported financial results for the second quarter of fiscal year 2016, ended October 30, 2015.

Second Quarter Financial Results

Net revenues for the second quarter of fiscal year 2016 were $1.45 billion. GAAP net income for the second quarter of fiscal year 2016 was $114 million, or $0.39 income per share¹ , compared to GAAP net income of $160 million, or $0.49 income per share, for the comparable period of the prior year. Non-GAAP net income for the second quarter of fiscal year 2016 was $181 million, or $0.61 income per share,² compared to non-GAAP net income of $226 million, or $0.70 income per share, for the comparable period of the prior year.

Cash, Cash Equivalents and Investments

NetApp ended the second quarter of fiscal year 2016 with $4.8 billion in total cash, cash equivalents and investments and generated $145 million in cash from operations. During the second quarter of fiscal year 2016, the Company returned $236 million to shareholders through share repurchases and a cash dividend.

The next dividend in the amount of $0.18 per share will be paid on January 20, 2016, to shareholders of record as of the close of business on January 8, 2016.

"Our Q2 results reflect the progress we are making to pivot NetApp for long-term growth in the data powered digital era. We are moving forward with clarity and speed to better address the changing industry and improve our own execution," said George Kurian, CEO. "Customer wins and partner feedback drive my strong conviction that our industry leading portfolio and differentiated Data Fabric strategy will expand our opportunity and drive long-term growth."

Q3 Fiscal Year 2016 Outlook

The Company provided the following financial guidance for the third quarter of fiscal year 2016:

·	Net revenues are expected to be in the range of $1.40 billion to $1.50 billion.

·	GAAP earnings per share is expected to be in the range of $0.47 to $0.52 per share.

·	Non-GAAP earnings per share is expected to be in the range of $0.66 to $0.71 per share.

Business Highlights

·	NetApp Accelerates Customer and Partner Journey in Hybrid Cloud and Flash Environments:

-

Guarantees 3X Performance For All-Flash Workloads. NetApp extended a special offer for buyers of select all-flash systems guaranteeing a 3X increase in enterprise database performance compared to that of traditional, non-flash disk-based systems.3

-

Makes the Hybrid Cloud More Secure. NetApp unveiled NetApp OnCommand® Cloud Manager 2.0 and integration with Amazon Simple Storage Service Standard-Infrequent Access (Amazon S3 Standard-IA).

-

Offers Free Controller Upgrade. Eligible customers who purchase a three-year SupportEdge Premium contract by December 31, 2015 now qualify for a new All-Flash FAS (AFF) controller free of charge as part of the renewal process.4

-

Extends Support Price Protection. NetApp enabled customers to extend their standard three-year warranty and support for up to four more years.

·	NetApp Insight® Technical Conference Showcases How Data Fabric Increases Customer Success in the Hybrid Cloud:

-

Data Fabric Solution Essentials. NetApp starter kits make it easier for customers to become hybrid cloud ready and quickly see benefits as they evolve their infrastructures.

-

Expansion of Cloud Service Provider Relationships. NetApp is now a Google Cloud Platform Technology Partner, providing tools which integrate to extend reach and functionality.

·	NetApp Celebrates Business and Cultural Milestones:

-

Cisco and NetApp Celebrate Five Years of FlexPod® Customer Success. FlexPod integrated infrastructure solutions deliver unprecedented value to customers with shared revenue of $5.6 billion.

-

NetApp Named #4 World's Best Multinational Workplaces. For the fifth consecutive year, NetApp's unique culture earned the company a top-five position on this prestigious list by Great Place to Work.

 

 

Webcast and Conference Call Information

NetApp will host a conference call to discuss these results today at 2 p.m. Pacific Time. To access the live webcast of this event, visit the NetApp Investor Relations website at investors.netapp.com. In addition, this press release, historical supplemental data tables and other information related to the call will be posted on the Investor Relations website. An audio replay will also be available on the website after 4 p.m. Pacific Time today.

