UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of Earliest Event Reported):   April 22, 2015

Financial Institutions, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)

     
New York 0-26481 16-0816610
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation) File Number) Identification No.)
      
220 Liberty Street, Warsaw, New York   14569
_________________________________
(Address of principal executive offices)
  ___________
(Zip Code)
     
Registrant’s telephone number, including area code:   585-786-1100

Not Applicable
______________________________________________
Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition.

On April 22, 2015, Financial Institutions, Inc. issued a press release to report financial results for the first quarter ended March 31, 2015. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.





Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit 99.1 Press Release issued April 22, 2015






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Financial Institutions, Inc.
          
April 22, 2015   By:   /s/ Kevin B. Klotzbach
       
        Name: Kevin B. Klotzbach
        Title: Executive Vice President, Chief Financial Officer and Treasurer


Exhibit Index


     
Exhibit No.   Description

 
99.1
  Press Release issued April 22, 2015


         
NEWS RELEASE
  220 Liberty Street
For Immediate Release
  Warsaw, NY 14569

FINANCIAL INSTITUTIONS, INC. ANNOUNCES FIRST QUARTER EARNINGS

WARSAW, N.Y., April 22, 2015 – Financial Institutions, Inc. (the “Company”) (Nasdaq: FISI), the parent company of Five Star Bank, today reported financial results for the quarter ended March 31, 2015. The Company’s financial results for the first quarter of 2015 include the results of operations from the acquisition of Scott Danahy Naylon (“SDN”), an insurance agency the Company acquired in August 2014.

Net income for the first quarter 2015 was $6.8 million, compared to $7.9 million for the fourth quarter 2014, and $7.2 million for the first quarter 2014. After preferred dividends, first quarter 2015 net income available to common shareholders was $6.4 million or $0.46 per diluted share, compared with $7.6 million or $0.54 per share for the fourth quarter 2014, and $6.9 million or $0.50 per share for the first quarter 2014.

The Company’s President and Chief Executive Officer Martin K. Birmingham stated, “We are very pleased that our strategy for revenue growth and diversification to enhance long term profitability has been making meaningful progress. The 30% increase in quarterly noninterest income as compared with the prior year’s first quarter, a primary objective of our growth strategy, has among other benefits had an offsetting effect on the net interest margin pressures that have impacted the industry for some time. We are encouraged by the loan opportunities that developed as the quarter progressed, which ultimately led to the majority of our loan growth and a strong pipeline.”

“In the first quarter, we grew our loans and deposits at or above the levels achieved in 2014. This growth suggests successful initial execution of our organic growth initiatives, which includes developing the opportunity rich markets of Rochester and Buffalo. Average earnings assets in the first quarter increased by 1% from the fourth quarter of 2014 and 3% from the first quarter of 2014. Among other achievements in the quarter, total deposits reached the highest level in Company history, growing by 10% to $2.7 billion at the end of the first quarter from $2.5 billion at December 31, 2014.”

First Quarter 2015 Highlights and Recent Developments:

    Growth strategy drives increase in fee-based services income and market penetration, leading to record level of earnings assets and deposits

    Noninterest income in first quarter 2015 increased by 30% from prior year

    Grew total loans $74.1 million or 4% from a year ago

    Increased total deposits by $171.3 million or 7% from a year ago

    Total assets increased $181.5 million or 6% from a year ago

    Provision for loan losses increased due to the recognition of a commercial downgrade

    Strengthened financial position through recently completed $40 million subordinated notes offering

    Quarterly cash dividend of $0.20 per common share represented a 3.54% dividend yield as of March 31, 2015 and a return of 43% of first quarter net income to common shareholders

    Common and tangible common book value per share increased to $19.01 and $14.18, respectively, at March 31, 2015

On April 15, 2015, the Company successfully completed the sale of $40 million in aggregate principal amount of its 6.00% fixed to floating rate subordinated notes due 2030 (the “Notes”). The Company intends to treat the Notes as Tier 2 regulatory capital and use the net proceeds of the offering for general corporate purposes, including but not limited to, contributing capital to Five Star Bank, its wholly-owned subsidiary, organic growth initiatives, and potential acquisitions to expand its banking and other complementary non-banking businesses should accretive opportunities arise.

