UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 28, 2016
KLA-TENCOR CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-09992 |
|
04-2564110 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification No.) |
|
|
One Technology Drive, Milpitas, California |
|
95035 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (408) 875-3000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 |
Results of Operations and Financial Condition. |
On January 28, 2016, KLA-Tencor
Corporation issued a press release announcing, and furnished a letter to stockholders disclosing, selected operating results for its second quarter of fiscal year 2016 and for the six months then ended. A copy of the press release is furnished as
Exhibit 99.1, and a copy of the letter to stockholders is furnished as Exhibit 99.2, to this Current Report on Form 8-K.
The information
in Item 2.02 of this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or
otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such
filing.
Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits
The following exhibit is furnished herewith:
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
Text of press release furnished by KLA-Tencor Corporation dated January 28, 2016 |
|
|
99.2 |
|
Text of letter to stockholders furnished by KLA-Tencor Corporation on January 28, 2016 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
KLA-TENCOR CORPORATION |
|
|
|
Date: January 28, 2016 |
|
By: |
|
/s/ Bren D. Higgins |
|
|
Name: |
|
Bren D. Higgins |
|
|
Title: |
|
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
Text of press release furnished by KLA-Tencor Corporation dated January 28, 2016 |
|
|
99.2 |
|
Text of letter to stockholders furnished by KLA-Tencor Corporation on January 28, 2016 |
Exhibit 99.1
FOR IMMEDIATE RELEASE
|
|
|
Investor Relations: |
|
Media Relations: |
Ed Lockwood |
|
Cathy Silva |
Sr. Director, Investor Relations |
|
Corporate Communications Manager |
(408) 875-9529 |
|
(408) 875-7042 |
ed.lockwood@kla-tencor.com |
|
cathy.silva@kla-tencor.com |
KLA-TENCOR REPORTS FISCAL 2016 SECOND QUARTER RESULTS
MILPITAS, Calif., January 28, 2016 - KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its second quarter of fiscal year
2016, which ended on December 31, 2015, and reported GAAP net income of $152 million and GAAP earnings per diluted share of $0.98 on revenues of $710 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Results |
|
|
|
Q2 FY 2016 |
|
|
Q1 FY 2016 |
|
|
Q2 FY 2015 |
|
Revenues |
|
$ |
710 million |
|
|
$ |
643 million |
|
|
$ |
676 million |
|
Net Income |
|
$ |
152 million |
|
|
$ |
105 million |
|
|
$ |
20 million |
|
Earnings per Diluted Share |
|
$ |
0.98 |
|
|
$ |
0.66 |
|
|
$ |
0.12 |
|
|
Non-GAAP Results |
|
|
|
Q2 FY 2016 |
|
|
Q1 FY 2016 |
|
|
Q2 FY 2015 |
|
Net Income |
|
$ |
162 million |
|
|
$ |
112 million |
|
|
$ |
113 million |
|
Earnings per Diluted Share |
|
$ |
1.04 |
|
|
$ |
0.71 |
|
|
$ |
0.68 |
|
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements
that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisitions, restructuring, severance and other related charges, merger-related charges, and debt extinguishment loss and
recapitalization charges.
In light of the pending merger transaction with Lam Research Corporation, KLA-Tencor will discontinue conducting quarterly
earnings conference calls to discuss financial results, but instead publish a quarterly stockholder letter and other supplemental data on the Investor Relations section of the KLA-Tencor website.
About KLA-Tencor:
KLA-Tencor Corporation, a leading
provider of process control and yield management solutions, partners with customers around the world to develop state-of-the-art inspection and metrology technologies. These technologies serve the semiconductor, LED and other related nanoelectronics
industries. With a portfolio of industry-standard products and a team of world-class engineers and scientists, the company has created superior solutions for its customers for nearly 40 years. Headquartered in Milpitas, California, KLA-Tencor
has dedicated customer operations and service centers around the world. Additional information may be found at www.kla-tencor.com. (KLAC-F)
1
Use of Non-GAAP Financial Information:
The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, KLA-Tencors financial results
presented in accordance with United States GAAP.
To supplement KLA-Tencors condensed consolidated financial statements presented in accordance with
GAAP, the company provides certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided
to enhance the users overall understanding of KLA-Tencors operating performance and its prospects in the future. Specifically, KLA-Tencor believes that the non-GAAP information provides useful measures to both management and investors
regarding financial and business trends relating to KLA-Tencors financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results. The non-GAAP information is among the
budgeting and planning tools that management uses for future forecasting. However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (for example,
determining which costs and expenses to exclude when calculating such a metric) are inherently subject to significant discretion. As a result, non-GAAP financial metrics may be defined very differently from company to company, or even from period to
period within the same company, which can potentially limit the usefulness of such information to an investor. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results
prepared and presented in accordance with United States GAAP.
