CINCINNATI, July 30, 2015 /PRNewswire/ --

  • Net Income of $18.9 million
  • Earnings per Share of $0.31
  • Return on Average Assets of 1.05%
  • Return on Average Tangible Common Equity of 11.60%

First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced today financial and operational results for the second quarter 2015.  For the three months ended June 30, 2015, the Company recorded net income of $18.9 million, or $0.31 per diluted common share, compared to net income of $17.6 million, or $0.29 per diluted common share, in the first quarter of 2015 and $16.0 million, or $0.28 per diluted common share, in the second quarter of 2014.

Additionally, the Company announced that its board of directors has authorized a quarterly dividend of $0.16 per common share for the next regularly scheduled dividend, payable on October 1, 2015 to shareholders of record as of August 28, 2015.

The Company announced its pending acquisition of Indianapolis, Indiana based Oak Street Holdings Corporation ("Oak Street") for $110 million in cash on July 23, 2015.  A specialty lender providing commission-based financing to insurance agencies, Oak Street had total loans of $238 million as of June 30, 2015.  The acquisition of Oak Street is expected to close within 30 days and is expected to deliver operating earnings accretion of $0.16 - $0.20 per diluted common share and net interest margin expansion of more than 20 basis points in its first full year of operation as a subsidiary of First Financial Bank.

Claude Davis, Chief Executive Officer, commented, "I am very pleased with our second quarter results.  Our net income was 8% higher than the first quarter and 19% higher than the second quarter last year. Although net interest margin continues to be constrained by the prolonged low interest rate environment we are excited about the growth opportunities throughout our footprint.  We are especially encouraged by the growth of our loan portfolio which increased by 7.5%, on an annualized basis, during the second quarter."

"Demand for construction lending is especially strong in our markets.  We have funded approximately $48 million of the $156 million committed for new projects so far this year and expect to continue to see opportunities to finance high quality projects."

"Likewise, we are very excited about our recently announced acquisition of Oak Street and expect it to be immediately accretive to operating earnings.  The team at Oak Street has developed a very successful, high growth specialty lending platform that will be a nice strategic complement to our commercial and nationwide franchise lending businesses."

"Our ability to successfully grow low-cost deposits continues to provide competitive advantage as we compete for new business and will be especially advantageous to us with the addition and expansion of Oak Street's high-yielding loan portfolio."

"As we look forward to the rest of 2015 and beyond, our focus remains centered on serving the financial needs of our commercial, small business, consumer and wealth management clients."

NET INTEREST INCOME AND NET INTEREST MARGIN

Net interest income for the second quarter was $58.7 million as compared to $58.6 million for the first quarter 2015 and $54.3 million for the second quarter 2014.  Compared to the linked quarter, total interest income decreased $0.2 million, or 0.3%, while total interest expense decreased $0.3 million, or 4.6%.  Net interest margin was 3.62%, on a fully tax equivalent basis, for the second quarter compared to 3.67% for the first quarter 2015 and 3.76% for the second quarter 2014.

Interest income earned on loans increased $0.1 million compared to the prior quarter, as average loan balances increased $22.1 million during the period, which included one additional day.  The effective yield earned on the loan portfolio declined by 6 bps to 4.45% as the Company continued to originate predominately floating-rate loans which have a lower initial yield than comparable fixed-rate loans.

Interest income earned on investment securities decreased by $0.3 million compared to the prior quarter while average balances increased $20.2 million.  The effective yield earned on the investment portfolio decreased 13 bps to 2.34% as the Company continued to implement strategies in preparation for a rising interest rate environment and realized elevated prepayment activity during the quarter.

The decrease in total interest expense was due primarily to a $103.8 million decrease in average borrowed funds and a $39.4 million increase in average non-interest bearing deposits, partially offset by an $84.7 million increase in average interest-bearing deposits.  The effective cost of borrowed funds increased by 2 bps to 37 bps and the cost of interest-bearing deposits decreased 3 bps to 42 bps.

NON-INTEREST INCOME

The Company's non-interest income was $21.4 million for the second quarter of 2015 compared to $17.6 million for the first quarter of 2015 and $16.3 million for the second quarter of 2014.  The increase over the linked quarter was primarily related to a $2.0 million increase in accelerated discount related to covered / formerly covered loans, a $1.1 million increase in gain on sale of investment securities, a $0.7 million increase in FDIC loss sharing income and a $0.5 million increase in gain on sale of mortgage loans.  The increase in non-interest income related to covered / formerly covered loans was partially offset by a related $1.0 million increase in provision expense.

NON-INTEREST EXPENSE

The Company's non-interest expense was $48.8 million for the second quarter of 2015 compared to $48.1 million for the first quarter of 2015 and $47.1 million for the second quarter of 2014.  The $0.7 million increase over the linked quarter was primarily related to a $0.5 million increase in salaries & benefits and a $0.8 million increase in other expenses, partially offset by a $0.6 million decrease in occupancy related expenses.  Non-interest expenses for the quarter included $0.3 million related to a legal settlement.

BALANCE SHEET & CAPITAL

Total assets were $7.4 billion, total loans were $4.9 billion and investment securities were $1.8 billion as of June 30, 2015.  Total assets increased by $137.6 million, or 7.6% annualized, from the prior quarter and by $837.6 million, or 12.8%, over the prior year.  Total loans increased by $89.2 million, or 7.5% annualized, from the prior quarter and by $824.5 million, or 20.5%, over the prior year.  Investment securities increased by $16.0 million, or 3.6% annualized, from the prior quarter and decreased by $43.7 million, or 2.4%, over the prior year.

Total deposits were $5.7 billion as of June 30, 2015, essentially unchanged from the prior quarter and $840.7 million, or 17.2%, higher than a year ago.  Borrowed funds were $757.1 million as of June 30, 2015, compared to $639.2 million as of March 31, 2015 and $874.0 million as of June 30, 2014.

As of June 30, 2015, the Company had total shareholders' equity of $802.4 million, an increase of $6.6 million, or 3.3% annualized, over the prior quarter and $96.6 million, or 13.7%, over the prior year.

The Company's regulatory capital ratios remain strong and, as of June 30, 2015, were as follows:  leverage ratio of 9.77%, total capital ratio of 13.31%, tier 1 capital ratio of 12.35% and tangible common equity ratio of 9.08%.  The Company's tangible book value per share was $10.65 as of June 30, 2015.