About NetApp

Leading organizations worldwide count on NetApp for software, systems and services to manage and store their data. Customers value our teamwork, expertise and passion for helping them succeed now and into the future. To learn more visit http://www.netapp.com.

"Safe Harbor" Statement Under U.S. Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made under the Q3 Fiscal Year 2016 Outlook section, statements --about our future opportunity and growth, our strategy and execution and statements made about the benefits to us and our customers of our products and partnerships, including those statements under the Business Highlights section. All of these forward-looking statements involve risk and uncertainty. Actual results may differ materially from these statements for a variety of reasons, including, without limitation, general economic and market conditions, changes in U.S. government spending, revenue seasonality and matters specific to our business, such as changes in storage consumption models, customer demand for and acceptance of our products and services, execution by our sales organization and our ability to continue to generate healthy operating cash flow. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the section titled "Risk Factors" in our most recently submitted Annual Report on Form 10-K. We disclaim any obligation to update information contained in this press release whether as a result of new information, future events, or otherwise.

###

NetApp, the NetApp logo, FlexPod, NetApp Insight, and OnCommand are trademarks or registered trademarks of NetApp, Inc. in the United States and/or other countries. All other marks are the property of their respective owners.

 

¹Net income per share is calculated using the diluted number of shares.

²Non-GAAP net income excludes, when applicable, the amortization of intangible assets, stock-based compensation, acquisition-related income and expenses, restructuring and other charges, asset impairments, non-cash interest expense associated with our debt, net losses or gains on investments, and our GAAP tax provision, but includes a non-GAAP tax provision based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company's tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal research credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Non-GAAP earnings per share is calculated using the diluted number of shares for all periods presented. A detailed reconciliation of our non-GAAP to GAAP results can be found at http://investors.netapp.com.

 

 

 

⁴Additional information is available at https://mysupport.netapp.com/ecm/ecm_get_file/ECMP12520009.

NetApp Usage of Non-GAAP Financials

The Company refers to the non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company's ongoing operational performance. Non-GAAP net income excludes, when applicable, the amortization of intangible assets, stock-based compensation, acquisition-related income and expenses, restructuring and other charges, asset impairments, non-cash interest expense associated with our debt, net losses or gains on investments, and our GAAP tax provision, but includes a non-GAAP tax provision based upon our projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements, and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company's tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal research credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Non-GAAP earnings per share is calculated using the diluted number of shares for all periods.

We have excluded these items in order to enhance investors' understanding of our ongoing operations. The use of these non-GAAP financial measures has limitations and they should not solely be used to evaluate our Company without reference to their corresponding GAAP financial measures. As such, we provide non-GAAP financial measures in conjunction with GAAP financial measures.

These non-GAAP financial measures are used to: (1) measure Company performance against historical results, (2) facilitate comparisons to our competitors' operating results, and (3) allow greater transparency with respect to information used by management in financial and operational decision making. In addition, these non-GAAP financial measures are used to measure Company performance for the purposes of determining employee incentive plan compensation.

 

NETAPP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
		October 30, 2015				April 24, 2015
ASSETS
Current assets:
Cash, cash equivalents and investments		$	4,814			$	5,326
Accounts receivable			587				779
Inventories			125				146
Other current assets			555				522
Total current assets			6,081				6,773
Property and equipment, net			1,004				1,030
Goodwill and purchased intangible assets, net			1,078				1,117
Other non-current assets			472				481
Total assets		$	8,635			$	9,401
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		$	226			$	284
Accrued expenses			618				701
Short-term deferred revenue and financed unearned services revenue			1,609				1,724
Total current liabilities			2,453				2,709
Long-term debt			1,489				1,487
Other long-term liabilities			269				318
Long-term deferred revenue and financed unearned services revenue			1,437				1,473
Total liabilities			5,648				5,987
Stockholders' equity			2,987				3,414
Total liabilities and stockholders' equity		$	8,635			$	9,401

 

 

 

NETAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share amounts)
(Unaudited)
		Three Months Ended								Six Months Ended
		October 30, 2015				October 24, 2014				October 30, 2015				October 24, 2014
Revenues:
Product		$	815			$	929			$	1,479			$	1,812
Software maintenance			233				225				481				446
Hardware maintenance and other services			397				389				820				774
Net revenues			1,445				1,543				2,780				3,032
Cost of revenues:
Cost of product			408				402				753				796
Cost of software maintenance			9				9				19				17
Cost of hardware maintenance and other services			144				149				308				298
Total cost of revenues			561				560				1,080				1,111
Gross profit			884				983				1,700				1,921
Operating expenses:
Sales and marketing			448				488				940				968
Research and development			216				229				460				457
General and administrative			74				73				153				143
Restructuring and other charges			1				-				28				-
Total operating expenses			739				790				1,581				1,568
Income from operations			145				193				119				353
Other income (expense), net			(1	)			(4	)			3				(4	)
Income before income taxes			144				189				122				349
Provision for income taxes			30				29				38				101
Net income		$	114			$	160			$	84			$	248
Net income per share:
Basic		$	0.39			$	0.50			$	0.28			$	0.77
Diluted		$	0.39			$	0.49			$	0.28			$	0.76
Shares used in net income per share calculations:
Basic			294				318				299				321
Diluted			296				323				302				326
Cash dividends declared per share		$	0.180			$	0.165			$	0.360			$	0.330

 

 

NETAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
		Three Months Ended								Six Months Ended
		October 30, 2015				October 24, 2014				October 30, 2015				October 24, 2014
Cash flows from operating activities:
Net income		$	114			$	160			$	84			$	248
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			67				77				136				155
Stock-based compensation			59				68				136				130
Excess tax benefit from stock-based compensation			(2	)			(6	)			(4	)			(49	)
Other, net			12				4				(22	)			50
Changes in assets and liabilities:
Accounts receivable			(172	)			(49	)			189				222
Inventories			68				(3	)			21				15
Accounts payable			(27	)			30				(60	)			(32	)
Accrued expenses			31				91				(88	)			(136	)
Deferred revenue and financed unearned services revenue			(16	)			(19	)			(137	)			(45	)
Changes in other operating assets and liabilities, net			11				28				19				39
Net cash provided by operating activities			145				381				274				597
Cash flows from investing activities:
Redemptions of investments, net			10				170				788				361
Purchases of property and equipment			(46	)			(51	)			(84	)			(109	)
Other investing activities, net			(2	)			(1	)			-				(1	)
Net cash provided by (used in) investing activities			(38	)			118				704				251
Cash flows from financing activities:
Issuance of common stock			6				43				25				71
Repurchase of common stock			(183	)			(600	)			(613	)			(719	)
Excess tax benefit from stock-based compensation			2				6				4				49
Issuance of long-term debt, net			-				-				-				495
Dividends paid			(53	)			(52	)			(107	)			(105	)
Other financing activities, net			(2	)			(2	)			(3	)			(4	)
Net cash used in financing activities			(230	)			(605	)			(694	)			(213	)
Effect of exchange rate changes on cash and cash equivalents			(3	)			(21	)			(8	)			(21	)
Net increase (decrease) in cash and cash equivalents			(126	)			(127	)			276				614
Cash and cash equivalents:
Beginning of period			2,324				3,032				1,922				2,291
End of period		$	2,198			$	2,905			$	2,198			$	2,905

 

 

 