2
KLA-Tencor Corporation
Condensed Consolidated Unaudited Balance Sheets
|
|
|
|
|
|
|
|
|
(In thousands) |
|
December 31, 2015 |
|
|
June 30, 2015 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash, cash equivalents and marketable securities |
|
$ |
2,241,425 |
|
|
$ |
2,387,111 |
|
Accounts receivable, net |
|
|
427,115 |
|
|
|
585,494 |
|
Inventories |
|
|
691,786 |
|
|
|
617,904 |
|
Other current assets |
|
|
324,379 |
|
|
|
314,067 |
|
Land, property and equipment, net |
|
|
292,393 |
|
|
|
314,591 |
|
Goodwill |
|
|
335,205 |
|
|
|
335,263 |
|
Purchased intangibles, net |
|
|
6,934 |
|
|
|
11,895 |
|
Other non-current assets |
|
|
253,279 |
|
|
|
259,687 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,572,516 |
|
|
$ |
4,826,012 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
122,314 |
|
|
$ |
103,342 |
|
Deferred system profit |
|
|
131,848 |
|
|
|
148,691 |
|
Unearned revenue |
|
|
63,587 |
|
|
|
71,335 |
|
Current portion of long-term debt |
|
|
|
|
|
|
16,981 |
|
Other current liabilities |
|
|
540,581 |
|
|
|
661,414 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
858,330 |
|
|
|
1,001,763 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
3,131,676 |
|
|
|
3,173,435 |
|
Unearned revenue |
|
|
49,360 |
|
|
|
47,145 |
|
Other non-current liabilities |
|
|
167,525 |
|
|
|
182,230 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,206,891 |
|
|
|
4,404,573 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock and capital in excess of par value |
|
|
416,144 |
|
|
|
474,374 |
|
Accumulated deficit |
|
|
|
|
|
|
(12,362 |
) |
Accumulated other comprehensive income (loss) |
|
|
(50,519 |
) |
|
|
(40,573 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
365,625 |
|
|
|
421,439 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,572,516 |
|
|
$ |
4,826,012 |
|
|
|
|
|
|
|
|
|
|
3
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Six months ended December 31, |
|
(In thousands, except per share amounts) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
527,780 |
|
|
$ |
503,884 |
|
|
$ |
988,519 |
|
|
$ |
980,482 |
|
Service |
|
|
182,465 |
|
|
|
172,473 |
|
|
|
364,370 |
|
|
|
338,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
710,245 |
|
|
|
676,357 |
|
|
|
1,352,889 |
|
|
|
1,319,258 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
|
280,980 |
|
|
|
283,213 |
|
|
|
551,224 |
|
|
|
571,680 |
|
Engineering, research and development |
|
|
118,272 |
|
|
|
133,557 |
|
|
|
238,215 |
|
|
|
277,194 |
|
Selling, general and administrative |
|
|
96,532 |
|
|
|
104,873 |
|
|
|
188,195 |
|
|
|
206,517 |
|
Interest expense and other, net |
|
|
28,986 |
|
|
|
29,313 |
|
|
|
55,481 |
|
|
|
39,459 |
|
Loss on extinguishment of debt and other, net |
|
|
|
|
|
|
131,669 |
|
|
|
|
|
|
|
131,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
185,475 |
|
|
|
(6,268 |
) |
|
|
319,774 |
|
|
|
92,739 |
|
Provision for (benefit from) income taxes |
|
|
33,268 |
|
|
|
(26,536 |
) |
|
|
62,670 |
|
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
152,207 |
|
|
$ |
20,268 |
|
|
$ |
257,104 |
|
|
$ |
92,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.98 |
|
|
$ |
0.12 |
|
|
$ |
1.65 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.98 |
|
|
$ |
0.12 |
|
|
$ |
1.64 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share (including a special cash dividend of $16.50 per share declared during the three months ended
December 31, 2014) |
|
$ |
0.52 |
|
|
$ |
17.00 |
|
|
$ |
1.04 |
|
|
$ |
17.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
155,252 |
|
|
|
164,036 |
|
|
|
156,036 |
|
|
|
164,440 |
|
Diluted |
|
|
155,996 |
|
|
|
165,317 |
|
|
|
156,971 |
|
|
|
165,950 |
|
4
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
(In thousands) |
|
2015 |
|
|
2014 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
152,207 |
|
|
$ |
20,268 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
16,529 |
|
|
|
18,901 |
|
Asset impairment charges |
|
|
358 |
|
|
|
|
|
Loss on extinguishment of debt and other, net |
|
|
|
|
|
|
131,669 |
|
Non-cash stock-based compensation expense |
|
|
11,325 |
|
|
|
14,848 |
|
Excess tax benefit from equity awards |
|
|
(1,382 |
) |
|
|
(565 |
) |
Net gain on sales of marketable securities and other investments |
|
|
(25 |
) |
|
|
(281 |
) |
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable, net |
|
|
32,098 |
|
|
|
(200,282 |
) |
Decrease (increase) in inventories |
|
|
(36,668 |
) |
|
|
10,702 |
|
Increase in other assets |
|
|
(38,044 |
) |
|
|
(79,856 |
) |
Increase in accounts payable |
|
|
15,047 |
|
|
|
478 |
|
Increase (decrease) in deferred system profit |
|
|
(2,339 |
) |
|
|
79,285 |
|
Increase (decrease) in other liabilities |
|
|
(48,782 |
) |
|
|
15,917 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
100,324 |
|
|
|
11,084 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
(7,938 |
) |
|
|
(12,783 |
) |
Proceeds from sale of assets |
|
|
1,215 |
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(281,503 |
) |
|
|
(469,416 |
) |
Proceeds from sale of available-for-sale securities |
|
|
284,734 |
|
|
|
709,123 |
|
Proceeds from maturity of available-for-sale securities |
|
|
141,362 |
|
|
|
248,035 |
|
Purchases of trading securities |
|
|
(16,738 |
) |
|
|
(16,999 |
) |
Proceeds from sale of trading securities |
|
|
20,036 |
|
|
|
17,807 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