ASSET QUALITY

Second quarter provision expense was $3.1 million and the total allowance for loan and lease losses as of June 30, 2015 was $52.9 million.  The allowance as a percentage of period-end loans was 1.09% at the end of the second quarter.  The balance of the Company's total allowance and loan marks, net of the indemnification asset, was 1.27% of total loans and leases as of June 30, 2015 which represents a 16 bps decline from 1.43% as of March 31, 2015 as the decrease in loan marks was coupled with the recognition of a higher level of accelerated discount due to payoffs in the covered / formerly covered portfolio, as well as higher loan balances during the period.

For the second quarter, net charge-offs totaled $3.3 million, an increase of $1.4 million, or 77.5% compared to the linked quarter, and were 27 bps as a percentage of loans on an annualized basis.  The increase in net charge-offs was due primarily to a single non-owner occupied commercial real estate charge-off of $1.7 million during the period related to a debt restructuring.  Nonaccrual loans decreased $9.5 million, or 19.3%, to $39.7 million as of June 30, 2015.  Total classified assets decreased $13.9 million, or 9.0%, to $139.9 million as of June 30, 2015, primarily due to a decrease in both commercial real estate and retail classified assets.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, July 31, 2015 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (877) 506-6873 (U.S. toll free), (855) 669-9657 (Canada toll free) or +1 (412) 380-2003 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call at (877) 344-7529 (U.S. toll free), (855) 669-9658 (Canada toll free) and +1 (412) 317-0088 (International); conference number 10069484.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information and any non-GAAP reconciliations related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

About First Financial Bancorp

First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of June 30, 2015, the Company had $7.4 billion in assets, $4.9 billion in loans, $5.7 billion in deposits and $802 million in shareholders' equity.  The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its four lines of business: commercial, consumer, wealth management and mortgage.  The commercial, consumer and mortgage units provide traditional banking services to business and retail clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.4 billion in assets under management as of June 30, 2015.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 106 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

Forward-Looking Statement

Certain statements contained in this release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  These factors include, but are not limited to: economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business; the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act); management's ability to effectively execute its business plan; mergers and acquisitions, including costs or difficulties related to the integration of acquired companies; the Company's ability to comply with the terms of loss sharing agreements with the FDIC; the effect of changes in accounting policies and practices; and the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.  Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2014, as well as its other filings with the SEC, for a more detailed discussion of these risks, uncertainties and other factors that could cause actual results to differ from those discussed in the forward-looking statements.  Such forward-looking statements are meaningful only on the date when such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)
















Three Months Ended,


Six months ended,


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


June 30,


2015


2015


2014


2014


2014


2015


2014

RESULTS OF OPERATIONS














Net income

$

18,949



$

17,621



$

18,599



$

15,344



$

15,953



$

36,570



$

31,057


Net earnings per share - basic

$

0.31



$

0.29



$

0.31



$

0.26



$

0.28



$

0.60



$

0.54


Net earnings per share - diluted

$

0.31



$

0.29



$

0.30



$

0.26



$

0.28



$

0.59



$

0.54


Dividends declared per share

$

0.16



$

0.16



$

0.16



$

0.32



$

0.15



$

0.32



$

0.30
















KEY FINANCIAL RATIOS














Return on average assets

1.05

%


0.99

%


1.02

%


0.88

%


0.99

%


1.02

%


0.97

%

Return on average shareholders' equity

9.49

%


9.06

%


9.46

%


8.16

%


9.19

%


9.28

%


9.07

%

Return on average tangible shareholders' equity

11.60

%


11.12

%


11.63

%


10.15

%


10.73

%


11.36

%


10.61

%















Net interest margin

3.56

%


3.61

%


3.67

%


3.66

%


3.70

%


3.58

%


3.76

%

Net interest margin (fully tax equivalent) (1)

3.62

%


3.67

%


3.72

%


3.71

%


3.76

%


3.64

%


3.81

%















Ending shareholders' equity as a percent of ending assets

10.87

%


10.98

%


10.86

%


10.52

%


10.78

%


10.87

%


10.78

%

Ending tangible shareholders' equity as a percent of:














Ending tangible assets

9.08

%


9.16

%


9.02

%


8.71

%


9.39

%


9.08

%


9.39

%

Risk-weighted assets

11.63

%


11.64

%


12.02

%


12.07

%


13.56

%


11.63

%


13.56

%















Average shareholders' equity as a percent of average assets

11.05

%


10.95

%


10.77

%


10.75

%


10.79

%


11.00

%


10.74

%

Average tangible shareholders' equity as a percent of














    average tangible assets

9.23

%


9.11

%


8.94

%


8.83

%


9.38

%


9.17

%


9.33

%















Book value per share

$

13.00



$

12.90



$

12.76



$

12.61



$

12.23



$13.00


$12.23

Tangible book value per share

$

10.65



$

10.54



$

10.38



$

10.23



$

10.49



$10.65


$10.49















Common equity tier 1 ratio (2)

12.34

%


12.29

%


12.69

%


12.74

%


14.34

%


12.34

%


14.34

%

Tier 1 ratio (2)

12.35

%


12.29

%


12.69

%


12.74

%


14.34

%


12.35

%


14.34

%

Total capital ratio (2)

13.31

%


13.27

%


13.71

%


13.80

%


15.59

%


13.31

%


15.59

%

Leverage ratio (2)

9.77

%


9.67

%


9.44

%


9.70

%


9.99

%


9.77

%


9.99

%















AVERAGE BALANCE SHEET ITEMS














Loans (3)

$

4,793,471



$

4,770,671



$

4,758,374



$

4,403,591



$

4,025,074



4,782,134



3,996,117


FDIC indemnification asset

20,744



22,112



24,172



28,050



33,987



21,424



38,866


Investment securities

1,782,785



1,762,622



1,811,941



1,865,241



1,811,175



1,772,759



1,809,383


Interest-bearing deposits with other banks

19,960



21,255



22,617



29,433



10,697



20,604



6,831


  Total earning assets

$

6,616,960



$

6,576,660



$

6,617,104



$

6,326,315



$

5,880,933



$

6,596,921



$

5,851,197


Total assets

$

7,243,886



$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

7,222,717



$

6,426,895


Noninterest-bearing deposits

$

1,325,485



$

1,286,067



$

1,290,754



$

1,179,207



$

1,110,697



$

1,305,885



$

1,103,642


Interest-bearing deposits

4,446,248



4,361,525



4,372,529



4,041,255



3,832,295



4,404,121



3,764,115


  Total deposits

$

5,771,733



$

5,647,592



$

5,663,283



$

5,220,462



$

4,942,992



$

5,710,006



$

4,867,757


Borrowings

$

587,225



$

691,012



$

733,726



$

896,328



$

745,990



$

638,832



$

793,968


Shareholders' equity

$

800,598



$

788,511



$

780,131



$

745,729



$

696,609



$

794,588



$

690,504
















CREDIT QUALITY RATIOS (4)