Kevin B. Klotzbach, the Company’s Executive Vice President and Chief Financial Officer commented, “We are gratified that the progress made last year to position Financial Institutions for growth in its top line and the continued execution of our plan in the first quarter resulted in the strong demand for our recently completed Notes offering. Due to institutional investor interest in the Company, we increased the aggregate offering amount of the Notes to $40 million from the initially intended amount of $35 million. We have further bolstered our capital position, which provided a measure of financial flexibility to capitalize on potential growth opportunities.”

Net Interest Income and Net Interest Margin

Net interest income was $23.1 million in the first quarter 2015 compared to $24.1 million in the fourth quarter 2014 and $23.3 million in the first quarter 2014. When comparing the first quarter 2015 to the fourth quarter 2014, average earning assets increased $36.6 million, including increases of $5.5 million and $30.9 million in loans and investment securities, respectively. Average earning assets were up $69.1 million, led by a $65.9 million increase in loans in the first quarter of 2015 compared to the same quarter in 2014. The growth in earning assets was offset by decreases in net interest margin. First quarter 2015 net interest margin was 3.43%, a decrease of 13 basis points from 3.56% for the fourth quarter of 2014 and a 9 basis point decrease from 3.52% for the first quarter of 2014. The receipt of non-recurring loan prepayment income resulted in higher net interest income and a larger net interest margin during the fourth quarter of 2014.

Noninterest Income

Noninterest income was $8.3 million for the first quarter 2015 compared to $5.2 million for the fourth quarter 2014 and $6.4 million in the first quarter 2014. Included in these totals are gains realized from the sale of investment securities. Exclusive of those gains, noninterest income was $7.2 million in the first quarter 2015, $4.9 million in the fourth quarter 2014 and $6.0 million in the first quarter 2014. The fourth quarter 2014 reflects $2.3 million of amortization of an historic tax credit investment in a community-based project. These types of investments are amortized in the first year the project is placed in service and the Company recognized the amortization as contra-income, included in noninterest income, with an offsetting tax benefit that reduced income tax expense. The higher noninterest income in the first quarter 2015 compared to the first quarter 2014 is primarily a result of a $1.6 million increase in insurance income, reflecting the contributions from SDN, which was acquired during the third quarter 2014 as part of the Company’s strategy to diversify its business lines and increase noninterest income through additional fee-based services.

Noninterest Expense

Noninterest expense was $19.0 million for the first quarter 2015 compared to $19.4 million for the fourth quarter 2014 and $17.2 million in the first quarter 2014. Salaries and employee benefits expense increased $967 thousand from the first quarter 2014, reflecting higher pension costs, additional personnel as a result of the SDN acquisition and the hiring of additional personnel associated with the Company’s expansion initiatives. Other noninterest expense for the first quarter 2015 included an increase of $153 thousand in intangible asset amortization attributable to the SDN acquisition.

Income Tax Expense

Income tax expense was $2.9 million in the first quarter 2015, compared to $84 thousand in the fourth quarter 2014 and $3.1 million in the first quarter 2014. Lower income tax expense during the fourth quarter 2014 was primarily driven by the favorable impact of $3.0 million in Federal and New York State historic tax credits realized in the fourth quarter 2014, as discussed above. As a result of the historic tax credits, the fourth quarter 2014 effective tax rate was 1.0%, compared with an effective tax rate of 29.8% for the first quarter 2015 and 30.0% in the first quarter 2014.

Balance Sheet and Capital Management

Total assets were $3.20 billion at March 31, 2015, up $107.6 million from $3.09 billion at December 31, 2014 and up $181.5 million from $3.02 billion at March 31, 2014.

Cash and cash equivalents were $136.0 million at March 31, 2015, up $77.8 million from December 31, 2014 and up $63.6 million from March 31, 2014. The higher cash and cash equivalents balance resulted from strong public deposit inflows at the end of the first quarter of 2015.

Total loans were $1.92 billion at March 31, 2015, up $11.0 million from December 31, 2014 and up $74.1 million from March 31, 2014. The year-to-date increase in loans is primarily attributable to organic commercial loan growth. The increase in loans from the prior year is primarily attributable to growth in commercial, home equity and consumer indirect loans. Total investment securities were $945.5 million at March 31, 2015, up $28.6 million or 3% from the end of the prior quarter and up $17.3 million or 2% compared with the March 31, 2014.