141,168 |
|
|
|
475,767 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of debt, net of issuance costs |
|
|
|
|
|
|
3,224,906 |
|
Repayment of debt |
|
|
(20,000 |
) |
|
|
(877,367 |
) |
Issuance of common stock |
|
|
21,908 |
|
|
|
24,726 |
|
Tax withholding payments related to vested and released restricted stock units |
|
|
(495 |
) |
|
|
(632 |
) |
Common stock repurchases |
|
|
(39,119 |
) |
|
|
(141,521 |
) |
Payment of dividends to stockholders |
|
|
(81,380 |
) |
|
|
(2,796,739 |
) |
Excess tax benefit from equity awards |
|
|
1,382 |
|
|
|
565 |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(117,704 |
) |
|
|
(566,062 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(894 |
) |
|
|
(5,607 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
122,894 |
|
|
|
(84,818 |
) |
Cash and cash equivalents at beginning of period |
|
|
763,697 |
|
|
|
669,683 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
886,591 |
|
|
$ |
584,865 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Income taxes paid, net |
|
$ |
51,631 |
|
|
$ |
37,368 |
|
Interest paid |
|
$ |
56,711 |
|
|
$ |
33,092 |
|
Non-cash activities: |
|
|
|
|
|
|
|
|
Purchase of land, property and equipment - investing activities |
|
$ |
2,253 |
|
|
$ |
3,962 |
|
Unsettled common stock repurchase - financing activities |
|
$ |
|
|
|
$ |
12,589 |
|
Dividends payable - financing activities |
|
$ |
20,284 |
|
|
$ |
42,829 |
|
5
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands, except per share amounts)
Reconciliation of GAAP Net Income to Non-GAAP Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
|
|
|
December 31, 2015 |
|
|
September 30, 2015 |
|
|
December 31, 2014 |
|
|
December 31, 2015 |
|
|
December 31, 2014 |
|
GAAP net income |
|
|
|
|
|
$ |
152,207 |
|
|
$ |
104,897 |
|
|
$ |
20,268 |
|
|
$ |
257,104 |
|
|
$ |
92,501 |
|
Adjustments to reconcile GAAP net income to non-GAAP net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related charges |
|
|
a |
|
|
|
1,309 |
|
|
|
3,581 |
|
|
|
3,832 |
|
|
|
4,890 |
|
|
|
7,830 |
|
Restructuring, severance and other related charges |
|
|
b |
|
|
|
1,742 |
|
|
|
7,066 |
|
|
|
3,299 |
|
|
|
8,808 |
|
|
|
7,356 |
|
Merger-related charges |
|
|
c |
|
|
|
8,820 |
|
|
|
|
|
|
|
|
|
|
|
8,820 |
|
|
|
|
|
Debt extinguishment loss and recapitalization charges |
|
|
d |
|
|
|
|
|
|
|
|
|
|
|
134,147 |
|
|
|
|
|
|
|
134,147 |
|
Income tax effect of non-GAAP adjustments |
|
|
e |
|
|
|
(2,321 |
) |
|
|
(3,348 |
) |
|
|
(48,720 |
) |
|
|
(5,669 |
) |
|
|
(50,259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
|
|
|
$ |
161,757 |
|
|
$ |
112,196 |
|
|
$ |
112,826 |
|
|
$ |
273,953 |
|
|
$ |
191,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per diluted share |
|
|
|
|
|
$ |
0.98 |
|
|
$ |
0.66 |
|
|
$ |
0.12 |
|
|
$ |
1.64 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per diluted share |
|
|
|
|
|
$ |
1.04 |
|
|
$ |
0.71 |
|
|
$ |
0.68 |
|
|
$ |
1.75 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in diluted shares calculation |
|
|
|
|
|
|
155,996 |
|
|
|
157,984 |
|
|
|
165,317 |
|
|
|
156,971 |
|
|
|
165,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax impact of items included in Condensed Consolidated Unaudited Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related charges |
|
|
Restructuring, severance and other related charges |
|
|
Merger-related charges |
|
|
Debt extinguishment loss and recapitalization charges |
|
|
Total pre-tax GAAP to non- GAAP adjustments |
|
Three months ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
$ |
663 |
|
|
$ |
470 |
|
|
$ |
67 |
|
|
$ |
|
|
|
$ |
1,200 |
|
Engineering, research and development |
|
|
|
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
479 |
|
Selling, general and administrative |
|
|
646 |
|
|
|
793 |
|
|
|
8,753 |
|
|
|
|
|
|
|
10,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in three months ended December 31, 2015 |
|
$ |
1,309 |
|
|
$ |
1,742 |
|
|
$ |
8,820 |
|
|
$ |
|
|
|
$ |
11,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
$ |
2,285 |
|
|
$ |
2,770 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,055 |
|
Engineering, research and development |
|
|
650 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
1,660 |
|
Selling, general and administrative |
|
|
646 |
|
|
|
3,286 |
|
|
|
|
|
|
|
|
|
|
|
3,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in three months ended September 30, 2015 |
|
$ |
3,581 |
|
|
$ |
7,066 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
$ |
2,577 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,577 |
|
Engineering, research and development |
|
|
700 |
|
|
|
1,289 |
|
|
|
|
|
|
|
|
|
|
|
1,989 |
|
Selling, general and administrative |
|
|
555 |
|
|
|
2,010 |
|
|
|
|
|
|
|
2,478 |
|
|
|
5,043 |
|
Loss on extinguishment of debt and other, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,669 |
|
|
|
131,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in three months ended December 31, 2014 |
|
$ |
3,832 |
|
|
$ |
3,299 |
|
|
$ |
|
|
|
$ |
134,147 |
|
|
$ |
141,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide
certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users
overall understanding of our operating performance and our prospects in the future. Specifically, we believe that the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to
our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting.