Allowance to ending loans

1.09

%


1.11

%


1.11

%


0.95

%


1.15

%


1.09

%


1.15

%

Allowance to nonaccrual loans

133.28

%


107.98

%


109.06

%


101.94

%


129.64

%


133.28

%


129.64

%

Allowance to nonperforming loans

88.49

%


82.18

%


82.08

%


77.17

%


93.34

%


88.49

%


93.34

%

Nonperforming loans to total loans

1.23

%


1.36

%


1.35

%


1.24

%


1.23

%


1.23

%


1.23

%

Nonperforming assets to ending loans, plus OREO

1.56

%


1.79

%


1.81

%


1.49

%


1.59

%


1.56

%


1.59

%

Nonperforming assets to total assets

1.03

%


1.18

%


1.21

%


0.90

%


0.89

%


1.03

%


0.89

%

Net charge-offs to average loans (annualized)

0.27

%


0.16

%


0.27

%


0.07

%


0.11

%


0.22

%


0.17

%





























(1)

The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis. Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

(2)

June 30, 2015 regulatory capital ratios are preliminary.

(3)

Includes loans held for sale.

(4)

Includes covered and previously covered assets for the three months ended June 30, 2015, March 31, 2015, and December 31, 2014 as FDIC loss sharing coverage expired for the majority of these assets effective October 1, 2014.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)






Three months ended,


Six months ended,


Jun. 30,


Jun. 30,


2015


2014


% Change


2015


2014


% Change

Interest income












  Loans, including fees

$

54,586



$

48,877



11.7

%


$

109,050



$

98,024



11.2

%

  Investment securities












     Taxable

9,281



10,355



(10.4)

%


18,889



20,792



(9.2)

%

     Tax-exempt

1,139



796



43.1

%


2,256



1,606



40.5

%

        Total investment securities interest

10,420



11,151



(6.6)

%


21,145



22,398



(5.6)

%

  Other earning assets

(1,162)



(1,301)



(10.7)

%


(2,343)



(2,707)



(13.4)

%

       Total interest income

63,844



58,727



8.7

%


127,852



117,715



8.6

%













Interest expense












  Deposits

4,621



3,606



28.1

%


9,441



6,922



36.4

%

  Short-term borrowings

253



292



(13.4)

%


556



621



(10.5)

%

  Long-term borrowings

296



525



(43.6)

%


595



1,049



(43.3)

%

      Total interest expense

5,170



4,423



16.9

%


10,592



8,592



23.3

%

      Net interest income

58,674



54,304



8.0

%


117,260



109,123



7.5

%

  Provision for loan and lease losses

3,070



(384)



(899.5)

%


5,130



(1,417)



(462.0)

%

      Net interest income after provision for loan and lease losses

55,604



54,688



1.7

%


112,130



110,540



1.4

%













Noninterest income












  Service charges on deposit accounts

4,803



5,137



(6.5)

%


9,326



9,909



(5.9)

%

  Trust and wealth management fees

3,274



3,305



(0.9)

%


6,908



7,051



(2.0)

%

  Bankcard income

2,972



2,809



5.8

%


5,592



5,242



6.7

%

  Net gains from sales of loans

1,924



737



161.1

%


3,388



1,133



199.0

%

  Gain on sale of investment securities

1,094



0



100.0

%


1,094



50



2,088.0

%

  FDIC loss sharing income

(304)



1,108



127.4

%


(1,350)



600



(325.0)

%

  Accelerated discount on covered/formerly covered loans

4,094



621



559.3

%


6,186



1,636



278.1

%

  Other

3,558



2,620



35.8

%


7,884



4,891



61.2

%

      Total noninterest income

21,415



16,337



31.1

%


39,028



30,512



27.9

%













Noninterest expenses












  Salaries and employee benefits

27,451



25,615



7.2

%


54,392



50,876



6.9

%

  Net occupancy

4,380



4,505



(2.8)

%


9,385



9,804



(4.3)

%

  Furniture and equipment

2,219



1,983



11.9

%


4,372



4,060



7.7

%

  Data processing

2,657



2,770



(4.1)

%


5,429



5,628



(3.5)

%

  Marketing

973



830



17.2

%


1,861



1,616



15.2

%

  Communication

558



562



(0.7)

%


1,128



1,185



(4.8)

%

  Professional services

1,727



1,449



19.2

%


3,697



3,173



16.5

%

  State intangible tax

577



644



(10.4)

%


1,154



1,288



(10.4)

%

  FDIC assessments

1,114



1,074



3.7

%


2,204



2,208



(0.2)

%

  Loss (gain) - other real estate owned

419



711



(41.1)

%


893



1,162



(23.1)

%

  Loss sharing expense

576



1,465



(60.7)

%


877



3,034



(71.1)

%

  Other

6,135



5,503



11.5

%


11,462



10,919



5.0

%

      Total noninterest expenses

48,786



47,111



3.6

%


96,854



94,953



2.0

%

Income before income taxes

28,233



23,914



18.1

%


54,304



46,099



17.8

%

Income tax expense

9,284



7,961



16.6

%


17,734



15,042



17.9

%

      Net income

$

18,949



$

15,953



18.8

%


$

36,570



$

31,057



17.8

%













ADDITIONAL DATA












Net earnings per share - basic

$

0.31



$

0.28





$

0.60



$

0.54




Net earnings per share - diluted

$

0.31



$

0.28





$

0.59



$

0.54




Dividends declared per share

$

0.16



$

0.15





$

0.32



$

0.30
















Return on average assets

1.05

%


0.99

%




1.02

%


0.97

%



Return on average shareholders' equity

9.49

%


9.19

%




9.28

%


9.07

%















Interest income

$

63,844



$

58,727



8.7

%


$

127,852



$

117,715



8.6

%

Tax equivalent adjustment

988



758



30.3

%


1,971



1,460



35.0

%

   Interest income - tax equivalent

64,832



59,485



9.0

%


129,823



119,175



8.9

%

Interest expense

5,170



4,423



16.9

%


10,592



8,592



23.3

%

   Net interest income - tax equivalent

$

59,662



$

55,062



8.4

%


$

119,231



$

110,583



7.8

%













Net interest margin

3.56

%


3.70

%




3.58

%


3.76

%



Net interest margin (fully tax equivalent) (1)

3.62

%


3.76

%




3.64

%


3.81

%















Full-time equivalent employees

1,366



1,296






















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

N/M = Not meaningful.












 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)










2015


Second


First




% Change


Quarter


Quarter


YTD


Linked Qtr.