Total deposits were $2.70 billion at March 31, 2015, an increase of $254.2 million from December 31, 2014 and an increase of $171.3 million from March 31, 2014. The increase during the first quarter of 2015 was mainly due to seasonal inflows of municipal deposits, while the year-over-year increase was due to higher municipal deposits as well as successful business development efforts. Public deposit balances represented 30% of total deposits at March 31, 2015, compared to 25% at December 31, 2014 and 28% at March 31, 2014.

Short-term borrowings were $175.6 million at March 31, 2015, down $159.2 million from December 31, 2014 and down $21.2 million from March 31, 2014. Short-term borrowings are often utilized to manage the seasonal outflows of municipal deposits.

Shareholders’ equity was $286.7 million at March 31, 2015, compared with $279.5 million at December 31, 2014 and $262.9 million at March 31, 2014. Common book value per share was $19.01 at March 31, 2015, an increase of $0.44 from $18.57 at December 31, 2014 and $1.29 from $17.72 at March 31, 2014. Tangible common book value per share was $14.18 at March 31, 2015, compared to $13.71 at December 31, 2014 and $14.12 at March 31, 2014.

During the first quarter of 2015, the Company declared a common stock dividend of $0.20 per common share, consistent with the prior quarter and up by 5%, or $0.01 per share, from the first quarter of 2014. The first quarter 2015 dividend returned 43% of the quarter’s net income to common shareholders.

The Company’s leverage ratio was 7.53% at March 31, 2015, compared to 7.35% at December 31, 2014 and 7.51% at March 31, 2014. Goodwill and intangible assets recorded during the third quarter 2014 in conjunction with the addition of SDN resulted in a reduction in capital ratios upon acquisition. Such goodwill and intangible assets are excluded from regulatory capital under regulatory accounting practices.

Credit Quality

Non-performing loans at March 31, 2015 increased $919 thousand compared with December 31, 2014, primarily due to a $690 thousand increase in non-performing commercial loans. Included in non-performing loans at March 31, 2015 is one $2.6 million commercial credit relationship which we placed on nonaccrual status during the first quarter 2015. This downgrade resulted in an increase in our provision and allowance for losses of approximately $800 thousand. The loans comprising this credit relationship are performing in accordance with their contractual terms as of March 31, 2015 and the Company continues to monitor this relationship closely. The ratio of non-performing loans to total loans was 0.58% at March 31, 2015 compared with 0.53% at December 31, 2014 and 0.88% at March 31, 2014.

The provision for loans losses for the first quarter 2015 was $2.7 million, an increase of $831 thousand from the prior quarter and $635 thousand from the first quarter 2014. The increase in the provision for loan losses in the first quarter 2015 was primarily related to the credit relationship placed on nonaccrual status referenced above. Net charge-offs were $3.2 million during the first quarter 2015, a $1.7 million increase compared to the prior quarter and $1.5 million from the first quarter 2014. The increase in net charge-offs was primarily driven by the first quarter 2015 charge-off of two commercial loan relationships totaling $1.7 million that had been previously reserved by the Company. The ratio of annualized net charge-offs to total average loans was 0.68% during the current quarter, compared to 0.32% during the prior quarter and 0.37% during the first quarter 2014.

The ratio of allowance for loans losses to total loans was 1.41% at March 31, 2015, compared with 1.45% at December 31, 2014 and 1.47% at March 31, 2014. The ratio of allowance for loans losses to non-performing loans was 246% at March 31, 2015, compared with 272% at December 31, 2014 and 167% at March 31, 2014.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Scott Danahy Naylon. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 60 ATMs throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 44 states. Financial Institutions, Inc. and its subsidiaries employ approximately 650 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI and is a member of the NASDAQ OMX ABA Community Bank Index. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains financial information, such as tangible common equity, determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that non-GAAP financial measures provide a meaningful comparison of the underlying operational performance of the Company, and facilitate investors’ assessments of its business and performance trends. In addition, the Company believes the exclusion of these non-operating items enables management to perform a more effective evaluation and comparison of the Company’s results and to assess performance in relation to the company’s ongoing operations. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP disclosures are used in this news release, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements, which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, whether it experiences greater credit losses than expected, breaches of its third party information systems, the attitudes and preferences of its customers, its ability to successfully integrate and profitably operate acquired businesses, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and general economic and credit market conditions nationally and regionally. For more information about these factors and other factors that could affect the Company’s forward-looking statements, please see the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

