The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
The accompanying notes
are an integral part of these unaudited interim consolidated financial statements.
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
Amortization of deferred finance costs of $0.1 million (2015 $0.2 million) are included in depreciation and amortization in the cash
flow statement but in interest expense in the income statement.
The accompanying notes are an integral part of these unaudited interim
consolidated financial statements.
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934. Accordingly, they do not include all the information
and notes necessary for a comprehensive presentation of financial position, results of operations and cash flows.
It is our opinion, however, that all
adjustments (consisting of normal, recurring adjustments, unless otherwise disclosed) have been made which are necessary for the financial statements to be fairly stated. These financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Companys Annual Report on Form 10-K filed on February 17, 2016.
The results for the interim
period covered by this report are not necessarily indicative of the results to be expected for the full year.
When we use the terms Innospec,
the Corporation, the Company, Registrant, we, us and our, we are referring to Innospec Inc. and its consolidated subsidiaries unless otherwise indicated or the context otherwise
requires.
10
NOTE 2 SEGMENT REPORTING
Innospec divides its business into three segments for management and reporting purposes: Fuel Specialties, Performance Chemicals and Octane
Additives. The Fuel Specialties and Performance Chemicals segments operate in markets where we actively seek growth opportunities although their ultimate customers are different. The Octane Additives segment is expected to decline in the
near future as our one remaining refinery customer transitions to unleaded fuel.
The Company evaluates the performance of its segments based on operating
income. The following table analyzes sales and other financial information by the Companys reportable segments:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Fuel Specialties
|
|
$
|
149.8
|
|
|
$
|
199.4
|
|
Performance Chemicals
|
|
|
44.5
|
|
|
|
57.6
|
|
Octane Additives
|
|
|
17.8
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
212.1
|
|
|
$
|
269.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
Fuel Specialties
|
|
$
|
51.2
|
|
|
$
|
61.5
|
|
Performance Chemicals
|
|
|
13.2
|
|
|
|
14.5
|
|
Octane Additives
|
|
|
11.8
|
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76.2
|
|
|
$
|
81.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
Fuel Specialties
|
|
$
|
16.7
|
|
|
$
|
23.5
|
|
Performance Chemicals
|
|
|
6.1
|
|
|
|
6.4
|
|
Octane Additives
|
|
|
11.0
|
|
|
|
5.1
|
|
Pension credit
|
|
|
1.8
|
|
|
|
0.0
|
|
Corporate costs
|
|
|
(10.2
|
)
|
|
|
(8.1
|
)
|
Adjustment to fair value of contingent consideration
|
|
|
1.6
|
|
|
|
(3.5
|
)
|
Loss on disposal of subsidiary
|
|
|
(1.4
|
)
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
$
|
25.6
|
|
|
$
|
23.4
|
|
|
|
|
|
|
|
|
|
|
The pension credit relates to the United Kingdom defined benefit pension plan which is closed to future service accrual. The
charges related to our other much smaller pension arrangements in the U.S. and overseas are included in the segment and income statement captions consistent with the related employees costs.
11
The following table presents a summary of the depreciation and amortization charges incurred by the
Companys reportable segments:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Depreciation:
|
|
|
|
|
|
|
|
|
Fuel Specialties
|
|
$
|
2.3
|
|
|
$
|
1.9
|
|
Performance Chemicals
|
|
|
0.5
|
|
|
|
0.8
|
|
Octane Additives
|
|
|
0.1
|
|
|
|
0.1
|
|
Corporate
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.1
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization:
|
|
|
|
|
|
|
|
|
Fuel Specialties
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
Performance Chemicals
|
|
|
1.0
|
|
|
|
1.0
|
|
Corporate
|
|
|
1.8
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6.0
|
|
|
$
|
5.1
|
|
|
|
|
|
|
|
|
|
|
NOTE 3 EARNINGS PER SHARE
Basic earnings per share is based on the weighted average number of common shares outstanding during the period. Diluted earnings per
share includes the effect of options that are dilutive and outstanding during the period. Per share amounts are computed as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
|
|
2016
|
|
|
2015
|
|
Numerator (in millions):
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
18.9
|
|
|
$
|
17.9
|
|
|
|
|
|
|
|
|
|
|
Denominator (in thousands):
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
24,019
|
|
|
|
24,301
|
|
Dilutive effect of stock options and awards
|
|
|
464
|
|
|
|
507
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share
|
|
|
24,483
|
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic:
|
|
$
|
0.79
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
Net income per share, diluted:
|
|
$
|
0.77
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
In the three months ended March 31, 2016, the average number of anti-dilutive options excluded from the calculation of diluted
earnings per share was 0 (three months ended March 31, 2015 33,734).