Interest income








  Loans, including fees

$

54,586



$

54,464



$

109,050



0.2

%

  Investment securities








     Taxable

9,281



9,608



18,889



(3.4)

%

     Tax-exempt

1,139



1,117



2,256



2.0

%

        Total investment securities interest

10,420



10,725



21,145



(2.8)

%

  Other earning assets

(1,162)



(1,181)



(2,343)



(1.6)

%

       Total interest income

63,844



64,008



127,852



(0.3)

%









Interest expense








  Deposits

4,621



4,820



9,441



(4.1)

%

  Short-term borrowings

253



303



556



(16.5)

%

  Long-term borrowings

296



299



595



(1.0)

%

      Total interest expense

5,170



5,422



10,592



(4.6)

%

      Net interest income

58,674



58,586



117,260



0.2

%

  Provision for loan and lease losses

3,070



2,060



5,130



49.0

%

      Net interest income after provision for loan and lease losses

55,604



56,526



112,130



(1.6)

%









Noninterest income








  Service charges on deposit accounts

4,803



4,523



9,326



6.2

%

  Trust and wealth management fees

3,274



3,634



6,908



(9.9)

%

  Bankcard income

2,972



2,620



5,592



13.4

%

  Net gains from sales of loans

1,924



1,464



3,388



31.4

%

  Gain on sale of investment securities

1,094



0



1,094



100.0

%

  FDIC loss sharing income

(304)



(1,046)



(1,350)



(70.9)

%

  Accelerated discount on covered/formerly covered loans

4,094



2,092



6,186



95.7

%

  Other

3,558



4,326



7,884



(17.8)

%

      Total noninterest income

21,415



17,613



39,028



21.6

%









Noninterest expenses








  Salaries and employee benefits

27,451



26,941



54,392



1.9

%

  Net occupancy

4,380



5,005



9,385



(12.5)

%

  Furniture and equipment

2,219



2,153



4,372



3.1

%

  Data processing

2,657



2,772



5,429



(4.1)

%

  Marketing

973



888



1,861



9.6

%

  Communication

558



570



1,128



(2.1)

%

  Professional services

1,727



1,970



3,697



(12.3)

%

  State intangible tax

577



577



1,154



0.0

%

  FDIC assessments

1,114



1,090



2,204



2.2

%

  Loss (gain) - other real estate owned

419



474



893



(11.6)

%

  Loss sharing expense

576



301



877



91.4

%

  Other

6,135



5,327



11,462



15.2

%

      Total noninterest expenses

48,786



48,068



96,854



1.5

%

Income before income taxes

28,233



26,071



54,304



8.3

%

Income tax expense

9,284



8,450



17,734



9.9

%

      Net income

$

18,949



$

17,621



$

36,570



7.5

%









ADDITIONAL DATA








Net earnings per share - basic

$

0.31



$

0.29



0.60




Net earnings per share - diluted

$

0.31



$

0.29



0.59




Dividends declared per share

$

0.16



$

0.16



$

0.32












Return on average assets

1.05

%


0.99

%


1.02

%



Return on average shareholders' equity

9.49

%


9.06

%


9.28

%











Interest income

$

63,844



$

64,008



$

127,852



(0.3)

%

Tax equivalent adjustment

988



983



1,971



0.5

%

   Interest income - tax equivalent

64,832



64,991



129,823



(0.2)

%

Interest expense

5,170



5,422



10,592



(4.6)

%

   Net interest income - tax equivalent

$

59,662



$

59,569



$

119,231



0.2

%









Net interest margin

3.56

%


3.61

%


3.58

%



Net interest margin (fully tax equivalent) (1)

3.62

%


3.67

%


3.64

%











Full-time equivalent employees

1.366



1,353














(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

N/M = Not meaningful.








 


FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)












2014


Fourth


Third


Second


First


Full


Quarter


Quarter


Quarter


Quarter


Year

Interest income










  Loans, including fees

$

57,087



$

53,725



$

48,877



$

49,147



$

208,836


  Investment securities










     Taxable

9,905



10,227



10,355



10,437



40,924


     Tax-exempt

1,060



894



796



810



3,560


        Total investment securities interest

10,965



11,121



11,151



11,247



44,484


  Other earning assets

(1,299)



(1,455)



(1,301)



(1,406)



(5,461)


       Total interest income

66,753



63,391



58,727



58,988



247,859












Interest expense










  Deposits

5,013



4,218



3,606



3,316



16,153


  Short-term borrowings

293



354



292



329



1,268


  Long-term borrowings

308



456



525



524



1,813


      Total interest expense

5,614



5,028



4,423



4,169



19,234


      Net interest income

61,139



58,363



54,304



54,819



228,625


  Provision for loan and lease losses

2,052



893



(384)



(1,033)



1,528


      Net interest income after provision for loan and lease losses

59,087



57,470



54,688



55,852



227,097












Noninterest income










  Service charges on deposit accounts

5,102



5,263



5,137



4,772



20,274


  Trust and wealth management fees

3,376



3,207



3,305



3,746



13,634


  Bankcard income

2,639



2,859



2,809



2,433



10,740


  Net gains from sales of loans

1,571



1,660



737



396



4,364


  Gain on sale of investment securities

20



0



0



50



70


  FDIC loss sharing income

(43)



(192)



1,108



(508)



365


  Accelerated discount on covered/formerly covered loans

1,759



789



621



1,015



4,184


  Other

2,518



2,925



2,620



2,271



10,334


      Total noninterest income

16,942



16,511



16,337



14,175



63,965












Noninterest expenses










  Salaries and employee benefits

28,140



28,686



25,615



25,261



107,702


  Net occupancy

4,806



4,577



4,505



5,299



19,187


  Furniture and equipment

2,229



2,265



1,983



2,077



8,554


  Data processing

2,942



4,393



2,770



2,858



12,963


  Marketing

1,048



939



830



786



3,603


  Communication

551



541



562



623



2,277


  Professional services

1,429



1,568



1,449



1,724



6,170


  State intangible tax

175



648



644



644



2,111


  FDIC assessments

1,128



1,126



1,074



1,134



4,462


  Loss (gain) - other real estate owned

289



(589)