However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (for example, determining which costs and expenses to exclude when calculating such a metric)
are inherently subject to significant discretion. As a result, non-GAAP financial metrics may be defined very differently from company to company, or even from period to period within the same company, which can potentially limit the usefulness of
such information to an investor. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.
a. |
Acquisition-related charges includes amortization of intangible assets associated with acquisitions. Management believes that the expense associated with the amortization of acquisition related intangible assets is
appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of these expenses allows comparisons of operating results that are consistent
over time for both KLA-Tencors newly acquired and long-held businesses. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other
companies. |
b. |
Restructuring, severance and other related charges include costs associated with employee severance and other exit costs, impairment of certain long-lived assets. Management believes excluding these items helps
investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
c. |
Merger-related charges that are directly related to the pending merger between KLA-Tencor and Lam as announced on October 21, 2015. Charges primarily includes costs for advisory services, appraisals, legal
services, employee-related expense and auditing services. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps
investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
d. |
Debt extinguishment loss and recapitalization charges include a pre-tax loss on early extinguishment of debt related to the 6.900% Senior Notes due in 2018, net and certain other expenses incurred in connection with the
leveraged recapitalization plan which was completed in the second quarter of fiscal year ended June 30, 2015. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and
therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
e. |
Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to
present a more meaningful measure of non-GAAP net income. |
7
Exhibit 99.2
Filed by KLA-Tencor Corporation Pursuant to Rule 425
Under the Securities Act of 1933, as amended
And Deemed Filed Pursuant to Rule 14a-12
Under the Securities Exchange Act of 1934, as amended
Subject Company: KLA-Tencor Corporation
Commission File No.: 000-09992
KLA-Tencor - Second Quarter Fiscal Year 2016 Stockholder Letter
|
|
|
New orders of $910 million, a sequential increase of 26%, finishing above the range of guidance, and recording the third highest quarterly result in the companys history; |
|
|
|
Shipments of $735 million, a sequential increase of 16%, and finishing at the upper end of the range of guidance; |
|
|
|
Revenue of $710 million, a sequential increase of 11% and at the upper end of the range of guidance; |
|
|
|
GAAP Gross Margin of 60.4%, and GAAP Operating Margin of 30.2%; Non-GAAP Gross Margin of 60.6%, and non-GAAP Operating Margin of 31.9%; and |
|
|
|
GAAP Earnings per Share of $0.98 and Non-GAAP Earnings per Share of $1.04. Non-GAAP Earnings per Share would have been above the range of guidance or $0.99 per share at the guided tax rate of 22%. |
This letter includes certain GAAP and non-GAAP financial measures. Refer to the caption Reconciliation of GAAP and Non-GAAP financial measures for
the reconciliation as well as other supplemental information.
Dear Stockholders:
KLA-Tencor performed well in the second quarter of fiscal year 2016, with the company delivering results above the guided range for bookings and non-GAAP
earnings per share, and with shipments and revenue finishing at the top end of the range of guidance, demonstrating our market leadership, the strength of our business model, and solid operational execution.
A key highlight in the quarter was the news on October 21, 2015 that KLA-Tencor and Lam Research Corporation have entered into a merger agreement,
subject to regulatory and stockholder approval among other customary conditions. This is a significant event for both companies, and once closed, we expect this transaction to create unmatched capability in process and process control. We are very
excited about this transaction as it creates unprecedented opportunity for the combined companies to partner with our customers and create new capabilities to help them address the increasingly more complex scaling challenges they are facing at the
leading edge, enabling our customers success, creating opportunity for our employees, and driving stockholder value.
December Quarter Bookings
and Customer Highlights
Our December quarter results demonstrate that KLA-Tencor is executing its strategies at a high level. New orders grew
26% sequentially to $910 million for the third highest quarterly gross bookings result in the companys history. It should be noted that we shipped our first evaluation unit of the new GEN 5 broadband plasma optical inspection
platform in the December quarter, but the Q2 order results did not include any GEN 5 bookings. We expect to begin taking initial orders for GEN 5 in the current quarter, and ship multiple GEN 5 units in the first half of calendar 2016.
New order demand was strong across each of our end markets.
Orders from Memory customers were 48% of new systems orders in December, and up strongly on a sequential basis both in terms of percentage of total orders,
and absolute dollars compared with the September quarter, with the majority of the demand focused on DRAM investment.