*****

     
For additional information contact:
 
Kevin B. Klotzbach
  Jordan Darrow
Chief Financial Officer & Treasurer
  Darrow Associates
Phone: 585.786.1130
  Phone: 631.367.1866
Email: KBKlotzbach@five-starbank.com
  Email: jdarrow@darrowir.com
 
   

1

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                         
    2015   2014
 
  March 31,   December 31,   September 30,   June 30,   March 31,
 
                                       
SELECTED BALANCE SHEET DATA:
                                       
Cash and cash equivalents
  $ 135,972       58,151       87,582       64,832       72,401  
Investment securities:
                                       
Available for sale
    639,275       622,494       585,479       601,903       674,650  
Held-to-maturity
    306,255       294,438       285,967       262,057       253,576  
 
                                       
Total investment securities
    945,530       916,932       871,446       863,960       928,226  
Loans held for sale
    656       755       1,029       201       900  
Loans:
                                       
Commercial business
    277,464       267,409       275,107       277,685       268,352  
Commercial mortgage
    479,226       475,092       469,485       469,055       468,763  
Residential mortgage
    97,717       100,101       103,044       106,206       110,164  
Home equity
    386,961       386,615       382,703       369,578       332,348  
Consumer indirect
    662,213       661,673       656,215       652,748       647,546  
Other consumer
    19,373       21,112       21,291       21,392       21,667  
 
                                       
Total loans
    1,922,954       1,912,002       1,907,845       1,896,664       1,848,840  
Allowance for loan losses
    27,191       27,637       27,244       27,166       27,152  
 
                                       
Total loans, net
    1,895,763       1,884,365       1,880,601       1,869,498       1,821,688  
Total interest-earning assets (1) (2)
    2,860,605       2,826,488       2,780,940       2,758,779       2,780,489  
Goodwill and other intangible assets, net
    68,396       68,639       68,887       49,826       49,913  
Total assets
    3,197,077       3,089,521       3,055,304       2,993,264       3,015,619  
Deposits:
                                       
Noninterest-bearing demand
    559,646       571,260       571,549       551,229       532,914  
Interest-bearing demand
    611,104       490,190       530,783       507,083       541,660  
Savings and money market
    922,093       795,835       805,522       766,594       812,734  
Certificates of deposit
    611,852       593,242       630,970       625,172       646,112  
 
                                       
Total deposits
    2,704,695       2,450,527       2,538,824       2,450,078       2,533,420  
Borrowings
    175,573       334,804       215,967       254,683       196,746  
Total interest-bearing liabilities
    2,320,622       2,214,071       2,183,242       2,153,532       2,197,252  
Shareholders’ equity
    286,689       279,532       277,758       269,827       262,865  
Common shareholders’ equity (3)
    269,349       262,192       260,418       252,487       245,523  
Tangible common equity (5)
    200,953       193,553       191,531       202,661       195,610  
Unrealized gain (loss) on investment securities, net of tax
  $ 5,241       1,933       (374 )     1,292       (1,467 )
Common shares outstanding
    14,167       14,118       14,094       13,863       13,853  
Treasury shares
    231       280       304       299       309  
CAPITAL RATIOS AND PER SHARE DATA:
                                       
Leverage ratio (4)
    7.53 %     7.35       7.34       7.64       7.51  
Common equity Tier 1 ratio (4)
    9.66 %     n/a       n/a       n/a       n/a  
Tier 1 risk-based capital (4)
    10.45 %     10.47       10.44       10.95       10.89  
Total risk-based capital (4)
    11.69 %     11.72       11.69       12.20       12.14  
Common equity to assets
    8.42 %     8.49       8.52       8.44       8.14  
Tangible common equity to tangible assets (5)
    6.42 %     6.41       6.41       6.89       6.60  
Common book value per share
  $ 19.01       18.57       18.48       18.21       17.72  
Tangible common book value per share (5)
    14.18       13.71       13.59       14.62       14.12  

      

    (1) Includes investment securities at adjusted amortized cost and non-performing investment securities.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) March 31, 2015 calculated under Basel III rules, which became effective January 1, 2015.