711



451



862


  Loss sharing expense

650



1,002



1,465



1,569



4,686


  Other

6,275



6,263



5,503



5,416



23,457


      Total noninterest expenses

49,662



51,419



47,111



47,842



196,034


Income before income taxes

26,367



22,562



23,914



22,185



95,028


Income tax expense

7,768



7,218



7,961



7,081



30,028


      Net income

$

18,599



$

15,344



$

15,953



$

15,104



$

65,000












ADDITIONAL DATA










Net earnings per share - basic

$

0.31



$

0.26



$

0.28



$

0.26



$

1.11


Net earnings per share - diluted

$

0.30



$

0.26



$

0.28



$

0.26



$

1.09


Dividends declared per share

$

0.16



$

0.15



$

0.15



$

0.15



$

0.61












Return on average assets

1.02

%


0.88

%


0.99

%


0.96

%


0.96

%

Return on average shareholders' equity

9.46

%


8.16

%


9.19

%


8.95

%


8.94

%











Interest income

$

66,753



$

63,391



$

58,727



$

58,988



$

247,859


Tax equivalent adjustment

946



818



758



702



3,224


   Interest income - tax equivalent

67,699



64,209



59,485



59,690



251,083


Interest expense

5,614



5,028



4,423



4,169



19,234


   Net interest income - tax equivalent

$

62,085



$

59,181



$

55,062



$

55,521



$

231,849












Net interest margin

3.67

%


3.66

%


3.70

%


3.82

%


3.71

%

Net interest margin (fully tax equivalent) (1)

3.72

%


3.71

%


3.76

%


3.87

%


3.76

%











Full-time equivalent employees

1,369



1,395



1,296



1,286














(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)
















Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


% Change


% Change


2015


2015


2014


2014


2014


Linked Qtr.


Comparable Qtr.

ASSETS














     Cash and due from banks

$

116,318



$

111,011



$

110,122



$

121,360



$

123,160



4.8

%


(5.6)

%

     Interest-bearing deposits with other banks

41,027



25,350



22,630



22,365



39,237



61.8

%


4.6

%

     Investment securities available-for-sale

955,764



892,169



840,468



929,594



897,715



7.1

%


6.5

%

     Investment securities held-to-maturity

791,839



839,666



867,996



900,521



899,502



(5.7)

%


(12.0)

%

     Other investments

53,585



53,393



52,626



49,986



47,640



0.4

%


12.5

%

     Loans held for sale

21,151



14,937



11,005



16,816



13,108



41.6

%


61.4

%

     Loans














       Commercial

1,315,087



1,298,874



1,315,114



1,328,526



1,171,181



1.2

%


12.3

%

       Real estate - construction

229,256



227,969



197,571



195,524



115,703



0.6

%


98.1

%

       Real estate - commercial

2,171,806



2,120,084



2,140,667



2,135,968



1,700,069



2.4

%


27.7

%

       Real estate - residential

506,391



496,852



501,894



498,873



447,561



1.9

%


13.1

%

       Installment

43,073



43,798



47,320



51,131



47,753



(1.7)

%


(9.8)

%

       Home equity

463,222



456,278



458,627



460,957



426,846



1.5

%


8.5

%

       Credit card

39,216



37,886



38,475



38,042



37,937



3.5

%


3.4

%

       Lease financing

84,723



81,796



77,567



73,216



81,212



3.6

%


4.3

%

          Total loans

4,852,774



4,763,537



4,777,235



4,782,237



4,028,262



1.9

%


20.5

%

       Less














          Allowance for loan and lease losses

52,876



53,076



52,858



53,989



54,452



(0.4)

%


(2.9)

%

                Net loans

4,799,898



4,710,461



4,724,377



4,728,248



3,973,810



1.9

%


20.8

%

     Premises and equipment

139,170



140,477



141,381



141,851



133,418



(0.9)

%


4.3

%

     Goodwill

137,739



137,739



137,739



137,458



95,050



0.0

%


44.9

%

     Other intangibles

7,726



7,847



8,114



8,542



5,344



(1.5)

%


44.6

%

     FDIC indemnification asset

20,338



20,397



22,666



24,160



30,420



(0.3)

%


(33.1)

%

     Accrued interest and other assets

298,817



292,349



278,697



272,568



287,340



2.2

%


4.0

%

       Total Assets

$

7,383,372



$

7,245,796



$

7,217,821



$

7,353,469



$

6,545,744



1.9

%


12.8

%















LIABILITIES














     Deposits














       Interest-bearing demand

$

1,175,219



$

1,214,882



$

1,225,378



$

1,214,726



$

1,105,031



(3.3)

%


6.4

%

       Savings

1,947,566



1,922,815



1,889,473



1,827,590



1,656,798



1.3

%


17.5

%

       Time

1,262,881



1,277,291



1,255,364



1,247,334



973,100



(1.1)

%


29.8

%

          Total interest-bearing deposits

4,385,666



4,414,988



4,370,215



4,289,650



3,734,929



(0.7)

%


17.4

%

       Noninterest-bearing

1,330,149



1,299,602



1,285,527



1,243,367



1,140,198



2.4

%


16.7

%

          Total deposits

5,715,815



5,714,590



5,655,742



5,533,017



4,875,127



0.0

%


17.2

%

     Federal funds purchased and securities sold














         under agreements to repurchase

68,349



68,142



103,192



113,303



128,013



0.3

%


(46.6)

%

     FHLB short-term borrowings

641,700



523,500



558,200



806,000



686,300



22.6

%


(6.5)

%

          Total short-term borrowings

710,049



591,642



661,392



919,303



814,313



20.0

%


(12.8)

%

     Long-term debt

47,084



47,598



48,241



52,656



59,693



(1.1)

%


(21.1)

%

          Total borrowed funds

757,133



639,240



709,633



971,959



874,006



18.4

%


(13.4)

%

     Accrued interest and other liabilities

108,041



96,224



68,369



74,581



90,780



12.3

%


19.0

%

       Total Liabilities

6,580,989



6,450,054



6,433,744



6,579,557



5,839,913



2.0

%


12.7

%















SHAREHOLDERS' EQUITY














     Common stock

571,501



570,623



574,643



574,209



574,206



0.2

%


(0.5)

%

     Retained earnings

369,462



360,390



352,893



344,118



337,971



2.5

%


9.3

%

     Accumulated other comprehensive loss

(20,715)



(17,054)



(21,409)



(20,888)



(21,569)



21.5

%


(4.0)

%

     Treasury stock, at cost

(117,865)



(118,217)



(122,050)



(123,527)



(184,777)



(0.3)

%


(36.2)

%

       Total Shareholders' Equity

802,383



795,742



784,077



773,912



705,831



0.8

%


13.7

%

       Total Liabilities and Shareholders' Equity

$

7,383,372



$

7,245,796



$

7,217,821



$

7,353,469



$

6,545,744



1.9

%


12.8

%















 


FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)