12
NOTE 4 GOODWILL
The following table summarizes goodwill at the balance sheet dates:
|
|
|
|
|
|
|
|
|
(in millions)
|
|
March 31,
2016
|
|
|
December 31,
2015
|
|
Gross cost
(1)
|
|
$
|
504.0
|
|
|
$
|
503.9
|
|
Accumulated impairment losses
|
|
|
(236.5
|
)
|
|
|
(236.5
|
)
|
|
|
|
|
|
|
|
|
|
Net book amount
|
|
$
|
267.5
|
|
|
$
|
267.4
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Gross cost for 2016 and 2015 is net of $298.5 million of historical accumulated amortization.
|
The movement in
gross cost for the period is due to foreign currency translation of $0.1 million.
NOTE 5 OTHER INTANGIBLE ASSETS
The following table summarizes the other intangible assets movement year on year:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Gross cost at January 1
|
|
$
|
248.6
|
|
|
$
|
247.6
|
|
Capitalization of internally developed software
|
|
|
0.0
|
|
|
|
2.7
|
|
Exchange effect
|
|
|
0.0
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
Gross cost at March 31
|
|
|
248.6
|
|
|
|
250.2
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization at January 1
|
|
|
(79.9
|
)
|
|
|
(66.5
|
)
|
Amortization expense
|
|
|
(6.0
|
)
|
|
|
(5.1
|
)
|
Exchange effect
|
|
|
(0.1
|
)
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization at March 31
|
|
|
(86.0
|
)
|
|
|
(71.6
|
)
|
|
|
|
|
|
|
|
|
|
Net book amount at March 31
|
|
$
|
162.6
|
|
|
$
|
178.6
|
|
|
|
|
|
|
|
|
|
|
Amortization expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Product rights
|
|
$
|
(0.9
|
)
|
|
$
|
(0.9
|
)
|
Brand names
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
Technology
|
|
|
(0.9
|
)
|
|
|
(0.9
|
)
|
Customer relationships
|
|
|
(1.7
|
)
|
|
|
(1.7
|
)
|
Non-compete agreements
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
Marketing related
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
Internally developed software
|
|
|
(1.8
|
)
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(6.0
|
)
|
|
$
|
(5.1
|
)
|
|
|
|
|
|
|
|
|
|
13
NOTE 6 PENSION PLANS
The Company maintains a defined benefit pension plan (the Plan) covering a number of its current and former employees in the
United Kingdom, although it does also have other much smaller pension arrangements in the U.S. and overseas. The Plan is closed to future service accrual but has a large number of deferred and current pensioners.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Plan net pension credit/(charge):
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
Interest cost on projected benefit obligation
|
|
|
(5.4
|
)
|
|
|
(7.0
|
)
|
Expected return on plan assets
|
|
|
7.8
|
|
|
|
8.4
|
|
Amortization of prior service credit
|
|
|
0.3
|
|
|
|
0.3
|
|
Amortization of actuarial net losses
|
|
|
(0.7
|
)
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.8
|
|
|
$
|
0.0
|
|
|
|
|
|
|
|
|
|
|
The amortization of prior service credit and actuarial net losses is a reclassification out of accumulated other comprehensive
loss into selling, general and administrative expenses.