Foundry customers contributed 36%
of new systems orders in Q2. The Foundry bookings profile in the December quarter featured strong demand across our product portfolio to support leading edge development as customers prepare to ramp 10
1
nanometer capacity in the second half of calendar 2016, consistent with our expectations for the timing of the 10-nanometer ramp. In addition, demand for 28 nanometer capacity fill-in projects
continues to be robust, as Chinese customers invest in capacity to support local market demand.
Logic was 16% of new systems orders in December, and up
sequentially from the September quarter.
In terms of the distribution of orders by product group, Wafer Inspection was approximately 53% of new systems
orders in Q2. Orders from the Patterning Group, which includes our mask inspection business, were approximately 24% of orders in December. The Service business contributed 20% of total bookings in the quarter, and non-Semi was approximately 3%.
These results affirm KLA-Tencors ongoing focus on providing superior value to customers both in terms of meeting market requirements with our latest
generation inspection and metrology systems and delivering superior competitive offerings.
As we look ahead over the next several quarters, we expect
continued order momentum and high levels of business activity, highlighted by strong customer acceptance of new products. Given our record backlog and with the contribution from these new products, we are expecting solid sequential growth in revenue
and earnings in the first half of calendar 2016 compared with the second half of calendar 2015. These will also be key factors in what we are planning to be a growth year for KLA-Tencor in 2016, against a backdrop of overall WFE investment that is
expected to be flat to down low-single digits compared with calendar year 2015.
Financial Highlights
Revenue was $710 million in the quarter, a sequential increase of 11%, and at the upper end of the range of guidance.
Non-GAAP Gross Margin in the quarter finished strong at 60.6%, with upside driven by a number of factors, including a favorable product mix, lower
installation and warranty expenses, and lower costs associated with new product introduction than originally modeled for the quarter.
Non-GAAP Operating
Margin was 31.9% in the quarter, and total non-GAAP Operating Expenses were $204 million, finishing below the expected range of $205 million to $210 million. Non-GAAP Operating Expenses in the December quarter were approximately $27 million lower
than the December quarter of 2014. The lower operating expense levels we are seeing today are the result of the strategic reorganization we executed over the course of the last calendar year. We expect quarterly operating expense levels to be in a
range of $205 to $210 million over the near term.
Our effective tax rate was 18% in the quarter, below our long-term planning rate of 22% primarily due
to the permanent reinstatement of the R&D tax credit in the United States.
Non-GAAP Net Income for the December quarter was $162 million or $1.04 per
fully diluted share. Non-GAAP Earnings per share would have been $0.99 at the tax planning rate of 22%. We ended the quarter with 156 million fully diluted shares outstanding.
Total Shipments in Q2 were $735 million and at the upper end of the range of guidance. We ended Q2 with a record $1.5 billion of total backlog, comprised of
$1.2 billion of shipment backlog, or orders that have not yet shipped to customers and expect to ship over the next 6 to 9 months, and $238 million of revenue backlog, or products that have been shipped and invoiced, but have not yet been signed off
by customers.
Cash flow from operations was $100 million in the quarter, and we ended the quarter with $2.2 billion in cash and investments.
March 2016 Guidance
Looking ahead to the March quarter,
we expect another quarter of solid demand, and we are encouraged by how well KLA-Tencor is positioned with new products and key enabling technologies to help support our customers growth strategies at the leading edge.
2
March quarter shipments are expected to be in the range of $720 million to $800 million, revenue is expected to
be in the range of $690 million to $750 million, with non-GAAP earnings per diluted share in the range of $0.86 per share to $1.06 per share. GAAP earnings per diluted share is expected to be in the range of $0.83 per share to $1.01 per share.
In conclusion, given our market leadership, new products, growing service revenue, and with the benefit of our leaner cost structure, KLA-Tencor is well
positioned for strong relative performance as we move forward in 2016, in terms of growth and earnings power.
Sincerely,
|
|
|
|
|
|
Rick Wallace, President and CEO |
|
Bren Higgins, Executive Vice President and CFO |
3
Forward-Looking Statements
Statements in letter other than historical facts, such as statements regarding: bookings for our GEN 5 product in the first half of calendar 2016; expectation
around solid sequential growth in revenue and earnings in the first half of calendar 2016, WFE investment, customer order momentum, levels of business activity, customer acceptance of our products and our growth in calendar 2016; and our shipments,
revenues and non-GAAP earnings per diluted share for the third quarter of fiscal 2016, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not
limited to: our proposed merger with Lam may not close and if it does not close we may not receive the expected benefits of the merger, such as scale and breadth of critical technologies and better financial performance for our stockholders; our
stockholders and the Lam stockholders may not support the planned merger; the demand for semiconductors; the financial condition of the global capital markets and the general macroeconomic environment; new and enhanced product and technology
offerings by competitors; cancellation of orders by customers; the ability of KLA-Tencors research and development teams to successfully innovate and develop technologies and products that are responsive to customer demands; KLA-Tencors
ability to successfully manage its costs; market acceptance of KLA-Tencors existing and newly issued products; changing customer demands; and industry transitions. For other factors that may cause actual results to differ materially from those
projected and anticipated in forward-looking statements in this letter, please refer to KLA-Tencors Annual Report on Form 10-K for the year ended June 30, 2015, Quarterly Report on Form 10-Q for the quarter ended September 30, 2015,
and the joint Proxy Statement/Prospectus filed by us with the Securities and Exchange Commission on January 14, 2016, and other subsequent filings with the Securities and Exchange Commission (including, but not limited to, the risk factors
described therein). KLA-Tencor assumes no obligation to, and does not currently intend to, update these forward-looking statements.