Quarterly Averages


Year-to-Date Averages


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


June 30,


2015


2015


2014


2014


2014


2015


2014

ASSETS














     Cash and due from banks

$

114,024



$

112,841



$

124,216



$

125,528



$

118,947



$

113,436



$

121,252


     Federal funds sold

0



0



0



8,795



0



0



0


     Interest-bearing deposits with other banks

19,960



21,255



22,617



20,638



10,697



20,604



6,831


     Investment securities

1,782,785



1,762,622



1,811,941



1,865,241



1,811,175



1,772,759



1,809,383


     Loans held for sale

9,292



8,606



11,774



15,357



8,464



8,951



6,704


     Loans














       Commercial

1,318,408



1,300,869



1,282,752



1,221,637



1,147,876



1,309,687



1,124,520


       Real estate - construction

226,314



215,380



192,626



154,515



103,033



220,877



97,333


       Real estate - commercial

2,117,450



2,129,434



2,158,336



1,927,003



1,733,739



2,123,409



1,738,829


       Real estate - residential

497,350



496,451



493,895



475,510



441,383



496,903



438,008


       Installment

43,393



45,376



49,356



49,958



48,538



44,379



49,786


       Home equity

459,414



458,083



456,494



444,745



423,937



458,752



423,300


       Credit card

39,272



38,409



38,966



38,381



37,649



38,843



37,360


       Lease financing

82,578



78,063



74,175



76,485



80,455



80,333



80,277


          Total loans

4,784,179



4,762,065



4,746,600



4,388,234



4,016,610



4,773,183



3,989,413


       Less














          Allowance for loan and lease losses

54,662



53,648



54,656



55,697



55,149



54,158



58,507


                Net loans

4,729,517



4,708,417



4,691,944



4,332,537



3,961,461



4,719,025



3,930,906


     Premises and equipment

140,117



141,153



141,871



136,956



134,522



140,632



135,567


     Goodwill

137,739



137,739



137,551



118,756



95,050



137,739



95,050


     Other intangibles

7,761



7,950



8,321



7,138



5,445



7,855



5,583


     FDIC indemnification asset

20,744



22,112



24,172



28,050



33,987



21,424



38,866


     Accrued interest and other assets

281,947



278,618



267,462



278,287



274,504



280,292



276,753


       Total Assets

$

7,243,886



$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

7,222,717



$

6,426,895
















LIABILITIES














     Deposits














       Interest-bearing demand

$

1,220,391



$

1,176,263



$

1,217,852



$

1,135,126



$

1,169,350



$

1,198,449



$

1,138,767


       Savings

1,950,127



1,914,723



1,904,568



1,782,472



1,702,521



1,932,523



1,668,405


       Time

1,275,730



1,270,539



1,250,109



1,123,657



960,424



1,273,149



956,943


          Total interest-bearing deposits

4,446,248



4,361,525



4,372,529



4,041,255



3,832,295



4,404,121



3,764,115


       Noninterest-bearing

1,325,485



1,286,067



1,290,754



1,179,207



1,110,697



1,305,885



1,103,642


          Total deposits

5,771,733



5,647,592



5,663,283



5,220,462



4,942,992



5,710,006



4,867,757


     Federal funds purchased and securities sold














          under agreements to repurchase

67,664



77,269



119,712



125,094



123,682



72,440



117,144


     FHLB short-term borrowings

472,295



565,918



564,062



710,879



562,466



518,848



616,721


          Total short-term borrowings

539,959



643,187



683,774



835,973



686,148



591,288



733,865


     Long-term debt

47,266



47,825



49,952



60,355



59,842



47,544



60,103


       Total borrowed funds

587,225



691,012



733,726



896,328



745,990



638,832



793,968


     Accrued interest and other liabilities

84,330



74,198



64,729



74,764



68,661



79,291



74,666


       Total Liabilities

6,443,288



6,412,802



6,461,738



6,191,554



5,757,643



6,428,129



5,736,391
















SHAREHOLDERS' EQUITY














     Common stock

571,078



573,932



574,588



574,190



573,716



572,497



574,766


     Retained earnings

365,847



355,848



347,435



340,680



332,944



360,875



328,932


     Accumulated other comprehensive loss

(18,242)



(20,163)



(18,841)



(20,969)



(25,189)



(19,197)



(27,209)


     Treasury stock, at cost

(118,085)



(121,106)



(123,051)



(148,172)



(184,862)



(119,587)



(185,985)


       Total Shareholders' Equity

800,598



788,511



780,131



745,729



696,609



794,588



690,504


       Total Liabilities and Shareholders' Equity

$

7,243,886



$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

7,222,717



$

6,426,895
















 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS (1)

(Dollars in thousands)

(Unaudited)








 Quarterly Averages


Year-to-Date Averages



June 30, 2015


March 31, 2015


June 30, 2014


June 30, 2015


June 30, 2014



Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield

Earning assets





















    Investments:





















      Investment securities


$

1,782,785



2.34

%


$

1,762,622



2.47

%


$

1,811,175



2.47

%


$

1,772,759



2.41

%


$

1,809,383



2.50

%

      Interest-bearing deposits with other banks


19,960



0.26

%


21,255



0.27

%


10,697



0.45

%


20,604



0.26

%


6,831



0.65

%

    Gross loans (2)


4,814,215



4.45

%


4,792,783



4.51

%


4,059,061



4.70

%


4,803,558



4.48

%


4,034,983



4.76

%

       Total earning assets


6,616,960



3.87

%


6,576,660



3.95

%


5,880,933



4.01

%


6,596,921



3.91

%


5,851,197



4.06

%






















Nonearning assets





















    Allowance for loan and lease losses


(54,662)





(53,648)





(55,149)





(54,158)





(58,507)




    Cash and due from banks


114,024





112,841





118,947





113,436





121,252




    Accrued interest and other assets


567,564





565,460





509,521





566,518





512,953




       Total assets


$

7,243,886





$

7,201,313





$

6,454,252





$

7,222,717





$

6,426,895

























Interest-bearing liabilities





















    Deposits:





