NETAPP, INC.
SUPPLEMENTAL DATA
(In millions except net income per share, percentages, DSO and Inventory Turns)
(Unaudited)
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Revenues
Product		$	815			$	664			$	929
Software Maintenance		$	233			$	248			$	225
Hardware Maintenance & Other Services:		$	397			$	423			$	389
Hardware Maintenance Support Contracts		$	326			$	346			$	311
Professional and Other Services		$	71			$	77			$	78
Net Revenues		$	1,445			$	1,335			$	1,543
Geographic Mix
	% of Q2 FY'16 Revenue				% of Q1 FY'16 Revenue				% of Q2 FY'15 Revenue
Americas			57	%			56	%			59	%
Americas Commercial			42	%			44	%			42	%
U.S. Public Sector			14	%			12	%			17	%
EMEA			30	%			31	%			28	%
Asia Pacific			14	%			13	%			13	%
Pathways Mix
	% of Q2 FY'16 Revenue				% of Q1 FY'16 Revenue				% of Q2 FY'15 Revenue
Direct			23	%			22	%			21	%
Indirect			77	%			77	%			79	%
Direct revenues are those sold through our direct sales force and, effective Q1 FY'16, include those sold to service providers. Indirect revenues include those sold through value-added resellers, system integrators, OEMs and distributors. Indirect revenue reflects order fulfillment and is not reflective of who is responsible for the customer relationship.
Non-GAAP Gross Margins
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Non-GAAP Gross Margin			62.5	%			63.6	%			65.0	%
Product			51.8	%			51.2	%			58.4	%
Software Maintenance			96.1	%			96.2	%			96.2	%
Hardware Maintenance & Other Services			64.7	%			64.1	%			62.7	%
Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Non-GAAP Income from Operations		$	219			$	103			$	275
% of Net Revenues			15.2	%			7.7	%			17.8	%
Non-GAAP Income before Income Taxes		$	218			$	107			$	271
Non-GAAP Effective Tax Rate			17.0	%			17.0	%			16.5	%
Non-GAAP Net Income
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Non-GAAP Net Income		$	181			$	89			$	226
Non-GAAP Weighted Average Common Shares Outstanding, Diluted			296				308				323
Non-GAAP Net Income per Share, Diluted		$	0.61			$	0.29			$	0.70

 

 

 

Select Balance Sheet Items
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Deferred Revenue and Financed Unearned Services Revenue		$	3,046			$	3,066			$	3,047
DSO (days)			37				30				37
Inventory Turns			17				10				20
Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter. Inventory turns is defined as annualized non-GAAP cost of revenues divided by net inventories.
Select Cash Flow Statement Items
	Q2 FY'16				Q1 FY'16				Q2 FY'15
Net Cash Provided by Operating Activities		$	145			$	129			$	381
Purchases of Property and Equipment		$	46			$	38			$	51
Free Cash Flow		$	99			$	91			$	330
Free Cash Flow as % of Net Revenues			6.9	%			6.8	%			21.4	%
Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment. Some items may not add or recalculate due to rounding.

 

 

 

NETAPP, INC.
RECONCILIATION OF NON-GAAP TO GAAP
INCOME STATEMENT INFORMATION
(In millions, except net income per share amounts)
		Q2'FY16				Q1'FY16				Q2'FY15
NET INCOME (LOSS)		$	114			$	(30	)		$	160
Adjustments:
Amortization of intangible assets			14				14				14
Stock-based compensation			59				77				68
Asset impairment			-				11				-
Restructuring and other charges			1				27				-
Income tax effect of non-GAAP adjustments			(17	)			(23	)			(16	)
Settlement of income tax audit			10				13				-
NON-GAAP NET INCOME		$	181			$	89			$	226
COST OF REVENUES		$	561			$	519			$	560
Adjustments:
Amortization of intangible assets			(14	)			(14	)			(14	)
Stock-based compensation			(5	)			(8	)			(5	)
Asset impairment			-				(11	)			-
NON-GAAP COST OF REVENUES		$	542			$	486			$	540
COST OF PRODUCT REVENUES		$	408			$	345			$	402
Adjustments:
Amortization of intangible assets			(14	)			(14	)			(14	)
Stock-based compensation			(1	)			(2	)			(2	)
Asset impairment			-				(5	)			-
NON-GAAP COST OF PRODUCT REVENUES		$	393			$	324			$	387
COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES		$	144			$	164			$	149
Adjustments:
Stock-based compensation			(4	)			(6	)			(3	)
Asset impairment			-				(6	)			-
NON-GAAP COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES		$	140			$	152			$	145
GROSS PROFIT		$	884			$	816			$	983
Adjustments:
Amortization of intangible assets			14				14				14
Stock-based compensation			5				8				5
Asset impairment			-				11				-
NON-GAAP GROSS PROFIT		$	903			$	849			$	1,002
SALES AND MARKETING EXPENSES		$	448			$	492			$	488
Adjustment:
Stock-based compensation			(26	)			(31	)			(30	)
NON-GAAP SALES AND MARKETING EXPENSES		$	422			$	461			$	457
RESEARCH AND DEVELOPMENT EXPENSES		$	216			$	244			$	229
Adjustment:
Stock-based compensation			(18	)			(26	)			(22	)
NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES		$	198			$	218			$	208
GENERAL AND ADMINISTRATIVE EXPENSES		$	74			$	79			$	73
Adjustment:
Stock-based compensation			(10	)			(12	)			(11	)
NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES		$	64			$	67			$	62