    (5) See Appendix A – Non-GAAP to GAAP Reconciliation for the computation of this Non-GAAP measure.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                                 
    2015   2014
 
  First   Year ended   Fourth   Third   Second   First
 
  Quarter   December 31,   Quarter   Quarter   Quarter   Quarter
 
                                               
SELECTED INCOME STATEMENT DATA:
                                               
Interest income
  $ 24,997       101,055       25,984       25,129       24,883       25,059  
Interest expense
    1,850       7,281       1,846       1,871       1,780       1,784  
 
                                               
Net interest income
    23,147       93,774       24,138       23,258       23,103       23,275  
Provision for loan losses
    2,741       7,789       1,910       2,015       1,758       2,106  
 
                                               
Net interest income after provision
                                               
for loan losses
    20,406       85,985       22,228       21,243       21,345       21,169  
 
                                               
Noninterest income:
                                               
Service charges on deposits
    1,879       8,954       2,186       2,277       2,241       2,250  
Insurance income
    1,608       2,399       1,420       922       16       41  
ATM and debit card
    1,193       4,963       1,269       1,263       1,257       1,174  
Investment advisory
    487       2,138       491       524       561       562  
Investments in limited partnerships
    474       1,103       209       187       81       626  
Company owned life insurance
    467       1,753       504       421       425       403  
Loan servicing
    167       568       118       120       176       154  
Net gain on sale of loans held for sale
    69       313       82       76       50       105  
Net gain on investment securities
    1,062       2,041       264       515       949       313  
Net gain (loss) on sale of other assets
    4       69       8       72       24       (35 )
Amortization of tax credit investment
          (2,323 )     (2,323 )                  
Other
    887       3,372       927       884       797       764  
 
                                               
Total noninterest income
    8,297       25,350       5,155       7,261       6,577       6,357  
 
                                               
Noninterest expense:
                                               
Salaries and employee benefits
    10,223       38,595       10,551       9,725       9,063       9,256  
Occupancy and equipment
    3,699       12,829       3,324       3,131       3,139       3,235  
Professional services
    968       4,760       1,428       976       1,384       972  
Computer and data processing
    702       3,016       791       725       777       723  
Supplies and postage
    563       2,053       499       507       535       512  
FDIC assessments
    418       1,592       392       390       388       422  
Advertising and promotions
    239       805       196       216       214       179  
Other
    2,199       8,705       2,198       2,285       2,308       1,914  
 
                                               
Total noninterest expense
    19,011       72,355       19,379       17,955       17,808       17,213  
 
                                               
Income before income taxes
    9,692       38,980       8,004       10,549       10,114       10,313  
Income tax expense
    2,891       9,625       84       3,365       3,082       3,094  
 
                                               
Net income
    6,801       29,355       7,920       7,184       7,032       7,219  
 
                                               
Preferred stock dividends
    365       1,462       365       366       365       366  
Net income available to common shareholders
  $ 6,436       27,893       7,555       6,818       6,667       6,853  
 
                                               
FINANCIAL RATIOS AND STOCK DATA:
                                               
Earnings per share – basic
  $ 0.46       2.01       0.54       0.49       0.48       0.50  
Earnings per share – diluted
  $ 0.46       2.00       0.54       0.49       0.48       0.50  
Cash dividends declared on common stock
  $ 0.20       0.77       0.20       0.19       0.19       0.19  
Common dividend payout ratio (1)
    43.48 %     38.31       37.04       38.78       39.58       38.00  
Dividend yield (annualized)
    3.54 %     3.06       3.15       3.35       3.25       3.35  
Return on average assets
    0.89 %     0.98       1.03       0.95       0.95       0.99  
Return on average equity
    9.68 %     10.80       11.07       10.41       10.52       11.19  
Return on average common equity (2)
    9.75 %     10.96       11.25       10.55       10.66       11.38  
Efficiency ratio (3)
    60.27 %     58.59       59.58       57.65       60.15       56.96  
Stock price (Nasdaq: FISI):
                                               
High
  $ 25.38       27.02       27.02       24.94       24.88       25.69  
Low
  $ 21.67       19.72       22.45       21.71       22.17       19.72  
Close
  $ 22.93       25.15       25.15       22.48       23.42       23.02  

      

    (1) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period.

    (2) Annualized net income available to common shareholders divided by average common equity.