      Interest-bearing demand


$

1,220,391



0.08

%


$

1,176,263



0.08

%


$

1,169,350



0.11

%


$

1,198,449



0.08

%


$

1,138,767



0.11

%

      Savings


1,950,127



0.19

%


1,914,723



0.27

%


1,702,521



0.23

%


1,932,523



0.23

%


1,668,405



0.21

%

      Time


1,275,730



1.08

%


1,270,539



1.07

%


960,424



0.98

%


1,273,149



1.08

%


956,943



0.96

%

    Total interest-bearing deposits


4,446,248



0.42

%


4,361,525



0.45

%


3,832,295



0.38

%


4,404,121



0.43

%


3,764,115



0.37

%

    Borrowed funds





















      Short-term borrowings


539,959



0.19

%


643,187



0.19

%


686,148



0.17

%


591,288



0.19

%


733,865



0.17

%

      Long-term debt


47,266



2.51

%


47,825



2.54

%


59,842



3.52

%


47,544



2.52

%


60,103



3.52

%

        Total borrowed funds


587,225



0.37

%


691,012



0.35

%


745,990



0.44

%


638,832



0.36

%


793,968



0.42

%

       Total interest-bearing liabilities


5,033,473



0.41

%


5,052,537



0.44

%


4,578,285



0.39

%


5,042,953



0.42

%


4,558,083



0.38

%






















Noninterest-bearing liabilities





















    Noninterest-bearing demand deposits


1,325,485





1,286,067





1,110,697





1,305,885





1,103,642




    Other liabilities


84,330





74,198





68,661





79,291





74,666




    Shareholders' equity


800,598





788,511





696,609





794,588





690,504




       Total liabilities & shareholders' equity


$

7,243,886





$

7,201,313





$

6,454,252





$

7,222,717





$

6,426,895

























Net interest income (1)


$

58,674





$

58,586





$

54,304





$

117,260





$

109,123




Net interest spread (1)




3.46

%




3.51

%




3.62

%




3.49

%




3.68

%

Net interest margin (1)




3.56

%




3.61

%




3.70

%




3.58

%




3.76

%











































(1) Not tax equivalent.





















(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.















 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)









































 Linked Qtr. Income Variance


 Comparable Qtr. Income Variance


Year-to-Date Income Variance



Rate


Volume


Total


Rate


Volume


Total


Rate


Volume


Total

Earning assets



















    Investment securities


$

(536)



$

231



$

(305)



$

(565)



$

(166)



$

(731)



$

(1,646)



$

(881)



$

(2,527)


    Interest-bearing deposits with other banks


0



(1)



(1)



(5)



6



1



(26)



36



10


    Gross loans (2)


(680)



822



142



(2,531)



8,378



5,847



(11,462)



34,421



22,959


       Total earning assets


(1,216)



1,052



(164)



(3,101)



8,218



5,117



(13,134)



33,576



20,442





















Interest-bearing liabilities



















    Total interest-bearing deposits


$

(337)



$

138



$

(199)



$

377



$

638



$

1,015



$

2,313



$

2,767



$

5,080


    Borrowed funds



















    Short-term borrowings


(5)



(45)



(50)



29



(68)



(39)



139



(270)



(131)


    Long-term debt


(3)



0



(3)



(150)



(79)



(229)



(599)



(317)



(916)


       Total borrowed funds


(8)



(45)



(53)



(121)



(147)



(268)



(460)



(587)



(1,047)


       Total interest-bearing liabilities


(345)



93



(252)



256



491



747



1,853



2,180



4,033


          Net interest income (1)


$

(871)



$

959



$

88



$

(3,357)



$

7,727



$

4,370



$

(14,987)



$

31,396



$

16,409








































(1) Not tax equivalent.



















(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.












 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)






















Excludes covered

assets*


Six months ended


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


Jun. 30,


2015 (2)


2015 (2)


2014 (2)


2014


2014


2015 (2)


2014 (3)

ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY











Balance at beginning of period

$

53,076



$

52,858



$

53,989



$

42,027



$

43,023



$

52,858



$

43,829


  Provision for loan and lease losses

3,070



2,060



2,052



1,093



29



5,130



1,188


  Gross charge-offs














    Commercial

510



1,481



130



83



571



1,991



1,227


    Real estate - construction

0



0



0



0



0



0



0


    Real estate - commercial

2,515



208



385



702



699



2,723



1,242


    Real estate - residential

250



314



221



161



283



564



540


    Installment

12



131



78



63



14



143



142


    Home equity

163



700



349



469



383



863



927


    Other

237



294



287



338



237



531



533


    Covered / formerly covered loans

1,585



1,916



4,318



*



*



3,501



*


      Total gross charge-offs

5,272



5,044



5,768



1,816



2,187



10,316



4,611


  Recoveries














    Commercial

185



44



75



566



580



229



619


    Real estate - construction

10



29



0



0



0



39



0


    Real estate - commercial

179



354



423



323



334



533



448


    Real estate - residential

23



64



29



34



100



87



127


    Installment

44



60



45



46



50



104



127


    Home equity

129



154



45



46



37



283



140


    Other

71



45



111



135



61



116



160


    Covered / formerly covered loans

1,361



2,452



1,857



*



*



3,813



*


      Total recoveries

2,002



3,202



2,585



1,150



1,162



5,204



1,621


  Total net charge-offs

3,270



1,842



3,183



666



1,025



5,112



2,990


Ending allowance for loan and lease losses

$

52,876



$

53,076



$

52,858



$

42,454



$

42,027



$

52,876



$

42,027
















NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











  Commercial

0.10

%


0.45

%


0.02

%


(0.16)%



0.00

%


0.27

%


0.11

%

  Real estate - construction

(0.02)%



(0.05)%



0.00

%


0.00

%


0.00

%


(0.04)%



0.00

%

  Real estate - commercial

0.48

%


(0.03)%



(0.01)%



0.09

%


0.10

%


0.22

%


0.11

%

  Real estate - residential

0.21

%


0.24

%


0.18

%


0.13

%


0.20

%


0.22

%


0.23

%

  Installment

(0.32)%



0.68

%


0.28

%


0.15

%


(0.33)%



0.19

%


0.07

%

  Home equity

0.03

%


0.53

%


0.29

%


0.42

%


0.37

%


0.28

%


0.42

%

  Other

0.55

%


0.88

%


0.63

%


0.72

%


0.61

%


0.71

%


0.65

%

  Covered/formerly covered loans

0.33

%


(0.74)%



3.06

%


*


*


(0.22)%



*

     Total net charge-offs

0.27

%


0.16

%


0.27

%


0.07

%


0.11

%


0.22

%


0.17

%















COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



  Nonaccrual loans (1)














    Commercial

$

6,683



$

6,926



$

5,817



$

6,486



$

7,077



$

6,683



$

7,077


    Real estate - construction

223



223



223



223



223



223



223


    Real estate - commercial

21,186



29,925



27,752



25,262



15,288



21,186



15,288


    Real estate - residential

5,257



6,100



7,241



6,696



6,806



5,257



6,806


    Installment

305



278



443



398



459



305



459


    Home equity

2,735



2,462



3,064



2,581



2,565



2,735



2,565


    Lease financing

0



0



0



0



0



0



0


   Covered /formerly covered loans

3,284



3,239



3,929



*



*



3,284



*


      Nonaccrual loans

39,673



49,153



48,469



41,646



32,418



39,673



32,418


  Accruing troubled debt restructurings (TDRs)