 

 

 

NETAPP, INC.
RECONCILIATION OF NON-GAAP TO GAAP
INCOME STATEMENT INFORMATION
(In millions, except net income per share amounts)
		Q2'FY16				Q1'FY16				Q2'FY15
RESTRUCTURING AND OTHER CHARGES		$	1			$	27			$	-
Adjustment:
Restructuring and other charges			(1	)			(27	)			-
NON-GAAP RESTRUCTURING AND OTHER CHARGES		$	-			$	-			$	-
OPERATING EXPENSES		$	739			$	842			$	790
Adjustments:
Stock-based compensation			(54	)			(69	)			(63	)
Restructuring and other charges			(1	)			(27	)			-
NON-GAAP OPERATING EXPENSES		$	684			$	746			$	728
INCOME (LOSS) FROM OPERATIONS		$	145			$	(26	)		$	193
Adjustments:
Amortization of intangible assets			14				14				14
Stock-based compensation			59				77				68
Asset impairment			-				11				-
Restructuring and other charges			1				27				-
NON-GAAP INCOME FROM OPERATIONS		$	219			$	103			$	275
INCOME (LOSS) BEFORE INCOME TAXES		$	144			$	(22	)		$	189
Adjustments:
Amortization of intangible assets			14				14				14
Stock-based compensation			59				77				68
Asset impairment			-				11				-
Restructuring and other charges			1				27				-
NON-GAAP INCOME BEFORE INCOME TAXES		$	218			$	107			$	271
PROVISION FOR INCOME TAXES		$	30			$	8			$	29
Adjustments:
Income tax effect of non-GAAP adjustments			17				23				16
Settlement of income tax audit			(10	)			(13	)			-
NON-GAAP PROVISION FOR INCOME TAXES		$	37			$	18			$	45
NET INCOME (LOSS) PER SHARE		$	0.39			$	(0.10	)		$	0.49
Adjustments:
Amortization of intangible assets			0.05				0.05				0.04
Stock-based compensation			0.20				0.25				0.21
Asset impairment			-				0.04				-
Restructuring and other charges			-				0.09				-
Income tax effect of non-GAAP adjustments			(0.06	)			(0.08	)			(0.05	)
Settlement of income tax audit			0.03				0.04				-
NON-GAAP NET INCOME PER SHARE		$	0.61			$	0.29			$	0.70

 

 

 

RECONCILIATION OF NON-GAAP TO GAAP
GROSS MARGIN
($ in millions)
		Q2'FY16				Q1'FY16				Q2'FY15
Gross margin-GAAP			61.2	%			61.1	%			63.7	%
Cost of revenues adjustments			1.3	%			2.5	%			1.3	%
Gross margin-Non-GAAP			62.5	%			63.6	%			65.0	%
GAAP cost of revenues		$	561			$	519			$	560
Cost of revenues adjustments:
Amortization of intangible assets			(14	)			(14	)			(14	)
Stock-based compensation			(5	)			(8	)			(5	)
Asset impairment			-				(11	)			-
Non-GAAP cost of revenues		$	542			$	486			$	540
Net revenues		$	1,445			$	1,335			$	1,543