    (3) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains on investment securities and amortization of tax credit investment.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

                                                                 
    2015   2014
 
  First   Year ended   Fourth   Third   Second   First
 
  Quarter   December 31,   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES:
                                                               
Federal funds sold and interest-earning deposits
  $ 124       114                     51               94       316  
Investment securities (1)     907,871       877,673     876,932     854,030     875,855     904,437  
Loans (2):
                                                               
Commercial business     264,814       269,877     265,979     273,239     275,105     265,137  
Commercial mortgage     478,705       473,372     473,694     473,168     473,883     472,733  
Residential mortgage     99,264       107,254     101,982     105,255     108,535     113,390  
Home equity     386,046       359,511     384,138     377,360     346,911     328,833  
Consumer indirect     661,727       651,279     658,337     653,192     651,150     642,241  
Other consumer     19,736       21,094     20,630     20,847     20,855     22,062  
                                         
Total loans     1,910,292       1,882,387     1,904,760     1,903,061     1,876,439     1,844,396  
Total interest-earning assets     2,818,287       2,760,174     2,781,692     2,757,142     2,752,388     2,749,149  
Goodwill and other intangible assets, net     68,527       57,039     68,771     59,306     49,879     49,968  
Total assets     3,115,516       2,994,604     3,052,499     2,985,920     2,973,735     2,965,400  
Interest-bearing liabilities:
                                                               
Interest-bearing demand     551,503       504,584     511,749     486,311     509,398     511,073  
Savings and money market     839,218       783,784     824,661     758,306     789,956     761,799  
Certificates of deposit     602,115       624,299     614,654     634,400     629,945     618,126  
Borrowings     251,768       247,956     232,935     259,995     224,801     274,414  
                                         
Total interest-bearing liabilities     2,244,604       2,160,623     2,183,999     2,139,012     2,154,100     2,165,412  
Noninterest-bearing demand deposits     564,500       545,904     564,336     556,485     537,895     524,346  
Total deposits     2,557,336       2,458,571     2,515,400     2,435,502     2,467,194     2,415,344  
Total liabilities     2,830,557       2,722,730     2,768,693     2,712,274     2,705,578     2,703,777  
Shareholders’ equity     284,959       271,874     283,806     273,646     268,157     261,623  
Common equity (3)     267,619       254,533     266,466     256,306     250,815     244,281  
Tangible common equity (4)   $ 199,092       197,494     197,695     197,000     200,936     194,313  
Common shares outstanding:
                                                               
Basic     14,063       13,893     14,049     13,953     13,791     13,773  
Diluted     14,113       13,946     14,112     14,007     13,838     13,824  
SELECTED AVERAGE YIELDS:
                                                               
(Tax equivalent basis)
                                                               
Federal funds sold and interest-earning deposits
    0.19 %     0.14                     0.28               0.07       0.08  
Investment securities
    2.47 %     2.44               2.48       2.43               2.45       2.43  
Loans
    4.27 %     4.38               4.44       4.31               4.32       4.45  
Total interest-earning assets
    3.69 %     3.76               3.82       3.73               3.73       3.79  
Interest-bearing demand
    0.11 %     0.12               0.11       0.12               0.12       0.13  
Savings and money market
    0.10 %     0.12               0.11       0.12               0.12       0.13  
Certificates of deposit
    0.84 %     0.78               0.82       0.78               0.76       0.74  
Borrowings
    0.37 %     0.37               0.36       0.37               0.36       0.38  
Total interest-bearing liabilities
    0.33 %     0.34               0.34       0.35               0.33       0.33  
Net interest rate spread
    3.36 %     3.42               3.48       3.38               3.40       3.46  
Net interest rate margin
    3.43 %     3.50               3.56       3.46               3.47       3.52  

      

    (1) Includes investment securities at adjusted amortized cost and non-performing investment securities.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) See Appendix A – Non-GAAP to GAAP Reconciliation for the computation of this Non-GAAP measure.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

                                         
    2015   2014
 
  First   Fourth   Third   Second   First
 
  Quarter   Quarter   Quarter   Quarter   Quarter
 
                                       
ASSET QUALITY DATA:
                                       
Allowance for Loan Losses
                                       
Beginning balance
  $ 27,637       27,244       27,166       27,152       26,736  
Net loan charge-offs (recoveries):
                                       