Additional
Information and Where to Find It
This stockholder letter does not constitute an offer to sell or the solicitation of an offer to buy any securities,
or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such
jurisdiction. In connection with the proposed merger, Lam Research filed with the SEC a registration statement on Form S-4, which the SEC declared effective on January 13, 2016, that includes a joint proxy statement of Lam Research and
KLA-Tencor and that also constitutes a prospectus of Lam Research. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, WE URGE SECURITY HOLDERS AND INVESTORS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS
THERETO) AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE, BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT LAM RESEARCH AND KLA-TENCOR AND THE PROPOSED MERGER. You may obtain copies of all
documents filed with the SEC regarding this transaction, free of charge, at the SECs website (www.sec.gov). In addition, investors and stockholders will be able to obtain free copies of the joint proxy statement/prospectus and other
documents filed with the SEC by KLA-Tencor on KLA-Tencors Investor Relations website (ir.kla-tencor.com) or by writing to KLA-Tencor Corporation, Investor Relations, One Technology Drive, Milpitas, California 95035 (for documents filed with
the SEC by KLA-Tencor), or by Lam on Lams Investor Relations website (investor.lamresearch.com) or by writing to Lam Research Corporation, Investor Relations, 4650 Cushing Parkway, Fremont, CA 94538-6401 (for documents filed with the SEC by
Lam).
Participants in the Solicitation
KLA-Tencor,
Lam, their respective directors, and certain of their respective executive officers, other members of management and employees, may, under SEC rules, be deemed to be participants in the solicitation of proxies from KLA-Tencor and Lam stockholders in
connection with the proposed transaction. Information regarding the persons who, under SEC rules, are or may be deemed to be participants in the solicitation of KLA-Tencor and Lam stockholders in connection with the proposed transaction are set
forth in the joint proxy statement/prospectus filed with the SEC. You can find more detailed information about KLA-Tencors executive officers and directors in its definitive proxy statement filed with the SEC on September 24, 2015. You
can find more detailed information about Lams executive officers and directors in its definitive proxy statement filed with the SEC on September 21, 2015.
4
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
December 31, 2015 |
|
|
September 30, 2015 |
|
|
June 30, 2015 |
|
Cash and cash equivalents |
|
$ |
2,241,425 |
|
|
$ |
2,269,447 |
|
|
$ |
2,387,111 |
|
Accounts receivable, net |
|
$ |
427,115 |
|
|
$ |
460,813 |
|
|
$ |
585,494 |
|
Net DSO (Shipment)* |
|
|
53 days |
|
|
|
66 days |
|
|
|
72 days |
|
Inventories |
|
$ |
691,786 |
|
|
$ |
650,496 |
|
|
$ |
617,904 |
|
Inventory turns** |
|
|
1.7x |
|
|
|
1.7x |
|
|
|
2.1x |
|
Net cash provided by operating activities |
|
$ |
100,324 |
|
|
$ |
193,782 |
|
|
$ |
317,479 |
|
Capital expenditures, net |
|
$ |
7,938 |
|
|
$ |
7,341 |
|
|
$ |
9,237 |
|
Dividends paid |
|
$ |
81,380 |
|
|
$ |
101,674 |
|
|
$ |
79,653 |
|
Share repurchases |
|
$ |
39,119 |
|
|
$ |
142,592 |
|
|
$ |
167,858 |
|
* |
DSO = Current net accounts receivable/(current quarter shipments/91 days) |
** |
Inventory turns = Cost of goods sold/average inventory |
Distribution of Second Quarter Fiscal Year
2016 System Orders
The distribution of system orders by wafer front-end, segment and region during the second quarter of fiscal year 2016 is shown
below in the following tables:
|
|
|
|
|
|
|
|
|
|
|
Wafer Front-End |
|
Segment |
|
Region |
Memory |
|
48% |
|
Wafer Inspection |
|
53% |
|
Korea |
|
28% |
Foundry |
|
36% |
|
Patterning |
|
24% |
|
China |
|
25% |
Logic |
|
16% |
|
Service |
|
20% |
|
Taiwan |
|
19% |
|
|
|
|
Non-Semi |
|
3% |
|
USA |
|
9% |
|
|
|
|
|
|
|
|
Japan |
|
9% |
|
|
|
|
|
|
|
|
Europe |
|
6% |
|
|
|
|
|
|
|
|
SEA |
|
4% |
5
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands, except per share amounts)
Reconciliation of GAAP and Non-GAAP financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For three months ended December 31, 2015 |
|
|
|
GAAP |
|
|
Acquisition- related charges (a) |
|
|
Restructuring, severance and other related charges (b) |
|
|
Merger- related charges (c) |
|
|
Income tax effect of non- GAAP adjustments (e) |
|
|
Non-GAAP |
|
Total Revenues |
|
$ |
710,245 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
710,245 |
|
Costs of revenues |
|
|
280,980 |
|
|
|
(663 |
) |
|
|
(470 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
279,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
429,265 |
|
|
|
663 |
|
|
|
470 |
|
|
|
67 |
|
|
|
|
|
|
|
430,465 |
|
Engineering, research and development |
|
|
118,272 |
|
|
|
|
|
|
|
(479 |
) |
|
|
|
|
|
|
|
|
|
|
117,793 |
|
Selling, general and administrative* |
|
|
96,532 |
|
|
|
(646 |
) |
|
|
(793 |
) |
|
|
(8,753 |
) |
|
|
|
|
|
|
86,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
214,804 |
|
|
|
(646 |
) |
|
|
(1,272 |
) |
|
|
(8,753 |
) |
|
|
|
|
|
|
204,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
|
214,461 |
|
|
|
1,309 |
|
|
|
1,742 |
|
|
|
8,820 |
|
|
|
|
|
|
|
226,332 |
|
Other income (expense), net |
|
|
(28,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,986 |
) |
Provision for income taxes |
|
|
(33,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,321 |