The Company also maintains an unfunded defined benefit pension plan covering a number of its
current and former employees in Germany (the German plan). The German plan is closed to new entrants and has no assets. The net pension charge for the German plan for the three months ended March 31, 2016, was $0.2 million (three months
ended March 31, 2015 - $0.2 million).
NOTE 7 INCOME TAXES
A roll-forward of unrecognized tax benefits and associated accrued interest and penalties is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
Unrecognized
Tax Benefits
|
|
|
Interest and
Penalties
|
|
|
Total
|
|
Opening balance at January 1, 2016
|
|
$
|
3.6
|
|
|
$
|
0.3
|
|
|
$
|
3.9
|
|
Additions for current period tax positions
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance at March 31, 2016
|
|
|
3.6
|
|
|
|
0.3
|
|
|
|
3.9
|
|
Current
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
|
|
$
|
3.6
|
|
|
$
|
0.3
|
|
|
$
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of the unrecognized tax benefits, interest and penalties, would impact our effective tax rate if recognized.
We recognize accrued interest and penalties associated with uncertain tax positions as part of income taxes in our consolidated statements of income.
The Company or one of its subsidiaries files income tax returns with the U.S. federal government, and various state and foreign jurisdictions. One of the
Companys U.S. subsidiaries is currently subject to a state tax examination in respect of 2012 through to 2014 inclusive. The Company currently anticipates that adjustments, if any, arising out of this tax audit would not result in a material
change to the Companys financial position as at March 31, 2016.
14
As previously disclosed, one of the Companys German subsidiaries are subject to a tax audit in respect of
2010 through to 2014 inclusive. The Company currently anticipates that adjustments, if any, arising out of this tax audit would not result in a material change to the Companys financial position as at March 31, 2016.
The Company and its U.S. subsidiaries remain open to examination by the IRS for years 2012 onwards. The Companys subsidiaries in foreign tax
jurisdictions are open to examination including France (2013 onwards), Germany (2010 onwards), Switzerland (2014 onwards) and the United Kingdom (2013 onwards).
The Company is in a position to control whether or not to repatriate foreign earnings and we currently do not expect to make a repatriation in the foreseeable
future. No taxes have been provided for on the unremitted earnings of our overseas subsidiaries as any tax basis differences relating to investments in these overseas subsidiaries are considered to be permanent in duration. The amount of
unremitted earnings at December 31, 2015 was approximately $775 million. If these earnings are remitted, additional taxes could result after offsetting foreign income taxes paid although the calculation of the additional taxes is not
practicable to compute at this time.
NOTE 8 LONG-TERM DEBT
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
(in millions)
|
|
March 31,
2016
|
|
|
December
31, 2015
|
|
Revolving credit facility
|
|
$
|
146.0
|
|
|
$
|
133.0
|
|
|
|
|
|
|
|
|
|
|
NOTE 9 PLANT CLOSURE PROVISIONS
The liability for estimated closure costs of Innospecs manufacturing facilities includes costs for decontamination and environmental
remediation activities (remediation). The principal site giving rise to remediation liabilities is the manufacturing site at Ellesmere Port in the United Kingdom. There are also remediation liabilities on a much smaller scale in
respect of our other manufacturing sites in the U.S. and Europe.
Movements in the provisions are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Total at January 1
|
|
$
|
37.7
|
|
|
$
|
34.1
|
|
Charge for the period
|
|
|
1.1
|
|
|
|
1.1
|
|
Utilized in the period
|
|
|
(0.8
|
)
|
|
|
(0.5
|
)
|
Exchange effect
|
|
|
0.1
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
Total at March 31
|
|
|
38.1
|
|
|
|
34.3
|
|
Due within one year
|
|
|
(5.4
|
)
|
|
|
(4.9
|
)
|
|
|
|
|
|
|
|
|
|
Due after one year
|
|
$
|
32.7
|
|
|
$
|
29.4
|
|
|
|
|
|
|
|
|
|
|
15
Amounts due within one year refer to provisions where expenditure is expected to arise within one year of the
balance sheet date.