20,084



15,429



15,928



13,369



12,607



20,084



12,607


     Total nonperforming loans

59,757



64,582



64,397



55,015



45,025



59,757



45,025


  Other real estate owned (OREO)

16,401



20,906



22,674



11,316



13,370



16,401



13,370


     Total nonperforming assets

76,158



85,488



87,071



66,331



58,395



76,158



58,395


  Accruing loans past due 90 days or more

70



85



216



249



256



70



256


     Total underperforming assets

$

76,228



$

85,573



$

87,287



$

66,580



$

58,651



$

76,228



$

58,651


  Classified assets

$

106,280



$

109,090



$

109,122



$

105,914



$

103,799



$

106,280



$

103,799


  Covered/formerly covered classified assets

33,651



44,727




45,682



*



*



33,651



*


Total classified assets

$

139,931



$

153,817



$

154,804



$

105,914



$

103,799



$

139,931



$

103,799
















CREDIT QUALITY RATIOS











Allowance for loan and lease losses to














     Nonaccrual loans

133.28

%


107.98

%


109.06

%


101.94

%


129.64

%


133.28

%


129.64

%

     Nonperforming loans

88.49

%


82.18

%


82.08

%


77.17

%


93.34

%


88.49

%


93.34

%

     Total ending loans

1.09

%


1.11

%


1.11

%


0.95

%


1.15

%


1.09

%


1.15

%

Allowance and loan marks, net of indemnification asset, to total loans

1.27

%


1.43

%


1.51

%


*


*


1.27

%


*


Nonperforming loans to total loans

1.23

%


1.36

%


1.35

%


1.24

%


1.23

%


1.23

%


1.23

%

Nonperforming assets to














     Ending loans, plus OREO

1.56

%


1.79

%


1.81

%


1.49

%


1.59

%


1.56

%


1.59

%

     Total assets

1.03

%


1.18

%


1.21

%


0.90

%


0.89

%


1.03

%


0.89

%

Nonperforming assets, excluding accruing TDRs to














     Ending loans, plus OREO

1.15

%


1.46

%


1.48

%


1.19

%


1.25

%


1.15

%


1.25

%

     Total assets

0.76

%


0.97

%


0.99

%


0.72

%


0.70

%


0.76

%


0.70

%















(1) Nonaccrual loans include nonaccrual TDRs of $14.3 million, $20.3 million, $12.3 million, $13.2 million, and $11.0 million, as of June 30. 2015, March 31, 2015, December 31, 2014, September 30, 2014, and June 30, 2014, respectively.

(2) Includes covered and previously covered assets for the three months ended June 30, 2015, March 31, 2015 and December 31, 2014 as FDIC loss sharing coverage expired for the majority of these assets effective October 1, 2014.

(3) Excludes covered assets.

* Amounts reclassified in the fourth quarter of 2014 due to the expiration of FDIC loss sharing coverage on non-single family assets effective October 1, 2014.





 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)












Six months ended,


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


Jun. 30,


2015


2015


2014


2014


2014


2015


2014

PER COMMON SHARE














Market Price














  High

$

18.55



$

18.30



$

19.00



$

17.66



$

18.43



$

18.55



$

18.43


  Low

$

16.68



$

16.52



$

15.34



$

15.83



$

15.51



$

16.52



$

15.51


  Close

$

17.94



$

17.81



$

18.59



$

15.83



$

17.21



$

17.94



$

17.21
















Average shares outstanding - basic

61,115,802



61,013,489



60,905,095



59,403,109



57,201,494



61,064,928



57,146,853


Average shares outstanding - diluted

61,915,294



61,731,844



61,627,518



60,112,932



57,951,636



61,824,106



57,890,268


Ending shares outstanding

61,707,847



61,686,887



61,456,547



61,368,473



57,718,317



61,707,847



57,718,317
















Total shareholders' equity

$

802,383



$

795,742



$

784,077



$

773,912



$

705,831



$

802,383



$

705,831
















REGULATORY CAPITAL (1)

Preliminary










Preliminary



Common equity tier 1 capital

$

697,139



$

686,191



$

673,851



$

662,504



$

640,133



$

697,139



$

640,133


Common equity tier 1 capital ratio

12.34

%


12.29

%


12.69

%


12.74

%


14.34

%


12.34

%


14.34

%

Tier 1 capital

$

697,243



$

686,295



$

673,955



$

662,608



$

640,237



$

697,243



$

640,237


Tier 1 ratio

12.35

%


12.29

%


12.69

%


12.74

%


14.34

%


12.35

%


14.34

%

Total capital

$

751,818



$

740,967



$

728,284



$

717,823



$

696,014



$

751,818



$

696,014


Total capital ratio

13.31

%


13.27

%


13.71

%


13.80

%


15.59

%


13.31

%


15.59

%

Total capital in excess of minimum














  requirement

$

300,006



$

294,290



$

303,358



$

301,653



$

338,848



$

300,006



$

338,848


Total risk-weighted assets

$

5,647,658



$

5,583,461



$

5,311,573



$

5,202,123



$

4,464,578



$

5,647,658



$

4,464,578


Leverage ratio

9.77

%


9.67

%


9.44

%


9.70

%


9.99

%


9.77

%


9.99

%















OTHER CAPITAL RATIOS













Ending shareholders' equity to ending assets

10.87

%


10.98

%


10.86

%


10.52

%


10.78

%


10.87

%


10.78

%

Ending tangible shareholders' equity to ending tangible assets

9.08

%


9.16

%


9.02

%


8.71

%


9.39

%


9.08

%


9.39

%

Average shareholders' equity to average assets

11.05

%


10.95

%


10.77

%


10.75

%


10.79

%


11.00

%


10.74

%

Average tangible shareholders' equity to average tangible assets

9.23

%


9.11

%


8.94

%


8.83

%


9.38

%


9.17

%


9.33

%















REPURCHASE PROGRAM (2)













Shares repurchased

0



0



0



0



0



0



40,255


Average share repurchase price

N/A



N/A



N/A



N/A



N/A



N/A



$

17.32


Total cost of shares repurchased

N/A



N/A



N/A



N/A



N/A



N/A



$

697
















(1) 2015 amounts and ratios are calculated under the Basel III standardized approach









(2) Represents share repurchases as part of publicly announced plans.











N/A = Not applicable














 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-financial-bancorp-reports-second-quarter-2015-financial-results-300121573.html

SOURCE First Financial Bancorp

Copyright 2015 PR Newswire

First Financial Bancorp (NASDAQ:FFBC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more First Financial Bancorp Charts.
First Financial Bancorp (NASDAQ:FFBC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more First Financial Bancorp Charts.