) |
|
|
(35,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
152,207 |
|
|
$ |
1,309 |
|
|
$ |
1,742 |
|
|
$ |
8,820 |
|
|
$ |
(2,321 |
) |
|
$ |
161,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.98 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
(0.01 |
) |
|
$ |
1.04 |
|
Weighted-average number of shares - diluted |
|
|
155,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,996 |
|
Gross margin % |
|
|
60.4 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
|
% |
|
|
|
% |
|
|
60.6 |
% |
Operating margin % |
|
|
30.2 |
% |
|
|
0.2 |
% |
|
|
0.3 |
% |
|
|
1.2 |
% |
|
|
|
% |
|
|
31.9 |
% |
* |
Changes in the Executive Deferred Savings Plan liability is recorded in selling, general and administrative expense in the condensed consolidated statements of operations. The expense (benefit) associated with changes
in the liability included in selling, general and administrative expense was $6.8 million for the three months ended December 31, 2015. Changes in the Executive Deferred Savings Plan assets are recorded as gains (losses), net in selling,
general and administrative expense in the condensed consolidated statements of operations. The amount of gains (losses), net included in selling, general and administrative expense was $6.9 million for the three months ended December 31, 2015.
|
6
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands, except per share amounts)
Reconciliation of GAAP and Non-GAAP financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For three months ended September 30, 2015 |
|
|
|
GAAP |
|
|
Acquisition- related charges (a) |
|
|
Restructuring, severance and other related charges (b) |
|
|
Income tax effect of non- GAAP adjustments (e) |
|
|
Non-GAAP |
|
Total Revenues |
|
$ |
642,644 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
642,644 |
|
Costs of revenues |
|
|
270,244 |
|
|
|
(2,285 |
) |
|
|
(2,770 |
) |
|
|
|
|
|
|
265,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
372,400 |
|
|
|
2,285 |
|
|
|
2,770 |
|
|
|
|
|
|
|
377,455 |
|
Engineering, research and development |
|
|
119,943 |
|
|
|
(650 |
) |
|
|
(1,010 |
) |
|
|
|
|
|
|
118,283 |
|
Selling, general and administrative* |
|
|
91,663 |
|
|
|
(646 |
) |
|
|
(3,286 |
) |
|
|
|
|
|
|
87,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
211,606 |
|
|
|
(1,296 |
) |
|
|
(4,296 |
) |
|
|
|
|
|
|
206,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
|
160,794 |
|
|
|
3,581 |
|
|
|
7,066 |
|
|
|
|
|
|
|
171,441 |
|
Other income (expense), net |
|
|
(26,495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,495 |
) |
Provision for income taxes |
|
|
(29,402 |
) |
|
|
|
|
|
|
|
|
|
|
(3,348 |
) |
|
|
(32,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
104,897 |
|
|
$ |
3,581 |
|
|
$ |
7,066 |
|
|
$ |
(3,348 |
) |
|
$ |
112,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.66 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
(0.02 |
) |
|
$ |
0.71 |
|
Weighted-average number of shares - diluted |
|
|
157,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,984 |
|
Gross margin % |
|
|
57.9 |
% |
|
|
0.4 |
% |
|
|
0.4 |
% |
|
|
|
% |
|
|
58.7 |
% |
Operating margin % |
|
|
25.0 |
% |
|
|
0.6 |
% |
|
|
1.1 |
% |
|
|
|
% |
|
|
26.7 |
% |
* |
Changes in the Executive Deferred Savings Plan liability is recorded in selling, general and administrative expense in the condensed consolidated statements of operations. The expense (benefit) associated with changes
in the liability included in selling, general and administrative expense was $(10.2) million for the three months ended September 30, 2015. Changes in the Executive Deferred Savings Plan assets are recorded as gains (losses), net in selling,
general and administrative expense in the condensed consolidated statements of operations. The amount of gains (losses), net included in selling, general and administrative expense was $(10.0) million for the three months ended September 30,
2015. |
7
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands, except per share amounts)
Reconciliation of GAAP and Non-GAAP financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For three months ended December 31, 2014 |
|
|
|
GAAP |
|
|
Acquisition- related charges (a) |
|
|
Restructuring, severance and other related charges (b) |
|
|
Debt extinguishment loss and recapitalization charges (d) |
|
|
Income tax effect of non- GAAP adjustments (e) |
|
|
Non-GAAP |
|
Total Revenues |
|
$ |
676,357 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
676,357 |
|
Costs of revenues |
|
|
283,213 |
|
|
|
(2,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
393,144 |
|
|
|
2,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395,721 |
|
Engineering, research and development |
|
|
133,557 |
|
|
|
(700 |
) |
|
|
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
131,568 |
|
Selling, general and administrative* |
|
|
104,873 |
|
|
|
(555 |
) |
|
|
(2,010 |
) |
|
|
(2,478 |
) |
|
|
|
|
|
|
99,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
238,430 |
|
|
|
(1,255 |
) |
|
|
(3,299 |
) |
|
|
(2,478 |
) |
|
|
|
|
|
|
231,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
|
154,714 |
|
|
|
3,832 |
|
|
|
3,299 |
|
|
|
2,478 |
|
|
|
|
|
|
|
164,323 |
|
Other income (expense), net |
|
|
(29,313 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,313 |
) |
Loss on extinguishment of debt and other, net |
|
|
(131,669 |
) |
|
|
|
|
|
|
|
|
|
|
131,669 |
|
|
|
|
|
|
|
|
|
Benefit from (provision for) income taxes |
|
|