RECONCILIATION OF NON-GAAP TO GAAP
PRODUCT GROSS MARGIN
($ in millions)
		Q2'FY16				Q1'FY16				Q2'FY15
Product gross margin-GAAP			49.9	%			48.0	%			56.8	%
Cost of product revenues adjustments			1.8	%			3.2	%			1.6	%
Product gross margin-Non-GAAP			51.8	%			51.2	%			58.4	%
GAAP cost of product revenues		$	408			$	345			$	402
Cost of product revenues adjustments:
Amortization of intangible assets			(14	)			(14	)			(14	)
Stock-based compensation			(1	)			(2	)			(2	)
Asset impairment			-				(5	)			-
Non-GAAP cost of product revenues		$	393			$	324			$	387
Product revenues		$	815			$	664			$	929

RECONCILIATION OF NON-GAAP TO GAAP
HARDWARE MAINTENANCE AND OTHER SERVICES GROSS MARGIN
($ in millions)
			Q2'FY16				Q1'FY16				Q2'FY15
Hardware maintenance and other services gross margin-GAAP				63.7	%			61.2	%			61.6	%
	Cost of hardware maintenance and other services revenues adjustments			1.0	%			2.8	%			1.2	%
Hardware maintenance and other services gross margin-Non-GAAP				64.7	%			64.1	%			62.7	%
GAAP cost of hardware maintenance and other services revenues			$	144			$	164			$	149
Cost of hardware maintenance and other services revenues adjustments:
	Stock-based compensation			(4	)			(6	)			(3	)
	Asset impairment			-				(6	)			-
Non-GAAP cost of hardware maintenance and other services revenues			$	140			$	152			$	145
Hardware maintenance and other services revenues			$	397			$	423			$	389

 

 

RECONCILIATION OF NON-GAAP TO GAAP
EFFECTIVE TAX RATE
	Q2'FY16				Q1'FY16				Q2'FY15
GAAP effective tax rate			20.8	%			(36.4	%)			15.4	%
Adjustments:
Tax effect of non-GAAP adjustments			0.8	%			65.5	%			1.1	%
Settlement of income tax audit			(4.6	%)			(12.1	%)			-	%
Non-GAAP effective tax rate			17.0	%			17.0	%			16.5	%

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES
TO FREE CASH FLOW (NON-GAAP)
(In millions)
	Q2'FY16				Q1'FY16				Q2'FY15
Net cash provided by operating activities		$	145			$	129			$	381
Purchases of property and equipment			(46	)			(38	)			(51	)
Free cash flow		$	99			$	91			$	330

INVENTORY TURNS AND RECONCILIATION OF NON-GAAP TO GAAP
COST OF REVENUES USED IN INVENTORY TURNS
(In millions, except annualized inventory turns)
		Q2'FY16				Q1'FY16				Q2'FY15
Annualized inventory turns-GAAP			18				11				21
Cost of revenues adjustments			(1	)			(1	)			(1	)
Annualized inventory turns-Non-GAAP			17				10				20
GAAP cost of revenues		$	561			$	519			$	560
Cost of revenues adjustments:
Amortization of intangible assets			(14	)			(14	)			(14	)
Stock-based compensation			(5	)			(8	)			(5	)
Asset impairment			-				(11	)			-
Non-GAAP cost of revenues		$	542			$	486			$	540
Inventory		$	125			$	193			$	108
Some items may not add or recalculate due to rounding.

 

 

 

NETAPP, INC.
RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP
EXPRESSED AS EARNINGS PER SHARE
THIRD QUARTER FISCAL 2016
			Third Quarter
			Fiscal 2016
Non-GAAP Guidance - Net Income Per Share			$0.66 - $0.71
Adjustments of Specific Items to Net Income  Per Share for the Third Quarter Fiscal 2016:
	Amortization of intangible assets		(0.05)
	Stock-based compensation expense		(0.19)
	Income tax effect of non-GAAP adjustments		0.05
Total Adjustments			(0.19)
GAAP Guidance - Net Income Per Share			$0.47 - $0.52

 

---