NOTE 10 FAIR VALUE MEASUREMENTS
The following table presents the carrying amount and fair values of the Companys assets and liabilities measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
|
December 31, 2015
|
|
(in millions)
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
113.4
|
|
|
$
|
113.4
|
|
|
$
|
136.9
|
|
|
$
|
136.9
|
|
Short-term investments
|
|
|
1.6
|
|
|
|
1.6
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
6.8
|
|
|
$
|
6.8
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Long-term debt (including current portion)
|
|
|
146.0
|
|
|
|
146.0
|
|
|
|
133.0
|
|
|
|
133.0
|
|
Finance leases (including current portion)
|
|
|
3.2
|
|
|
|
3.2
|
|
|
|
3.1
|
|
|
|
3.1
|
|
Derivatives (Level 1 measurement):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward exchange contracts
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
0.3
|
|
Non-financial liabilities (Level 3 measurement):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related contingent consideration (including current portion)
|
|
|
8.9
|
|
|
|
8.9
|
|
|
|
54.6
|
|
|
|
54.6
|
|
Stock equivalent units
|
|
|
5.1
|
|
|
|
5.1
|
|
|
|
7.8
|
|
|
|
7.8
|
|
The following methods and assumptions were used to estimate the fair values of financial instruments:
Cash and cash equivalents, short-term investments and bank overdraft:
The carrying amount approximates fair value because of the short-term maturities
of such instruments.
Long-term debt and finance leases:
Long-term debt principally comprises the revolving credit facility. Finance leases
relate to certain fixed assets in our Oilfield Services businesses. The carrying amount of long-term debt and finance leases approximates the fair value.
Derivatives:
The fair value of derivatives relating to interest rate swaps, foreign currency forward exchange contracts and commodity swaps are derived
from current settlement prices and comparable contracts using current assumptions. Foreign currency forward exchange contracts primarily relate to contracts entered into to hedge future known transactions or hedge balance sheet net cash
positions. The movements in the carrying amounts and fair values of these contracts are largely due to changes in exchange rates against the U.S. dollar.
Acquisition-related contingent consideration:
Contingent consideration payable in cash is discounted to its estimated fair value at each balance sheet
date. Where contingent consideration is dependent upon pre-determined financial targets, an estimate of the fair value of the likely consideration payable is made at each balance sheet date. The carrying value of the contingent
consideration at the balance sheet dates is based on the estimated EBITDA and free cash flow generated by the Independence business through the period to October 31, 2016. The contingent consideration payable in relation to the acquisition of
16
Independence is based on managements latest forecasts of the business and on the current trading performance. The results of the Independence business are particularly sensitive to the
level of exploration, development and production activity of our customers in the oil and gas sector, which is directly affected by trends in oil prices.
Stock equivalent units:
The fair values of stock equivalent units are calculated at each balance sheet date using either the Black-Scholes or Monte
Carlo method depending on the terms of each grant.
NOTE 11 DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT
The Company enters into various foreign currency forward exchange contracts to minimize currency exchange rate exposure from expected future
cash flows. As at March 31, 2016 the contracts have maturity dates of up to twelve months at the date of inception. These foreign currency forward exchange contracts have not been designated as hedging instruments, and their impact on the
income statement for the first three months of 2016 was a gain of $1.5 million.
NOTE 12 COMMITMENTS AND CONTINGENCIES
Legal matters
While we are involved
from time to time in claims and legal proceedings that result from, and are incidental to, the conduct of our business including business and commercial litigation, employee and product liability claims, there are no material pending legal
proceedings to which the Company or any of its subsidiaries is a party, or of which any of their property is subject. It is possible, however, that an adverse resolution of an unexpectedly large number of such individual claims or proceedings
could in the aggregate have a material adverse effect on the results of operations for a particular year or quarter.
Guarantees
The Company and certain of the Companys consolidated subsidiaries are contingently liable for certain obligations of affiliated companies primarily in
the form of guarantees of debt and performance under contracts entered into as a normal business practice. This includes guarantees of non-U.S. excise taxes and customs duties. As at March 31, 2016, such guarantees which are not recognized as
liabilities in the consolidated financial statements amounted to $4.1 million.