Commercial business
    1,093       (15 )     44       (65 )     39  
Commercial mortgage
    520       (57 )     66       159       (7 )
Residential mortgage
    22       22       11       61       57  
Home equity
    74       (4 )     66       127       95  
Consumer indirect
    1,317       1,420       1,577       1,336       1,350  
Other consumer
    161       151       173       126       156  
 
                                       
Total net charge-offs
    3,187       1,517       1,937       1,744       1,690  
Provision for loan losses
    2,741       1,910       2,015       1,758       2,106  
 
                                       
Ending balance
  $ 27,191       27,637       27,244       27,166       27,152  
 
                                       
Net charge-offs (recoveries) to average loans (annualized):
                                       
Commercial business
    1.67 %     -0.02       0.06       -0.09       0.06  
Commercial mortgage
    0.44 %     -0.05       0.06       0.13       -0.01  
Residential mortgage
    0.09 %     0.09       0.04       0.23       0.21  
Home equity
    0.08 %     0.00       0.07       0.15       0.12  
Consumer indirect
    0.81 %     0.86       0.96       0.82       0.85  
Other consumer
    3.31 %     2.90       3.29       2.42       2.87  
Total loans
    0.68 %     0.32       0.40       0.37       0.37  
Supplemental information (1)
                                       
Non-performing loans:
                                       
Commercial business
  $ 4,587       4,288       3,258       3,589       3,706  
Commercial mortgage
    3,411       3,020       2,460       2,734       9,545  
Residential mortgage
    1,361       1,194       656       758       760  
Home equity
    672       463       464       371       826  
Consumer indirect
    994       1,169       1,300       1,427       1,387  
Other consumer
    47       19       46       12       46  
 
                                       
Total non-performing loans
    11,072       10,153       8,184       8,891       16,270  
Foreclosed assets
    139       194       509       554       412  
Non-performing investment securities
                            113  
 
                                       
Total non-performing assets
  $ 11,211       10,347       8,693       9,445       16,795  
 
                                       
Total non-performing loans to total loans
    0.58 %     0.53       0.43       0.47       0.88  
Total non-performing assets to total assets
    0.35 %     0.33       0.28       0.32       0.56  
Allowance for loan losses to total loans
    1.41 %     1.45       1.43       1.43       1.47  
Allowance for loan losses to non-performing loans
    246 %     272       333       306       167  

      

    (1) At period end.

2

FINANCIAL INSTITUTIONS, INC.
Appendix A — Non-GAAP to GAAP Reconciliation (Unaudited)
(In thousands, except per share amounts)

                                                                                                 
    2015   2014
 
  First           Year ended   Fourth   Third   Second   First
 
  Quarter           December 31,   Quarter   Quarter   Quarter   Quarter
                         
Ending tangible assets:
                                                                                               
Total assets           $ 3,197,077                     3,089,521   3,055,304   2,993,264   3,015,619
Less: Goodwill and other intangible assets, net
            68,396                               68,639               68,887               49,826               49,913  
                                     
Tangible assets (non-GAAP)           $ 3,128,681                     3,020,882   2,986,417   2,943,438   2,965,706
                                     
Ending tangible common equity:
                                                                                               
Common shareholders’ equity
          $ 269,349                               262,192               260,418               252,487               245,523  
Less: Goodwill and other intangible assets, net
            68,396                               68,639               68,887               49,826               49,913  
                                     
Tangible common equity (non-GAAP)
          $ 200,953                               193,553               191,531               202,661               195,610  
                                     
Tangible common equity to tangible assets (non-GAAP) (1)
            6.42 %                             6.41               6.41               6.89               6.60  
Common shares outstanding
            14,167                               14,118               14,094               13,863               13,853  
Tangible common book value per share (non-GAAP) (2)
          $ 14.18                               13.71               13.59               14.62               14.12  
Average tangible common equity:
                                                                                               
Average common equity
          $ 267,619               254,533               266,466               256,306               250,815               244,281  
Average goodwill and other intangible assets, net
            68,527               57,039               68,771               59,306               49,879               49,968  
Average tangible common equity (non-GAAP)
          $ 199,092               197,494               197,695               197,000               200,936               194,313  
 
                                                                                               

      

    (1) Tangible common equity divided by tangible assets.

    (2) Tangible common equity divided by common shares outstanding.

3

Financial Institutions (NASDAQ:FISI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Financial Institutions Charts.
Financial Institutions (NASDAQ:FISI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Financial Institutions Charts.