26,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,720 |
) |
|
|
(22,184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,268 |
|
|
$ |
3,832 |
|
|
$ |
3,299 |
|
|
$ |
134,147 |
|
|
$ |
(48,720 |
) |
|
$ |
112,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.12 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
$ |
0.81 |
|
|
$ |
(0.29 |
) |
|
$ |
0.68 |
|
Weighted-average number of shares - diluted |
|
|
165,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,317 |
|
Gross margin % |
|
|
58.1 |
% |
|
|
0.4 |
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
58.5 |
% |
Operating margin % |
|
|
22.9 |
% |
|
|
0.6 |
% |
|
|
0.5 |
% |
|
|
0.4 |
% |
|
|
|
% |
|
|
24.3 |
% |
* |
Changes in the Executive Deferred Savings Plan liability is recorded in selling, general and administrative expense in the condensed consolidated statements of operations. The expense (benefit) associated with changes
in the liability included in selling, general and administrative expense was $6.1 million for the three months ended December 31, 2014. Changes in the Executive Deferred Savings Plan assets are recorded as gains (losses), net in selling,
general and administrative expense in the condensed consolidated statements of operations. The amount of gains (losses), net included in selling, general and administrative expense was $6.2 million for the three months ended December 31, 2014.
|
8
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In millions, except per share amounts)
Reconciliation of Q3 Fiscal Year 2016 Guidance Range
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
GAAP net income per diluted share |
|
|
|
|
|
$ |
0.83 |
|
|
$ |
1.01 |
|
|
|
|
|
Acquisition-related charges |
|
|
a |
|
|
|
0.01 |
|
|
|
0.01 |
|
Restructuring, severance and other related charges |
|
|
b |
|
|
|
|
|
|
|
0.01 |
|
Merger-related charges |
|
|
c |
|
|
|
0.04 |
|
|
|
0.06 |
|
Income tax effects of above adjustments |
|
|
e |
|
|
|
(0.02 |
) |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on net income per diluted share |
|
|
|
0.03 |
|
|
|
0.05 |
|
|
|
|
Non-GAAP net income per diluted share |
|
|
$ |
0.86 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares - diluted |
|
|
|
156.5 |
|
|
|
156.5 |
|
Note: The guidance is as of January 28, 2016 and the merger-related charges represent our best estimate considering the
information known as of the date of issuing the guidance. We undertake no responsibility to update the above in light of new information or future events. Refer to Forward-looking statements for important information.
We provide certain non-GAAP financial information and reconciliation of GAAP and non-GAAP financial measures, which are adjusted from results based on GAAP to
exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users overall understanding of our operating performance and our prospects in the future.
Specifically, we believe that the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe
are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. However, because there are no standardized or generally accepted definitions for most
non-GAAP financial metrics, definitions of non-GAAP financial metrics (for example, determining which costs and expenses to exclude when calculating such a metric) are inherently subject to significant discretion. As a result, non-GAAP financial
metrics may be defined very differently from company to company, or even from period to period within the same company, which can potentially limit the usefulness of such information to an investor. The presentation of non-GAAP and supplemental
information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.
a. |
Acquisition-related charges includes amortization of intangible assets associated with acquisitions. Management believes that the expense associated with the amortization of acquisition related intangible assets is
appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of these expenses allows comparisons of operating results that are consistent
over time for both KLA-Tencors newly acquired and long-held businesses. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other
companies. |
b. |
Restructuring, severance and other related charges include costs associated with employee severance and other exit costs, impairment of certain long-lived assets. Management believes excluding these items helps
investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
c. |
Merger-related charges that are directly related to the pending merger between KLA-Tencor and Lam as announced on October 21, 2015. Charges primarily includes costs for advisory services, appraisals, legal
services, employee-related expenses and auditing services. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps
investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
9
d. |
Debt extinguishment loss and recapitalization charges include a pre-tax loss on early extinguishment of debt related to the 6.900% Senior Notes due in 2018, net and certain other expenses incurred in connection with the
leveraged recapitalization plan which was completed in the second quarter of fiscal year ended June 30, 2015. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and
therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
e. |
Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to
present a more meaningful measure of non-GAAP net income. |
10
KLA (NASDAQ:KLAC)
Historical Stock Chart
From Mar 2024 to Apr 2024
KLA (NASDAQ:KLAC)
Historical Stock Chart
From Apr 2023 to Apr 2024