Under the terms of the guarantee arrangements, generally the Company would
be required to perform should the affiliated company fail to fulfil its obligations under the arrangements. In some cases, the guarantee arrangements have recourse provisions that would enable the Company to recover any payments made under the
terms of the guarantees from securities held of the guaranteed parties assets.
The Company and its affiliates have numerous long-term sales and
purchase commitments in their various business activities, which are expected to be fulfilled with no adverse consequences material to the Company.
NOTE 13 STOCK-BASED COMPENSATION PLANS
The Company grants stock options and stock equivalent units (SEUs) from time to time as a long-term performance incentive. In
certain cases the grants are subject to performance conditions such as the Companys stock price. Where performance conditions apply the Monte Carlo simulation model is used to determine the fair values. Otherwise the Black-Scholes model is
used to determine the fair values.
17
Stock option plans
The following table summarizes the transactions of the Companys stock option plans for the three months ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Outstanding at December 31, 2015
|
|
|
667,439
|
|
|
$
|
19.87
|
|
|
$
|
20.19
|
|
Granted - at discount
|
|
|
54,642
|
|
|
$
|
0.00
|
|
|
$
|
35.91
|
|
- at market value
|
|
|
23,852
|
|
|
$
|
44.18
|
|
|
$
|
9.11
|
|
Exercised
|
|
|
(47,212
|
)
|
|
$
|
5.26
|
|
|
$
|
28.63
|
|
Forfeited
|
|
|
(10,832
|
)
|
|
$
|
13.82
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2016
|
|
|
687,889
|
|
|
$
|
20.23
|
|
|
$
|
20.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2016, there were 111,664 stock options that were exercisable, of which 26,362 had performance conditions
attached.
The stock option compensation cost for the first three months of 2016 was $0.9 million (2015 $0.9 million). The total intrinsic value of
options exercised in the first three months of 2016 was $1.5 million (2015 $2.0 million).
The total compensation cost related to non-vested stock
options not yet recognized at March 31, 2016 was $5.5 million and this cost is expected to be recognized over the weighted-average period of 2.30 years.
Stock equivalent units
The following table summarizes
the transactions of the Companys SEUs for the three months ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of SEUs
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Outstanding at December 31, 2015
|
|
|
279,750
|
|
|
$
|
3.79
|
|
|
$
|
31.72
|
|
Granted - at discount
|
|
|
63,653
|
|
|
$
|
0.00
|
|
|
$
|
35.71
|
|
- at market value
|
|
|
7,316
|
|
|
$
|
44.18
|
|
|
$
|
9.11
|
|
Exercised
|
|
|
(38,638
|
)
|
|
$
|
2.24
|
|
|
$
|
26.44
|
|
Forfeited
|
|
|
(3,310
|
)
|
|
$
|
11.97
|
|
|
$
|
28.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2016
|
|
|
308,771
|
|
|
$
|
4.07
|
|
|
$
|
32.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2016 there were 74,920 SEUs that are exercisable, of which 66,318 had performance conditions attached.
The charges for SEUs are spread over the life of the award subject to a revaluation to fair value each quarter. The revaluation may result in a charge or
a credit to the income statement in the quarter dependent upon our share price and other performance criteria.
18
The SEU compensation cost for the first three months of 2016 was a credit of $1.0 million (2015 - $1.0
million). The total intrinsic value of SEUs exercised in the first three months of 2016 was $1.1 million (2015 - $1.9 million).
The weighted-average
remaining vesting period of non-vested SEUs is 2.08 years.
Additional exceptional long-term incentive plan
A maximum of $3.0 million of our cash-settled long-term incentives is accounted for as share-based compensation and the fair value is calculated on a quarterly
basis using a Monte Carlo model. The fair values at each of the balance sheet dates are summarized as follows:
|
|
|
|
|
|
|
|
|
(in millions)
|
|
2016
|
|
|
2015
|
|
Balance at January 1
|
|
$
|
1.0
|
|
|
$
|
0.1
|
|
Compensation (credit)/charge for the period
|
|
|
(0.7
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
The following assumptions were used in the Monte Carlo model at March 31:
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
Dividend yield
|
|
|
1.41
|
%
|
|
|
1.19
|
%
|
Volatility of Innospecs share price
|
|
|
25.37
|
%
|
|
|
25.91
|
%
|
Risk free interest rate
|
|
|
0.87
|
%
|
|
|
0.89
|
%
|
NOTE 14 RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE LOSS
Reclassifications out of accumulated other comprehensive loss for the first three months of 2016 were:
|
|
|
|
|
|
|
(in millions)
|
|
Amount
Reclassified
|
|
|
Affected Line Item in the
Statement where
|
Details about AOCL Components
|
|
from AOCL
|
|
|
Net Income is Presented
|
Defined benefit pension plan items:
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
$
|
(0.3
|
)
|
|
See
(1)
below
|
Amortization of actuarial net losses
|
|
|
0.7
|
|
|
See
(1)
below
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
Total before tax
|
|
|
|
(0.1
|
)
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
Net of tax
|
|
|
|
|
|
|
|
Total reclassifications
|
|
$
|
0.3
|
|
|
Net of tax
|
(1)
|
These items are included in the computation of net periodic pension cost. See Note 7 of the Notes to the Consolidated Financial Statements for additional information.
|
19
Changes in accumulated other comprehensive loss for the first three months of 2016, net of tax, were:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
Defined
Benefit
Pension Plan
Items
|
|
|
Cumulative
Translation
Adjustments
|
|
|
Total
|
|
Balance at December 31, 2015
|
|
$
|
(50.9
|
)
|
|
$
|
(60.0
|
)
|
|
$
|
(110.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before reclassifications
|
|
|
0.0
|
|
|
|
1.6
|
|
|
|
1.6
|
|
Amounts reclassified from AOCL
|
|
|
0.3
|
|
|
|
0.0
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income
|
|
|
0.3
|
|
|
|
1.6
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016
|
|
$
|
(50.6
|
)
|
|
$
|
(58.4
|
)
|
|
$
|
(109.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 15 RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
On February 25, 2016, the FASB issued Accounting Standards Update (ASU) 2016-02, Revision to Lease Accounting, which amends ASC Topic 842,
Leases. The ASU requires lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The new standard is effective for fiscal years
beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical
expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. The Company has not yet determined the effect of the standard on its ongoing financial reporting.
On March 30, 2016, the FASB issued Accounting Standards Update (ASU) 2016-09, Improvements to Employee Share-based Payment Accounting, which amends ASC Topic
718, Compensation Stock Compensation. The ASU includes provisions intended to simplify various aspects related to how Share-based payments are accounted for and presented in the financial statements. ASU 2016-09 is effective for
annual reporting periods beginning after December 15, 2016, and interim periods within that reporting period. Early adoption will be permitted in any interim or annual period, with any adjustments reflected as of the beginning of the fiscal year of
adoption. The Company has not yet determined the effect of the standard on its ongoing financial reporting.
NOTE 16 RELATED PARTY TRANSACTIONS
Mr. Robert I. Paller has been a non-executive director of the Company since November 1, 2009. The Company has retained and continues to
retain Smith, Gambrell & Russell, LLP (SGR), a law firm with which Mr. Paller holds a position. In the first three months of 2016 the Company incurred fees from SGR of $0.2 million (2015 $0.2 million). As at March 31, 2016,
the amount due to SGR from the Company was $0.3 million (December 31, 2015 - $0.1 million).
NOTE 17 SUBSEQUENT EVENTS
With effect from the beginning of the second quarter of 2016 the Company is changing its reporting segments to reflect the development of
its management and strategy.
The new reporting structure will be:
|
|
|
Fuel Specialities, including the Polymers business previously reported in Performance Chemicals
|
|
|
|
Oilfield Services, which was previously reported within Fuel Specialties
|
|
|
|
Octane Additives (no change)
|
Our historical segment reporting will be retrospectively revised during the
remainder of 2016 to reflect the new organizational structure.
20